Computer Modelling Group Stock price
Is Computer Modelling Group a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = $220.55m | Revenue (TTM) = $87.94m
Market Cap = $220.55m | Estimated Revenue = $89.89m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = $236.37m | Revenue (TTM) = $87.94m
Enterprise Value = $236.37m | Forward Revenue = $89.89m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Computer Modelling Group Stock Analysis
Analyst Opinions
9 Analysts have issued a Computer Modelling Group forecast:
Analyst Opinions
9 Analysts have issued a Computer Modelling Group forecast:
Computer Modelling Group Events
Past Events
|
AUG
12
Q1 2027 Earnings Call
about one month ago
|
StocksGuide Free
Computer Modelling Group — Q1 2027 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Computer Modeling Group First Quarter 2027 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded.
I'd now like to hand the conference over to Kim MacEachern, Director of Investor Relations. Please go ahead.
Thank you, Operator. Good morning, and welcome to Computer Modeling Group's conference call to discuss financial results for the first quarter of fiscal 2027. My name is Kim MacEachern, Director of Investor Relations. And with me today are Pramod Jain, Chief Executive Officer; and Vipin Khullar, Chief Financial Officer.
I'll remind everyone that today's discussion contains forward-looking statements within the meaning of applicable securities laws. These statements reflect our current expectations and are subject to risks and uncertainties that could cause actual results to differ materially. Please review the forward-looking information section of our MD&A and news release, both filed yesterday on SEDAR+ and available on our website. We will also reference non-IFRS measures, including adjusted EBITDA, organic recurring revenue and free cash flow. Reconciliations to the most directly comparable IFRS measures are provided in our financial reports and news release, both of which are available on our website and on SEDAR+.
We'll begin this morning with roughly 15 minutes of prepared remarks from Pramod and Vipin, after which the operator will open the line for questions. A replay of this call will be available on our website later today.
With that, I'll turn it over to Pramod.
Thank you, Kim, and good morning, everyone. So until now, my letter to shareholders has been the main way of communicating with you. And as I said in my letter yesterday, it is not going away. The reason we decided to begin quarterly conference calls is because our business has grown. CMG today is a different company than it was even 3 years ago. We have moved from a single product reservoir simulation business to a group of businesses at different stages of maturity. That complexity deserves a forum where questions can be asked and answered in real time, and that's what this call is for.
So my key messages for today are: Number one, our strategy hasn't changed. We remain committed to growth both organically and through acquisitions. Number two, our outlook is for stabilization to return to the business. And number three, we are going to deploy our capital towards the highest risk-adjusted return opportunities, and that includes the substantial issuer bid we announced yesterday. After that, I will turn it over to Vipin to discuss the financials for the quarter.
So let's talk strategy first. Fundamentally, our strategy hasn't changed since I joined. And what's our strategy? It is to preserve what CMG has built over almost 5 decades and put the free cash flow it generates to work buying businesses that build our next stage of growth. Our core business is physics-based reservoir simulation software that energy companies rely on to make decisions that are expensive to get wrong. So for example, how our reservoir will behave, how our recovery process will perform and how our CO2 storage project will hold up over decades.
That software sits deep in our customers' workflows, and it is critical to their capital decisions. That's the market position we have held for close to 5 decades, and it is the foundation everything else sits on. So on top of that foundation, we've been building a second growth engine through acquisitions, bringing in complementary technologies across the upstream energy workflow. These acquisitions are building a portfolio of best-in-class technologies that expand the number of ways we support our customers and they build resilience beyond reservoir simulation.
In just over 2.5 years, we have deployed over $90 million in capital, completing 4 major acquisitions. To date, the return on our portfolio of these investments is on track. And we are developing a reputation as a good home for specialized energy tech businesses. That's because when a well-run technical business is deciding who to sell to, price is one factor, but so is what happens to the team, the product and the customers after closing. Our technical credibility and our commitment to growth means the founders and the engineers behind these businesses can expect their work to keep growing under CMG rather than being absorbed and stripped for cost synergies. Taken together, our strong foundation and simulation and our focus on growing capabilities through acquisitions gives us a clear path to becoming a more complete technology partner to our customers and to create value over the long term for our shareholders.
