Capricorn Metals Ltd Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Capricorn Metals Ltd a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,133 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = A$6.59b | Revenue (TTM) = A$728.73m
Market Cap = A$6.59b | Estimated Revenue = A$924.47m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = A$6.10b | Revenue (TTM) = A$728.73m
Enterprise Value = A$6.10b | Forward Revenue = A$924.47m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Capricorn Metals Ltd Stock Analysis
Analyst Opinions
12 Analysts have issued a Capricorn Metals Ltd forecast:
Analyst Opinions
12 Analysts have issued a Capricorn Metals Ltd forecast:
Capricorn Metals Ltd Events
Past Events
|
JUL
26
Shareholder/Analyst Call - Capricorn Metals Ltd
about 2 months ago
|
StocksGuide Free
Capricorn Metals Ltd — Shareholder/Analyst Call - Capricorn Metals Ltd
1. Management Discussion
Thank you, Pauley. Good morning, everyone, and thanks for taking the time to join us on the call this morning. I'm joined on the call by Deputy CEO, Paul Criddle; CDO, Shane Clark; and CFO, Will Nguyen. You will have seen that we released 3 significant updates to the ASX today. These announcements are the culmination of a significant amount of work and progress at both our projects and mark a very important inflection point in where Capricorn is headed in the next 5 years. I think we're on the cusp of a very exciting time for the company.
Firstly, today, we updated reserves at both Karlawinda and Mount Gibson. These updates increased Capricorn's gold reserves to 5.2 million ounces. The reserves underpin long mine lives at both projects, with both projects located in WA and being low cost with low technical and operational complexity, this puts Capricorn in a fantastic position to deliver value to shareholders over the long term.
The second announcement we made today was an update to the Mount Gibson pre-feasibility study. This study is our first opportunity to bring the exciting underground mine at Mount Gibson into the production profile. We have a development plan that allows the underground mine to commence contemporaneously with the open pit operation, allowing forecast gold production to ramp up to 260,000 ounces per annum within 2.5 years of the start of the project.
With our strong balance sheet and cash flow from Karlawinda, Capricorn expects to be able to fund the development of the project internally and the low operating cost of the project, we believe we will see Mount Gibson become one of the standout gold mines owned in the Australian mid-tier industry.
The third announcement we made this morning refers to our Range 500 project. This reflects Capricorn's aspiration to take the current 400,000 ounce per annum gold production outlook to beyond 500,000 ounces within the next 5 years. This project articulates our belief that in the medium term, the underground inventory at Mount Gibson will continue to grow. We see the potential that we'll reach a tipping point where we'll have more underground inventory than we can process annually through the Mount Gibson mill without constraining the open pit contract beyond disruption point.
So this brings into focus the 1.38 million ounces of resources, tenure and processing site at Golden Range located 60 to 100 kilometers north of Mount Gibson that we acquired through the scheme of arrangement with Warriedar Resources last year. Our thinking is that in the fullness of time, it may well make a lot more sense to truck overflow high-grade Mount Gibson underground ore north to Golden Range rather than trucking lower-grade Golden Range open pit ore south to Mount Gibson, particularly given that lower-grade Golden Range material would only warrant getting milled at Mount Gibson at the end of the Mount Gibson mine life.
So the rationale for trucking overflow high-grade north could lead us to build a second processing hub at Golden Range to process high grade along with open pit ore from Golden Range. Obviously, this strategy is built on understanding the extent of underground resources at Mount Gibson that will underpin it. We're very conscious that it takes time to drill underground resources into resource categories sufficient for production forecast.
With this in mind, Range 500 reflects the Board's confidence to commit time and money to evaluating the non-resource aspects of a second process hub at Golden Range in parallel with underground drilling. This study will consider plant size, infrastructure requirements, capital cost and the permitting requirements for a second processing hub. This study will run parallel with aggressive drill outs of underground resources at Mount Gibson and open pit resources at Golden Range. The target is for these work streams to coalesce to a PFS and FID in calendar year 2027.
