Celularity Inc - Ordinary Shares - Class A Stock

📈 What is it?

SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to revenue.

🧮 How is it calculated?

🏛️ Why is it important?

Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of revenue shows how heavily a company relies on equity-based compensation and how significant this form of compensation is relative to the size of the business.

🧮 Calculation

📈 What is it?

SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to free cash flow (FCF).

🧮 How is it calculated?

🏛️ Why is it important?

Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of free cash flow shows how significant SBC is relative to the cash generated by the company. Since SBC is non-cash compensation, it is typically not deducted as a cash outflow when calculating FCF.

📈 What is it?

SBC Growth 1Y shows how much a company's stock-based compensation has changed compared to the previous year.

🧮 How is it calculated?

🏛️ Why is it important?

SBC Growth shows whether stock-based compensation is becoming more or less significant for shareholders. If SBC increases significantly, it can lead to greater shareholder dilution over time. At the same time, SBC is a non-cash expense that reduces earnings on the income statement but is added back in the cash flow statement.

🧮 Calculation

📈 What is it?

Share Count Growth 1Y shows how much the number of shares outstanding has increased or decreased over a one-year period.

🧮 How is it calculated?

🏛️ Why is it important?

The number of shares determines how many shares the company's earnings and assets are distributed across. If the share count decreases, existing shareholders' relative ownership increases. If it increases, existing shareholders are diluted. The metric therefore makes dilution and share buybacks directly visible.

🧮 Calculation

📈 What is it?

Shareholder Yield measures how much capital a company returns to shareholders through dividends and share buybacks, relative to its market capitalization. It goes beyond dividend yield by also including share buybacks.

🧮 How is it calculated?

🏛️ Why is it important?

Dividend yield only tells part of the story. When a company buys back shares and the share count falls, each existing shareholder owns a larger part of the company. When the share count rises, for example through stock-based compensation or new share issuance, existing shareholders are diluted. Shareholder Yield combines both into one metric.

🧮 Calculation

📈 What is it?

Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.

🧮 How is it calculated?

🏛️ Why is it important?

Revenue is one of the key figures to assess a company’s size, market position, and growth potential.

🧮 Calculation

📈 What is it?

EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.

🧮 How is it calculated?

🏛️ Why is it important?

EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.

🧮 Calculation

📈 What is it?

EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.

🧮 How is it calculated?

🏛️ Why is it important?

EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.

🧮 Calculation

📈 What is it?

Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.

🧮 How is it calculated?

🏛️ Why is it important?

Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.

🧮 Calculation

📈 What is it?

Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.

🧮 How is it calculated?

🏛️ Why is it important?

FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.

🧮 Calculation

📈 What is it?

Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.

🧮 How is it calculated?

🏛️ Why is it important?

Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.

🧮 Calculation

📈 What is it?

EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.

🧮 How is it calculated?

🏛️ Why is it important?

Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.

🧮 Calculation

📈 What is it?

EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.

🧮 How is it calculated?

🏛️ Why is it important?

EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.

🧮 Calculation

📈 What is it?

Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.

🧮 How is it calculated?

🏛️ Why is it important?

Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.

🧮 Calculation

📈 What is it?

Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.

🧮 How is it calculated?

🏛️ Why is it important?

Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.

🧮 Calculation

📈 What is it?

Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.

🧮 How is it calculated?

🏛️ Why is it important?

Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.

🧮 Calculation

📈 What is it?

The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.

🧮 How is it calculated?

🏛️ Why is it important?

The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.

🧮 Calculation

📈 What is it?

The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.

🧮 How is it calculated?

🏛️ Why is it important?

The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.

🧮 Calculation

📈 What is it?

Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.

🧮 How is it calculated?

🏛️ Why is it important?

Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.

🧮 Calculation

📈 What is it?

The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.

🧮 How is it calculated?

🏛️ Why is it important?

The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.

🧮 Calculation

📈 What is it?

Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.

🧮 How is it calculated?

🏛️ Why is it important?

EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.

🧮 Calculation

📈 What is it?

Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.

🧮 How is it calculated?

🏛️ Why is it important?

FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.

🧮 Calculation

📈 What is it?

Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.

🧮 How is it calculated?

🏛️ Why is it important?

Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.

🧮 Calculation

📈 What is it?

The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.

🧮 How is it calculated?

🏛️ Why is it important?

It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.

🧮 Calculation

📈 What is it?

Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.

🧮 How is it calculated?

🏛️ Why is it important?

This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.

🧮 Calculation