China Oilfieldrvices-h Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is China Oilfieldrvices-h a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = CN¥47.54b | Revenue (TTM) = CN¥50.75b
Market Cap = CN¥47.54b | Estimated Revenue = CN¥52.71b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = CN¥57.13b | Revenue (TTM) = CN¥50.75b
Enterprise Value = CN¥57.13b | Forward Revenue = CN¥52.71b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
China Oilfieldrvices-h Stock Analysis
Analyst Opinions
19 Analysts have issued a China Oilfieldrvices-h forecast:
Analyst Opinions
19 Analysts have issued a China Oilfieldrvices-h forecast:
China Oilfieldrvices-h Events
Past Events
|
APR
23
Q1 2026 Earnings Call
5 months ago
|
|
MAR
24
2025 Earnings Call
6 months ago
|
|
OCT
30
Q3 2025 Earnings Call
11 months ago
|
|
AUG
26
Q2 2025 Earnings Call
about one year ago
|
StocksGuide Free
China Oilfieldrvices-h — Q1 2026 Earnings Call
1. Management Discussion
[Interpreted] Distinguished leaders, investors and analysts, good afternoon. Thank you for joining us today for the China Oilfield Services Limited, COSL First Quarter Earnings Conference Call. COSL is one of the world's largest integrated oilfield-service providers. Our services span every stage of oil and gas exploration, development, and production. Our operations are categorized into 4 segments: geophysical and engineering exploration, drilling services, well services and marine support services.
By leveraging our integrated capabilities, we provide clients with full life-cycle oilfield solutions. We remain highly responsive to evolving trends in the international oil and gas market while steadfastly prioritizing technological innovation as our leading strategic driver. We continue to refine our lean cost-control measures and actively promote the synergy between domestic and international markets, the so-called dual circulation strategy.
We are committed to translating our premium equipment and technical prowess into a leading market position, striving to deliver robust performance to reward our shareholders and society at large. Please allow me to introduce the members of our management today joining us, Mr. Qie Ji, our Chief Financial Officer. Today's conference will consist of 2 parts. First, our CFO, Mr. Qie Ji, will provide an overview of the company's performance for the first quarter of 2026, and then this will be followed by a Q&A session. I will now turn the floor over to our CFO, Mr. Qie.
[Foreign Language]
[Interpreted] Thank you, Mr. Qie, for the presentation. We will now proceed to the Q&A session. To allow more investors the opportunity to participate, please limit yourselves to no more than two questions. Before asking your question, please state your name and the company's relation. Please note that [indiscernible] interpretation will be provided throughout the Q&A session. We kindly ask you to [indiscernible] after each question to allow time for interpreter. [Operator Instructions]
2. Question Answer
[Interpreted] So I am [indiscernible] Everbright Securities. I have 2 questions, starting by the first question. As we can observe that with China's national strategy of ensuring national energy security, COSL has seen increased production output as well as reserves, in particular, with remarkable achievements in the deepwater area and South China Sea. We have also seen that you have increased the utilization of your semi-sub platform in deepwater area in Q1.
So the first question concerns, can you give us a guide on the day rate forecast and operational volume of your deepwater platform throughout the year? So that's the first part of the first question. And the second part is, how do you see your competitiveness against international oil service giants?
And the second question is we have observed that oil prices have been skyrocketing since beginning of March and have remained at high level, in particular, given the high oil prices and given the current geopolitical conflict, China's national energy security becomes all the more important. Me and a lot of other investors all agree that Chinese government will do more in safeguarding its national energy security.
So the question is, how do you see the status quo of your operational volume? And do you have any forecast for your operational volume down the road as well as CapEx forecast? Do you feel the same as I have just introduced, in particular, how is your order reflecting such a new situation?
[Interpreted] So you have touched upon 2 questions. One more concerning the macro side and other more about our forecast. I'll try to answer both of the questions briefly. So firstly, on the whole, our deepwater semi-sub platforms have been doing quite well for the first quarter of this year, mostly benefiting from our overseas operations, especially operations in Brazil, south part of Brazil, which have seen obvious -- clearly improved operational days because that platform was not became operational until September last year.
As for the Chinese business, our semi-sub platform's operational days or operational volume have maintained relatively stable as new prices become executed. While to be honest, some of the semi-sub platforms, the price have increased slightly. This offset the slight decrease of the actual operational days of our semi-sub, which maintained the overall increase of our drilling platform services.
As for the full year cost because we are waiting for the whole year cost, from our clients, we maintain dynamic conversations with them, hoping to satisfy their requirements of resources in either against the geopolitical situation in the Middle East or in the new era of the 15th Five-year plan period.
As for the second question, I think that we still need to investigate and analyze how things change regarding the oil prices and regarding the Middle East situation because we were seeing spot prices as high as more than $110 or $120 and even higher. And at one time, WTI was even higher than Brent. However, over the past couple of days, we do see spot went down to about $80 plus.
So such volatility has already become something that we can barely make any forecast about. I still believe that oil and gas suppliers will make sustainable and rational judgment on their part. As for domestic China situation, CNOOC is working to become a leading supplier contributing to oil and gas production increase in China domestic.
And we have also seen that their crude output for Q1 increased and they contributed a large part of the output increase of crude oil coming from China. So again, to align with the first question, we will keep observing CapEx adjustment and whole year forecast adjustment made by CNOOC, and we will provide resources to provide guarantee to their request.
[Interpreted] Lawrence from BOCI, Bank of China International. I also have 2 questions. The first question is that I've seen that in the first quarter of your finance expenses, there was a large part of exchange losses. So can you walk us through to what extent or how large such losses and why there was such a loss? And secondly, I would like you to walk us through the income and profit performance of the first quarter.
[Interpreted] Okay. Thank you very much for asking the questions. Regarding your first question about our finance costs, indeed, in Q1 2026, we have seen exchange losses to the amount of around CNY 300 million, CNY 303 million to be more specific, which is CNY 208 million higher than the same period last year, mainly because of the accounting denomination currency that we use, and we have business dealings with overseas subsidiaries and the balance contributing to such number that you have seen.
It's not necessarily a result of our increased business scale overseas. However, as we keep dealing with our overseas intermediaries, the balance and the number will always be there. To elaborate further on this question, we are very much aware of either exchange profits or losses as a result of the situation that I just introduced and how it affects or even disturbance the operating performance of the company, we are even bothered by that.
So we are currently examining and looking at some possible solutions to take measures at the right time, we choose the timing to take measures for the purpose of closing any influence on the normal operation of the company as a result of such FX exposure arising from accounting treatment. Measures include, but not limited to, adjusting the functional currency that we use in bookkeeping.
And then when it comes to a specific breakdown of our revenue and profitability, on the whole, things are better than expectation in terms of segment breakdown. For our drilling service, domestic and overseas revenue, operating margin, and operating profit, all 3 are better compared with the same period last year. In terms of the well services, domestic and overseas, with especially overseas revenue performed better than expectation. Operating profit margin reached around 18%, 1-8-percent and both domestic and overseas well service revenue and profit have increased year-on-year.
As for geophysical and vessel service, both performed stable. And to add one more thing about the operating profit. So for the first quarter of this year, operating profit of COSL reached CNY 1.53 billion, an increase of 22% year-on-year. Both domestic and overseas have increased 20% year-on-year, which means that the company's normal operations have been rather good, excluding or aside from whatever impact that we suffer from the exchange losses.
[Interpreted] Yan Bei Na From CICC. I have 2 questions. The first question is about your jackup because I've noticed that your jackup platforms utilization days in Q1 of this year went down a little bit because of some scheduled repair and maintenance scheme. So the question is, after the maintenance and repair complete, do you see their utilization days increase in Q2 compared with this quarter?
And my second question is about your business in the Middle East because we do see some pause in the operation of some contractors in the Middle East in March. However, starting from mid-April, a lot of contractors have recovered their operations. So I wonder how that will impact your Middle East operation.
[Interpreted] So to firstly answer your first question. Indeed, in Q1, our jackups repair days have increased significantly compared with the same period last year. Such repair has already been planned for by the company. And you will find that throughout the year of this year, there will be more repair days -- scheduled repair days of our platforms compared with previous years.
And for Q1, mostly such repairs are concentrated in our jackup platforms domestic, and our semi-subs repair have maintained stable. But you will also find that whatever impact the increased repair days of our platforms has on our company's revenue has already been offset by the high day rate of China domestic jackups and semi-subs and the execution of the high day rate in Norway and increased part contribution by Brazil.
There is one more thing I want to add for the first question because there is a part about our repair plan for Q2. Such plan will be very much aligned with the operational plan of our clients. So that's about the first question. As for the second question, the situation in the Middle East, the war occurred or took place in the Middle East on the 20th of February. So in Q1, the situation didn't impact us in a major way.
However, we do gradually start to feel such impact starting from mid or late March. Specifically, our jackup and semi-subs in Saudi Arabia and Kuwait maintain operational and keep charging. However, the land rigs in Iraq have been affected by the decreased output in Iraq and such impact is already being felt.
