Capital Bancorp, Inc. Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Capital Bancorp, Inc. a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,113 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = $627.83m | Revenue (TTM) = $253.89m
Market Cap = $627.83m | Estimated Revenue = $272.76m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = $629.89m | Revenue (TTM) = $253.89m
Enterprise Value = $629.89m | Forward Revenue = $272.76m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF) | ex SBC
📈 What is it?
EV/FCF compares a company’s enterprise value with its free cash flow. The metric therefore shows the multiple of current free cash flow at which a company is valued. EV/FCF ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted version.
🧮 How is it calculated?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cash Flow (TTM) − SBC)
🏛️ Why is it important?
EV/FCF provides a valuation based on free cash flow and therefore complements earnings-based valuation metrics such as the P/E ratio. The ex SBC version additionally accounts for the economic impact of stock-based compensation and provides a more conservative view from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF means that enterprise value is low relative to current free cash flow. The reasons should always be considered in the context of the company and its industry.
- A high EV/FCF means that enterprise value is high relative to current free cash flow. This can, for example, reflect high growth expectations or temporarily weak cash generation.
- When SBC is positive and adjusted free cash flow remains positive, EV/FCF ex SBC is generally higher than the standard EV/FCF.
- The metric is particularly useful for companies with relatively stable and predictable cash flows.
- If free cash flow is negative or very low, EV/FCF has limited usefulness and should not be interpreted like a standard valuation multiple.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF) | ex SBC
📈 What is it?
Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.
🧮 How is it calculated?
Free Cash Flow ex SBC = Operating Cash Flow − SBC − Capital Expenditures (CAPEX)
🏛️ Why is it important?
FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow indicates that a company has strong financial strength – independent of reported earnings.
- It is often a solid basis for sustainable dividends and share buybacks.
- Declining FCF can be a warning sign, even if reported earnings remain stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free Cash Flow Margin | ex SBC
📈 What is it?
The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.
🧮 How is it calculated?
Free Cash Flow Margin ex SBC = (Free Cash Flow − SBC) ÷ Revenue × 100
🏛️ Why is it important?
The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A high Free Cash Flow Margin shows that a company converts a high proportion of its revenue into free cash flow.
- This can provide greater financial flexibility for dividends, share buybacks, debt repayment, or investments.
- The Free Cash Flow Margin ex SBC additionally accounts for potential shareholder dilution from stock-based compensation.
- The long-term trend is particularly important. Declining margins can, for example, result from higher investments, changes in working capital, or weaker operating performance.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 SBC | in % Revenue
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to revenue.
🧮 How is it calculated?
SBC as % of Revenue = (SBC ÷ Revenue) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of revenue shows how heavily a company relies on equity-based compensation and how significant this form of compensation is relative to the size of the business.
🧮 Calculation
🎯 What does this mean for investors?
- A lower figure is generally positive: Stock-based compensation is relatively small compared with the company's revenue.
- A high figure can indicate greater reliance on stock-based compensation and a higher potential risk of dilution. However, it is also important to consider whether the company offsets dilution through share buybacks.
- The trend over time should also be considered. A high but declining percentage presents a different picture from a persistently high or increasing percentage.
- A single-digit SBC-to-revenue ratio is not unusual among many growth-oriented and technology companies.
📘 SBC as % of FCF
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to free cash flow (FCF).
🧮 How is it calculated?
SBC as % of FCF = (SBC ÷ Free Cash Flow) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of free cash flow shows how significant SBC is relative to the cash generated by the company. Since SBC is non-cash compensation, it is typically not deducted as a cash outflow when calculating FCF.
🧮 Calculation
🎯 What does this mean for investors?
- A lower value is generally favorable. Stock-based compensation is relatively small compared with the company's cash generation.
- A high value means that SBC represents a significant portion of the company's reported free cash flow, even though SBC itself is non-cash.