I advise listeners of the following important qualification. It must be noted that the Range 500 project is an aspirational goal and not yet a production target or forecast. The company does not yet have reasonable grounds to believe the aspiration can be achieved. Having said that, I can say that I'm really excited about the potential for growing and processing underground resources at Mount Gibson and how this might allow us to optimize not just production levels and mine life, but also the value of the broader Mount Gibson project, including Golden Range in the medium term.
We understand the work that needs to be done, and we understand that, that needs to be successful for us to achieve Range 500. Having said that, we really look forward to delivering the results of those work streams over the next 12 months. So I'll now hand over to Paul and Shane for more detail on some of the key points from today's announcements, and then we'll wrap it up and take any questions that you might have.
Thank you, Mark. 33% growth in global reserves to 5.2 million ounces is a fantastic outcome and a product of strong continuity and geometry at depth at Karlawinda and the rapidly developing opportunity at Mount Gibson, along with robust and well-tested in-house estimation practices. Delivering an inventory of real scale and quality, now highlighting the emerging underground contribution to reserves and increasing production profile.
With 10- and 19-year mine lives of the 2 projects and a 400,000 ounce per annum production outlook, Capricorn is a standout for scale and longevity in the mid-tier space.
At Karlawinda, we've delivered our standard biennial extension of resource drilling and therefore, reserve conversion, down dip along our extremely predictable Bibra deposit. Yes, there has been a modest cost increase in the resultant reserve shell at $2,600. However, this is a sensible cost of keeping the mine life at over a decade after 5 years of operation and a major throughput and production expansion. That said, in the current gold price environment, there are historic opportunities at the project like K3 and Frankopan currently under cover that begin to make sense at these prices and will be pursued with rigor in the coming years.
Thanks, Paul. This update to the Mount Gibson reserves is highlighted by the maiden underground Ore Reserve, lifting the inventory to an impressive 3.7 million ounces. 12 months ago, we released the maiden underground resource estimate followed by a trade-off study that defined the cost inflection point between the Orion South open pit and underground projects. Delivering 1 million ounces of reserve growth in that time frame is extremely pleasing and nearly 2/3 of that uplift has come from drilling within unchanged conservative $2,200 per ounce shell assumptions, is exceptional.
We now have a fully optimized open pit position that underpins an exciting underground growth plans. We believe we have now validated the economics of underground operations at Mount Gibson, having taken the first target from discovery through the full project pre-feasibility [ ringing ]. Further increases in the production profile and future inventories will surely follow, and we will discuss the associated targets in more detail later. Notably, once in production, Mount Gibson's 3.7 million ounce reserve will rank as the third largest gold-only reserve base amongst Australian ASX-listed assets and at a lower gold price assumptions.
For the Mount Gibson PFS, and it has delivered. The combination of the initial open pit and plant development, together with the inclusion of underground reserves for the first time, underpins an impressive production rate of 260,000 ounces per annum by year 3 and a 19-year mine life. This delivered 3.5 million ounces of production and generates AUD 12 billion in pre-tax free cash flow. A modest capital outlay of $474 million is paid back in just 14 months, supported by an industry-leading all-in sustaining cost of AUD 1,870 per ounce, driving exceptional returns. Subject to permitting, we are targeting commencement of development in Q2 FY '27, followed by a 15-month post-access period of pre-production mining and construction.
The underground construction program will run contemporaneously with the initial construction phase with the first development gold produced in the second year of operations and full production rates achieved in year 3. The additional drilling completed whilst advancing permitting has clearly underpinned a materially larger and stronger project.
Mount Gibson is a straightforward operation that has been scaled and scheduled to deliver consistent productivity and an industry-leading cost base. With 8 kilometers of strike across open pits, the project offers substantial scheduling flexibility, enabling us to maintain a relatively consistent strip ratio of 5:1 over the life of mine. The underground component contributes in a similarly efficient manner. Its long continuous strike length supports up to 1.5 million tonnes of annual production, requiring only the development of several levels a year to achieve this. The clear opportunity now lies in expanding the underground inventory and with the steady-state production levels. We hold strong confidence in this pathway, underpinned by the reliable conversion rates demonstrated in the recent drilling program. I'll now hand back to Paul.