Then regarding your question about the Middle East changing situation, we basically will take 2 measures in response. One is to try to scale up our businesses in the Middle East. Let me give you some examples. We have recently secured a long-term large value contract for our well service in that region. And also, we have secured a turnkey or EPC contract for our drilling service in Iraq.
In addition to that, given our global landscape, leveraging such advantage as a global player, we try to have opportunities in ASEAN as well as in America as an EPC contractor. We already see progress in both fronts. The increased business, we hope, can hopefully offset the impact as a result of Middle East.
And on the other hand, we keep a close eye on the Middle East situation and make plans so that we are always ready when our clients are ready to resume their operations in that region. In another -- thirdly, we will seek opportunities as maximum as we can try to replace some of the players.
[Interpreted] From Guosen Securities. My question is, I noticed that a couple of days ago, COSL announced a cooperation framework agreement with a player in Kazakhstan because when it comes to the Middle Asia, COSL is a new player. Middle East -- Middle Asia features new in your global landscape. So can you walk us through the overall market of oilfield services in the Middle Asia or specific in Kazakhstan? And I would appreciate it very much if you can give us more details on how -- when do you expect the cooperation become more of a substantiality.
[Interpreted] Thank you for the question. Due to the limitation of my professional knowledge, I can only share with you to the best of my knowledge for COSL and for CNOOC, Middle Asia or Central Asia has been an area that we have left for a long time and the reentry into this place is something of significance.
So not long ago, the Chair of the Board, Mr. Zhao, went personally to Kazakhstan to sign the cooperation framework agreement that you have just mentioned, which will add a very promising point to the global landscape of COSL. So we did have conducted some preliminary investigation into the basic oil reserve situation of that country, and we find that mostly the reserves are in the mudflat area and very much prone to extremely cold weather.
So the plan will mostly request efforts by our colleagues from the cementing business area, directional drilling, LWD and the colleagues specializing in other areas to work together. We are currently having discussions on doing some -- on creating operational plans for some test wells. As more of the details of such plans are coming out, we will be happy to share with all of you more details.
[Interpreted] From Bank of America. I have 2 questions. So for the first question, I would like to pursue further on the exchange losses because we know that exchange profits or losses, only transactional differences are recorded in your profit. As for translational differences, such differences are recorded in your OCI. So I wonder whether the appreciation of RMB has affected your dollar-denominated contracts already signed.
And also, I would like to ask because you mentioned that your semi-sub platform day rates have increased. So may I ask whether such increase is observed in domestic China? Or is it because you have made adjustment of your day rate because of the RMB appreciation trend that you expect will continue down the road? And one more part of the question is if RMB keeps appreciating, whether exchange losses will keep being recorded in your profit in the future? And my second question is regarding your well service; can you walk us through it more?
[Interpreted] So to answer the question, let me give you a very simple example using specific numbers so that you understand it more easily. Let's assume that the parent company, transmits USD 100,000 to its overseas subsidiary, so the USD 100,000 is reflected on the balance sheet of the parent company at RMB 700,000 if the exchange rate is RMB 7.
In an extreme situation, if the exchange rate goes to RMB 6, which means on the balance sheet of the parent company, the RMB 700,000 becomes RMB 600,000 and the RMB 100,000 is naturally recorded as the exchange loss. For the overseas subsidiary because the RMB 100,000 is not -- USD 100,000 does not change because everything is priced in U.S. dollars. In doing balance sheet consolidation, USD 100,000 can be balanced out, but the RMB 100,000 as a result of exchange loss is recorded as finance expense.
So if, say, RMB keeps appreciating against the U.S. dollar, the exchange loss that you will find on our balance sheet will expand as a result of the example that I just mentioned. So we are working on taking different measures, trying to narrow the USD 100,000 exposure, taking different means, for example, including narrowing it from USD 100,000 to USD 10,000 in order to minimize the impact.
But if you take a look at a longer timeframe, throughout the 14th Five-year plan period in between the 2 years of '21, '22, there was 1 year a major exchange profit and the next year, a major exchange loss. But the overall impact on the company's balance sheet throughout the 14th Five-year plan period was CNY 40 million, 4-0-million.
As for the second part of your first question, you have actually raised 3 questions. So the second part of your first question regarding the semi-subs, on the whole day rate of our semi-subs for this year did not change in any major way. However, there was indeed one semi-sub in domestic China, the day rate has increased significantly in Q1, and its utilization rate reached almost 100%, which greatly contributing to the revenue increase of our semi-sub. As for overseas semi-sub platforms, because we have signed long-term fixed rate contracts with the clients, therefore, didn't -- there wasn't any major change.
As for the well-service business segment, in Q1, the revenue was CNY 6.07 billion, an increase of 5% year-on-year, mainly benefiting from the integration trend of our overseas business, which is growing very fast. In Q1, net margin was CNY 1.11 billion, an increase of 18% year-on-year. Both domestic and overseas have increased, especially overseas net margin has increased.
As for the well service margin rate, in Q1, the margin rate was 18.2%, an increase of 2 percentage points year-on-year. Domestic margin rate exceeded 20%, becoming a main contributor of our profit margin increase in Q1, mainly because last year, there were certain one-off factors reducing our margin and such factors becoming absent this year contributed to the margin increase. Going forward, we will continue to work harder in securing new contracts for our well-services.
As mentioned, despite the worst in the Middle East, we still managed to secure one high-value long-term contract for cementing service. I believe that the impact -- for all the impact, there will be such impact is only short term. As you can see, we still have 4 well-leader drill lock systems operating simultaneously in Iraq, which will help us to gain increasing market recognition and help us accelerate our business scale up in Middle East.
[Interpreted] In the interest of time, this will be the last investor.
[Interpreted] From Changjiang Securities, the question is about your shareholder return plan for the 15th Five-year plan period. Do you have any plan to increase your dividend payout to the shareholders?
[Interpreted] Thank you very much for the question. Giving back to investors or investor return, it is fair to say it's a purpose and the center of focus of all the business and operational activities of the company. As you can see, the increased EPS is a reflection of the 20% net margin increase of the net profit attributable to the shareholders, which is a testament to the fact that we respect and give back to shareholders.
So for the -- throughout the 14th Five-year plan period, you noticed that our revenue or our turnover increased from CNY 30 billion to CNY 40 billion and to CNY 50 billion, exceeding CNY 50 billion. We are still making plans and adjusting plans for the 15th Five-year plan period. But the hope is in the next 5 years, our revenue can achieve another milestone increase as we have seen before.
As for the dividend payout, we, of course, hope to fully share our growth with shareholders. This is very much dependent on the business growth of the company and strong cash flow situation of the company. And on the whole, the payout ratio, we hope the payout ratio shall be stable with the increase.
[Interpreted] Thank you for the questions, and thanks to Mr. Qie and the management team for their detailed insights. We would also like to express our sincere gratitude to everyone for your ongoing interest in and support for COSL. Due to time constraints, this earnings conference call is now drawing to a close. If you have any further questions, please feel free to reach out to our IR department any time. This concludes our conference call for today. Thank you all and have a nice day.
[Statements in English on this transcript were spoken by an interpreter present on the live call.]
China Oilfieldrvices-h — Q1 2026 Earnings Call
COSL posts solid Q1 2026 results with rising profits, yet FX headwinds loom and guidance remains cautious.
📊 Quarter at a Glance
- Profit Operating profit: CNY 1.53B, +22% YoY
- Well services Revenue: CNY 6.07B, +5% YoY
- Well services Net profit: CNY 1.11B, +18% YoY; margin 18.2% (domestic >20%)
- FX costs Finance costs/FX losses: ~CNY 0.303B in Q1, +208M YoY
🎯 What Management Says
- Cost control Lean cost-control measures and stronger domestic/international synergy (dual circulation) to lift profitability.
- Market leadership Leverage premium equipment and capabilities to maintain leading market position and shareholder value.
- CapEx alignment Align spending with client needs and policy shifts; monitor CapEx forecasts (e.g., CNOOC plans) and adjust guidance as needed.
🔭 Outlook & Guidance
- Guidance No firm full-year revenue target; outlook tied to client CapEx plans and the 15th Five-Year period, with ongoing resource planning.
- Risks Oil-price volatility and geopolitical tensions (Middle East) plus FX exposure remain key uncertainties.
❓ Analyst Q&A
- Deepwater & competition Asked for day-rate forecast and volume; management cited overseas Brazil activity and stable domestic volume; no precise annual day-rate guidance yet; competition not quantified.
- FX exposure Explained ~CNY 303M FX loss; discussed hedging measures and potential currency-structure tweaks to reduce volatility.
- Middle East & Kazakhstan Noted late-M March impact; secured long-term cementing contract and Iraq drilling turnkey project; pursuing expansions in ASEAN/ Americas; cooperation framework with Kazakhstan signals entry into Middle Asia.
⚡ Bottom Line
COSL’s Q1 2026 showed healthy profit growth and robust well-services performance, but currency moves and oil-price swings cloud the revenue outlook. The company reiterates disciplined cost control, ongoing CapEx alignment with clients, and aggressive expansion in Middle East and new markets such as Kazakhstan, which could lift shareholder value if markets stabilize.