- The higher the value, the more significant SBC can be as an economic cost to shareholders, particularly when it results in share dilution.
📘 SBC Growth 1Y
📈 What is it?
SBC Growth 1Y shows how much a company's stock-based compensation has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
SBC Growth shows whether stock-based compensation is becoming more or less significant for shareholders. If SBC increases significantly, it can lead to greater shareholder dilution over time. At the same time, SBC is a non-cash expense that reduces earnings on the income statement but is added back in the cash flow statement.
🧮 Calculation
🎯 What does this mean for investors?
- A high positive value is generally negative, as rising SBC can increase the burden on shareholders, particularly through potential dilution.
- What matters is whether the development of SBC is sustainable over the long term. Some level of SBC is common among many growth and technology companies.
📘 Share Count Growth 1Y
📈 What is it?
Share Count Growth 1Y shows how much the number of shares outstanding has increased or decreased over a one-year period.
🧮 How is it calculated?
🏛️ Why is it important?
The number of shares determines how many shares the company's earnings and assets are distributed across. If the share count decreases, existing shareholders' relative ownership increases. If it increases, existing shareholders are diluted. The metric therefore makes dilution and share buybacks directly visible.
🧮 Calculation
🎯 What does this mean for investors?
- A negative value is generally positive, as the number of shares outstanding is decreasing.
- A positive value indicates dilution of existing shareholders.
- A declining share count is not automatically positive: It also matters at what price the shares are repurchased and how the buybacks are financed.
📘 Shareholder Yield
📈 What is it?
Shareholder Yield measures how much capital a company returns to shareholders or uses to reduce debt relative to its market capitalization. It goes beyond dividend yield by also including share buybacks and debt reduction.
🧮 How is it calculated?
🏛️ Why is it important?
Dividend yield only tells part of the story. Companies can also return capital through share buybacks, while reducing debt can strengthen the balance sheet. Shareholder Yield combines all three components into one metric, giving investors a broader view of how a company uses its capital.
🧮 Calculation
🎯 What does this mean for investors?
- A higher Shareholder Yield generally indicates more capital being returned to shareholders or used to reduce debt.
- The mix matters: dividends, buybacks, and debt reduction can affect shareholders in different ways.
- Share buybacks are most beneficial when shares are repurchased at attractive valuations.
- Investors should also consider whether dividends, buybacks, and debt reduction are sustainable over time.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Revenue per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Capital Bancorp, Inc. Stock Analysis
Analyst Opinions
10 Analysts have issued a Capital Bancorp, Inc. forecast:
Analyst Opinions
10 Analysts have issued a Capital Bancorp, Inc. forecast:
Capital Bancorp, Inc. Events
Past Events
|
SEP
30
Capital Bancorp, Inc., Peoples Bancorp Inc. - M&A Call
10 days ago
|
StocksGuide Free
Capital Bancorp, Inc. — Capital Bancorp, Inc., Peoples Bancorp Inc. - M&A Call
1. Management Discussion
Good morning, and welcome to Peoples Bancorp Inc.'s Conference Call. My name is Nick, and I will be your conference facilitator. [Operator Instructions] This call is also being recorded. If you object to the recording, please disconnect at this time.
Please be advised that the commentary in this call will contain projections or other future forward-looking statements regarding Peoples' future financial performance or future events. These statements are based on management's current expectations. The statements in this call, which are not historical fact, are forward-looking statements and involve a number of risks and uncertainties detailed in Peoples' Securities and Exchange Commission filings.
Management believes the forward-looking statements made during this call are based on reasonable assumptions within the bounds of their knowledge of Peoples' business and operations. However, it is possible actual results may differ materially from these forward-looking statements. Peoples disclaims any responsibility to update these forward-looking statements after this call, except as may be required by applicable legal requirements. Peoples issued a press release this morning regarding the proposed merger with Capital Bancorp, Inc., and the press release and investor presentation are available at peoplesbancorp.com under Investor Relations.