Thanks, mate. As mentioned earlier, we believe we have taken the time afforded us during permitting to deliver a facility that respects the longer mine life and now also treats the underground ores. For a modest increase in pre-production capital, we are now delivering a substantially different project, inclusive of underground mine establishment, development, a more robust comminution circuit and total flow sheet that processes a much longer mine life with multiple feed streams.
That said, the processing infrastructure that we will build is familiar to us. The 5 million tonne per annum tertiary crush, ball mill and CIL flow sheet is very similar to that of our previous and currently operated projects. Our design approach is expected to deliver in-built latency resulting in Karlawinda-esque performance relative to nameplate.
This metallurgical rigor that is inherent in our design and construction process is what delivers the industry-leading processing costs that you see in the PFS. With this in mind, I'd encourage you to comp our capital intensity as a function of annual tonnes milled or ounces produced. And with that, I believe we're extremely well positioned relative to recent projects of similar scale. And although the underground reserve from Orion South is our first as Capricorn, the development approach is very similar. The defining characteristic of the Orion South underground project is its technical simplicity, driven by a long strike length, favorable ground conditions and consistent geometry that drive excellent productivities and low operating costs.
The feature driving this is the 1,600-meter strike length, delivering an average of 4,000 ounces per vertical meter or 100,000 ounces per stoping level in the upper 3 levels of the mine. We have not designed nor want to operate a complex mine and the ore body allows this. Through the main section of the deposit, the average width of the lodes is 5 to 10 meters, the ground competent and the deposit dip angle of 70 degrees is quite consistent, lending itself to low dilution, productive long-hole open stope mining. Further, the productivity is assumed here are sensible, especially when looked at in the context of the consistency of the geometry noted above, again, driving low-cost mining.
The uplift in grade and production profile due to the Orion South underground's contribution is material. However, the underground inventory delivered at Orion South is in its infancy and the extension of this system and others like Lexington shown here, adjacent to the Orion South underground mine, will likely only see a continuation of there being in excess of mill feed at higher grades from Mount Gibson in the years to come.
We also have a limit of how much open pit ore we can displace with high-grade underground ore through the mill before we affect what is now a very optimized open pit mine plan and contract, potentially impacting productivities and unit costs. The underground material is higher grade than the open pit and that of the Golden Range project. So logically, it has the tenor to be able to be trucked to another hub without affecting operations at Mount Gibson. From our reserves-based and near-term production platform of 400,000 ounces per annum, we now evaluate how best to optimize the situation and position our business to go to the next level.
And so with that in mind, we're in the final stages of completing the first leg of the Range journey. We have built a 2.5 million tonne per annum plant quietly and are now commissioning this project while concurrently meeting last year's production guidance. Now taking Karlawinda to a nameplate capacity of 6.5 million tonnes per annum and underpinning a low-cost 10-year 150,000 ounce per annum project in the coming quarters. I'll hand you back to Shane now.
Thanks, Paul. As noted, the Range 500 aspiration contemplates a steady-state Mount Gibson with a surplus of high-grade underground material. Coupled with the exciting Golden Range opportunities, we believe there is justification to explore a second processing hub to optimize this position and maximize the value of the full region.
Range 500 sets out our aspiration to reach 500,000 ounces per annum within 5 years. This represents a sensible step-up from an already near-term plus 400,000 ounce per annum production profile that is firmly underpinned by reliable reserves and well-planned project execution. Over the past 5 years, Capricorn has operated Karlawinda at an industry-leading cost base while preserving a 10-year mine life, now at an elevated production rate of 150,000 ounces per annum going forward.