China Oilfieldrvices-h — 2025 Earnings Call
1. Management Discussion
Good morning, investors and analysts. Welcome to the 2025 Annual Results Announcement of China Oilfield Services Limited. On behalf of the company, I would like to thank you all for taking the time to attend.
First, allow me to introduce the representatives from the Board of Directors and Management attending this event. They are Mr. Zhao Shunqiang, Chairman and CEO; Ms. Chiu Lai Kuen Susanna, Independent Nonexecutive Director; Mr. Sun Weizhou, Executive Vice President and Board Secretary; Mr. Qie Ji, CFO.
China Oilfield Services is one of the world's largest integrated oilfield service providers, boasting a comprehensive service chain and a robust fleet of offshore oilfield service equipment as well as a well-established R&D system and service support system. The company focuses on 5 key development strategies: technology-driven, cost leadership, integration, internationalization and regional development. During the 14th 5-year plan period, the company has achieved continuous breakthroughs in key core technologies, significantly enhanced the profitability of its large-scale equipment and continuously strengthened its core competitiveness in oilfield services. The company remains committed to reestablishing its cost advantage and strengthening its cost control capabilities. It is dedicated to deepening its expertise in the marine energy resources sector, firmly upholding the philosophy of creating value for clients. COSL excels at integrating its operations into clients' value chains to generate added value, thereby enhancing clients' investment efficiency and returns.
Today's event is divided into 2 parts. First, Mr. Qie Ji, CFO, will present the 2025 annual results and the company's future development outlook, followed by a Q&A session. We now invite Mr. Qie to take the floor.
[Foreign Language].
Thank you, Mr. Qie. We will now move on to the Q&A session. [Operator Instructions] The consecutive interpreter will provide interpretation between Chinese and English for both questions and answers. Please allow sufficient time for the interpreter. Thank you.
2. Question Answer
My question is about the Middle East. Right now, we are in the middle of Middle East conflict. So I would like to know how much impact or what kind of impact has that been on your Technology segment and on your Drilling segment? And before the conflict in the Middle East, how many rigs or platforms were operating in the Middle East? And how many of them have been suspended because of the conflict?
Let me talk about our current operation and equipment being used in the Middle East. So we are now in basically 3 countries in the Middle East. First of all, in Iraq, we have 23 equipment for maintenance and also operations. And then in Saudi Arabia, we have 3 jack-up rigs or platforms; in Kuwait, 2 jack-up platforms.
Regarding our 5 jack-up rigs or platforms, there has been no impact on their operations. That means that there is no suspension or no termination of the operation of this equipment. As regards in the landlord site, well, they are still making arrangement in relation to the work and operations, and they are also continuing their payments of fees as well. However, in Iraq, in relation to the repair and maintenance machines and equipment, because in Iraq, basically, the business is integrated business. And so there has been 3 equipment and machines being affected by the integrated equipment suspension.
So first of all, my question is, under the current situation about geopolitics, well, how do you see the oil price trend in the year 2026? And also, I would like to know, in these circumstances, so what will be some adjustments or changes to your development plan?
I believe that the question or issue about oil price is a big issue. And in fact, we are not an expert in this area, but I can still share a couple of points in my opinion. So first of all, in relation to the demand and supply situation, right now, there is still an excess capacity, whereas demand is relatively weaker and softer. Under the influence of geopolitics, there is an imbalance or a lack of balance between demand and supply on a regional basis. And that has led to the volatility or changes in the oil price. But then the overall trend is not really changing. In the future, we are still cautiously optimistic, and we are not going to change our internationalization strategy as a result. And we believe that we will continue to benefit from the insights and experience that we have already accumulated from the previous 5-year plan period.
Despite all the geopolitical changes and also fluctuations, so actually, this year, because of that oil price has been affected. So right now, we are in the process of war. We don't know how long this war will last, and we don't know how intense or how severe this war is going to turn out. But then, of course, no country would like to see a war happening. We believe that this war may not really take a very, very long time, but we actually can't tell when it is going to end. So definitely, our internationalization strategy as a whole will stay. But the trend of our internationalization will be subject to some impact, especially during the short term. But in the long term, the direction is going to remain the same.
My question is about the drilling rigs. Actually, we have seen that there is an increase in profitability. So I want to understand the reasons behind the profitability growth. And regarding the domestic as well as overseas profit in this segment, how much is the relative contribution from domestic and overseas business? And in the future, in the coming 1 year, what kind of breakthroughs can we expect in this particular business segment?
Before I answer your question, I would like to share with you 3 big trends. First of all, we have seen acceleration of our internationalization strategy. So this is reflected quite clearly, if you refer to our revenue, our profit and also our management work and efficiency. And the second trend is that the increase in production within our country is continuing. So we have already completed the previous 7-year action plan, and very soon, we are going to see the coming 10-year plan, which is a new one. And we can see that there is strengthening of domestic supply and expansion. And the third trend is that during the 14th 5-year plan period, our company has been increasing utilization of large-scale equipment. And in fact, in the year 2025, all large-scale equipment have been put into use.
In the year 2025, there were 2 M&A projects. The first one is between ADS and Shell, and the second one is Transocean and another company. So in relation to the rig and platform operation, we can see that the overall integrated capability and also bargaining power for the larger companies have increased. So it is getting more and more difficult for the smaller companies to survive well.
So for the large contractors and companies, we can see that the profit margin is rising. However, for the smaller contractors, many of their rigs and platforms have been suspended. So during the 15th 5-year plan period in relation to large-scale equipment, we believe that it is in a tight balance situation. So we will put in more effort to acquire or integrate with the equipment of the smaller contractors.
So in the future, we believe that the oil companies will see quite a lot of difficulties in relation to technical development resources as well as spatial development. So they really need the more competent contractors with more capabilities and expertise to be able to deliver professional and expert services to them.
The first question is about the Marine Support segment in relation to the vessels. So all along, it has been based on market -- marketized pricing mechanism. So is there going to be any change to this pricing mechanism? And what will be the trend in the daily rates?
The next question is, under the current situation and concern regarding energy security, many big oil companies, including CNOOC, is expanding the work in terms of exploration. So when it comes to offshore oil fields, in the coming few years, how much will be your CapEx?
And then the third question is, given the decline in your gearing ratio, in the future, are you going to increase dividend payout?
So in fact, the questions that you have asked have touched upon the pain points in our operation. Regarding the pricing of vessels, this has been an old issue that has been dwelling for 10-odd years. Well, basically, this is a matter which both parties have to reach an agreement. During the 15th 5-year plan period, we have changed our strategies. And we are of the view that it is better to put higher requirements on ourselves than to making requests with other parties.
So first of all, given the current tight condition between demand and supply of resources, what we need to do is to change the structure. So we want to change customer base structure and also the structure of market revenue. We need to also make sure that we can achieve precise asset and resource allocation, and then we have to continue our internationalization strategy. So these are some strategies and measures to tackle this issue.
So we are using the certainty of our own work to solve the uncertainty condition in terms of pricing. And then we are also expanding our fleet. We keep on making adjustments to our overall structure, hoping that demand can be used to determine pricing relatively more. So in the future, we can anticipate that the energy autonomy will be a more and more important strategy and policy of our country.
So every year, when it comes to consumption of oil, it amounted to 750 million to 760 million tonnes, of which 500 million tonnes are imported. So this is the current situation.
Let me answer your third question concerning optimization of our debt and liabilities. Basically, we now see 3 major opportunities. First of all, there is a swap in terms of our total existing debt because some of our debts are going to expire. And then the second point is that there is right now a gradual decline in terms of the high interest rates of U.S. dollar. And for RMB, interest rate is relatively lower. So there is a difference -- an interest rate differential. And then thirdly, in terms of the currency mix, in the past, basically, it is mainly about expenses overseas. Because there were some M&As overseas, so foreign currencies were used for these transactions. And right now, actually, domestic expenses account for a bigger percentage. So that is also the third opportunity in relation to optimization of debt.
So actually, starting from 2024, we have been making plans and preparation for debt optimization, because in June to July 2025, there was the expiry of USD 1 billion debt. And then actually in mid-March, we had already issued a RMB 5 billion debt at 1.95% interest rate for a tenure of 3 years. So overall speaking, we have decreased the scale of our debt, and financing cost is also coming down. So what we have to do is that we need to continue to reduce the scale of our debt and optimize the structure.
During the 15th 5-year plan period, we are going to increase our investment into equipment. And we want to make sure that our gearing ratio will maintain stable and sustainable. So in terms of our debt and liabilities, we will make long term -- we are going to make arrangements by considering our overall long-term development. Regarding dividend, we have to consider the operational needs of our company, the company's future cash position in making decision. And then we also want to make sure that we can seize future development opportunities. But then if you look at our dividend payout in 2025, in fact, it is in a very good position.
So my first question is concerning exchange rate gain and loss. So in the second half of the year, there was quite a large impact arising from that. So what are the reasons behind? My second question is about your Technology segment. So in terms of the profit from this segment, so its share has been quite big all along. And last year, in the first half of the year, there was some change to that trend. Is there going to be -- or was there some improvement in the second half of the year? And in 2026, how much will be the profit margin?
