1&1 Drillisch Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
AI Insights on 1&1 Drillisch
Insights
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Is 1&1 Drillisch a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = €4.21b | Revenue (TTM) = €4.40b
Market Cap = €4.21b | Estimated Revenue = €4.56b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = €5.79b | Revenue (TTM) = €4.40b
Enterprise Value = €5.79b | Forward Revenue = €4.56b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
1&1 Drillisch Stock Analysis
Analyst Opinions
15 Analysts have issued a 1&1 Drillisch forecast:
Analyst Opinions
15 Analysts have issued a 1&1 Drillisch forecast:
1&1 Drillisch Events
Past Events
|
MAY
12
Q1 2026 Earnings Call
5 months ago
|
|
MAR
19
2025 Earnings Call
6 months ago
|
|
NOV
10
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
1&1 Drillisch — Q1 2026 Earnings Call
1. Management Discussion
Welcome to everybody. Good morning, ladies and gentlemen. On behalf of the Executive Board of 1&1, I would like to warmly welcome you to our first quarter conference call. During this call, our CFO, Sascha D'Avis, will present the results of the first 3 months of fiscal '26, followed by the outlook. Afterwards, following the presentation, we will be happy to answer your questions as usual. Thank you very much.
I'd now like to turn the floor over to Sascha.
Thank you, Oliver. Good morning, everyone. This is Sascha D'Avis, CFO of 1&1 AG. Welcome to our call today. I will give you a quick update on our performance in the first quarter of 2026 and walk you through our financial results at end of March. I will then wrap up with a brief outlook on how we see the rest of the year developing as well as our expectations for 2027 and 2028. To start off, I will give you a brief overview of our new segment structure.
In the Consumer and Small Business segment, former Access segment, we serve around 3.8 million broadband connections in our fixed line business, offering high-performance VDSL and fiber products, including Voice and IP-TV through strong last mile partners. In mobile, we manage more than 12.4 million contracts and operate Europe's first fully virtualized OpenRAN network. This gives us a future-ready infrastructure, broad market coverage and a very targeted customer approach. This is clearly reflected in our higher levels of customer satisfaction. The Enterprise and Network segment comprises the previous 1&1 mobile network segment as well as 1&1 Versatel. Our growth is driven by fiber and Europe's first fully virtualized OpenRAN. 1&1 Versatel operates one of the largest fiber networks in Germany with more than 68,500 kilometers of network infrastructure, its own assets in over 350 cities and scalable solutions for enterprise customers.
At the same time, we continue to push ahead with network expansion, increasing household coverage and delivering very strong overall network quality, which clearly underlines our technological positioning. Let me now turn to our key metrics. To ensure comparability with the prior year, our KPI overview includes adjusted prior year figures, assuming that 1&1 Versatel had already been part of the 1&1 Group since the beginning of 2025. On Slide 4, you can see our customer contracts. As of the end of March, we reported a base of 16.32 million contracts, including 12.48 million mobile Internet contracts and a total of 3.84 million broadband connections. Overall, this means that our contract base remained unchanged across both product areas compared to year-end. The stabilization of our broadband business after a period of declining contract numbers is mainly the result of our consistently executed fiber strategy. In the mobile business, we focus on acquiring and retaining valuable customers. On the next slide, we take a look at the revenues.
Total revenue came in at EUR 1.146 billion, which is slightly up by 1.1% compared to EUR 1.133 billion in the first quarter of 2025. Service revenues declined slightly by 1.2% year-on-year with the decrease fully attributable to the Consumer and Small Business segment. This is due to the smaller contract base compared to the previous year and is fully in line with our plan. Other revenues increased by 10.8% to EUR 246.3 million compared to EUR 222.3 million in the first quarter of 2025. This increase mainly comes from the Consumer and Small Business segment, driven in particular by higher smartphone revenues as part of our bundled product offerings. Let me now turn to EBITDA by segment.
In the Consumer and Small Business segment, we generated EBITDA of EUR 201.9 million in the first 3 months of the year. This represents a decline of 9.4% compared to EUR 222.9 million in the prior year period. The decrease is mainly driven by the change in our national roaming partner. Under the national roaming agreement with Telefónica, part of the capacity used by 1&1 were capitalized and depreciated over time, whereas under the Vodafone agreement, these costs are fully recognized at the EBITDA level. This effect is EBIT neutral, but it puts pressure on EBITDA. In addition, as already observed last year, we saw higher costs due to the slower-than-expected capacity ramp-up of the Vodafone network. Data growth at 1&1 and Vodafone has become increasingly stable. However, data growth at Vodafone remains below 1&1, which is exactly in line with our projections for '26 so far.
In the Enterprise Networks segment, EBITDA improved to a loss of EUR 9.5 million in the first quarter of '26 compared with a loss of EUR 30.4 million in the first 3 months of '25. This represents an improvement of 68.8%. The main reason for this is higher proportion of self-generated mobile services as well as more favorable purchasing terms for international roaming and voice services following the completion of customer creation to our own network at the end of last year. Let me now turn to the CapEx. In the first 3 months of the year, we invested EUR 95.2 million in total. Of this amount, EUR 3.1 million was allocated to the Consumer and Small Business segment, while EUR 92.1 million was invested in the Enterprise and Network segment. Overall, investment spending was, therefore, only slightly below the comparable level of the prior year, fully in line with our business plan. Let me now turn to the earnings position of the group.
As with the key figures presented earlier, the prior year figures have been adjusted accordingly to ensure comparability. Let me start with our income performance. Total revenue amounted to EUR 1.146 billion in the first quarter of ' 26, up 1.1% compared to EUR 1.133 billion in the first 3 months of '25. Of this, EUR 1.030 billion was generated in the Consumer and Small Business segment compared to EUR 1.017 billion in the first quarter of '25, representing an increase of 1.2%. Revenue in the Enterprise segment and Networks segment amounted to EUR 116 million, roughly the same figure as in the previous year. Cost of sales increased to EUR 896 million in the first quarter of '26. This represents an increase of EUR 31.1 million or 3.6% compared to EUR 864.9 million in the first quarter of '25. Higher cost of sales were mainly driven by increased cost of goods following higher hardware revenues, increased national roaming costs following the slower-than-expected capacity ramp-up at our national roaming partner, Vodafone as well as an increase of depreciation and amortization due to the ongoing ramp-up of our mobile network.
Gross profit in the Consumer and Small Business segment declined from EUR 359 million in the first quarter of '25 to EUR 248 million in the first 3 months of '26.
In the Enterprise and Network segment, -- gross profit increased from minus EUR 90.7 million in the first 3 months of '25 to minus EUR 98.5 million in the first quarter of '26. The slight increase is the result of increased depreciation and amortization due to the ongoing ramp-up and that's partially compensating for increased savings of external costs, given the higher volume of data produced by our own mobile network. Overall, gross profit from revenue declined from EUR 268.3 million in the first quarter of '25 to EUR 250 million in the first 3 months of '26, representing a decrease of 6.8%. This range was mainly driven by higher national roaming costs. Selling expenses decreased from EUR 158.5 million in the first quarter of '25 to EUR 133.7 million in the first quarter of '26. The decline is primarily attributable to the expiration of amortization of the customer base capitalized as part of the initial consolidation of Drillisch, which expired in August '25.
Administrative expenses amounted to EUR 42.9 million in the first quarter of '26 compared to EUR 44.4 million in the prior year period, with moderate savings in personnel expenses, depreciation and amortization as well as other minor changes in various positions. The balance of other operating income and expenses came in at EUR 12.9 million in the first quarter of '26, slightly above the prior year level of EUR 12.8 million. Impairment losses on receivables and contract assets declined due to lower payment defaults from EUR 32.7 million in the first quarter of '25 to EUR 28.5 million in the first quarter of '26. As a result, EBIT increased from EUR 45.5 million in the first quarter of '25 to EUR 57.8 million in the first quarter of '26. This is the
result of the elimination of amortization related to the Drillisch customer base as well as higher savings from the own mobile network, partially offset by higher costs of for national roaming. The financial result amounted to EUR 32.1 million in the first quarter of ' 26, slightly higher than the prior year level of EUR 29.6 million. Profit before tax, therefore, amounted to EUR 25.7 million in the first quarter of '26 compared to EUR 50.9 million in the first quarter of '25. Income tax expenses increased year-on-year according to the higher profit before tax from EUR 4.8 million to EUR 7.9 million. Overall, we generated a net profit of EUR 17.8 million in the first quarter of '26 compared to EUR 11.1 million in the first quarter of '25.
Let me now turn to the balance sheet. The total assets decreased slightly from EUR 11.0 billion at the end of '25 to EUR 10.9 billion as of March '26. Short-term assets decreased by 8.8%, mainly driven by short-term receivables due from associated companies. In connection with the acquisition of 1&1 Versatel, receivables of EUR 377.1 million were recognized at year-end and settled at the beginning of year '26. At the end of first quarter, the receivables due from associated companies now only represent the receivables against United Internet, resulting from cash management. Long-term assets increased by 0.4% given the investment in fixed and tangible assets as well as the increase in right-of-use assets due to new lease agreements related to our network rollout. Short-term liabilities reduced by 27.6%, mainly driven by trade liabilities and liabilities due to associated companies.
At the beginning of year '26, several supplier invoices have been settled, resulting in a reduction of trade payables, which were, therefore, 32.4% below the year-end level. Liabilities due to associated companies decreased from EUR 204.4 million to EUR 19.8 million. Liabilities at year-end '25 contained liabilities in connection with 1&1 Versatel acquisition and have been settled at the beginning of the year. Long-term liabilities increased by 4.7% to EUR 3.985 billion, mainly due to an increase of long-term liabilities due to associated companies. At the beginning of the year, an amount of EUR 225 million was drawn under the framework credit facility provided by the Japanese Development Bank, JBIC. This facility is formerly held by United Internet.