During the same period, the Mount Gibson Gold project has grown materially year after year into the substantial production profile defined in the PFS. The aspiration outlined here is the final layer of upside still to be fully defined, yet one in which we hold strong confidence. At the macro scale, we believe the Yalgoo-Singleton belt retains significant potential for further large untapped endowment. The idea that Mount Gibson could remain the only major deposit of its type in the region strikes us as unlikely. Guided by that view, we pursued a deliberate consolidation strategy. We now control more than 4,500 square kilometers across the belt, tapped by the strategically important Warriedar acquisition completed last year.
The combination of existing roads, water licenses and distribution networks from previously permitted operations at Golden Range has given Capricorn genuine belt scale optionality. Importantly, the high-grade endowment we expect to bring to bear at Mount Gibson, together with Warriedar's existing 1.4 million ounces of inventory provides a solid baseload for the project. While we will always aim for major discoveries, even modest finds can now become incrementally accretive over time. With the Mount Gibson Gold project mine life now extending towards 2 decades and beyond, we see this camp-scale tenure package as a key pillar of our medium-term growth plans. I'll hand back to Paul.
The early-stage concept that we are contemplating for a second processing center is something likely similar to what we are currently commissioning at Karlawinda, a 1.5 million to 2.5 million tonne per annum processing hub, treating the 1.4 million ounce Golden Range open pit resources along with surplus high-grade underground material trucked north to this facility from Mount Gibson. This is imminently permittable and buildable given there is an existing permitted plant and tailings facility with no identified federal permitting issues given its permitted status and being subject to an active mine development and closure plan.
Given that we are close to completing something similar at Karlawinda for a forecast $140 million of capital, we believe that this is not a complicated undertaking to be pursued aggressively. We will achieve this through extensive drilling programs currently being executed both at Golden Range and Mount Gibson to deliver on the inventories that we clearly have great conviction on. These will support a study detailing this concept in H1 FY 2027 before an FID on the project to be made in calendar year 2027. Mark?
Thanks, Paul and Shane, for that comprehensive presentation update. So just to recap before we open the line for questions. The Karlawinda expansion is on track for commissioning later this quarter, and the project is guided to have a long-term production rate in the order of 150,000 ounces per annum. The Mount Gibson PFS shows the quality of the project that we continue to expose there, particularly with the underground reserves now coming into the mine plan and taking the production rate to 260,000 ounces per annum.
It's worth reflecting on the huge value to the project that the last 2 years of drilling on the underground targets has delivered and noting that a lot of this work would not have been contemplated for a number of years post start-up had it not been for the time we had available to us whilst we were progressing federal permitting for the project. I don't think there's any doubt that we've delivered a company-making body of work today that's borne out of turning frustration into opportunity, which is something internally that we're very proud of. So we're in a position today where Capricorn's production outlook is 400,000 ounces per annum, which is a great position for the company to be in. The aspiration in Range 500 is to take 400,000 ounces per annum to beyond 500,000 ounces per annum in 5 years with a second Mount Gibson processing plant at Golden Range. This reflects our growing confidence in the quality and scale of the underground inventory emerging at Mount Gibson and how it might also help expedite production from the resources we acquired at Golden Range last year.
To this end, we're now committed to the work to evaluate the potential to optimize the broader Mount Gibson project in the medium term as we drill out the underground opportunities. So we really look forward to delivering the results of those work streams over the next 12 months to fulfill that aspiration. So thanks very much for your time. That concludes the call, and we'll now open the line for any questions that you might have.
[Operator Instructions] And your first question is from the line of Adam Baker from Macquarie.
2. Question Answer
I might just kick off with the obvious question on WA state approvals. Just wondering if you can give us an update on the timeline here. I note that you're finalizing the environmental review document. So in the latter stages there and then that's opening up to a public review phase. What is the timing, I guess? Is it like a 3-month process from here? Or is there some upside, do you think?
Thanks, Adam. It's Paul here. Just to update with the ERD document has been finalized and submitted, and we hope for that to be reviewed and available for public comment in the coming weeks. We've guided for that process to be completed in the following quarter. So we're hopeful that it is concluded within that time frame. Recent precedents guide us to think that's possible.