This call will include about 10 to 15 minutes of prepared commentary, followed by a question-and-answer period, which I will facilitate. An archived webcast of this call will be available on peoplesbancorp.com in the Investor Relations section for 1 year. Participants in today's call will be Tyler Wilcox, President and Chief Executive Officer; and Katie Bailey, Chief Financial Officer and Treasurer, and each will be available for questions following opening statements.
Mr. Wilcox, you may begin your conference.
Thank you, Nick. Good morning, everyone, and thank you for joining our call today. We are excited to announce that we have entered into an agreement to acquire Rockville, Maryland-based Capital Bancorp, Inc. We view this as a transformational combination, not simply because of the additional scale, but because of what Capital adds to our franchise and the opportunities the combination creates going forward.
Before I get into the transaction, I want to recognize Capital's management team, their Board of Directors and the organization they have built. Ed Barry and his team have created a high-quality franchise with a differentiated set of businesses, a strong track record of growth and profitability and a talented team across the company. Just as importantly, we have been very impressed with the way that they have approached this process. Our interactions throughout the discussions and diligence have been thoughtful, collaborative and constructive and have reinforced our confidence in both the cultural fit and the opportunity we see in bringing these organizations together.
There are a few highlights I want to point out regarding the transaction. First, strategic fit. As I mentioned, Capital has built a differentiated and high-performing franchise anchored by a strong relationship-based commercial bank in Washington, D.C. in the metropolitan area, complemented by several established and profitable specialty businesses with national capabilities.
Those businesses include OpenSky, a consumer credit card platform that provides secured, unsecured and partially secured credit cards nationwide, which are digitally originated and served. Windsor Advantage, a loan service provider that offers community banks and credit unions a comprehensive outsourced SBA and USDA platform. Capital Home Loans, which originates conventional and government-guaranteed residential mortgage loans, primarily for sale into the secondary market and a government-guaranteed lending platform with a particular expertise in areas including solar and renewable energy.
These are established businesses with experienced leadership teams and importantly, they have capabilities and sources of earnings that we do not have today. Capital has demonstrated an ability to translate their differentiated business model into consistently strong financial performance. The company has generated attractive profitability, including the last 12 months' return on average assets of approximately 1.58% and return on average tangible common equity of approximately 16%, while also producing strong balance sheet growth.
Over the last 3 years, Capital has grown assets, loans and deposits at approximately 20% annually, well above peer averages. We believe that this combination of diversified capabilities, strong growth and demonstrated profitability is particularly compelling. We are acquiring a business that is performing well today. The merger will create additional opportunities to enhance that performance through the scale, products and resources of our combined organization.
Capital also brings an attractive deposit franchise, including specialized national deposit verticals that complement our traditional relationship-based funding base and provide additional avenues for growth. We believe our expanded product suite and expertise, including wealth management, insurance, equipment finance, premium finance and other commercial capabilities creates opportunities to deepen relationships across Capital's customer base. We also see opportunities to expand a number of Capital's specialty businesses across our broader franchise.
Notably, none of these revenue opportunities are reflected in our modeling assumptions. Our financial projections are based on the businesses largely as they operate today, so we view successful execution against these opportunities as potential upside to the returns we included in our investor presentation. This transaction gives us meaningful scale and a more diversified financial profile. On a pro forma basis, we expect to have approximately $14 billion of assets, $10 billion of loans and $11 billion of deposits.
Just as importantly, the combination creates a more balanced earnings mix. We retained a predominantly relationship-based community banking franchise while adding multiple national lending, deposit and fee-generating businesses. On a pro forma basis, approximately 23% of revenue would come from fee income, providing greater diversification in our sources of earnings, which we see as key to our future. An important part of that scale is the $10 billion asset threshold. We have been preparing for this threshold for a number of years, investing in our systems, infrastructure, talent, risk management and governance.