Equity increased slightly as a result of earnings from EUR 5.996 billion at the end of '25 to EUR 6.015 billion as of end of March '26. As a consequence, the equity ratio improved from 54.5% to 55.3%.
Let me now turn to cash flow. Net cash flow inflows from operating activities amounted to EUR 151.3 million in the first quarter of '26 compared to EUR 43.8 million in the first quarter of '25. The increase is mainly driven by cash inflows from United Internet related to the acquisition of 1&1 Versatel, which I already mentioned in the context of the balance sheet development. Operating cash flow in the first quarter of '26 mainly reflects the following effects: EUR 183.6 million from operating activities, minus EUR 29.2 million from changes in contract assets, plus EUR 22.6 million from changes in prepaid expenses. plus EUR 122.5 million from changes in receivables from liabilities against related parties, resulting from the settlement of balances in connection with the acquisition of 1&1 Versatel, minus EUR 180.6 million from changes in trade payables due to the settlement of various supplier invoices at the beginning of the year, plus EUR 22.9 million from changes in other liabilities and plus EUR 9.5 million from changes in other working capital items.
Cash flow from investing activities amounted to minus EUR 250.0 million in the first quarter of '26 compared to minus EUR 319.6 million in the first quarter of '25. This mainly consists of minus EUR 95.2 million of cash CapEx, primarily related to investment in the 1&1 mobile network and FTTH network, minus EUR 156.0 million from the investment of surplus liquidity with United Internet and plus EUR 1.2 million from interest received mainly from cash investments with United Internet. Cash flow from financing activities totaled EUR 95.7 million in the first quarter of '26 compared to EUR 274.8 million in the prior year quarter. The main components were minus EUR 39.1 million from the repayment of lease liabilities minus EUR 67.0 million from the repayment of liabilities related to the 5G frequency spectrum, plus EUR 225.0 million from new borrowings and minus EUR 23.2 million from interest payments. Overall, we generated a free cash flow of EUR 56.2 million in the quarter of '26 compared to EUR 15.8 million in the first quarter of '25.
On the next slide, you can see the bridge from EBITDA to free cash flow. The change in contract assets had a negative impact of EUR 29.2 million. The change in receivables and liabilities vis-a-vis related parties contributed EUR 122.5 million. The change in prepaid expenses added EUR 22.6 million. The reduction in trade payables had a negative effect of EUR 180.6 million. The increase in other liabilities contributed EUR 22.9 million. Other working capital items changed by minus EUR 6.2 million. Tax payments amounted to plus EUR 7 million. Capital expenditures came in at minus EUR 95.2 million. Overall, this results in a free cash flow of EUR 56.2 million.
Let me now turn to the outlook. Since January 1, '26, we have been reporting under a new segment structure. The former Access segment has been replaced by the Consumer and Small business. The new Enterprises and Networks segment combines the former 1&1 Mobile Network segment with the figures of 1&1 Versatel. For the '26 financial year, we continue to expect service revenue to remain at prior year levels at around EUR 3.66 billion. EBITDA is expected to increase to approximately EUR 800 million in '26. We continue to plan investment spending our cash CapEx for '26 in the range of EUR 500 million to EUR 550 million. Looking ahead to 2027 and 2028, we continue to expect annual operational EBITDA growth of around EUR 100 million. Cash CapEx is expected to remain at a similar level to that planned for '26.
Thank you for your attention. I would now like to hand over to Oliver to open the Q&A session.
First question might come from Ganesha Nagesha from Barclays.
2. Question Answer
.
A couple of questions from my side. First one on the competitive situation. So can you provide some color on the competitive situation in the German mobile and the fixed market? Are you seeing any improvement in the pricing environment? Any detail on that would be helpful.
My second question is on your low-band spectrum access discussions. So how is it progressing? So could you provide any update on this, please?
To your first question about the competition. Competition in the mobile business remains intensive, but we believe the market is slowly stabilizing. We have decided to focus clearly on value and remain rational. We are monitoring the market very closely and decided in early April to raise our prices slightly. This will result in a slightly slowdown in mobile growth in Q2, but we are convinced that we are on the right track with a business focused on value. Competition in the fixed line business is similar, but the market is increasingly becoming on where customers switch providers once their initial 24-month contracts expire. This combined with our ever-expanding fiber optic infrastructure is now paying off.
We have signed wholesale agreements with nearly all major fiber optic infrastructure providers, making us the provider with the largest fiber optic footprint in Germany. Our online approach to market entry is also helping us return to a growth priority. We are satisfied with the fixed line business, which has performed increasingly well, even though we have also raised prices slightly here at the beginning of April this year.
To your low-band question, the Federal Network Agency has proposed that we should receive EUR 6 million per year over 5 years from Telekom, Vodafone and Telefónica as compensation for not having been allocated spectrum. This is currently part of a consultation process. We have submitted our comments and now we need to see how this develops. However, this has no impact on our network rollout. We continue to expand our network, and are already deploying low-band antennas. We are continuing to push for access to low-band spectrum in order to operate these antennas accordingly. That is the current status. So we will continue to pursue access to spectrum.
If in the end, the Federal Network Agency opts for a roaming solution, we will try to challenge that. If we are not successful, we have to assess it, but it does not impact our expansion plans.
And the next question comes from the line of Dhruva Shah from UBS.
Three questions from my side, please. First is on your service revenues. They were down 1% in Q1, but you've reiterated your guidance, which implies a more stable profile. So can you just talk through the moving parts on what is going to improve through the year for you to achieve your guidance? And I guess within that, your broadband net adds have stabilized after several quarters of decline. So what's driving this improvement here? Is it, as you mentioned, that fiber optic expansion? Or is there anything one-off in the quarter? Or it really is stable to growing what we should expect from Q2?
Second question is just on the progress of the network build. Could you just share how many active sites you now have? Any comments on how we should think about the phasing of CapEx throughout the year would also be really helpful. You've only spent EUR 95 million in CapEx so far versus the budget of EUR 500 million to EUR 550 million for the full year. So should we expect CapEx to be back-end loaded? And what are the big ticket items still left to do in the build?
And the final question is just on the new Enterprise and Networks segment. Within that, could you just break out what the network investment OpEx is in Q1? And can you give us a sense of what we should expect for the full year network build OpEx? Should it be around EUR 165 million, given that you have EUR 100 million from last year drop out, which were related to the migration costs?
Yes. To your first question about the service revenue. In the Q1, the service revenue is lower than last year because the contract base at the beginning of '26 was also smaller than in the previous year. This is -- this was in line with our plans. In the coming quarters, service revenue is expected to increase through sustainable net growth and sustainable portfolio transactions, thereby remaining stable year-over-year.
To your second question, the broadband net adds, I mentioned before, there is no one-off. We are really happy with the performing. We are increasingly well. And at this point, I would say that Q2 will be better as Q1. So we are really, really happy with this performing to the sites. We had every quarter around 300 antenna sites and make good progress in that each quarter. We, as I mentioned before, at 300 sites. By the end of '25, we had achieved 27% household coverage. By the end of the first quarter '26, we recorded household coverage of around 30% -- with the ongoing antenna expansion, we expect household coverage to reach out 35% by the end of the year '26. And approximately 40% would be possible with the use of low-band frequencies.
To your CapEx question, the CapEx includes mainly the antenna rollout and the connection with fiber. Besides that, the expansion of the fiber optic network to provide fiber optic connections for business and corporate customers. The CapEx is more backloaded like in the previous years. And there are a number of factors that affect activation and cash out. For example, it doesn't matter what equipment is installed, we activate when the acceptance inspection take place. There may be delays in this regard. So we are maintaining our guidance that we will invest between EUR 500 million and EUR 550 million in '26. We are exactly in our business plan.
[Operator Instructions] And our next question today comes from the line of Gustav Froberg from Berenberg.
I just have one, please, and it's just a follow-up. And it's around customers. I'm wondering how you view the prospects for a pickup in net adds on the mobile side for the remainder of this year and what the moving parts are with that in mind, what needs to happen for there to be growth in net adds as we progress through Q2, 3 and 4?
Yes. It depends on the competition level. We have a look at the competition level. We raised our prices. And at this point, -- we believe the market is slowly stabilizing. So I think there's a chance that we have with a focus on value, healthy growth in the next quarters.
Your next question comes from the line of Ben Rickett from New Street Research.
I have two, please. Firstly, coming back to your CapEx, the EUR 500 million to EUR 550 million, are you able to say how much of that relates to the mobile network and how much of it relates to enterprise fiber? Just as a rough split would be really helpful.
And then second question, you've mentioned that you have now signed wholesale deals with nearly all of the alt nets in Germany. I'm just wondering, are those contracts now live, are you actively adding subscribers on all of those networks? Or are they going to go live over the next year or so? And therefore, is that going to drive broadband net adds? Just anything you can say on that dynamic would be helpful.
Yes. To the CapEx question, I would say, around EUR 300 million to EUR 350 million is related to the mobile network build-out or the antenna rollout in the 1&1 Mobilfunk GmbH and the connection of the antenna sites with fiber from 1&1 Versatel .
And to your second question about the fixed line business and our partnerships. A lot of the partnerships are live, but there are still more to come in the next months and will go out -- will go live in the next month. So that will help us.
So on the second question, could we see broadband net adds being positive for the remainder of the year?