That's great. And just as a follow-up, just on the underground upside for the project, noting that you've only got 365,000 ounces in underground reserve. I guess what do we need to see to backfill the production profile to that 260 level into the later years? Is it just an infill drilling story? And just noting that we don't see Lexington in there yet, are we likely to see, I guess, the underground growth coming from Lexington or Orion South or potentially even both?
So Adam, Shane here. What's interesting in -- during the trade-off study, if we had left the previous open pit design, we would have had circa 9 years of underground out of this PFS. But the reality is project first, that came into the $2,200 expanded reserve shell with 3/4 of the ounces now sitting in that $2,200 per ounce pit shells. So that did decrease the amount of inventory we had available in the underground. But pleasingly, with that drilling, we've tagged multiple additional lodes, and it's really just an extension and infill story there with Orion South.
We have always had great ambitions to drill out underneath Lexington through to Hornet. In between, there's a deposit in Enterprise. They have all the hallmarks of extending underground. So time will tell and the drill bit will ultimately tell us the truth. But we just need the time for the MRE category uplift to bring everything up to the required density and pad out that production profile. It's at depth. So it takes a lot of meters, but we've committed the funds to it, and we'll bear it out as well.
Your next question comes from the line of Daniel Morgan of Barrenjoey.
Just a follow-up on that underground growth exploration piece at Mount Gibson. What is the strategy there to grow it? Do you get into -- I mean, referring to Slide 10, just with that map, it looks like you could potentially do an exploration decline off to Lexington Enterprise and Hornet. Do you do that? Or do you drill from surface?
It will probably be a combination of both in time, Dan. We need to get Lexington up to the required density to get first part to get some mining stopes into the mine plan there. And then I think we have the confidence to obviously push down the exploration decline to do the further work to bring it all up to the required category. similar to Orion South, we're not going to do everything from surface, but we need to get enough confidence to be able to put the capital into that decline prior. But we'll just follow on those exactly the same way that we've done with Orion South and on these new targets in Lexington Enterprise and Hornet.
And just a follow-up question. It strikes me that, I mean, part of your plans that you've outlined today is you've got some constraints regarding your milling throughput, where if you do too much underground, it starts to displace the open pit, which creates some issues there. You formally haven't changed your throughput numbers. It doesn't appear. Could it be that you could do potentially more on throughput? Are these throughput numbers conservative and therefore, that would fix your constraint issue that you seem to be following?
Look, I think -- sorry, I think as we stated earlier, Dan, as you see in Karlawinda, we're hopeful that our normal design process bears out upside in the future for the purpose of the PFS and the work done here. We've run with the 5 million tonne per annum ceiling. However, the approach for the Golden Range opportunity is borne out of what we see as a massive opportunity for the underground resources as well as at Golden Range. So we're going to manage that accordingly, but I think there's definitely going to be a need to look at something else outside of Mount Gibson.
Your next question comes from the line of Matthew Frydman of MST Financial.
Can I ask on that third Golden Range processing hub. Obviously, it's still early days, but maybe you can give us a bit of a guide, firstly, on CapEx conceptually. I mean if I look at the Mount Gibson project, it's $474 million, call it, $500 million for a 5 million tonne per annum plant and supporting infrastructure and mine development, et cetera. Would it be unfair to, I guess, kind of roughly scale that down for the 1.5 million to 2.5 million tonne per annum case that you're conceptually looking at? I mean, call it, $250 million of CapEx. Is that ballpark the right number?
Matt, to interrupt you, I think the stronger guide would be to look at what we've just very close to finishing at Karlawinda. We've put on 2.5 million tonnes per annum of throughput. There will be pluses and minuses given that some of the infrastructure is already in place at Karlawinda. But if you recall, that's $140 million spend, and we're studying at Golden Range 1.5 million to 2.5 million. So I think that's probably the place to -- plus or minus a standard deviation, that's the place to start, I think.