During due diligence, we thoroughly reviewed the existing infrastructure of Capital to ensure it conformed to our needs for passing the threshold. This transaction allows us to cross $10 billion with meaningful scale and earnings capacity rather than simply growing incrementally over the threshold. Our stand-alone projections already contemplate the approximately $11 million of Durbin-related revenue impact associated with our existing business, including the pending Citizens merger, while Capital adds very little incremental debit card exposure.
We believe this is a financially efficient way to move through that threshold and position us for our next phase of growth. We believe the financial returns are very compelling. We have spent significant time understanding Capital and each of its businesses. Our diligence process was broad and cross-functional with a particular focus on credit in the specialty businesses, including an extensive review of OpenSky. The work we completed gives us confidence in both the quality of what we are acquiring and our ability to successfully integrate the organizations.
Ultimately, we believe this combination accelerates the strategy we have been pursuing for a number of years and validates our watchwords of strategic patience that we have repeated with our investors for the past few years. This transaction gives us greater scale and significantly amplifies our current business in the D.C., Maryland and Virginia markets. It also adds attractive and complementary businesses, improves and diversifies our earnings power while creating meaningful opportunities for continued growth and shareholder value.
I will now turn the call over to Katie for some additional background on performance metrics of the proposed deal.
Thank you, Tyler. The proposed transaction is for full stock consideration with a fixed exchange ratio of 1.11 shares of Peoples for each share of Capital. Based on our 20-day average price, that represents an aggregate transaction value of approximately $728 million. Following the close, we expect our existing shareholders will own around 2/3 of the combined company and Capital shareholders will comprise the remaining 1/3 on a diluted basis. Additionally, 3 current directors from Capital will join our Board.
We anticipate completing the transaction during the first half of 2027, subject to shareholder and regulatory approvals, along with customary closing conditions. As Tyler mentioned, we believe the financial characteristics are attractive. Based on our current assumptions, we expect fully phased-in 2027 earnings per share accretion of approximately 19%. Initial tangible book value dilution is approximately 10.8% with an earn-back period of less than 3 years, and the modeled internal rate of return is greater than 25%. We will continue to maintain a strong capital profile after the transaction and are estimating a CET1 ratio of approximately 11.9%, providing meaningful capacity -- capital capacity as we integrate the businesses and continue to grow the combined franchise.
I would like to highlight some of the assumptions used within our projections. We are modeling cost savings equal to approximately 30% of Capital's noninterest expense with approximately 70% phased in during 2027 and the full amount realized in 2028. Again, we have not modeled any revenue synergies despite the opportunities that Tyler discussed. We are currently estimating approximately $56.5 million of pretax transaction expenses and have incorporated a 3% gross credit mark on Capital's loan portfolio, along with the other purchase accounting adjustments outlined in the presentation.
We believe those assumptions appropriately reflect the diligence completed thus far and provide a sound basis for the financial returns we have included in the presentation. We expect that our interest rate risk profile will be relatively unchanged after the merger and will be consistent with our position for the last few quarters.
I will now turn the call back over to Tyler for his closing comments.
Thanks, Katie. While we are in the process of completing our merger with Citizens, we have an established record of being able to close and convert multiple mergers within a short period of time. We announced this Monday that regulatory approvals have been received, and we are on schedule to close Citizens on October 30.
We are confident that we have the capabilities and workforce to successfully complete both mergers and begin realizing their benefits in the near future. We are focusing on a streamlined close and conversion process for both of our mergers, while working to bring our collective clients together with our expert associates to provide products and services that not only meet but exceed their needs.
Our culture is relationship-based at its core and will continue to be the primary driver of our day-to-day interactions with our clients. We believe the proposed merger will drive meaningful shareholder results with improved long-term financial performance and will further establish our long-term strategy to be a unique, diversified financial services company that provides quality returns for our shareholders.