Yes, I'm pretty sure that they will get positive.
Your next question comes from the line of Karsten Oblinger from DZ Bank.
My question is related to the guidance of '27, '28. Do you need any customer growth for this EUR 100 million operational improvement? Or is this a worst case even possible without any customer growth?
We should have customer growth, healthy customer growth, especially to get the EUR 100 million. But the EUR 100 million are splitted on all segments, but customer growth is sure important.
Your next question comes from the line of Keval Khiroya from Deutsche Bank.
I have two, please. So firstly, can you give us a sense of how much traffic you expect to have on your own network with the 35% coverage you expect to have by year-end, and that's both with and without low-band access? And secondly, how should we think about your related payments to Vodafone? Could you give us a sense also of how we should expect these payments to trend this year versus last, but also what you would expect by way of savings by 2028?
To your questions to Vodafone payments, I cannot give you an exactly number, but due to the projection of our own mobile network, I would expect that the payments will slow down. But it depends on many factors. Your first question is about the traffic we have on our own network. We cannot give you an exactly number of that. But low band will have a positive -- would have a positive impact. I would say we would have around about 5% more traffic with low band than without. And sorry, can you repeat your third question, please?
No, no, just the two questions, which I think you've answered.
Your next question today comes from the line of (Tim Jack from EIP.)
It's regarding the guidance. So Mr.Dommermuth clearly stated that you would be interested in buying more 1&1 shares.
Tim, sorry to step in. Tim, apologies. We cannot hear you. Sorry to interrupt you, but your line is pretty bad. Either you have to take the phone directly or there is too much noise around.
Sorry, can you hear me now?
We try...
I'll try again. Can you hear me now? Is it better? I'm sorry, I'm in the car.
It is a little bit better. Maybe you speak not too fast, but we are trying to pick up your questions.
Regarding the guidance, if I do a quick model in terms of EUR 500 million in investment, and therefore, I get EUR 100 million increase in EBITDA per year. If I have a 10-year lifetime of those CapEx, this leads to a rough 7% IRR return and that is pretax. This does not seem to be very attractive. Where is the thinking wrong...
Tim, the line is by far too bad, and that is the very first time in over 15 years. I have to apologize that we cannot take your question. I will be so kind and send it to us, and we spread it with the attendance of this call and explain it in a very proper way, but you were not understandable, not by the sense, but by your words, the quality of volume.
[Operator Instructions] There are currently no further questions. I will hand the call back for closing remarks.
Thank you very much for your attention, and apologies for our last question as I will pick up contact to you, Tim, and spread the answer then in the community and the tendency. As usual, we will be available, and I'm returning now to the operator after a short break, wishing you an interesting meeting in the call with our parent company, United Internet. Thank you, and stay healthy. seeing you soon on the next conferences. Goodbye.
1&1 Drillisch — Q1 2026 Earnings Call
1&1 Drillisch — Q1 2026 Earnings Call
Solid Q1: slight revenue growth, network investment continuing, EBITDA mix hit by roaming accounting but cash flow and balance sheet remain healthy.
📊 Quarter at a Glance
- Revenue: €1.146bn (+1.1% YoY)
- Service revenue: €~1.0bn for Consumer & Small Business; service revenues down 1.2% YoY
- EBITDA impact: Consumer & Small Business EBITDA €201.9m (-9.4%); Enterprise & Networks loss improved to €-9.5m (‑68.8%) — EBITDA = earnings before interest, taxes, depreciation and amortization
- Net profit: €17.8m (Q1 '26) vs €11.1m (Q1 '25)
- Cash & CapEx: Cash CapEx €95.2m in Q1; free cash flow €56.2m; equity ratio 55.3%
🎯 What Management Says
- Fiber growth: 1&1 Versatel operates >68,500 km and assets in 350+ cities; wholesale deals signed with most alternative nets to expand footprint and drive broadband net adds.
- Own network push: Europe’s first fully virtualized OpenRAN gives scale and targeted customer approach; ongoing rollout reduces dependence on roaming over time.
- Value strategy: Management is prioritizing value over share, has enacted modest price increases to stabilize ARPU and improve customer quality.
🔭 Outlook & Guidance
- 2026 targets: Service revenue ~€3.66bn; EBITDA ~€800m; cash CapEx €500–550m.
- Medium-term: Operational EBITDA expected to grow by ~€100m p.a. in 2027/28; CapEx to remain at similar levels.
- Key risks: Higher national roaming costs (Vodafone ramp-up slower), unresolved low‑band spectrum access and competitive pricing dynamics.
❓ Analyst Q&A
- Competition & pricing: Market intense but stabilizing; management raised prices in April and expects slower mobile growth in Q2 but healthier value-driven growth thereafter.
- Network rollout: Roughly +300 active antenna sites per quarter; household coverage ~30% end Q1, guided ~35% by year-end (40% possible with low‑band).
- CapEx split & timing: Full-year CapEx back‑loaded; company estimates ~€300–350m for mobile (antenna rollout + fiber connections) and remainder for enterprise fiber.
⚡ Bottom Line
- Shareholder takeaway: 1&1 shows modest top-line growth, improving cash flow and a solid balance sheet while near-term EBITDA is pressured by roaming accounting and network ramp costs; the investment-driven thesis hinges on the rollout reducing roaming costs and fiber partnerships lifting broadband growth, with low‑band spectrum and competitive pricing the main execution risks.
1&1 Drillisch — 2025 Earnings Call
1. Management Discussion
[Interpreted] Ladies and gentlemen, dear guests on behalf of the Board of 1&1 AG, I would like to welcome you very warmly for a presentation on behalf of our investors conference in 2026. Mr. Dommermuth and Mr. D'Avis will present the results of the Fiscal Year 2025 and the outlook for 2026 and beyond. As always, after the presentation, we will be available for questions but of course, only after our parent company has reported as well.
So I'd like to give you the floor to Mr. Dommermuth.
[Interpreted] Good morning, ladies and gentlemen. Thank you, Mr. Keil, for the welcome to our press conference this year. For this year, Mr. D'Avis and I will share the presentation that I will present the development of the company and tell you where we are with the network and Mr. D'Avis will provide the financials and the outlook for 2026.
Looking at the development of the business, we offer broadband. I'll start with broadband, 3.84 million that is VDSL, FTTH, which we get from STF Versatel. Versatel has a national transport net with handover points from Telekom or city carrier. The net is 86,000 kilometers long. And since 1&1 at the end of last year, acquired from Internet AG. It is part of the 1&1 as well. At the bottom, you see the topology of the network. It's a national network with connections to city carriers or telecom, a couple of hundred of these around. And with this network, we address business customers directly connected to the fiber optic and our antennas are connected to that network as well.
We have a good quality. And in test, we did the -- won the first prize and the customer satisfaction is very high. The Connect Customer range gave us first prize for Best Customer Satisfaction in the broadband section. We've always got best customer satisfaction in the mobile range. The network was tested with very good. And we had this connect test for the first time, which is done by Umlaut, which is an Accenture subsidiary. It's a global test according to the same criteria. In the mobile range, we have 12.5 million contracts. We are operating the first Open RAN, fully virtualized network in Europe. We cover a broad market with main brand, 1&1, the co-branding, GMX, WEB.DE and our discount brands, which we have acquired over the time.
As I said, for the first time, we have participated in the connect test. And you see that from the start, we got a very good mark. And you can see clearly Telekom, Vodafone, Telefonica are still ahead of us, but not with much headway. And as we have just started, we think that we have delivered a very good result that we can be proud of.
In total, 16.23 (sic) [ 16.32 ] million customer contracts -- 32 (sic) [ 16.32 ] million contracts, 12.5 million mobile internet access, which is a growth of 40,000. We had good customer migration going on last year from the old reselling contracts to our own network. This is why we have developed now with the 40,000 customers. The broadband lines, we have lost 110,000 customers. We want to improve there. What is new? We have a bigger footprint. We have got lots of contracts with regional carriers. So M-Net in the South, [ Venttel ] In the North, [ OXG ], Vodafone, Tele Columbus, Deutsche Glasfaser, the net of which we can use as well, especially if we look at optic fiber networks, Telekom has got 100% footprint, but only a partial footprint. And this is how we can address more customers now, more and more customers.
Now we actually do half of the new business not in the Telekom network. If we talk about fiber-to-the-home, half of the new connections are in alternative networks. So this is why we think the growth we can cover up the gap, which we did. We started very good in the first quarter. We did a campaign. We are investing in advertising for DSL broadband glass fiber, which we didn't do last year. So more marketing, bigger footprint will result this year in better figures.
The revenue has grown by 1.8%, [ 0.1 ] service revenue. Out of this EUR 29.8 million from Versatel, 5% other revenues, this is mainly marketing of smartphones, EUR 10.4 million from Versatel. The EBITDA has EUR 537 million. We were better EUR 590.4 million. So you see our 2 segments here. The gray segment is the Access segment and the blue one is the broadband network and the difference is Versatel. In the middle, as you see, the mobile network EBITDA as before is going to improve this year because we don't have the migration cost anymore. And with our own network, for example, we can produce more than in the year before or in international broadband, we cooperate more with other networks. And we can negotiate the prices where we had to take the Telefonica prices beforehand.
Segment Access, 8.1% drop in EBITDA, mainly driven by the roaming contract. We -- due to the change from Telefonica to Vodafone, the situation is that all costs are directly in the profit and loss sheet and it had a net component one before, which was paid for 5 months -- years, activated and then depreciated over 5 years. So this is why this position is visible in the EBITDA, but it's not affecting the EBIT. But we have higher -- we had higher roaming costs than we had planned before as we had reported last year. We had a contract with Vodafone over the capacities of Vodafone. And when that Vodafone network grows slower than we have assumed in our business case, we have to buy more percentages of the Vodafone network. If it grows faster than we expect, we buy lesser.