That's very helpful. And then I guess as a follow-up, similarly on all-in sustaining cost. Obviously, you have to factor in some trucking there. But is there any sort of aspiration when you look across your portfolio and the other hubs? Would you be aiming that all-in sustaining cost for a third hub is circa or below $2,000 an ounce or something like that? Or is it sort of too early to put a number on that?
I think it's too early, but bear in mind that the material at Golden Range is sitting -- is going to be sitting right at the mill head. So that's helpful. And the higher-grade material that we intend to truck up the road will carry some additional costs. So I would hope that we'd still be targeting something in the realm of the broader cost for Mount Gibson. But yes, like you say, there's still water to go under the bridge to do that study work. But we're certainly not thinking that it's something that's going to have a material differential to what we're currently planning at Mount Gibson itself.
And your next question comes from the line of Hugo Nicolaci of Goldman Sachs.
Paul, Shane, Will congrats on the outlook. Obviously, a lot of work has gone into the comprehensive review here. Firstly, just at Karlawinda, as that project contemplates 150,000 ounces a year target. Can you just remind us what throughput that assumes and what you can push the plant to in terms of throughput on softer material? And then maybe just when in the mine plan, you might have more of that softer material available?
Look, I'll split it up for Hugo. The throughput capacity for the expanded plant is 6.5 million tonnes per annum. There isn't a huge amount of softer material for the balance of the mine plan. And -- but generally speaking, that is metered out across the production profile.
I think in general, Hugo, 150,000 ounces per annum is a good target for Karlawinda and with one that was contemplated for the expansion, which underpins the reserve update today. So you would have seen that we have solved for a higher gold price. So that brings down the head grade, but all that was contemplated when we made the decision for the expansion. So I think it's just a very low risk 150,000 ounces per annum and for 10 years and beyond.
Got it. That's helpful. And then just turning to Mount Gibson. I think from memory, you got MACA lined up for the open pit. But can you just walk us through where you're at in terms of plant and infrastructure with a contractor and maybe the confidence in terms of getting contractor and labor availability just given the pipeline of projects we're seeing in WA at the moment?
I'll speak to the plant stuff initially. We've awarded to Interquip, which is the company currently building our Karlawinda expansion, which is coming in on time and on budget. So our confidence in terms of delivering that project is high. I want to be clear that, that full project is designed, defined and every bit of equipment is sitting in a procurement package ready to go. So we feel we've got a good handle on that. Just to clarify, too, all of the contracts be it Interquip or any of the other infrastructure projects are subject to conditions precedent around permitting.
[Operator Instructions] And your next question comes from the line of David Coates of Bell Potter Securities.
Mark, Paul, Shane, congratulations on the big update this morning. Quick questions for me. A couple have already been answered, but I guess sort of looking at Golden Range. You touched on the permitting advantage for some of the permitting sort of head starts. Can you just run us through a couple of those in a bit more detail?
So I think, David, look, again, we've got to finalize the work on doing the studies and work out exactly what it is that we're going to build. But I think the fact that there is a permitted processing facility and a permitted tailings dam means that the permitting exercise will be the normal variation that we perform every year at Karlawinda, be it a tails dam lift or a waste farm extension. It's a very straightforward process, one that we do every year and is very well understood. So we haven't completed all of that work yet, but it's a path we take quite frequently. So we think that's pretty straightforward, given that what we do build won't be conceptually dissimilar to what is there now, albeit a little more robust and larger.
Okay. Cool. And again, just obviously, you guys have been looking at the optimization of the second process plant up there. But I imagine there's, I guess, sort of more qualitative kind of factors that are sort of supporting that decision around potential resources and resource growth there. Can you just give us a bit of run through how you're seeing that potential at the moment and how that's kind of feeding into, I guess, or supporting a second milling operation up there?
Yes. So David, Shane here. Obviously, it's taken a bit of time for us to fully digest the Golden Range resource base, and there will be an update to some of the drilling and results in this quarterly. Conceptually, we purchased Warriedar on the back of both, obviously, the processing plant permits and the like and that inventory, and we saw a free milling inventory there that we like the look of. We'll continue to drill that out and bring it to bear.