We are looking forward to discussing our quarterly results at our next call on Tuesday, October 20. This concludes our commentary, and we will open the call for questions. Once again, this is Tyler Wilcox. And joining me for the Q&A session is Katie Bailey, our Chief Financial Officer.
I will now turn the call back into the hands of our call facilitator.
[Operator Instructions] The first question will come from Jeff Rulis with D.A. Davidson.
2. Question Answer
I guess on the niche business lines, I guess, just the strategy going forward. Is it kind of run those as is? Do you potentially extend that to Peoples' platform? Just kind of wanted to see the -- your thoughts on kind of how those businesses are run post close.
Sure. Thanks for the question, Jeff. One, those businesses are a key part of why this transaction is so attractive to us. We have had a chance to obviously review the financial results, but also to be introduced and spend time with the leadership of those groups to see the operational excellence and see the returns that those add to Capital.
And so as we have done that, we have a high degree of confidence that they will fit in well with Peoples. We have a track record of integrating differentiated businesses across kind of the scope of the entire country with our national business platforms. And so our expectation is bringing over the leadership and the infrastructure of those additional businesses is going to enhance Peoples going forward. So they certainly will have their own systems, their own operational excellence and obviously, quality leadership and all of those things will enhance Peoples. So that is what we see as one of the main upsides of this opportunity.
Got you. Tyler, you mentioned a couple of times the leadership. So the expectation is that sort of the key heads of those business units would be expected to be retained or staying on?
That's right.
Okay. Got you. And maybe, Katie, if I could, just jumping over to the margin projection of 5% plus. Is that inclusive of purchase accounting accretion? And if not, if you could just kind of outline what you think that expectation is from an annual contribution?
It is inclusive of accretion, albeit I would note that is a relatively small and short-term benefit that will be received. So it's not heavily influencing that number.
Okay. And Katie, I guess the pro forma balance sheet would kind of lean incrementally asset sensitive, but the rate profile is largely unimpacted?
That is correct. Exactly.
The next question will come from Brendan Nosal with Hovde Group.
Just kind of starting off here on Durbin, I just want to make sure I'm perfectly clear. So you're providing accretion kind of outlook for fully phased-in 2027, but Durbin doesn't start until the middle of 2028. Just want to make sure that $11 million drag from Durbin is fully factored into that 19% EPS accretion figure that you provide.
Yes.
Okay.Perfect. Maybe pivoting to kind of the cost savings, the 30% outlook you have there. Can you just kind of walk us through where you see most of those savings coming from, just particularly given kind of the expense load of some of Capital's kind of specialty or niche offerings?
Sure. No problem. As with every transaction, there's some corporate overlap. There's technology and data processing overlap, key vendor overlap. Obviously, what we don't have, but we never really have in many of our deals is a significant kind of branch infrastructure overlap, but that hasn't been the case in most of our deals.
And we have a high degree of confidence in our historically always hitting our cost saving estimates and building in -- ensuring the capabilities of the perpetuation of those businesses, as I mentioned in the kind of the first question, is built into those assumptions, Brendan.
The next question will come from Tim Switzer with KBW.
So a follow-up on the kind of niche verticals you're acquiring here. You guys now have, I guess, 9, at least national business lines. Are there any -- as your portfolio of businesses here, are there any that will be a particular focus for you and a primary larger driver of growth going forward than any of the others? And are there any that -- now that you have a lot of different business lines that are kind of less of a focus for people going forward?
Yes, Tim, I'm going to give you the answer you probably don't want to hear, which is that they are all a focus. I mean we are intentional with all of those businesses. We got into them for a reason. They all provide different risk and return profiles for us. And so take insurance premium finance, which we're happy to grow and have been growing that carries significantly lower credit risk, but carries some operational risk versus anticipating OpenSky, and the different profile they have with the diverse customer base.