Fewer percentages of the Vodafone network. You know the Vodafone network figures and that's published. And after the quarter, when we entered, the growth was slow. It used to be 30% and more. And after we started with Vodafone roaming in the third quarter '24, it was only 15%. We do assume that Vodafone will grow faster in the future. And as soon as it goes as quick as ours, we don't have to buy capacities from them anymore to supply to our customers. The business plan assumed that this year, we grow a little bit more than Vodafone does. So we expect this to be turning out correctly.
CapEx, EUR 409.2 million mainly driven by the Mobile segment, EUR 366.1 million for new antennas, masks and computers. In the overview, 16.32 million customer contracts, 40,000 less than before. Revenue, EUR 3.1358 billion. I don't have read the figures out all of them. I have explained the key points. I think this is self-explanatory. Versatel with EUR 16 million from December '25 in this EBITDA here. In the EBIT, you do see the drop in the [ EBITDA ] and also the depreciations of the equipment in the Mobile Network, which we bought. So the proposal of the dividends is 0.5% per voting share corresponding to the minimum dividend according to Section 254. And we don't see any issues coming up here, including the debt that we need to cover and we want to reduce over the past -- over the next years.
Concerning Versatel, looking at the Mobile Network, this is the infrastructure. As you know it, we have 4 core data centers, 24 decentralized edge data centers around them, 331 regional far edge data centers online now. In the end, it's going to be a bit over 500 until the next level, 2030. And to these data centers, we can access this by our Open RAN and connect different manufacturers. Over the end of last year, we supplied over 27% of the German households, 25% was the legal minimum. We did it well there. The second requirement we have to fulfill until end of '25, which is the independency. So we can't operate the network and be a reseller at the same time. This is why we migrated all the customers to the end of '25. So we have fulfilled all requirements of the Federal Net Agency.
How do we differentiate? It's an open system, standardized interfaces, software, hardware, all different manufacturers can be combined. We collaborate with over 100% partners, 50% from Germany, 40% from the rest of Europe and about 10% from other countries overseas, except from China. And we are ready for real-time applications. We have gigabyte antennas at all locations connected with fiber optics, and we've got enough space in the Far Edge data centers to put in more servers. The benefit is here that the latency times get shorter if we transport the data because the distance to the antenna is shorter, giving us 0.3 milliseconds of 5G signals. No, 3 milliseconds and 2.5 milliseconds are used by the 5G signal. Our network uses little energy compared to the traditional ones. That is the operative development and the condition of the Mobile Network.
And now I'd like to ask Mr. D'Avis to present the financial figures. Thank you.
[Interpreted] Well, thank you very much, Mr. Dommermuth. Good afternoon to you all from me as well. I will now present the key financial figures for the 2025 financial year and provide an outlook on our expectations for the current financial year.
As you know, we acquired 1&1 Versatel on the 1st of December 2025. Accordingly, our earnings figures and cash flow include 1&1 Versatel's figures for the month of December. Our statement of financial position includes the assets and liabilities of 1&1 Versatel as per 31st of December 2025. I will highlight these where appropriate, should this be helpful for your assessment.
Allow me to begin with the income statement. Revenue for the 2025 financial year amounted to EUR 4.136 billion, representing an increase of 1.8% on the previous year's figures of EUR 4.064 billion. The sales for the 2025 financial year included EUR 40.2 million in external revenue from 1&1 Versatel for the month of December.
The Service revenue for the 2025 financial year stood at EUR 3.336 billion compared with EUR 3.303 billion in 2024. Of this, EUR 29.8 million referred to 1&1 Versatel for the month of December 2025. Other revenue increased to EUR 799.4 million. The comparative figure from 2024 was EUR 761.2 million. Other revenue also includes EUR 10.4 million in revenue from 1&1 Versatel for December 2025.
Costs of sales rose from EUR 3.022 billion in 2024 to EUR 3.202 billion in 2025. Gross profit accordingly fell from EUR 1.042 billion in 2024 to EUR 934.3 million in 2025, a decrease of minus 10.4%. Gross profit in the Access operating segment fell from EUR 1.401 billion in 2024 to EUR 1.378 billion in 2025, representing a decline of minus 1.7%. This is primarily due to increased wholesale costs for national roaming as well as a reserve. The increased wholesale costs for national roaming stemmed from the switch from Telefonica to Vodafone. The change of national roaming provider has a neutral effect on EBIT, but impacts EBITDA. This is because under the national roaming agreement with Telefonica, the capacity used by 1&1 was partially capitalized and depreciated on a straight-line basis, whereas under the agreement with Vodafone, it is recognized in full in the EBITDA.
In addition, as reported during the year, there was an unexpected increase in national roaming presale costs to slower-than-expected capacity growth on the Vodafone network. The gross profit in the 1&1 Mobile Networks segment stood at minus EUR 437.9 million in 2025 compared with minus EUR 359 million in 2024 due to rising expenses for construction, operating and depreciation of the 1&1 Network. The depreciation relates primarily to network technology, network software and 5G frequencies. The gross profit of 1&1 Versatel as at December 2025 amounts to minus EUR 5.8 million. Sales expenses fell from EUR 535.7 million in 2025 to EUR 521.1 million in 2025, representing a decrease of 2.7%. This is primarily attributable to the scheduled completion in August 2025 of the amortization of the Drillisch customer base, which was capitalized under the PPA in 2017 with a positive effect of EUR 28 million in 2025.
The inclusion of 1&1 Versatel has the opposite effect amounting to minus EUR 12.1 million. Administrative expenses rose from EUR 112.2 million in 2024 to EUR 123 million in 2025. This increase is primarily due to higher legal and consultancy costs compared with the previous year as well as the consolidation of 1&1 Versatel. The net balance of other income and expenses stood at EUR 43.4 million in 2025, up from EUR 37 million in 2024. This change is primarily attributable to improved results from the debt recovery and collection process.
Impairment losses on receivables and contract assets increased from EUR 121.9 million in 2024 to minus EUR 125.4 million in 2025. Essentially -- well, yes, operating profit, sorry, stood at EUR 208.2 million in 2025, down from EUR 309.4 million in 2024, attributable to higher cost in national roaming and higher depreciation and amortization resulting from the expanding Mobile Network. The financial result for 2025 at minus EUR 30.2 million was lower than the previous year's figure of minus EUR 4.2 million. The increase in finance costs resulted primarily from our lease agreements and loan interest.
The increase in interest expense from leases stems from the ongoing network expansion and for the month of December from the consolidation of 1&1 Versatel. Interest on loans relates to the EUR 290 million borrowed by United Internet from the Japanese Development Bank, JBIC at the beginning of 2025 as well as interest expenses for the loan totaling EUR 1.65 billion received in connection with the acquisition of 1&1 Versatel. Interest income relates to the short-term investments held by United Internet. The decline is primarily due to lower interest rates.
Profit before tax thus stood at EUR 178 million in 2025 compared with EUR 305.2 million in 2024. Tax expenses fell to EUR 12.3 million in 2025, down from EUR 92.4 million in 2024. Approximately half of the decline in tax expenses is attributable to the change in earnings with the remainder resulting from the tax losses of 1&1 Versatel for the whole of 2025, which were fully utilized by 1&1. Consequently, the consolidated net profit for 2025 amounted to EUR 165.7 million compared to EUR 212.8 million in the previous year.
Now let me speak about the balance sheet. The assets rose from EUR 8.13 billion at the end of 2024 to EUR 11 billion at the end of 2025. The 35.4% increase is mainly attributable to the following factors. Current assets stood at EUR 1.899 billion, thus 3% higher than the previous year's figure of EUR 1.844 billion. The increase is primarily due to the first-time consolidation of 1&1 Versatel. Noncurrent assets rose by 44.9% from EUR 6.286 billion in 2024 to EUR 9.107 billion in 2025, also due to 1&1 Versatel. EUR 2.622 billion of this increase is attributable to 1&1 Versatel's noncurrent assets. These comprise, in particular, EUR 1.9413 billion in property, plant and equipment, EUR 398.3 million in goodwill and EUR 222.3 million in intangible assets.
The property, plant and equipment at 1&1 Versatel related in particular to telecommunications equipment and rights of use arising from leases. In addition, we invested more in our Mobile Network in 2025, particularly in property, plant and equipment. Deferred expenses have fallen to EUR 697.3 million. In previous years, we made advanced payments to Deutsche Telekom for broadband quotas, which are now being written off over the years. Current liabilities rose from EUR 730.6 million in 2024 to EUR 1.206 billion in 2025, an increase of EUR 475 million. The increase is primarily attributable to the consolidation of 1&1 Versatel. In particular, this has caused trade payables to rise by EUR 194.4 million to EUR 543.9 million.
Also, other financial liabilities have increased by EUR 182 million to EUR 291.3 million. This is primarily due to the rise in lease liabilities resulting from the inclusion of 1&1 Versatel and the further expansion of antenna sites and the concomitant leasing liabilities. What's more, the first installment of EUR 67 million for our frequencies in the 2 gigahertz band was due at the beginning of January 2026, which is why we now report this portion of the frequency liability under current liabilities.