During the 14th 5-year plan period, we have been continuously increasing our R&D expenses, and we have strengthened our R&D system as well. If you look at our R&D expenses every year, for example, in 2021, the amount was RMB 1.6 billion. And last year, it had already risen to RMB 2.2 billion. So it accounted for 4% of our total revenue.
And in fact, the input/output ratio in relation to our R&D expenses and investment has been increasing. In 2021, it was RMB 1 to RMB 2.5. In 2025, it was RMB 1 to RMB 3.1. Technology coverage in 2021, it was 59%. In 2025, 86%. So we are strengthening the overall strength of our Technology segment. In the 14th 5-year plan period, our revenue strength and also the contribution into total revenue and profit is also big and increasing. In 2025, from the Technology segment, it accounted for 55% of revenue and 72% of profit.
For overseas business, during the 14th 5-year plan, the strength of our Technology segment has also been enhanced. So the contribution to both revenue and profit has risen. In 2021, it accounted for 14% of total overseas revenue, and in 2025, 24%. So if we look at the operating profit margin of the segment in 2025, it was 16%. We are better than other peers in the industry, even though there is some slight decline on a year-on-year basis. However, we also need to exclude the nonoperating gains and losses. So for actually most of the segments, we saw very stable, even slight increased trend with only the exception of the cementing segment.
So at the end of last year, we won a contract with our Shenzi with a Thai petrol company. So the total contract value was USD 8 million. So this shows that our self-researched and developed technology has won international recognition. This is because of our R&D investment over the years as well as the work that we have done to strengthen our overall R&D system.
Recently, perhaps you are also aware that we have also won a contract from the Kuwait National Petroleum Company. Total contract value was actually RMB 400 million in terms of contract value. So you can see that we have achieved breakthrough in different regions and also different countries with our Technology segment. Our Technology segment is such that our value has been released on a continuous basis and our strength has been improving. We have won more and more recognition from customers. In the future, with our 1+2+N market layout of our company, right now, in terms of our overseas business, we are in the 5 major continents in 13 countries, and we have 120 operation sites. So in terms of both profitability and also revenue and shareholder return, we are seeing future improvements.
So in 2025, actually, we have seen fluctuations and volatility in the exchange rate of RMB. Last year, at the beginning of last year, it was in the range of around RMB 7.1. And then in April, it became RMB 7.4. Towards the end of the year, it was at RMB 6.8, RMB 6.9 roughly. So all these fluctuations have caused much impact to our exchange rate loss or gains.
During the 14th 5-year plan period, for our exchange rate loss, it was relatively flat. In the year 2022 to 2023, in fact, there was a year when there was a big exchange rate gain, but then there was also another year with a big exchange rate loss. For our country, it is actually trying its best to maintain a reasonable range in relation to exchange rate fluctuations. And in the short run, we believe that there are challenges in terms of exchange rate gain or loss. But then in the long run, we are going to put in more effort to strengthen management of our exchange rate loss and gain and also enhance the position, overall speaking.
There's only limited time, so I can only briefly give some explanation to the technical dimension of this question. So on one hand, within Mainland China, the expenses are mainly in RMB. But then when it comes to overseas business and also external payment, the usual habit is for USD to be used. So that's why we will be subject to impact from the fluctuations and volatility.
So just now we answered a question about debt structure optimization. So last year, we increased our RMB debt and we used it to repay some of the high interest rate USD debt. As a result, the interest rate has come down because of this swap. Well, for USD debt, the interest rate was 4% and we changed that into RMB debt at an interest rate of 2%. So there is this interest rate differential. But then at the same time, there is also depreciation in interest rates. So these 2 movements are offsetting each other.
I have 2 questions. The first question is concerning your rig platforms. Utilization rate has been high. And then we know that there is a tight demand and supply situation concerning the semisubmersible rigs. So do you have any plan to build new semisubmersible rigs?
My second question is related to the Technology segment. So we understand from the market that there is overseas development plan for this particular business segment. And now that there is the war and conflict in the Middle East region, so will this plan about achieving breakthrough in the Middle East be affected?
So first of all, in relation to large-scale equipment, during the 14th 5-year plan, we have seen a rapid development stage. And then we believe that in the 15th 5-year plan, it would be in a tight balance or tight equilibrium position. So we are actually expediting our development and also R&D in this regard, hoping to achieve low-cost construction and highly efficient construction as well. So our principle is one of productization. So we are going to capitalize on our self-developed design, our own R&D, our self-construction in our platform and rig construction work. So we will make sure that we can come up with our own design and own research and development.
And we believe that there are a few characteristics of the rigs and platforms that we develop and construct, namely that they are reliable, they are highly efficient, intensive and also there would be a high degree of integration. So we believe that we are able to make quite a lot of improvement in such a way that all such equipment construction work can be replicated and can be further promoted, so that they would be enough to support our future development for the coming 5-year plan period.
So let me comment on our Technology segment. During the 14th 5-year plan period, we have seen changes in the overseas market. First of all, in terms of regions, we have newly added Uganda, Kuwait, Brazil, Canada and Thailand. And then in terms of customers that we serve, we have also acquired new customers, including Kuwait National Petrol, customers in Saudi Arabia, in France and also in the U.S. As I mentioned earlier, we are operating in the 5 major continents in 13 countries, and we have 120 operation sites. So we have already diversified our market and also our customer mix. This is also a good testimony that our technology and our management is well recognized by our customers. We are even better able to withstand and control risk.
During the 14th 5-year plan period, especially at the beginning of that period, we have already established our 5 major strategies, of which the strategy about being technology-driven and also the strategy of integration have helped us enhance our overall competitiveness, especially in our overseas market and overseas development. So these 2 strategies have already accounted for 40% to 50% of our revenue in the 14th 5-year plan period. For these 2 strategies, integration and technology-driven, we have also diversified our businesses. And as a result, we have enhanced our overall competitiveness, and we are able to balance out market risk as well.
So we are of the view that the war is going to be temporary in nature and also it is rather local in nature. And we will keep on diversifying our market as well as our customer base. Our direction of technology development is already very clear. Competitiveness is improving. With the market foundation, technology foundation and management foundation that we have already built, we believe that our future development is going to get better and better.
The first question is about the optimization of structure. So just now, we heard from your answers that especially for overseas business, there is now industrial integration. And during the 15th 5-year plan period, you are going to increase your equipment resources. So regarding this increase in equipment resources, I would like to know how you are going to do it. Are you going to consider new equipment resources within China or the mature equipment resources, or are you going to consider overseas M&A? I think this is related to the structure optimization between domestic and overseas that you have been talking about.
And my next question is that your current business model is already different from your old past business model. You have already got the long-term agreement in place in the North Sea area, and the daily fee rates are sort of fixed. And is there any mechanism for the passing on of the oil price increase back to, for example, the oil companies and other companies, because in the past, costs have been controllable. But now that there has been a big surge in oil price, is there any way that you can pass on such oil price increase impact?
During the 14th 5-year plan period, as we are increasing our large-scale equipment resources, basically, there are 4 methods for us to do that: leasing, self-construction, transfer, and purchase or acquisition. So right now, we are increasing our development in our internationalization strategy. And as mentioned earlier, the large-scale equipment capability within China is also rising. So earlier, I mentioned the tight balance between resource demand and supply.
So we have already commented on the self-construction of equipment. And for the buy or purchase strategy, we will consider that when we see resources with high value for money. And for leasing, it has to be left for a later stage, because right now, we believe that we are going to increase our self-owned vessel fleet in order to support our future development and growth.
As regards to the price, pass-through mechanism for North Sea, if such mechanism can be put in place, it is good. But then right now, we believe that our customers also encounter much difficulty. We have got the long-term agreement signed for the North Sea region. It is actually because of the energy management system, we are able to lower cost for the operators. And at the same time, we can enhance efficiency. So it is actually a win-win situation for both the operators as well as ourselves. So this is also one of our key competitiveness when we operate in this particular segment.
Last year was the final year of the 14th 5-year plan period, and this year, we will see the start of the 15th 5-year plan period. During the 14th 5-year plan period, our integrated overall capability, our innovation capability and our management capabilities have improved significantly. And we have the confidence that we will be developed into a global energy resources and technology company. So we have a lot of courage and confidence in achieving this goal.
During the 15th 5-year plan, we have actually got 4 main points in relation to our overall development. First of all, even though there has been some changes in our strategy, but then we have already consolidated and solidified many of our development strategies. So our future development is going to be centered around all these established strategies. So even though there is a lot of uncertainty in our development environment, but we will still be firmly adhering to our strategy.
Secondly, we will rely on the drive from our technology and equipment products and services to continue our business development. The third point is that there would be some solidification and changes in our development methods and approaches. In the past, we focused a lot on the major elements input. And this is going to be changed into a knowledge-based approach. And then finally, we will deepen our reform. Many of our reform initiatives started in the 14th 5-year plan period. And in the 15th 5-year plan period, we are going to refine them.
So under the leadership of our Board of Directors, we believe that we will see many friendly customers with very close relationship. We will be focusing on our core strategies and business segments. We will also center around our efficiency improvement and value improvement. So with all these, we believe that we can gradually develop ourselves into a first-rate global energy technology management company.
Thank you all for spending time with us today.