Conceptually, we always thought that it was at probably subscale for our typical project ambitions, which is when the underground for Mount Gibson obviously started to make the acquisition make a lot more sense to be able to get it to the third leg of the stool that we're expecting. So I think just watch this space, but we are dedicating budget to proving out that inventory.
So just one other point there, Dave, and I did make it in the presentation, but just to reiterate it, remember, the grade differential between Golden Range open pit and Mount Gibson open pit is minimal. So -- and we know that the open pit at Mount Gibson is already sitting at circa 2 decades. So the question is, if we truck that material south to Mount Gibson, when are we going to do that? There's not going to be any incentive to do that for a very long time. So -- and that then sort of by reverse, almost implies that there's no value in those resources, where the truth is actually the opposite of that. We've got 1.4 million ounces of resources there, some of which is going to be really economic and really profitable. But we're not going to get the chance to bring it into the mine plan if we don't do something at Golden Range itself.
So really, what you're talking about is the delta in cost between doing some sort of expansion at Mount Gibson with all the permitting and footprint change and everything that comes with that versus if we've got enough underground inventory surplus to annual requirements from Mount Gibson, and that's higher grade, so it's more eminently truckable, we truck that north and we bring those resources that are going to have 0 NPV if we're mining them in 20 years, we bring those resources into play in the next 5 years. So that's kind of the broad thinking. And as Shane said, it's sort of underpinned by our confidence in having enough underground material to put into the Mount Gibson plant and take up any sort of organic throughput upside there and a surplus volume that can go up the road to underpin an economic operation at Golden Range, bringing into play those open pit resources that are there, but at the same grade as Mount Gibson.
Yes. No, I think it makes a lot of sense. I guess it provides that strategic optionality of, I guess, sort of being able to monetize a bigger part of your footprint sort of with that processing facility up there as well.
Absolutely. And as Shane always says, there hasn't been a lot of exploration on a lot of the tenure further to the north. So you would hope that once you put whatever it might be, a 1.5 million to 2.5 million tonne per annum processing plant in that area, hopefully, from an exploration perspective, it just lights up all those opportunities because they no longer have to truck 100 kilometers or 80 kilometers to the south to Mount Gibson, and they no longer have to compete with the background ore that's been mined out of the open pit at Mount Gibson that's already under a contract that we can't disrupt. So that's the hope that not only does it become an economic hub in its own right, but it opens up that whole northern part of the tenure for good exploration and hopefully discovery.
And your next question is from the line of Ben Lyons of Jarden.
Just looking at the OpEx breakdown and noting that the underground mining cost appears conservative enough given the shallow depths and very consistent geometry that you alluded to in your introductory remarks. But also great to see that industry-leading processing cost of AUD 15 per tonne. So I guess my question is that I assume this is pretty well informed by your real-life experience at Karlawinda, and that's obviously a key reason why you continue to be a sub-$2,000 all-in sustaining cost gold producer.
Absolutely, Ben. It's informed by obviously -- and the flow sheets aren't dissimilar. So we've got a great deal of confidence out of that. There's been some small changes between the 2. There's some reagent adjustments between the 2 projects. We don't use lead nitrate -- so that's a significant cost that we removed from Karlawinda. Equally, we've got really good and recent test work for all of those deposits informing the Mount Gibson mine plan. So yes, we think we're coming off a pretty good position and understand those costs well.
[ Karlawinda's ] still $11 a tonne, somethings...
You're going to get pretty grumpy about the follow-up question, Mark, which is -- I'm sure it's in the documentation somewhere. But obviously, again, circling back to one of the earlier questions on the call, it looks like a material part of the upside for the Mount Gibson Gold project remains the backfill opportunity for those underground ounces, which will -- we assume will come with the investment in the drill bit. The question just is, what's the indicative amount that you'll be spending on exploration going forward. And again, I acknowledge that's probably going to be informed by your success with the drill bit. But yes, if you can just sort of outline the exploration expenditure going forward, please?