Noncurrent liabilities rose from EUR 1.305 billion to EUR 3.805 billion in 2025, an increase of EUR 2.5 billion. EUR 1.94 billion of this increase relates to long-term liabilities to United Internet. These consist of the loans of EUR 290 million taken out at the start of the year, the loan of EUR 650 million used to settle the purchase price for 1&1 Versatel and EUR 1 billion in loan liabilities of 1&1 Versatel. The increase of EUR 475.2 million in other long-term financial liabilities is primarily attributable to the inclusion of long-term lease liabilities of 1&1 Versatel as well as to increased lease liabilities resulting from the continued expansion of our Mobile Network. Equity fell from EUR 6.094 billion in 2024 to EUR 5.995 billion in 2025. The decline is primarily due to the first-time consolidation of 1&1 Versatel.
Now let me continue with the cash flow development. Net cash inflows from operating activities amounted to EUR 604.3 million in 2025 compared with EUR 311.4 million in the previous year. These consist of EUR 499.2 million in cash flow from operating activities, EUR 34.1 million from changes in receivables and other assets. This change is due to the reporting date and settlement-related factors, plus EUR 25 million from the change in inventories due to the further reduction in stock levels, plus EUR 51 million from the change in deferred expenses due to advanced payments for broadband quotas to Deutsche Telekom in previous years. These are now being utilized and are decreasing annually, minus EUR 45.8 million from the change in receivables and payables from related parties and plus EUR 27.7 million from the change in other liabilities and plus EUR 12.0 million from the change in other working capital.
Cash flow from investing activities amounted to minus EUR 798.8 million in 2025 compared with minus EUR 180.8 million in 2024. This comprises the following: cash CapEx in 2025 amounting to minus EUR 409.2 million, primarily comprising investments in the 1&1 Mobile Network, minus EUR 4 million in connection with the acquisition of A1 Marketing, Communication and New Media minus EUR 399.5 million from the investment of surplus cash and cash equivalents with United Internet during the year, plus EUR 14.0 million from interest received and particularly from the investment with United Internet.
The cash flow from financing activities amounted to EUR 198.1 million in 2025 compared with minus EUR 129.7 million in the previous year. This comprises the following: minus EUR 29.9 million from the repayment of lease liabilities in connection with the accounting treatment of the leases for antenna sites under IFRS 16 accounting, minus EUR 8.8 million from dividend payments, minus EUR 0.58 million in other interest-like payments, minus EUR 61.3 million in repayments of liabilities relating to the 5G radio spectrum, plus EUR 340 million from the raising of loans, minus EUR 36.1 million from interest payments, in particular, from leases and in addition, interest payments on the loans. We, therefore, generated a free cash flow of EUR 195.1 million in 2025, following EUR 20.8 million in 2024.
Now allow me to discuss the bridge from EBITDA to free cash flow. We start with an EBITDA of EUR 537.5 million, then inventories amounting to EUR 25.8 million, deferred expenses of EUR 51.3 million, receivables and payables from related parties of minus EUR 45.8 million, receivables and other assets of EUR 34.1 million, other liabilities of EUR 27.7 million, other working capital of EUR 21.5 million, taxes of minus EUR 47.8 million and CapEx of minus EUR 409.2 million. This brings us to a free cash flow of EUR 195.1 million, which is a significant improvement over the prior year.
Now let's take a look at the outlook for 2026 and subsequent years. From 2026 onwards, we will report on the following 2 segments. The previous segment [ Axis ] will be renamed Consumer and Small Business, whilst Enterprises Networks will combine the former 1&1 Mobile Network segment with the figures from 1&1 Versatel. Service revenue is expected to remain at the previous year's level in 2026 at approximately EUR 3.66 billion. EBITDA is expected to rise to approximately EUR 800 million in 2026. The investment volume, i.e., cash CapEx is expected to amount to between EUR 500 million and EUR 550 million in 2026. We also expect annual operating EBITDA growth of approximately EUR 100 million for the financial years 2027 and 2028 each. The investment volume, cash CapEx is expected to remain at the 2026 level in 2027 and 2028.
Thank you very much for your attention. And this will now take us to the answering of your questions. Thank you very much.
[Interpreted] Okay. So I'd like to ask the colleague at the front row from UBS. Please go ahead. Mr. Tang first. Mr. Polo, just wait for the microphone.
2. Question Answer
I have 2 questions. So the first question is really just some clarification around CapEx. You've given midterm guidance, but can I clarify if the guidance assumes a build to 50% population coverage? Also, if you look at your envelope of EUR 500 million to EUR 550 million per annum through to 2028, how much does Versatel account for that envelope? And can you clarify in terms of the Mobile Network build what are the main elements that are still yet to be done? Is it mainly just building out cell sites and the RAN? Or are there other elements in terms of the Mobile CapEx?
Second question is really just about low-band spectrum. So the [ BNR ] is proposing the MNOs pay you EUR 6 million per annum for the next 5 years to compensate for the absence of low-band spectrum. But if you cannot get access to low-band spectrum, does it still make sense to continue the network build to 50%? And can you clarify if you actually still have coverage obligations to build to 50% by 2030, given that my understanding is the 2019 spectrum auction outcome was actually annulled by the Cologne Court.
[Interpreted] Let me start with the second question. As you said quite rightly, the agency proposed that we have the EUR 6 million for 5 years from Telekom and Telefonica as compensation for not getting the frequencies. This is a hearing now. We have made our statement yesterday, and we will have to wait for the outcome. It doesn't have any effect on our network building because we build our network, we are building low-band antennas as well. We are fighting to get the low-band in order to be able to use these antennas. And well, that is where we are today. I think we're still after getting the frequencies. And if the agency doesn't decides in the wrong way, we'll try to change it. If we can't change it, we'll have to pull up with it, but it's not going to have an effect on our building plans.
And if I understood the second question right, we have an obligation? Yes, we have to connect 50% of the households in 2030. By the end of '25, we reached 27%. And until the end of this year, we plan to reach the 35% mark. So that's end of '26. So we do think that 50% by 2030 is well doable, and that is still without the low-band. With the low-band, we'll automatically get a bigger range. We'll automatically get not 35%, but 40% household coverage. And from this point, we are optimistic that we will be able to do it quite well. We have 300 new sites per quarter in the last year, which is a rate that we see going on for the near future as well. So we -- as far as deployment is concerned, we are well underway.
[Interpreted] Concerning your CapEx question, this guidance is set up on the setup of the 50% buildup. And respectively, the CapEx in the years is scaled for the years to come to cover this. The point is here looking forward is mainly costs for the new antennas and also by Versatel, the connection of these antennas to fiber optic cables. These are the main components of this CapEx budget. And what we have behind us is the expansion of the [ CDCs ], the [ CDCs ] extension coverage that has been concluded and that gave us high CapEx last year. We had a peak last year. We can say that clearly. Now we focus on the quick development of the antenna sites as quickly as possible. And in the CapEx, we will have the focus at this point as well.
If we look at the Versatel CapEx in the guidance and the 1&1 Mobilfunk and the Access business, which is a small part if we're going to split it up, I would say Versatel CapEx is about [ EUR 220 ] million and the rest mainly is on the extension of the 1&1 Mobilfunk network with the limited companies, respectively. And a smaller part is for the Access business. Well, that is a minor part really.
[Interpreted] Had a second question on the left-hand side.
It's Ben Rickett from New Street Research. I had 2 questions, please. First question on low-band spectrum again. In the past, you've spoken about needing to keep leverage down ahead of a potential low-band spectrum auction. I think your leverage now is nearer sort of 3x. So how do you -- how would you finance an auction if there is an auction in 2030 or before then?
And then second question, just on consolidation. I'd be interested to hear your latest thoughts on consolidation in Germany. Is it sustainable to have 4 mobile operators in this market or does there need to be consolidation? And would you be prepared to sell into a transaction or you would want to retain control?
[Interpreted] Well, as far as the debt is concerned, we are at a factor of 2.5 on the EBITDA at the moment up to the auction, possible next auction, which is going to be in '28, '29, this factor is going to reduce. We are at the peak on the debt at the moment, which is from the Versatel takeover. Without that, we wouldn't have any debt at all. So we bought Versatel and some integrated debt as well. So this is where this comes from. I think EUR 2.1 billion which you are planning, which is 2.5x EBITDA, but it will drop below after that, at least that's the planning.
So we do think that we have enough to -- in 1&1 itself, but United Internet as well in order to be part of -- take part in the auctions. Is it sustainable to have 4 operators? Well, there are other countries where 4 work well. I think, of course, I understand that 3 are more efficient than 4, 2 are more efficient than 3 and 1 is the most efficient. And you asked whether we are prepared, at least I understood it that way to sell the business. We are not preparing for that. And there is no discussion on this either. I have to say very clearly. We read this once a week what Telefonica thinks in the Spanish news. I don't know how they know it. Germany's papers seem to copy it, but we have no dialogue with them at all. So there is no discussion in that direction.
[Interpreted] Well, my question is on the midterm outlook in '28 that you plan to add EUR 100 million worth of EBIT per year. Can you give us some more detail on what will be the core driver for this expansion, please?
[Interpreted] Yes. The EBITDA growth of about EUR 100 million each year is to be fed from both segments. So the operative Access business, that's our target. It's supposed to grow. We want to have valuable growth there again. And accordingly, the EBITDA is to grow there. But also in the segment, Enterprises and Networks, we want to grow. On the one hand, this will be possible due to increased production -- own production in the 1&1 Mobile Network. So we swap external roaming costs or we can reduce them.
And also, there are to be positive contributions from 1&1 Versatel. So this growth expectation rests on broad shoulders, I'd say. And we're quite optimistic that we'll achieve this.
[Interpreted] The next question by Mr. [indiscernible] here on the right and then [ Mr. Olinger of DZ Bank ].