Thank you for all the questions and answers. Thank you, investors, friends for attending COSL's 2025 annual results announcement today. The company will continue to maintain communication with you through various channels. Today's session is now concluded. Should any investors wish to engage in further dialogue, please feel free to contact our IR team. We look forward to seeing you again next time. Thank you.
[Statements in English on this transcript were spoken by an interpreter present on the live call.]
China Oilfieldrvices-h — 2025 Earnings Call
📊 Quarter at a Glance
- Tech mix: 55% of 2025 revenue; 72% of profit from the Technology segment.
- R&D spend: RMB 2.2B in 2024 (~4% of revenue); input/output improved to about 1:3.1 in 2025.
- Debt actions: Debt reduced; RMB 5B new debt at 1.95% (3-year) in Mar 2025; USD debt swapped to RMB; financing cost trending lower.
- Equipment use: All large-scale equipment were put into use in 2025.
- Global footprint: Operations across 5 continents, 13 countries, and 120 sites.
🎯 What Management Says
- Strategy: Persist with internationalization and a diversified customer base; leverage integration to win larger contracts.
- Capex & fleet: Accelerate expansion of large-scale equipment, prioritizing self-constructed platforms; grow fleet via self-construction, transfer, purchase, and selective leasing.
- Tech leadership: Maintain technology-driven growth with cost discipline and value creation for clients.
🔭 Outlook & Guidance
- Plan & capex: 15th Five-Year Plan centers on expanding equipment resources through self-construction, transfer, purchase, and some leasing; gearing to remain stable.
- Pricing & markets: Seek pass-through pricing where feasible (e.g., North Sea); otherwise focus on precise asset allocation and higher-value contracts.
- Risks: Geopolitical volatility viewed as temporary; internationalization trajectory remains intact, with near-term uncertainties managed.
❓ Analyst Q&A
- Geopolitics impact: Middle East activity confined to Iraq, Saudi Arabia, Kuwait; 5 jack-up rigs unaffected; some Iraq repair assets affected by integrated equipment suspensions.
- Pricing & Capex: Vessel pricing remains a negotiation; emphasis on expanding self-owned fleet and leveraging North Sea long-term agreements; Capex tied to 15th Plan’s resource expansion.
- Debt/FX: RMB debt swaps reduced relative cost; currency volatility discussed; domestic exposures rising as overseas spend shifts; ongoing debt optimization planned.
⚡ Bottom Line
COSL is anchoring growth in technology leadership and international expansion, with a higher contribution from the Technology segment and a push to grow a self-owned, efficient fleet while keeping debt stable. Near-term geopolitics and pricing dynamics pose risks, but the long-term strategy toward a global energy technology leader remains intact.
China Oilfieldrvices-h — Q3 2025 Earnings Call
1. Management Discussion
[Interpreted] Dear ladies and gentlemen, investors, and analysts, good afternoon. Thank you all for joining the 2025 Third Quarter Earnings Call of China Oilfield Services Limited today.
COSL, guided by the goal of building a world-class energy service company with Chinese characteristics continuously optimizes resource allocation and enhances the efficiency of capital operation. It focuses on 5 major development strategies: technology-driven, cost-oriented, integration, internationalization and regional development.
The company is committed to optimizing the structure of large-scale equipment, continuously improving profitability, constantly breaking through and perfecting key core technologies and enhancing the core competitiveness of oilfield services.
In the face of a complex and volatile external environment, the company adheres to the goal of world-class standards, deepens and broadened strategic planning and intensifies and refines the implementation of strategies.
It promotes the coordinated development of production and operation as well as reform and development in an all-rounded way. Overall, the company presents a high-quality and sustainable development trend.
Please allow me to introduce Mr. Qie Ji, the Chief Financial Officer of the company. Today's press conference is divided into 2 parts. First, Mr. Ji will lead us to understand the company's performance in the third quarter of 2025. Afterwards, we will open a question-and-answer session.
Now, allow me to give the floor to Mr. Ji.
[Foreign Language]
[Interpreted] Thank you for the management's introduction. Now we will proceed to the Q&A session to give more investors the opportunity to ask questions. [Operator Instructions]
We'll now invite the first person to raise questions who is Wang Yiming from [ Merrill Lynch ].
2. Question Answer
[Interpreted] First of all, I would like to congratulate the company for achieving very good results for the third quarter of the year. I have 2 questions.
First of all, I have heard some news about certain drilling rigs, which will restart their operations. And I have heard that would involve 6 projects in total. Has the company heard such news?
And if that is the case, if certain projects are about to be recommissioned, is it going to have a positive impact on your daily rate and also utilization rate overall?
My second question is about the effective tax rate being reduced in the third quarter. I would like to understand the reasons behind that. And do you have any forward-looking projections into the fourth quarter? Or what is your projection for the next year concerning effective tax rate?
[Interpreted] Allow me to first address the first question, which is relevant to the development in Middle East. Actually, beginning from the month of August, we have started receiving some news about certain activities, but to date, we do not have any well-established demand coming from that region.
What we need to focus on at the moment is to ensure the high level of efficiency of our operations and at the same time, make effective dynamic adjustments to the use of our equipment in the global front so as to optimize the utilization of our equipment instead of just focusing on one single region.
Now allow me to switch over to your second question and share some figures with you. This year, overall speaking, the effective tax rate has returned to a normal level. Previously, it was between 19% and just below 20%.
And now if we look at the level for the third quarter, it is slightly over 20%. So by comparing the figures from the third quarter to the previous time period, I would not say there are any major fluctuations.
So if you look at the figures for Q1 to Q3, which was around 28% in the year 2024 and compare that level with the level we see this year, yes, you may say there is a rather substantial change.
So what are the main reasons behind such a reduction in the effective tax rate? Well, I can offer some of my own thinking and analysis. I believe the major reason is in relation to what happened to the operations in Norway.
We have enjoyed very good performance there with very high level of daily rate and also the level of losses have been substantially reduced. At the same time, there was no increase in the profit tax, which is a very good news.
So if you look at such situation, I can say that towards the -- if you compare the first 3 quarters of last year and that is caused by the operations or special situation in Saudi Arabia. So I would not say that these are generalized trends, but rather, I think such change or movements have been caused by certain special events or special activities instead.
So combining the 2 examples I have just given you, the impact would be a drive down of about 5 points. So if you look at the actual level, 28% to 29%, dropping to around 20%, that is a drop of 8 to 9 points.
So looking ahead into the fourth quarter and also the full year, I would say that such elements would continue to play a role. And since our effective tax rate has already returned to the normal level, I can tell you I do not expect any substantial changes.
[Interpreted] Let's introduce the next questioner, which is [Technical Difficulty]
[Interpreted] I actually want to ask about your well services segment. In the first half, I have examined the figures for the profit situation.
So I would like to ask, can you explain why in the third quarter the profit trend has shown such a direction? What do you expect the future profit margin to be looking ahead into the final quarter of the year? And also, what is the projection for the full year?
[Interpreted] Allow me to first answer your first question. Well, I should say in relation to our well services segment, if you look at what has happened in the past 3 years, I should say that we have seen very good improvement in terms of our scale of operations and also the quality of our operations.
And actually, I should say that we have already entered a phase of rapid development. So focusing on this year, we have seen the drop in oil prices and that has caused a lowering of investment sentiment in the upstream.
Overall investment reduction is about 6%. So to us and particularly to the well services segment, I think this trend will continue.
So when we talk about the technical segment, we need to understand that it is still well supported by the huge amount of workload available on the domestic front. So while we see a slight decrease of 3% comparing the first quarter to the third quarter, we can say such a mild drop is still outperforming the global trend or the global situation.
So when we talk about the drop in the domestic front, it is still well under control. And for the overseas performance, we do see a mild decline in our profit level. But still, our margin is standing at a relatively high level, which is more than 16%. So basically, we are doing quite well compared to our peers.
And we see that from Q1 to Q3, there was a drop of 3% to 4%, but it is, comparatively speaking, better than the global situation and also some of the other major players in the market. For example, we can see that [ Halliburton ] has also suffered a decline of their performance by 53 point odd percent and Baker Hughes dropped by 5% and other peers are also suffering. So you can draw a comparison here and see we are actually doing quite well.
So looking ahead into the future, when it comes to the well services segment, our future expectation is that we will expand our overseas operations. In particular, we will focus our efforts on the technical front.
We will enhance our collaboration with the IOC and AOC. And with our sophisticated technologies and very outstanding equipment offering, we believe we can expand our market share and improve our profitability.
Yes, we will continue to see fluctuations in the market. And yes, competition will continue to be fierce. And at the same time, we see a reduction in the sentiment of investment, but we will strive to improve ourselves and maintain all the operational indexes at a high level.
[Interpreted] Let's invite the next questioner from [ BAC ].
[Foreign Language]
[Foreign Language]
[Interpreted] I have 2 questions. First of all, I can see the revenue coming down in Q3, but the gross margin has gone up. Can you please explain why?
Second question, if you look at the fourth quarter last year, the trend was a rising revenue, but a substantially dropping profit margin. So is that going to be the trend this year? What are your expectations?