Turning to the business. The KPIs that really matter to us when we evaluate the success of our strategy are growing recurring revenue and growing free cash flow. While we have been successful in growing acquired recurring revenue, organic recurring revenue has been a challenge in the past several quarters, and that has flowed through our cash flow. This quarter, our organic recurring revenue was down 12%, and this is the final quarter of headwind from a lost contract from last year and our priority is now moving on to organic recurring revenue to stabilize this year ultimately back to growth.
My outlook for the business is based on the insights I get during the considerable time I spent traveling and talking to the customers. I shared some of my observations in my letter yesterday, but to recap 2 things that stood out to me in customer conversations. First, operators are focused on maximizing recovery. Many are targeting recovery factors as high as 50%, which is very high for the industry. To get there, they're turning to a range of enhanced oil recovery or EOR technologies. And this is where CMG shines and where we are focusing our sales efforts as EOR grows in importance globally.
Second is the desire for the best specific technology to solve a specific problem. I have always believed that the biggest strength of our strategy is having a portfolio of the best tools and allowing customers to choose what works best. With 4 acquisitions complementing our core simulation offering, customers were eager to explore solutions across the group of companies. Adding to that, relationships our simulation business built over decades are now opening doors for our seismic solutions with customers who wouldn't have seen them otherwise. And we are more frequently pursuing joint proposals with 2 or 3 of our companies coming together to put forth a broader package of technology than any of them could have done alone. This is a compelling example of the upside of our portfolio strategy.
I'm also seeing renewed interest from international operators in countries like Venezuela and Mexico and African countries like Algeria, Angola, Nigeria and Libya. Now these are shaping up to be important markets for CMG. They are the types of markets and assets where we do our best work, complex reservoirs, heavy oil and mature fields that demand the science we have spent decades building. As international companies return their attention to these regions, they are surfacing new opportunities across the CMG group of companies. It is early, and I will report on the progress as it becomes tangible, but I am optimistic at what we can do here.
Before I turn to capital deployment, a brief word on AI. I think it's essential these days to talk about it. My view is unchanged. In the subsurface, AI does not replace physics. It needs physics. The data exists in silos. The cost of a wrong answer is enormous, and the companies that win with AI will be the ones who own the science underneath it. We are pursuing AI on 2 fronts. First, in our products. So for example, InteractivAI, Bluware's AI-assisted seismic interpretation tool, is now in its sixth release and in use at some of the largest operators in the world. And across our simulation portfolio, we are building a common architecture for AI agents that work alongside the reservoir engineer. Today, we have working prototypes that can launch a simulation run, monitor it and flag it when something is wrong. These are still in the build phase, but they illustrate how we are using AI to secure the advantages where AI excels while not risking outcomes to apply AI where it isn't appropriate.
The second part is how we build it. Much of the code shipped this year was AI assisted with every line still passing the same human review and testing gates as before. This is making a lean R&D organization meaningfully more productive.
So now let's talk capital deployment. To date, under our CMG 4.0 strategy, acquisitions have been our primary capital deployment priority, and that remains unchanged. The reality is that while the M&A pipeline is active, we are holding to our standards on price and the returns, which has meant closing fewer transactions than we might otherwise expect. This means that we have capital available through both our cash flows and our credit facility. Add to that, the market price of our shares is below what we believe the business is worth. This gives us an opportunity to capture value by repurchasing our shares. Our responsibility was to determine a size for the SIB that allows us to act without compromising our ability to pursue acquisitions. And as you saw in the announcement yesterday, we will draw up to $20 million on our credit facility to fund the SIB now. This is an opportunistic way to create value for our shareholders while we remain committed to pursuing the right acquisitions to diversify and strengthen our company. We remain committed to acquisitions because we believe the opportunities in our pipeline have the potential to meet or exceed the return threshold of buying back shares. The ones that cannot, we will pass on. And I don't see acquisitions and buybacks as mutually exclusive. I believe this approach balances the upside of the M&A pipeline against the value returned by buying back shares.
So as I turn the call over to Vipin to walk through the numbers for the quarter, I will reiterate that, a, our strategy hasn't changed. We remain committed to growth both organically and through acquisitions; b, our outlook is for stabilization to return to the business, which supports our view of the valuation of the business; and c, we will continue to deploy capital towards the highest risk-adjusted return opportunities, and that includes the substantial issuer bid we announced yesterday.