[Interpreted] It's a follow-up question concerning competition and network expansion, which is costly, of course. And your operative business can capture this? And how could you scale this maybe? The service business is quite strong, after all, will competitors pull level or if there are any gaps in coverage, do you have an edge over the competition? Can you give us some details on how you would like to differentiate against the competition technologically speaking? And can you actually maintain prices or even increase them compared to competitors?
[Interpreted] Well, that's an excellent point. Mr. D'Avis said, we are planning to grow on different -- well, on all levels in 1&1 Versatel, the business customer business, the Mobile Network utilization also in our Access business and our end customer business and growth in end customer business only will work out if we generate more customers that are profitable. And over the last 1.5 years, we had a very tough price competition in Germany, from our point of view, that was triggered by Telefonica be that as it may, who moved first.
Now we have a feeling that this is kind of calming down a bit. We are at a low level indeed, but it's not going even further down. And we were able to adjust our prices to an extent for fiber optics. And we're also planning to increase prices in DSL and Mobile Phone Networks. We will see whether the markets allow for this. And those are only moderate adjustments. It's not like we can just double our prices. But we believe that here or there, we have a bit of [ wing ] room for price adjustments. And that must succeed.
So that we are working in a reasonable enough market environment. We're not banking only on price increases. I would like to underscore this. We're talking of moderate price increases. But if prices started tanking and going down tomorrow again, then we couldn't do that any better than our competitors. And we try not to go along with this nonsense in this cyber hype that we had where we could get 100 gigabytes for EUR 9.99. We didn't go along with that, but we can't completely ignore it either.
So this is why we have the idea that we will have a certain amount of growth, and we will adjust prices for new customers here or there just very slightly. That's the approach really.
[Interpreted] I have 2 questions that are to do with the Versatel acquisition. One being, you mentioned tax aspects in the context of the acquisition. Could you quantify them, please?
And then another question of clarification concerning net indebtedness. It was a bit difficult sometimes to understand after the press release came -- the last press release came. I didn't quite understand how net indebtedness developed in the context of this loan. And then this aspect of the spectrum obligation so that we have an idea of the overall indebtedness of 1&1. Could you please help me out with that?
[Interpreted] Well, concerning the tax benefits due to the acquisition of 1&1 Versatel, we could use their deferred debts against tax, as I said earlier. In my presentation of figures concerning net indebtedness, it's composed as follows: we acquired a debt of EUR 950 million with the acquisition of Versatel. So we just took on this debt on that Versatel had vis-a-vis United Internet. We got a credit of EUR 650 million from United Internet and added EUR 150 million over the last couple of years. And this is how our debt is composed.
So basically, it's all loans that we got from United Internet, a total of EUR 1.94 billion. And we will increase this one more time, one final time this year. That's our plan to a maximum of EUR 2.1 billion. And in subsequent years in 2027, it's supposed to be -- remain stable. And beginning 2028, we will start reducing our debt. We have to add, of course, the fact that in this period, we will have an increasing EBITDA, as Mr. Dommermuth said, we -- this multiple will, of course, improve significantly.
[Interpreted] Well, I'd say one more question by Mr. [indiscernible] on the left-hand side, if there aren't any further follow-up questions, we really covered everything that had been mentioned in the context of the consensus discussions, which wrap it up.
[Interpreted] Well, one more short question on the capacity mechanism with Vodafone. If I understand this right, you pay your share in the network costs in line with your share of capacity utilized by you. You said, Mr. Dommermuth, that the overall capacity of the network has increased less than expected. Can you tell us what that is due to? Is Vodafone doing a poor job at expanding their network or what?
[Interpreted] Yes, I'll try to explain that. We purchase percentages of the Vodafone network. Let's say we buy a 10% share and 10% produce 10 gigabytes. Now if Vodafone produces 30% more next year than our 10% or no longer 10%, but 13 gigabytes. We made certain assumption for our growth in terms of existing and new customers. And we assume that Vodafone's stock of customers will grow correspondingly. And if you look back into the history in August 2024, that was the first time we cooperate with Vodafone in this way. Vodafone's growth was always a little bit around about 30%. And since then, it has decreased to around about 15%. We had expected initially that it will remain at 30%. So with a 30% increase, 10% of the network would increase at 30% to 13 gigabytes, but we only got an increase of 15%, so 11.5 gigabytes. So we had to buy another percent on top or some share. It doesn't have to be a percentage point now exactly.
So if we grow as fast as Vodafone, then for the legacy customers, we have to purchase the same percentage. I'm not talking about new customers now. If we grow faster, then we use up a larger percentage of the Vodafone network. If we go slower, we have to take up a smaller percentage. The benefit is that we don't have to negotiate the price of a gigabyte. That was the problem we always had with Telefonica. Of course, we have opposing interest here. One party wants to pay as little as possible. The other party wants to get as much as possible. So here, we have a different mechanism. We get a percentage, whatever this means. That's the way our contract operates. And I think it's a very fair and equitable one.
Now at the beginning, of course, it's stupid to say that's a great contract if you pay more than you expected to start with, but we do believe that it will level out over year. We believe that Vodafone will start growing again. We don't think that they're too dumb to grow. It's always their business decision as to which market segments they want to grow, et cetera. But it has nothing to do with the expansion of the network. As soon as they do that, as soon as they expand their network, we participate in by simply grabbing our percentage of that growth in the network.
[Interpreted] Okay. I'll have another look around if there is any more questions. We'd be happy to take it.
Okay. Maybe a closing remark, Ben.
A quick question on your lease expense. So it's really helpful that you've given guidance out for 2027 and 2028. Can you say anything about what the lease expense will be for 2026? And then how you expect that to evolve over the next 2 years?
[Interpreted] The leasing liabilities of about EUR 200 million, and they are going to increase slightly over the year.
[Interpreted] Okay. So I would -- and we would like to thank you for the interesting discussion and questions. And we wish you a good break shortly before you can follow the invitation of our mother company. Thank you.
[Portions of this transcript that are marked [Interpreted] were spoken by an interpreter present on the live call.]
1&1 Drillisch — 2025 Earnings Call
1&1 Drillisch (1U1) Q1 2025/2026 Earnings Call — Highlights
The following summarizes the FY2025 results and the 2026+ outlook discussed by management, including the December 2025 closing of the 1&1 Versatel acquisition and the refreshed two-segment structure.
Key financial metrics
- Revenue 2025: EUR 4.136 billion (+1.8% YoY); service revenue EUR 3.336 billion; other revenue EUR 799.4 million. December 2025 included Versatel-related revenue (EUR 40.2 million external; EUR 29.8 million service).
- Gross profit: EUR 934.3 million; EBITDA: EUR 537.5 million; EBIT: EUR 208.2 million; net profit: EUR 165.7 million.
- Operating cash flow: EUR 604.3 million; capital expenditure (CapEx): EUR 409.2 million; free cash flow: EUR 195.1 million.
- Balance sheet: assets EUR 11.0 billion; equity EUR 5.995 billion; net indebtedness around EUR 2.1 billion (about 2.5x EBITDA before 2028 reductions); dividend proposal: 0.5% per voting share.
- Profitability impacted by higher roaming costs (national roaming), higher depreciation from network expansion, and Versatel consolidation; negative gross profit in 1&1 Mobile Networks (EUR -437.9m 2025) vs prior year.
Strategic management commentary
- Versatel acquisition completed; organization now split into Consumer & Small Business (formerly Axis) and Enterprises Networks (Mobile Network + Versatel).
- Open RAN, fully virtualized network; expanded footprint through regional carriers; over 27% of German households reached; aim for 50% by 2030; 300 new sites per quarter ongoing.
- Transition of customers to the owned network; pricing refinements and modest price increases to offset ongoing competition; capacity mechanism with Vodafone tied to utilization rather than fixed pricing.
- Infrastructure build focuses on new antennas and fiber connections; expansion of data-center footprint (4 core centers, 24 edge centers now, targeting >500 far-edge sites by 2030) to reduce latency.
- Strategic diversification of partnerships and non-Telekom-network growth to broaden reach beyond incumbent networks.
Forward guidance
- 2026: service revenue ~EUR 3.66 billion; EBITDA ~EUR 800 million; cash CapEx ~EUR 500–550 million.
- EBITDA growth target of ~EUR 100 million in each of 2027 and 2028; CapEx staying around 2026 level in 2027–2028.
- Household coverage: ~35% by end-2026; 50% by 2030 (low-band spectrum potential to lift ranges if obtained); 300 new sites per quarter to sustain deployment.
- Leverage expected to ease post-2028; net indebtedness around EUR 2.1 billion (2.1–2.5x EBITDA near peak) with plans to reduce thereafter.
- Dividend policy remains a modest payout (0.5% per voting share); tax benefits from Versatel integration and conditional spectrum compensation (EUR 6 million/year for 5 years under review) may affect the horizon but not the stated build plan.
1&1 Drillisch — Q3 2025 Earnings Call
1. Management Discussion
Good morning. Welcome to everybody to our 9 months results call. On behalf of the Executive Board, I would like to welcome you. During this call, our CFO, Sascha D'Avis, will present to you the results for the first 9 months, followed by the guidance and the status of our 1&1 mobile network.
Before I hand over to Sascha, please pay attention to our usual disclaimer, which is part of our presentation. Thank you very much.
And now it's my pleasure to hand over to Sascha.
Thank you, Oliver. Good morning. This is Sascha D'Avis, CFO of 1&1 AG. Welcome to our call today. As Oliver has already mentioned, I would like to provide you with an update on our performance in the third quarter as well as our financials as of the end of September.