[Interpreted] At the moment, if you look at the progress we are making with our revenue, yes, we do see a mild decline, but that is well within our expectation. And when it comes to the gross margin level, certain activities or elements have created impact on us, especially in the third quarter, but the impact is not going to be as substantial as last year.
So I would say, together with some savings we have made on the portion of our financial expenses, I think things are well under control.
[Interpreted] So if we are to look ahead into the fourth quarter, that means we are examining the situation for the full year. I would say this is a usual trend that happens in the well services industry.
In the second half of the year, the revenue level would normally be affected by poor weather. But because of the speeding up of account settling in the final quarter, we expect a slight increase for our revenue level.
In relation to our cost factor, because of certain salary and wages limitations stipulated by the state, the cost going into salaries would take up a rather big portion of our overall cost. And all along, our company has been doing well this balancing act involving our different cost elements.
So at the moment, I can tell you we are still confident that the company will maintain a very good growth momentum.
[Interpreted] Let's invite the next questioner, which is Yan Bei Na.
[Interpreted] I have 2 questions in total. The first one is concerning the fees you have collected and any changes in such trend for the first half comparing it with the second half. Do you have any major fluctuations that you can share with us on this front?
And secondly, it is about [ South Sea #8 ]. Concerning this vessel, I think it is supposed to be heading directly to Brazil in the first half of this year. So what is happening to the latest operations of this vessel? What is happening, especially considering the political upheaval in Brazil? Is it affecting our operations and services?
[Interpreted] So allow me to answer your first question, which is the systemic charges and fees. I would say this is a new development trend in Mainland China. And if you look at the performance on this front, comparing what happened last year, which was only a single digit, it has already increased to about 50% or so this year.
So in relation to what will happen in the future, we will maintain such a big portion. It really depends on the actual situation on the site of our operations. Well, I would like to share a few points.
First of all, concerning such fees or rates, they do not create any big impact on our technical segment. The extent is only about a few hundreds of millions.
Secondly, the impact on the shorter term on our profit level is also quite small. So what we'll be doing is to optimize our raw materials combination to reduce our cost. And actually we have achieved very good results on this front for the first 3 quarters of this year.
So when it comes to the actual extent of such endeavors, it really depends on what is happening to our raw materials. We will need to continuously do our homework and do further development and make necessary timely adjustments. And sometimes when there are changes to the raw material side, we may need to make adjustments for about a year or so.
So let me move on to your second question, which is about South Sea #8. The vessel is now currently in the stage of being inspected by the Brazilian party.
So at this moment, there is no operation for this vessel. And the overall adjustment project will be completed once the inspection team is ready to collaborate with us on the adjustment front.
[Interpreted] Let's invite the next questioner from Macquarie.
[Interpreted] I have 2 questions. The first question is about the drilling services segment. I have heard that in the second quarter, there are actually no real operations in the Northern Sea. So can you please update us on what is happening? Is there some sort of saturation happening there?
And my second question is about your finance cost. I can see some obvious improvement this year. So what is your plan for your USD debt? And also considering the recent depreciation of renminbi, what is the outlook for next year?
[Interpreted] Concerning the drilling services segment, what happened in Norway in the second and third quarter, I think various vessels have gone under certain repair work. And overall speaking, such repair work is normal repair.
We are well within our plan. So whether the repair activities have gone up or come down, everything is well inside our plan.
I can give you some examples. For example, our Innovator in the second quarter is going through some repair work. And also the other vessel [ Protector ], there's a short period of repair in September.
So for the fourth quarter, I would say all 4 vessels will go into normal operations. So you can see, if compare the second quarter and the third quarter in relation to the fees, you may say that the performance in Q3 is much better compared to Q2.
In relation to the second question, from the first quarter all the way into the third quarter, we have made substantial saving in terms of our finance cost because we have been actively managing our debt and optimizing our debt. For example, between June and July, we have repaid USD 1 billion debt and we have also repaid other high interest-bearing debt.
So in relation to our overseas market changes, we will continue to keep a close eye on that. And at the moment, we are making arrangements to swap out high-cost debt.
Whether renminbi is appreciating or depreciating, its impact on our profit, well, I should say that there are real fluctuations involved. But based on the control mechanism of the state, a certain level or range of fluctuation is permitted.
So we will make our best effort in managing exchange rate risk so that they will not create any major impact on our operations.
So in relation to the well services segment, we are going to repay this mature debt of up to CNY 3 billion next year. By that time, we will decide with more details in relation to repayment of all the debt.
And we will have the purpose or ultimate objective of optimizing our financial scale and also reducing our finance cost. We are swapping out the high interest debt for lower interest debt.
So the benefit in the longer term from that front should be sufficient to offset anything on the depreciation side for the short-term currency changes.
[Interpreted] Thank you very much for the previous questions and our management's answers. Due to time constraints, we are now going to bring in the final question from Changjiang Securities.
[Interpreted] I only have 1 question, which is in relation to the well services segment. I can see that our peers have higher level of revenue.
So I would like to ask for a breakdown in relation to our revenue comparing domestic operations with overseas operations. And can you tell me something about the future trends concerning such split? And what will be the regions or areas of your focus looking ahead?
[Interpreted] Thank you very much for that one question, but it's actually a very rich question. So I will do my best to answer that.
In relation to the well services segment, first of all, I would like to share a number of characteristics about this segment with you. It is focused on the domestic front.
I think the portion here is over 80%, while the overseas operations, the scale, it is about 5 billion. Concerning profitability, it is around 16% to 17%. And overall speaking, profitability is stronger on the domestic front compared to the international operations.
Secondly, I would like to talk about our current arrangement and development. In relation to our well services segment, I think our future growth will be focused on the overseas operations and also on the technical front.
I believe we will expand further and solidify our market share in Southeast Asia and also increase our level of competitiveness in the Middle East market. We have already seen some real results inside Middle East.
I also want to add some personal sharing. If you look at the first 9 months, our locked overseas contract in relation to technical contracts, there's a growth of 47% and our bundled services have improved by 255% and we have also 36% of new contracts signed.
So if you look at the total sum or overall quality and also our ability of risk aversion, I can tell you we are making improvements on all fronts.
Thank you. That's the end of my answer.
[Interpreted] Thank you all for your questions and the detailed answers from our management. We appreciate your attention and support for the company.
Due to time constraints, this call is coming to an end. If you have any further questions, please contact us at any time. This concludes our meeting. Thank you.
[Portions of this transcript that are marked [Interpreted] were spoken by an interpreter present on the live call.]
China Oilfieldrvices-h — Q3 2025 Earnings Call
📊 Quarter at a Glance
- Revenue: Mild Q3 2025 decline; QoQ within guidance.
- Gross Margin: Margin improved; overall profitability supported by cost controls; overseas margin >16%.
- Tax Rate: Q3 effective tax around 20%; 2024 level was ~28–29%; driven by Norway performance; expect normalization to persist.
- Financing Cost: Debt reduced via repayments (about USD 1B mid-year) and ongoing refinancing; plan to repay up to CNY 3B next year to trim cost of capital.
- Mix & Activity: Domestic well services >80% of revenue; overseas scale ~5B; overseas technical contracts up 47% YoY; 36% of new contracts.
🎯 What Management Says
- Strategy: Five pillars—technology-driven, cost-oriented, integration, internationalization and regional development—guide resource allocation and capital deployment.
- Operations: Focus on high asset efficiency, dynamic global deployment and core technology improvements to lift profitability.
- Growth Focus: Expand overseas, deepen IOC/AOC collaboration, and expand technical offerings to gain share in Southeast Asia and the Middle East.
🔭 Outlook & Guidance
- Q4 Outlook: Revenue expected to rise modestly as account settlements accelerate.
- Tax & Costs: Normalized tax around ~20%; finance costs managed through debt refinancings and cost controls.
- Debt Management: Plan to repay up to CNY 3B next year; ongoing debt optimization to lower long-term cost.
❓ Analyst Q&A
- Middle East Demand: Question on six rigs restarting; management: no established demand yet; prioritizing global asset utilization over region-specific shifts.
- Tax Rate Drivers: Drivers include Norway performance and reduced losses; rate expected to stay near normal levels, not a broad trend.
- Well Services Margin: Domestic base >80% of revenue; overseas margins around 16–17%; overseas expansion and tech focus expected to sustain profitability.
⚡ Bottom Line
COSL signals a balanced path: steady execution with ongoing debt optimization and a shift toward international, technically advanced well services. Near-term momentum depends on overseas growth and efficiency gains, aided by a normalized tax rate that supports earnings.
China Oilfieldrvices-h — Q2 2025 Earnings Call
1. Management Discussion
[Interpreted] Good morning, investors and analysts. Welcome to the 2025 interim results announcement of China Oilfield Services Limited. On behalf of the company, I would like to express our gratitude to all attendees. First, please allow me to introduce the Board members and management representatives attending this meeting. They are Mr. Zhao Shunqiang, Chairman and CEO; Mr. Larry Kwok, Independent Non-Executive Director; Mr. Sun Weizhou, Vice President and Board Secretary; Mr. Qie Ji, CFO.