So for the coming financial year, we're deploying $50-odd million of exploration. Split is $45 million between Mount Gibson and $10 million to Karlawinda for the next 12 months, Ben, and that is heavily weighted towards the underground opportunities. That's both extending Orion South and bringing Lexington into that mine plan.
So yes, the run rate in which we've delineated and expanded Orion South underground in the last 18 months, we plan to turn our focus to Lexington. I will note, too, that as we know the geometry of Orion South, in particular, is particularly [ talk ] in this space at 100,000 ounces per level. It's not overly brave step-out drilling to expand upon that inventory quite dramatically. So I think I'd like to think we can maintain the current cadence of bringing those underground resources to bear and push that production run rate out to the right.
And it's true resource definition drilling, too. There's a lot of big budgets out there in the space and a lot of that's with great control on a 1- or 2-year near-term production horizon. We have 19 years here. And obviously, we're looking at backfilling those year 7 and beyond. But this is [ talky ] expenditure.
Yes. Sorry, rather than rejoining if you go to squeeze a third one in. Just on the other hidden value that's in the portfolio, the antimony opportunity with the Golden Range projects as well. Just wondering if that's sort of on your schedule at this point in time. Maybe just spend a little bit on studies and possibly bolting on an antimony circuit at the back end of the processing plant.
Yes. Certainly, I think, Ben, in the long term, a lot of Golden Range's value will be borne out of the sulfides project, which obviously, if you make that step, you're silly to not explore the antimony upside. Of course, with that, you need to take positions on the market and the particularly the bifurcation of that between China and the rest of the world. And we're doing a lot of work in that space now with parties that understand that a lot better than we do. We've obviously come up the curve in a very short period of time.
So those we're currently doing test work programs. We're pulling the core for those historic sulfide resources. That test work will be done in the next while. And as Shane says, we'll overlay that against the market and what's the right flow sheet. But in answer to your question, we will size and scope the sort of Stage 1 free milling opportunity with this in mind.
Financial data from Capricorn Metals Ltd
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 729 729 |
41%
41%
100%
|
|
| - Direct Costs | 302 302 |
24%
24%
42%
|
|
| Gross Profit | 426 426 |
55%
55%
58%
|
|
| - Selling and Administrative Expenses | 12 12 |
16%
16%
2%
|
|
| - Research and Development Expense | 0.83 0.83 |
1,283%
1,283%
0%
|
|
| EBITDA | 412 412 |
56%
56%
57%
|
|
| - Depreciation and Amortization | 0.50 0.50 |
72%
72%
0%
|
|
| EBIT (Operating Income) EBIT | 412 412 |
57%
57%
57%
|
|
| Net Profit | 282 282 |
88%
88%
39%
|
|
In millions AUD.
Don't miss a Thing! We will send you all news about Capricorn Metals Ltd directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Company Profile
Capricorn Metals Ltd. engages in the mineral and gold exploration, development, and project evaluation. The company is headquartered in Perth, Western Australia. The company went IPO on 2008-07-07. The firm is engaged in exploration, evaluation, development and production at the Karlawinda Gold Project and exploration and evaluation of the Mt Gibson Gold Project. The Karlawinda Gold Project is located in the Pilbara region of Western Australia, 65 kilometers (km) south-east of the town of Newman. The firm wholly owns a 4,000-square kilometers (km2) tenement package at Karlawinda Gold Project, which includes the greenstone belt hosting the Bibra gold deposit and other significant greenstone areas. The Mt Gibson Gold Project (MGGP) is located approximately 280 kilometers northeast of Perth and less than 10 kilometers from the main arterial Great Northern Highway, in the Murchison region of Western Australia. The firm has also entered into a binding agreement to acquire the Mongers Lake and Claw Gold Projects, located in the Murchison region of Western Australia.
StocksGuide Premium
| Head office | Australia |
| CEO | Mr. Massey |
| Employees | 12 |
| Website | capmetals.com.au |