Let's start with the customer contract. As of the end of September, we had a total of 16.34 million contracts in our base, 12.48 million mobile Internet contracts and 3.86 million broadband contracts. This represents a decrease of 50,000 contracts in the first 9 months of 2025. While we recorded a decline of 90,000 contracts in the fixed line segment, we were able to increase our mobile contracts by 40,000 after a flat development until the beginning of the third quarter.
We continue to experience intense competitive pressures in all areas. In the Mobile business, we saw an increase in contract cancellations due to the now successfully completed migration of all mobile customers to the new 1&1 network. However, in the third quarter, we managed to increase the number of our mobile contracts again.
Please allow me to say a few words to conclude the migration. Less than 2 years after launching mobile services on the 1&1 O-RAN, we have completed the largest customer migration in German mobile communication history. All 1&1 customers now use the modern 5G network. This means that 1&1 has fulfilled the competitive independence requirement imposed by the Federal Network Agency ahead of the set deadline.
On the next slide, I will move to revenue. Total revenue for 2025 amounts to EUR 3.016 billion, roughly in line with the previous year's level. Service revenues have remained stable as projected, while other revenues mainly from the low-margin hardware business declined by 0.3%. This part of the business is subject to seasonal fluctuations and depends largely on the appeal of new devices and the product cycles of the manufacturers.
Let us move on to EBITDA by segments. In the Access segment, we achieved an EBITDA of EUR 611 million in the first 9 months, representing a decrease of 3% compared to EUR 630.1 million in the comparable period in 2024. The decline is mainly due to higher wholesale costs resulting from Vodafone's lower-than-expected network expansion as well as the switch of the national roaming partner from Telefónica to Vodafone. Under the commercially equivalent national roaming agreement with Vodafone, the capacities used by 1&1 are fully recognized and affect EBITDA directly, whereas under the national roaming arrangement with Telefónica, they were partly capitalized and depreciated as planned.
The negative EBITDA of minus EUR 201.2 million in the 1&1 Mobile Network segment reflects our activities related to the expansion and operation of the mobile network. It also includes the cost associated with the successfully completed migration of existing customers.
Now let's move on the investments CapEx. In the first 9 months, we invested EUR 228.7 million, of which EUR 11.2 million were allocated to the Access segment and EUR 217.5 million were dedicated to the expansion of our Mobile Network.
Now let us move to the current status of our mobile network, Europe's first OpenRAN. The slide shows the already familiar network architecture. In addition to the 4 central core data centers and the 24 decentralized edge data centers that have been completed for some time, as of September 30, 2025, a total of 297 regional Far Edge data centers and around 1,500 antenna sites are in operation. Another 4,500 antenna sites are currently under development. Network expansion is, therefore, continuing to progress well.
Our O-RAN offers significant advantages over conventional network architecture. On the one hand, it features an open system with standardized interfaces supported by a partner ecosystem of nearly 100 companies, providing independence from dominant vendors. In addition, we are ready for real-time application as all antennas are connected via fiber. This enables data processing directly on site in the Far Edge data centers. The open network architecture also creates potential energy savings of between 10% and 30% compared to a traditional network.
On the next slide, you can see that our strength stems not only from our people but also from a broad and resilient ecosystem. With more than 3,100 dedicated employees across 8 locations in Germany, we provide the foundation for innovation and sustainable growth. At the same time, our success extends well beyond the boundaries of our own organization. More than 100 partners are part of our network, roughly half based in Germany, 40% from other European countries and the remainder from global markets. This diversity enables us to respond swiftly to new demands and to develop forward-looking solution in close collaboration with strong partners. We have chosen to operate entirely without Chinese suppliers.
Let us now turn to the financial figures, starting with the earnings situation. Total revenue in 2025 stands at approximately EUR 3.016 billion, roughly at the same level as the previous year. Service revenue, as forecasted, also matches the prior year's figure. The cost of sales increased from EUR 2.191 billion in 2024 to EUR 2.301 billion in the first 9 months of 2025. The increase is primarily driven by the 1&1 Mobile Network segment.
In particular, depreciation on network components has risen due to the ongoing expansion of the network. The gross profit in the operational Access segment decreased from EUR 1.046 billion in the first 9 months of 2024 to EUR 1.030 billion in the first 9 months of 2025, representing a decline of 1.5%. This includes the connectivity costs for the fixed line segment, which remain largely at the same level as the previous year.
Connectivity costs for mobile Internet have risen moderately. The prices for Vodafone National roaming were slightly above our expectations, which is due to slower growth of the Vodafone network. The cost of goods sold has decreased in line with the decline in hardware revenue. The gross profit from revenue consequently decreased from EUR 826 million in the third quarter of 2024 to EUR 715 million in the third quarter of 2025, representing a decline of 30.5%.
Distribution costs increased from EUR 390.6 million in the third quarter of 2024 to EUR 392.4 million in the third quarter of 2025, representing a rise of 0.5%. This is primarily due to the intensified marketing of our unlimited plans during the first half of 2025. Administration costs amounted to EUR 89.2 million in the third quarter of 2025, slightly above the prior year figure of EUR 86 million.
The balance of other income and expenses amounted to EUR 34 million, exceeding the prior year's figure of EUR 27.6 million. This change is primarily attributable to improved results from the collection process. Impairment losses on receivables and contract assets increased from minus EUR 89.9 million in the third quarter of 2024 to minus EUR 91.9 million in the first 3 quarters of 2025. A portion of this is offset by the aforementioned higher income from the improved collection process.
The operating profit EBIT amounted to EUR 175.4 million in the third first 3 quarters of 2025 compared to EUR 287.5 million in the first 3 quarters of 2024. The decline is primarily attributable to the increased number of antenna sites in the 1&1 mobile network. The financial result in the first 3 quarters of 2025 stood at minus EUR 16.3 million compared to minus EUR 1 million in the previous year. This is due to the financing expenses of minus EUR 27.5 million, up from minus EUR 30.8 million in the prior year and financial income of EUR 11.2 million, down from EUR 12.8 million in the first 9 months of 2024.
The increase in financing expenses is partly due to the accounting of lease agreements for our growing number of antenna sites. Additionally, since the beginning of 2025 fiscal year, there have been additional interest expenses from the loan taken out at the start of the year from the Japanese Development Bank, JBIC. This loan is being used to co-finance strategic investments as part of the network expansion. Formally, the loan was taken out by United Internet and passed on to 1&1.
Financial income amounted to EUR 11.2 million in the first 9 months of the 2025 fiscal year. And as in the previous year, was primarily derived from interest on investments with United Internet AG. The decline is attributable to the lower interest rate level compared to the first 9 months of the 2024 fiscal year. Of the total EUR 800 million credit facility, we have so far drawn EUR 290 million, resulting in interest expenses of EUR 6.2 million in the first 9 months of 2025. The interest income, primarily from the investments of free liquidity with United Internet decreased by EUR 1.6 million due to lower interest rates. As a result, earnings before taxes amounted to EUR 159.1 million in the first 9 months of 2025 compared to EUR 286.5 million in 2024.
Correspondingly, tax expenses decreased to EUR 48.4 million in 2025, down from EUR 90.2 million in the same period of 2024. Consequently, we achieved a consolidated net income of EUR 110.7 million in the first 9 months of 2025 compared to EUR 196.3 million in the third quarter of 2024.
Let's now turn to the balance sheet. The total assets increased from EUR 8.13 billion at the end of 2024 to EUR 8.55 billion as of September 30, 2025. The increase of plus 5.1% is primarily attributable to the following effects: Current assets amounted to EUR 1.84 billion at the end of 2024 and increased by 17.6% to EUR 2.17 billion by the third quarter of 2025. The increase is primarily attributable to EUR 447.8 million invested as free liquidity with United Internet AG, which resulted from both positive operating cash flow and the disbursement of the JBIC loan.
Conversely, current contract assets decreased by EUR 78.1 million due to the recent decline in hardware revenue. Noncurrent assets increased by 1.4% from EUR 6.29 billion at the end of 2024 to EUR 6.38 billion as of September 30, 2025. This increase is primarily due to the rise in property, plant and equipment by EUR 177.6 million, driven by the continued ramp-up of the 1&1 mobile network. The increase is mainly attributable to capitalized usage rights for antenna sites. The decline in intangible assets by EUR 78.1 million is largely the result of scheduled amortization on assets capitalized during the purchase price allocation following the merger of Drillisch and 1&1.
Current liabilities increased from EUR 730.6 million as of December 31, 2024 to EUR 739 million as of the September 30, 2025. The decrease in liabilities to related parties and the increase in current other nonfinancial liabilities are primarily related to the reporting of our VIT liabilities. Until December 31, 2024, 1&1 was part of the VIT Group of United Internet. So VIT liabilities were reported under liabilities to related parties. Since January 1, 2025, 1&1 is no longer part of this VIT group and VIT liabilities are now reported under current other nonfinancial liabilities.
The increase in current other financial liabilities is mainly due to the short-term payable installments for the frequency cost auctioned in 2019. The first installment for the 2 gigahertz frequency block is due on January 1, 2026, thereby increasing the short-term portion of frequency liabilities. Noncurrent liabilities increased from EUR 1.305 billion at the end of 2024 to EUR 1.607 billion in the third quarter of 2025. This increase is primarily due to the loan taken out to finance investments in the 1&1 mobile network.
Additionally, lease liabilities rose as a result of the continued expansion of antenna sites within the 1&1 mobile network. Conversely, noncurrent financial liabilities decreased due to the reclassification of the short-term portion of the frequency liabilities. Equity increased from EUR 6.0954 billion to EUR 6.199 billion due to the positive consolidated net income.