China Oilfield Services Limited is one of the world's largest oilfield service providers. Its services span all stages of oil and gas exploration, development and production with business operations divided into four major categories: geophysical acquisition and surveying services, drilling services, well services and marine support. Under the guidance of the company's five major development strategies, all key operational metrics improved in the first half of 2025 with net profits growing by over 20% year-on-year. The company's value creation capabilities continue to strengthen, operational efficiency has improved and its brand influence and value creation capabilities, both domestically and internationally continue to expand.
Today's event is divided into two parts. First, Mr. Qie Ji, the Chief Financial Officer, will present the company's 2025 interim results, followed by a Q&A session. Please welcome Mr. Qie Ji, the CFO, to present the results.
[Foreign Language].
[Interpreted] Thank you, Mr. Qie, we will now proceed to the Q&A session. [Operator Instructions]
2. Question Answer
[Interpreted] First of all, congratulations on the excellent results. In the industry, you are the only company achieving a growth and your growth actually exceeded 20%. I have two questions to ask. The first question is about the Drilling Services segment. In the first half of the year, you achieved growth in both volume as well as price and your utilization also increased.
So I am a bit worried about the possibility of lagging behind of contracts. So I would like to know, given the low oil price in the second half of this year as well as next year, do you think the daily rate can be maintained in a stable level? My second question is about the Well Services segment. So results have come down a bit. What are the reasons? Is it related to low oil price? What about the second half of this year and next year? What will be the outlook, please?
[Interpreted] According to forecast by third party, oil price is going to stay at a relatively stable level at about $65 to $70. So in the industry, this oil price is considered to be a reasonable and a medium level.
Regarding the Drilling Services segment, actually, altogether, we have 13 drilling rigs in overseas countries and the rest are in China. Now in Norway of Europe, there are four drilling rigs with contracts up to 2029 or 2030, for Middle East, around 2028; Southeast Asia, '27 or '28. So in the coming 2 to 3 years, we believe that the contract situation overseas will be stable. For the drilling rigs in China, basically right now, the asset price is at stable level.
Then you asked about the utilization rate of our technology or Well Services segment. If you compare our company with our international peers, especially the three major companies, renowned companies in the world, on average, our utilization rate is higher than theirs.
Then basically, for this particular segment, the scale -- in the first half of this year, the scale of revenue came down by around CNY 400 million. And in terms of profit, there was a decline by about CNY 110 million to CNY 130 million. So there are two factors involved here. First of all, the customer base or number of customers decreased within China.
Secondly, for the oilfield chemical industry, basically, there are two lines, or two segments involved here. The first is about drilling fluid. The second one is about well cementing. And in terms of the international market competition, there is more intense competition, and that's why we have changed our charging basis.
And in the past, fees or charges were based on materials. But now we have changed this charging basis to one that is based on technological system. So there is a slight negative impact to our profit.
[Interpreted] My first question is related to the drilling segment. So in the first half of the year regarding jack-up drilling rigs, the daily rates increased 28% year-on-year. So what factors have driven such an increase?
And then as you mentioned just now, overseas, there are 13 drilling rigs, and there are already contracts being locked in. So in the future, is it true that there won't be any room for adjustment or increase of the daily rate?
[Interpreted] You just asked about the increase of daily rates for the jack-up drilling rigs. So this mainly happened overseas. Within China, there isn't any change. So regarding the eight drilling rigs daily rates overseas, well, because last year, there were some rigs being suspended in the Middle East. And so for our average daily rate for the overseas drilling rigs, there is indeed a year-on-year increase.
And then you also asked a question about the daily rates of our 13 drilling rigs overseas. As mentioned earlier, in the industry, based on third-party forecast in the coming 1 to 2 years, oil price is going to be at a reasonable level. So we are also optimistic about that. So that is about the macro overall situation in the industry.
Besides, actually, daily rates also depend on the regional distribution of our 13 drilling rigs as well as our customers. So basically, for our 13 rigs, four of them are operating in Norway, five in the Middle East, three in Southeast Asia and one in Brazil. So based on third-party forecast, those rigs in the Middle East, Norway and South America, this year, when it comes to total investments made by major oil companies, there is an increase, even though in the first half of the year, there was some decrease in investment, especially upstream exploration-related investments.
However, for our situation, the contracts that we have signed are in the regions that I mentioned earlier, and they are mainly signed with national companies and international companies in the above-mentioned regions. So even though there might be some impact from the macro overall industry, if you look at the smaller environment that we are in as well as the contracts that we have signed, we still have confidence in the daily rates.
[Interpreted] Basically, I have two questions to ask. The first one is related to the Well Services or Technology segment. In the beginning of this year, in terms of CapEx, you gave a rather high guidance. And the most important part is about the overseas business. In the first half of this year, however, there was some slight decline in terms of revenue. So if you look at a breakdown by region, so which part has slowed down a bit more, whether it is within China or business overseas?
If it is a slowdown mainly from overseas, then are you going to make adjustments to your CapEx? And then -- well, in relation -- the second question is related to your long-term bond. This year, it is going to mature. So how are you going to make use of your funds? And at first, I thought that you are going to pay or distribute interim dividend. So what are you going to do with the funds? Are you going to pay or increase dividend? Or are you going to continue to take out debt or loans?
[Interpreted] So first of all, I would like to thank you for your interest and attention paid to our Well Services segment. In terms of the year-on-year and profit -- year-on-year revenue and profit, there was a slight decline. The bigger impact is within China. So first of all, as I explained earlier, there was a big decrease in the operation and also work done by the investors and also by customers within China. So the impact arising from this amounted to CNY 200 million. And the second point is, as I explained earlier, we have changed the charging or fees model in relation to the well cementing and also the drilling fluids.
And then about our overseas situation, the main impact was in Southeast Asia, Indonesia. So in the past, again, the workload and utilization by our customers was not full. At the same time, there was some impact to revenue and profitability because of transformation of some assets. And then in South America, there were also receivables factors. So these are also some factors that have impacted our overseas situation.
Now let me answer your second question. So at the end of June and also at the end of July, basically, we had actually completed the loan repayment of $1 billion. So in relation to the source of funds for us to repay our debt, first of all, we make use of our self-owned capital. At the same time, we also repaid loans by funds that we have borrowed. So in this way, we were able to solve our funding issue. And then at mid-June, if you look at our debt position, well, whether it is about the tenor of the debt or the financing cost, liquidity and also our future development needs basically, we are able to make use of better or optimized debt structure to deal with the situation.
So recently, if you look at the international market as well as the Chinese market, there was big volatility in terms of the interest rate as well as exchange rate. So by making observations of all the above changes, last year, we had already set the theme or target of improving our work within the scope of financing that we set last year.
And then you also mentioned measures to reduce cost and to improve efficiency. Well, first of all, this is the requirement of the regulator. At the same time, this is an essential choice or inevitable choice of our company as well because of all the uncertainties that we have seen in the oil price as well as in the external macro industry. So what we need to do and should do is to do our job well and to manage cost well in order to offset all these uncertainties.
[Interpreted] I have two questions to ask. The first question is related to the Drilling Services segment. So in the coming 1 to 2 years, will there be some room for increase when it comes to GMV as well as the daily rate? The second question is related to the Well Services and Technology segment. So there was a decline in revenue. So is this a short-term phenomenon? Or is it related to the decrease in CapEx of CNOOC.
[Interpreted] So you just asked a question about utilization rate of our drilling rigs. So for quite a long period of time, if you look at the early 4 years of the 14th 5-year plan period, where return had improved, there was also improvement in both utilization as well as price structure. This year, our company's operation level and standard had improved.
This is actually a fulfillment of the promises that we have made to the market and to investors. In the future, there will still be fluctuations and volatility in the market. So we will continue to control cost and to increase revenue. This is a target that will never change. Besides, we will continue to enhance our operation level and standards. Again, this is also a target that won't change.
And then in relation to the Well Services and Technology segment, there was some adjustment to certain or some of the projects. But then anyway, within our company in terms of the operation of projects, we have quite clear targets to meet. If you look at the early 4 years of the 14th 5-year plan period, basically, there was -- the major revenue came from overseas. So we are going to continue to improve our work in this segment.
We do have internal indicators and metrics that we have set. But based on all these indicators and metrics, we can see that for the Well Services and Technology segment, we have moved on to the right track. And then first of all, we need to stabilize and also reinforce our fundamentals within China. At the same time, we have to make sure that we can achieve growth in the international market business.
Well, the development of the Well Services segment is not like those related to large-scale equipment. So first of all, we need to see the development of infrastructure and then we need also customers' understanding before we will be able to see a market to be developed and to see a gradual revenue generation. So the development will be different from the operation and business about large-scale equipment.
[Interpreted] I have two questions to ask. The first question is related to the Drilling Services segment. So demand has shown a variance or divergence. So the situation may be better in relation to the higher end deepwater side, but not as good for the other areas. And also, when it comes to the disposal or sale of older vessels, well, do you have any new or renewed plan in relation to this? So if you compare the disposal of old vessels and also the revamp or redevelopment or renewal of vessels, which one will give you a higher return also comparing with having new vessels? And then my next question is related to the two vessels in Middle East that is COSL Seeker, Gift, where are they now?