And so you look at them as a portfolio of businesses. And just like all of us should be diversifying our portfolio, we believe that it gives us differentiated returns for that reason. So I'm not trying to dodge your question by saying all of them will be a focus, but we're particularly interested in continuing to invest in all of them as we have been. And as we look at the investments that are anticipated in Capital's strategic plan, the investments they've been making in Windsor and OpenSky and all those verticals that they have, that is also attractive to us, and we plan to continue to make those investments that they have anticipated making and are making.
Okay. Yes. No, I mean I get it. It helps differentiate the business quite a bit. You mentioned OpenSky. If I look at Capital's historical net charge-off rates, they've been a little bit higher for the consolidated bank the last few years. I assume a lot of that is OpenSky. Can you kind of talk about your comfortability with that business and maybe what the risk-adjusted yield on that business line, what it looks like?
Absolutely. So we certainly have had our experience and with our diversity of businesses, having businesses that we are comfortable with a higher risk-adjusted return, and OpenSky is certainly in that range. They are in kind of a 20% range. And so highly profitable. Again, very granular. They have hundreds of thousands of clients with very small balances, particularly in the secured credit, and they have been in a very measured way, growing the unsecured piece of that business, and we expect to continue to grow both of those pieces of business.
So at the end of the day as well, it's -- the pro forma company is a $10 billion in loans operation. And OpenSky, as it is today is about $150 million, driving oversized returns and punching above its weight. But certainly also screening, like we have historically, a little bit higher relative to peers who don't have those higher returns in terms of net charge-offs. So we view that as a positive and an intentional investment.
Okay. All right. Very helpful. And then sorry if I missed this when you're talking about retaining some of the management team, but will Ed Barry have a role with the combined company?
Yes. Ed and I are absolutely aligned on our goals for kind of a successful merger, and he's committed to making the transaction a success today and beyond. We'll talk more about that in the future, but very committed to the mutual success here.
The next question will come from Tyler Cacciatori with Stephens.
This is Tyler on for Matt Breese. With the Citizens deal still underway and the associated balance sheet actions related to securities, can you just update us on any -- if there's any changes there? And then is there anything on the CBNK balance sheet that we should contemplate being in run-off mode?
As it relates to the Citizens transaction, that's trending as expected. As we noted in the second quarter results, we did a meaningful securities restructuring in advance of the closing of Citizens, which has proven beneficial to us based on the yield curve as it stands today versus when that was executed. You might see a little bit more, but I think the most meaningful portion of that was done in the second quarter. As it relates to Capital and any balance sheet, I think we're committed to the businesses they have and the structure that they are today and don't have any plans for meaningful change.
Okay. Great. And then just a quick one for me. I was just wondering what are the anticipated impacts to 2028 EPS from the deal?
Yes. Excellent 2028 impact.
We're -- we annualized 2027 to give you an indication of what we would expect, and we would expect 2028 to be in line with the 2027 full year phase-in accretion.
The next question will come from Nathan Race with Piper Sandler.
I was wondering if you could just touch on how the deal came together. Was this kind of a more negotiated or shopped process that Capital ran and just how you got comfortable from a perspective on pricing?
Yes. Sure. Thanks, Nate. I've known Ed and had conversations with Ed for a number of years now. We certainly kind of admired them from afar. And as recently, I think both companies came together and had some discussions of what could be. I think Capital would say that they really appreciated our mutually entrepreneurial spirit and looking at us as a partner that has significant upside that had the scale to integrate them and perpetuate the businesses that they had -- that they have and seeing the track record that we have of kind of our diversity of revenue sources as we've talked about a lot here on the call today, I think they saw a mutually beneficial arrangement and the conversations blossomed from there and here we are today.
Okay. Great. And then if you could just touch on capital priorities leading up to and following deal closing. I mean, as you guys outlined on Slide 14 of the deck, the stock will be trading at a discount to peers on pro forma EPS and tangible book and then your capital ratios remain quite strong. So just curious in terms of where share repurchases may stack up in terms of your Capital priorities. And if you guys would be entertaining additional acquisition opportunities, whether fee income or otherwise?