Let's now turn to cash flow. Net cash flow inflows from operating activities amounted to EUR 32.7 million in the first 3 quarters of 2025 compared to EUR 133.8 million in the first 9 months of 2024. The positive change compared to the previous year is primarily due to the advanced payments made in the prior year for the contingent contract with Deutsche Telekom, which no longer apply in 2025.
The operating cash flow for the first half of 2025 includes the following key components: plus EUR 31.8 million from the reduction of inventories, minus EUR 43.1 million from changes in receivables and liabilities to related parties and plus EUR 55.6 million from changes in other liabilities. These changes are primarily due to adjustments in the VIT group structure, minus EUR 60.6 million from changes in trade payables, plus EUR 70.3 million from changes in contract assets, plus EUR 29.7 million from changes in income tax receivables and liabilities, plus EUR 0.7 million from changes in other working capital.
The cash flow from investing activities amounted to minus EUR 673.8 million in the first 9 months of 2025 compared to minus EUR 73.7 million in the same period of 2024. This is composed as follows: Minus EUR 228.7 million in cash CapEx for 2025, primarily related to investments in the 1&1 mobile network; minus EUR 4 million for the acquisition of A1 Marketing, Kommunikation and neue Medien GmbH, minus EUR 450.5 million from the investments of free liquidity with United Internet, plus EUR 9.6 million in interest income from the investments of funds with United Internet.
The cash flow financing activities amounted to EUR 240.2 million in the first 9 months of 2025 compared to minus EUR 59.3 million in the prior year. This is broken down as follows: Minus EUR 14.5 million from the repayment of lease liabilities; minus EUR 8.8 million from dividend payments; minus EUR 5.8 million from other interest-related payments, plus EUR 290 million from loan proceeds; minus EUR 20.7 million in interest payments. As a result, we achieved a free cash flow of EUR 204 million in the first 9 months of 2025, a significant increase compared to EUR 63 million in the same period of 2024.
On the next slide, we present the bridge from EBITDA to free cash flow. We start with an EBITDA of EUR 409.8 million. Change in inventories contributed plus EUR 31.8 million. The decrease in contract assets amounted to plus EUR 70.3 million. Changes in receivables and liabilities to related parties resulted in minus EUR 43.1 million. The reduction in trade payables had an impact of minus EUR 60.1 million. The increase in other liabilities contributed plus EUR 55.6 million.
Other working capital changes amounted to plus EUR 4.3 million. Tax payments totaled minus EUR 35.4 million. Investment CapEx amounted to minus EUR 228.7 million. This result is in total free cash flow of plus EUR 204 million.
Let us now conclude with the forecast for the 2025 fiscal year. With a stable contract base, service revenue is expected to remain at the prior year's level of approximately EUR 3.3 billion. EBITDA is projected to decline by approximately 7.7% to around EUR 545 million compared to EUR 590.8 million in 2024.
Segment-specific expectations. Access segment. EBITDA is expected to decrease to approximately EUR 810 million, down from EUR 856.1 million in 2024. The decline is primarily due to higher than planned primarily costs for national roaming with Vodafone, resulting from slower-than-expected network growth at Vodafone and approximately minus EUR 20 million related to the transition to a new national roaming provider, which has no impact on EBIT.
1&1 Mobile Networks segment. EBITDA is expected to be around minus EUR 265 million. 2024, minus EUR 265.3 million. This includes approximately minus EUR 100 million in migration expenses and temporary network prepayments, which will no longer apply or will be reduced after the migration of all customers. Investment volume, cash CapEx is projected to be approximately EUR 400 million. 2024, it was EUR 290.6 million, primarily driven by the network expansion. The initial forecast of approximately EUR 450 million has been revised.
Thank you for your attention so far. I would now like to hand over to the operator to open the Q&A session.
[Operator Instructions] And the first question today comes from the line of Ganesha Nagesha from Barclays.
2. Question Answer
So a couple of questions from my side. The first one on the CapEx guidance. So your CapEx guidance implies like EUR 50 million CapEx guidance cut. Is that moved to next year? Or how do we -- how should we see the CapEx trajectory ahead?
And my second question on the fixed segment. So could you please provide some color on the competition in the fixed market? So the broadband net adds have been weak in the recent quarters. So how do you see the trends ahead?
Thank you. To your first question, to the CapEx, we have reduced our CapEx guidance by EUR 50 million because there will be some projects that will be finished in Q1 and '26, not in Q4 '25. We will, therefore, postpone EUR 50 million to the coming year. We will make up for these expenditures in the first and second quarter of the next year. To your second question, we continue to see aggressive competition in the mobile business. The level of competition has not eased but nor has it intensified compared with recent quarters. In the fixed line business, the competitive situation has remained unchanged compared with recent quarters. Let me say this in a matter of principle, we will stay rational and balanced, and we will always keep an eye on our profitability.
And the next question comes from the line of Dhruva Shah from UBS.
I have 2, please. The first is just on competitive dynamics and how you're seeing the German competitive landscape, primarily in mobile but also you already touched upon broadband. But then now that your migration over to your own network is now complete, should we expect to return to more than 100,000 net adds on mobile per quarter as seen historically? And could you give us any indication of when you may expect the broadband net add base to stabilize?
The second question is just a follow-up because you mentioned that EUR 50 million lower CapEx expected this year is going to be pushed out into 2026. But does that mean that 2025 will still be a peak CapEx year? And just linked to that, is it being pushed out because you're going slower on the network build? Do you still expect to reach the 25% population coverage requirement by the end of the year? And just linked to the network build, if you could kind of give us an update on how any discussions with the other operators are going with regards to them giving you low-band spectrum, that would be great.
To your first question, as mentioned before, we continue to see aggressive competition in the mobile business level competition in the Northeast. It's like in the recent quarters. Because of the CapEx, we have reduced the CapEx guidance by EUR 50 million because there are some projects that will be finished in Q1 '26, not in Q4 '25. That's the only reason why we reduced the CapEx. And if it is peak CapEx in 2025, it's hard to say at this moment because we are not having a detailed budget for '26 at this moment. I would expect that the CapEx will be in '26 in the range of [ EUR 25 million. ]
Because of your broadband question, broadband remains challenging. Although fiber optic expansion is progressing in Germany, overall progress is rather slow. This is compounded by strong competition, including from around 200 [indiscernible] in the fiber optic segment, which blocks customers from switching to us during the initial 2-year contract period. In addition, the sales approach is door-to-door in contrast to our traditional online approach.
But the market is increasingly becoming a switching market. More and more contracts run out of the 2-year initial contract period, and we are preparing for this in order to gain a fair share in this segment in the future. However, this is more an issue of '26 and '27 onwards. This year is and was a transition year for us. I think next year, we should see better broadband performance as in 2025.
Sorry, sorry, I forgot one question, the 25% coverage. It is important to distinguish how many antennas are needed for high-performance network that reaches into areas and homes and how many antennas are needed to meet the coverage requirements in the Federal Network Agency measurement procedure. We expect to use up to 2,000 antennas to achieve this. The coverage will be measured outside the building to cover the requirements, and we will have 25% coverage by the end of December 2025.
[Operator Instructions] And your next question comes from the line of Florian Treisch from Kepler Cheuvreux.
Due to no response, I will now hand the call back to Oliver.
Thank you very much, Sharon. And Florian, in the case your line is broken, and we, of course, can settle your question in the aftermath.
I thank you very much for your attention. And as usual, we will be available for further discussions but not over the next 2 days. That will be difficult because we are attending the Barcelona conference to present our success story with the 1&1 OpenRAN.
I may now return to the operator and after a short break, wish you an interesting meeting and the call with our parent company, United Internet. We wish you all the best. Stay healthy. See you soon. Thank you very much.
1&1 Drillisch — Q3 2025 Earnings Call
Financial data from 1&1 Drillisch
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 4,399 4,399 |
8%
8%
100%
|
|
| - Direct Costs | 3,462 3,462 |
12%
12%
79%
|
|
| Gross Profit | 937 937 |
4%
4%
21%
|
|
| - Selling and Administrative Expenses | 785 785 |
0%
0%
18%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 636 636 |
16%
16%
14%
|
|
| - Depreciation and Amortization | 435 435 |
37%
37%
10%
|
|
| EBIT (Operating Income) EBIT | 201 201 |
13%
13%
5%
|
|
| Net Profit | 122 122 |
19%
19%
3%
|
|
In millions EUR.
Don't miss a Thing! We will send you all news about 1&1 Drillisch directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Company Profile
1&1 Drillisch AG provides telecommunication services. Its services include postpaid and prepaid as well as landline and DSL products and related applications such as home networking, online storage, telephony, video on demand and other. It operates through the following brands: 1&1, yourfone, smartmobil.de, maXXim, simply, helloMobil, McSIM, Phonex, sim.de, eteleon, discoTEL, discoPLUS, discoSURF, DeutschlandSIM, winSIM, PremiumSIM, M2M-Mobil, and GTCom. It operates through the following segments: Access, 5G and Miscellaneous. The Access segment consists of wireless access and landline products, including the related applications such as home networks, online storage, telephony, video on demand or IPTV. The 5G segment consists of expenses and income relating to the preparation and conduct of the 5G frequency auction. The Miscellaneous segment comprises essentially all the activities related to the offering of custom software solutions and of maintenance and support services. The company was founded in 1997 and is headquartered in Maintal, Germany.
StocksGuide Premium
| Head office | Germany |
| CEO | Mr. Dommermuth |
| Employees | 4,678 |
| Founded | 1997 |
| Website | www.1und1.ag |