[Interpreted] So you asked a question about old and new vessels. This has been an issue that has disturbed us for quite some time. First of all, there are uncertainties in the market. Besides the vessel fleet should also -- the structure should be optimized, also optimized at a low-cost manner. And during the 14th 5-year plan period, we have been looking at how to optimize our vessel fleet. And so far, we had already made some progress.
And then we are doing a lot of work in terms of design of Made in China drilling rigs. So in 30 to 40 years, if you look at some major top companies in the industry, we have got quite a lot of positive recognition from the industry and many of the companies in the industry are very willing to explore with us this particular pathway or route of designing Made in China drilling rigs.
So this year, we are already in the actual promotion and facilitation process. We believe that in the first 2 years of the 15th 5-year plan period, we will move on to concrete building works. And then we believe that for the new drilling rigs, we are going to see a quite positive prospect of it. With the use of these Made in China drilling rigs, we hope that in an environment of low to medium oil price level, we will be able to explore and create a pathway for development at low cost.
In Saudi Arabia, if you look at the main customer, actually, in March last year, until now for 18 months for their own reasons, they had actually suspended the operation of 30 drilling rigs. And then in May to June this year, they also suspended some platforms at an earlier than scheduled date. So the point that I mentioned just now was actually early termination, not suspension.
And for those three rigs that were under or subject to such early termination, two of them are COSL rigs. So that is Gift and BOSS that were mentioned just now. And because of such early termination, the fees that have to be paid will be based on 50% of daily rates.
So in relation to the early termination, after that early termination, we also looked at the market needs. And then actually COSL 936 rig platform was used to replace the Gift rig. And then so in China, there are the COSL 936 rig as well as the BOSS rig being operating in the Middle East.
So in relation to the contract, actually, the contract was awarded in 2018, and it is a term for 7 years. And in December this year, the contract will mature. So as I said earlier, because of early termination, the amount of fees to be paid should be 50% of daily rate. However, in 2018, that was the tough period in the industry. So the price or the rates were not high. This is because the industry would like to ensure operation. So because of such early termination, there isn't negative impact on our own profitability as well as free cash flow.
Let me talk about future arrangement concerning those rigs. First of all, regarding COSL 936 rig. So it is being deployed to the integration project within China. So at the end of October, it is going to commence its new project or operation. And then for the fourth rig, it is in the Middle East and other regions, and it is in active participation of bidding. So we have confidence in future work arrangements for these rigs.
[Interpreted] Thank you management for the answers. Because of time constraints, we will conclude the Q&A session here. We will now invite Mr. Zhao to give concluding remarks. Thank you.
[Interpreted] Thank you very much. So today is the last meeting probably during the 14th 5-year plan period. So next time when we meet, it will be in the 15th 5-year plan period. So under the strong leadership of our Board of Directors, we are actually implementing our five major strategies with full force, and we have actually achieved a virtuous or positive growth trajectory.
So we have seen good results basically in terms of our technological leadership, our industry development situation, our market influence as well as our innovation capability. So we have strong confidence of becoming an internationally first rate company providing oilfield services. During the 15th 5-year plan, what we need to do will be as follows. So first of all, we have set a very clear goal of being an international first rate company. That's our very clear goal.
So we will then gradually extend our services being oriented to not only the energy service industry, but we believe that there will be also development in emerging industries area. The second point is in relation to innovation. So during the 14th 5-year plan period, we have made a lot of technological investments. In 2020, investments into the tech segment amounted to CNY 1.3 billion. And last year, the amount already exceeded CNY 2 billion.
And in the coming period, there are two new projects, which can be actually merged into one, and we have got a lot of support from our parent company. So during the coming period, what we need to do is to enhance our innovation capability. So we will be able to work on projects that are of larger scale. If you look at our Xuanji project, well, that was a project with a total value of over CNY 1 billion.
And with the Xuanji project, so then people will be able to make use of this equipment to get better product capability. and to get larger-scale projects. Only with the Xuanji capability, then we are able to really move on to a very first-class infrastructural project development. And with this, we also lead the industry in the technology area, and we can also move on to new areas to align our innovation capability.
And then another point is about our customer base. So we have broadened our customer base in terms of both domestic customers as well as international customers. And we have created new products based on our technological innovation capabilities so as to continue to lead the industry. During the 15th 5-year plan period, we aim to be, as I said, first rate internationally. And if we are able to do that, then even if you look at any market, any industry in the world, we'll be able to be benchmarked to first-class level internationally.
Well, of course, we feel a lot of pressure when we try our best to work towards this goal. However, we do feel a lot of hope in attaining these targets. Finally, thank you all investors for your continuous support. We do look forward to your further attention and support on our company, and let's work together to achieve a better future. Thank you.
[Interpreted] Thank you, investors, for attending COSL 2025 interim results presentation. The company will continue to maintain communication with everyone through various channels. Today's discussion is concluded here. If investors wish to engage in further communication, please feel free to contact the IR department. We look forward to meeting you again in the future. Thank you.
Statements in English on this transcript were spoken by an interpreter present on the live call.
China Oilfieldrvices-h — Q2 2025 Earnings Call
📊 Quarter at a Glance
- Net Profit: up over 20% YoY in the first half of 2025.
- Well Services: revenue down about CNY 400 million vs. H1 2024; profit down roughly CNY 110–130 million.
- Drilling & Utilization: 13 overseas rigs; overseas jack-up daily rates up 28% YoY; contracts in Norway to 2029–2030, Middle East to 2028, Southeast Asia to 2027–28; overall rate outlook supported by ~65–70 USD/bbl oil forecast.
- Debt & Liquidity: completed US$1 billion loan repayment by end-July; debt tenor and financing costs improving; liquidity management ongoing.
- Investments: sustained technology capex; 2020 investments ~US$1.3 billion, last year >US$2 billion; progress on Made in China drilling rigs and the Xuanji project.
🎯 What Management Says
- Strategic Focus: aim to be an international first-rate oilfield services company with broader services and rising global influence.
- Innovation & Capex: heavy emphasis on technology, larger-scale projects, and Made in China drilling rigs supported by parent company.
- Market Position: broaden domestic and international customer base; maintain cost discipline to offset oil-price uncertainties while pursuing growth.
🔭 Outlook & Guidance
- Oil Price View: forecast around US$65–70 per barrel; considered a reasonable, mid-level price.
- Drilling Rigs: overseas contracts expected to be stable over the next 2–3 years; daily rates likely to remain supportive amid regional deployments.
- Balance Sheet: continuing cost control and selective capex to support earnings despite China Well Services softness.
❓ Analyst Q&A
- Drilling Rates & Utilization: overseas jack-up daily rates rose about 28% YoY; management cited regional contract mix and oil-price outlook as key drivers, with some room for rate improvement overseas but China pricing stable.
- Well Services & CapEx: China segment weaker due to domestic customer activity and fee-model changes; overseas softness in Southeast Asia and South America tied to asset transformation; financing flexibility improved after US$1B debt repayment.
⚡ Bottom Line
China Oilfield Services reported solid 1H25 earnings momentum with net profit rising over 20% YoY, while managing a softer Well Services revenue line. The company is actively deleveraging (US$1 billion repaid) and investing in technology and Made in China drilling rigs to strengthen international leadership. Near-term China-specific headwinds persist, but cost discipline and a strategic push toward larger, innovative projects support a constructive path to higher-margin, globally competitive growth.
Financial data from China Oilfieldrvices-h
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 50,750 50,750 |
3%
3%
100%
|
|
| - Direct Costs | 41,788 41,788 |
1%
1%
82%
|
|
| Gross Profit | 8,962 8,962 |
15%
15%
18%
|
|
| - Selling and Administrative Expenses | 1,122 1,122 |
1%
1%
2%
|
|
| - Research and Development Expense | 1,522 1,522 |
17%
17%
3%
|
|
| EBITDA | - - |
-
-
|
|
| - Depreciation and Amortization | - - |
-
-
|
|
| EBIT (Operating Income) EBIT | 6,362 6,362 |
19%
19%
13%
|
|
| Net Profit | 3,886 3,886 |
11%
11%
8%
|
|
In millions CNY.
Don't miss a Thing! We will send you all news about China Oilfieldrvices-h directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Company Profile
China Oilfield Services Ltd is a CN-based company operating in Energy Equipment & Services industry. The company is headquartered in Langfang, Hebei and currently employs 15,509 full-time employees. The company went IPO on 2002-11-20. China Oilfield Services Ltd is a China-based company primarily engaged in providing integrated oilfield services. The firm operates primarily through four business segments. The Drilling Services segment mainly provides oilfield drilling services. The Oilfield Technical Services segment provides oil and gas well testing and downhole services, including drilling fluids, directional drilling, cementing and completion, sales of oilfield chemicals and well repair, as well as seismic data processing services. The Marine Services segment is engaged in the transportation of materials, supplies and personnel to offshore facilities, and the movement and placement of drilling structures. The Geophysical Exploration and Engineering Survey Services segment is engaged in offshore seismic data acquisition and marine surveying services. The firm mainly operates its businesses in domestic and overseas markets.
StocksGuide Premium
| Head office | China |
| CEO | Mr. Zhao |
| Employees | 15,533 |
| Website | www.cosl.com.cn |