Yes. I mean I think we stand committed to the organic growth that's illustrated in the model and in the investor presentation. As you're aware, our dividend, we've stayed committed to that. And I think this helps rightsize our dividend within the lower -- to the lower end of the range we've guided that is our goal thereof. And then buybacks are the next avenue that we would explore in line with acquisitions, just being opportunistic there. And you may see us become a little more aggressive on both of those fronts as the capital continues to build on a go forward.
Yes. Nate, I would just add as to our appetite for acquisition. Obviously, we're hyper focused on success here, and this is a little bit larger than the Citizens deal, but we will maintain our efforts to see what's in the market and what's compelling and remain opportunistic on that front as well.
Okay. Great. And then if I could just sneak one last one in, going back to the credit and charge-off discussion. Could you just help us in terms of what's kind of embedded in your forecast around EPS accretion and provision in terms of what you expect charge-offs and to what degree provisioning would cover that?
Yes, I think we would expect our charge-offs, as we have said historically, to continue to trend favorably as NorthStar continues to do what we say it will do in the last couple of quarters. I think we anticipate their charge-off levels remaining consistent with where they have been. And so the combined organization will look a little better than it does -- as we do on a stand-alone because of the improvement we have, but then also adding in their charge-off history. And the allowance, I think, does cover -- does allow for that level of charge-offs on a go forward.
The next question will come from Daniel Tamayo with Raymond James.
Yes, maybe first, just -- most of my questions have been asked and answered. But on the pro forma growth of the bank that CBNK was doing good growth. As you mentioned with the 20% annual for the last 3 years, like is that kind of what you are assuming continues? You mentioned committing to staying in all these businesses and continuing to grow the card on both sides of that. Just curious how you guys are looking at maybe growth opportunities for Capital and how that fits into the overall growth for the bank?
Yes. I would say the -- on the pro forma basis, obviously, the growth will be lower. We have, I think, measured expectations. The more the company grows, the more the percentage growth shrinks a bit. But that is in no way an indication that we are looking to pump the brakes on anything that they're doing. But that commitment that we have to each of those businesses, I think, is clear.
And we're using essentially in our modeling, the forward-looking consensus as to where they are going and where they've been, and I think that makes a lot of sense with respect to forward expectations of the pro forma and that their contributions to our, obviously, somewhat lower growth and larger size.
Okay. And I guess, you had mentioned in the deck here that the deal allows you guys to operate at better scale for their businesses as well. I mean, does that imply that their kind of stand-alone growth opportunities are accelerated under you guys with the larger balance sheet?
I think some of that is a reference to the potential synergies, which are not modeled and some of that is the opportunity to combine and scale each of our businesses. And obviously, our funding base provides an engine to help continue to grow, particularly their lending businesses. So we view it as kind of a big picture opportunity to scale up their businesses.
I think one of the reasons that they were attracted to us as a combination of the future is that high-quality deposit base, which is the kind of core of our bank and deploying that into those businesses for -- to drive profitability and growth, I think, is really the core of the strategy.
Great. And then maybe just one on those deposit businesses. So I'm looking at Slide 9 here. It talked about the deposit franchise of Capital, and you've got the 4 national specialty deposit verticals. Maybe just give us a sense for the type of costs that those 4 businesses you're able to bring deposits in at and how those businesses like how you're able to -- if there's an ability to scale those further kind of like I was talking about with the loan book and if there's any kind of rate sensitivity on those deposits as well?
Danny, as to kind of most recent quarter cost of deposits for those deposit verticals for them is about 2.28%. As we think about the attractiveness of that -- those deposit capabilities, we do think they're scalable across our footprint. We have -- it's interesting. They as a bank that don't have the kind of consumer deposit base in low-cost markets like we have, have grown the muscles of diversified deposit gathering capabilities, and that is an addition that we have been working to grow ourselves over the last couple of years as we've expanded.
And so we view this as a highly synergistic in that, again, we have that historic core deposit base, the desire to grow some of these specialty deposits. They don't have that -- they don't have the low-cost historic rural deposit base that we do, but they have those capabilities. So it's kind of a match made in heaven in that regard, and both sides will enhance each other.
The next question will come from [ Michael Hess with Hess Investments ].
Congratulations on the transaction. I was just going to find out how this transaction would affect the acquisition of Citizens National. When that transaction is expected to close, do the terms remain the same? Any other effect it might have on that upcoming acquisition?
Michael, thanks for the question. I would say there is no impact other than increased capabilities for all of our mutual customers. We have been actively and aggressively engaged with the closing, the training, the integration. And as we just said, we got the closing approval from the Federal Reserve and from the regulators, and we are ready to go October 30. So nothing changes there. That's right on schedule of what we originally announced. And we are very excited about our Eastern Kentucky franchise. We have our associates who are all over that every day. So no change other than, again, a more addition to the whole as both of these fine organizations are going to be part of the future of Peoples.
The next question will come from Daniel Cardenas with Brean Capital.
Congrats on the deal. Just a couple of questions here. In terms of additional M&A transactions on a go-forward basis, I mean a nice move into a major metropolitan area. Is the expectation that additional deals, future deals are going to be more geared towards major growth markets? Or is it going to really be kind of more opportunistic and as you think about future transactions?
Yes. Thanks, Dan. I would say no change to our stated strategy. I would love -- as we've demonstrated, I'd love to have more in Kentucky. I'd love to have more in Ohio. I'd love to have more in West Virginia. We continue to believe that Virginia and kind of the Mid-Atlantic has been viable, Pennsylvania, Indiana, Michigan, Tennessee, kind of the states we've talked about.
But we certainly continue with the thesis that overlap and market density is -- would be a real strength. And so we will be actively engaged throughout all those markets and be opportunistic about what is the right opportunity. But I will just say because I haven't said it this clearly, when you have an opportunity to buy a high performer like Capital that has demonstrated just significant history of profitable growth, you do it without a question. And we're very excited about this one, but that isn't an indication that we are moving away from any of the other strategies that we've talked about.
Good. And then just in terms of timing, if you can answer this, I mean, when do you think the systems conversion is going to take place on this deal?
Systems conversion probably kind of mid -- late third quarter, early fourth quarter of next year.
At this time, there are no further questions. Sir, do you have any closing remarks?
Yes. I want to thank everyone for joining our call this morning and your interest. Please remember that the webcast of this call, including our investor presentation, will be archived at peoplesbancorp.com under the Investor Relations section. Thank you for your time, and have a great day.
The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.
Financial data from Capital Bancorp, Inc.
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 254 254 |
15%
15%
100%
|
|
| - Interest Income | 203 203 |
15%
15%
80%
|
|
| - Non-Interest Income | 51 51 |
16%
16%
20%
|
|
| Interest Expense | 69 69 |
5%
5%
27%
|
|
| Non-Interest Expense | -164 -164 |
13%
13%
-65%
|
|
| Loan Loss Provisions | 16 16 |
13%
13%
6%
|
|
| Net Profit | 56 56 |
30%
30%
22%
|
|
In millions USD.
Don't miss a Thing! We will send you all news about Capital Bancorp, Inc. directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Capital Bancorp, Inc. Stock News
Company Profile
Capital Bancorp, Inc. is a holding company, which engages in the provision of financial services. It offers cash management, commercial lending, consumer credit and residential mortgage loans. The company was founded in 1988 and is headquartered in Rockville, MD.
StocksGuide Premium
| Head office | United States |
| CEO | Mr. Barry |
| Employees | 447 |
| Founded | 1998 |
| Website | ir.capitalbankmd.com |