Vipin, I'll turn the call over to you.
Thanks, Pramod, and good morning, everyone. With our financial results having been released yesterday afternoon, I won't go through line by line, assuming you've all had a chance to review. We'll highlight some of the key messages before turning the call over for your questions.
Starting with total revenue. Total revenue was down year-over-year to $27.8 million as 10% growth from acquisitions was offset by a 16% organic decline. Looking at recurring revenue, which was down 3% this quarter, there are 2 main components. Organic recurring revenue declined, which we had disclosed was as expected as this quarter is the final quarter lapping the contract loss from last year. Starting next quarter, we expect the year-over-year comparisons to begin to normalize. Offsetting that decline, we delivered 9% recurring revenue growth from acquisitions, which included contributions from SeisWare and Rose, 2 acquisitions we closed in fiscal 2026.
On the professional services side, we had a decline -- we had significant organic decline, which was also disclosed and expected. The 2 main components driving this quarter's decline in professional services are the absence of CoFlow related development funding, which concluded at the end of the 2025 calendar year and the continued wind down of noncore professional services activity at Bluware.
As a reminder, we underwrote the Bluware acquisition on its software revenue growth potential, and we assume the noncore professional services would wind down. Our remaining services work is the portion that directly supports our software. Partially offsetting that decline in professional services was 13% growth from acquisitions, which for context is largely the contribution from Rose, which had a strong Q1, our first full quarter of ownership of the Rose business.
Adjusted EBITDA and adjusted EBITDA margin for the quarter declined, reflecting the impact of lower organic recurring revenue and lower professional services revenue, offset by ongoing cost management discipline. While the lower organic recurring revenue weighed on adjusted EBITDA, I'm pleased to say that both acquisitions completed in fiscal 2026, SeisWare and Rose contributed positively to adjusted EBITDA in the quarter despite the seasonal weighting of their software revenue recognition towards the back half of the year.
On free cash flow, we experienced a decline to $3.5 million in the quarter due to the revenue dynamics I just discussed and due to higher income taxes in the quarter, both of which impacted net income. Free cash flow conversion from EBITDA decreased year-over-year primarily due to higher income taxes in the quarter. Current income tax expense for the quarter was $1.5 million this quarter compared to $900,000 a year ago. That change included a $400,000 prior period adjustment taken in the current quarter. Our current tax expense and tax rate will fluctuate by quarter based on the jurisdictional mix of our income, how cross-border transactions get taxed and foreign exchange movements.
Looking forward to the second quarter recurring revenue, we expect organic recurring revenue to increase sequentially versus Q1, driven by a higher renewal cycle in Q2 relative to Q1. As a reminder, recurring revenue is expected to build as we move throughout the year as each quarter picks up more renewal revenue than the one before. So Q1 is typically our lightest quarter and Q4 generally expected to be heaviest.
On professional services, we expect both a sequential and a year-over-year decline, and we expect that Q2 will be the lowest quarter of the fiscal year for professional services revenue. This comes as we finish the wind down of noncore Bluware services and from project timing and lower billable project activity during the summer months. On adjusted EBITDA, we expect both the sequential and year-over-year decline driven by 2 things in Q2. First, the lower professional services revenue. And second, we expect higher sales and marketing expense in Q2, which is tied to agent commissions that regularly occur in Q2 on contract renewals that come up in the quarter.
For the full year, we are reaffirming our expectation for stable organic recurring revenue and no reduction in adjusted EBITDA relative to fiscal 2026. We also continue to expect free cash flow to improve year-over-year in fiscal 2027. We are adjusting our expectation on professional services decline for the year, which is now anticipated to be in the range of $6 million to $7 million, trending to the higher end of the range versus the $6 million that we previously disclosed. The revision of the professional services guidance is due to the Bluware noncore services winding down faster than originally forecasted.
Finally, as Pramod mentioned, we announced an SIB. From a leverage perspective, we expect to draw up to $20 million for the bid from our existing credit facility. The SIB size took into consideration many factors, including making sure that we can keep sufficient capital for our acquisition pipeline and taking into account our expected free cash flow for this year. We expect our free cash flow for the year to be more than sufficient to deleverage the portion of the credit facility we need to fund the SIB.
With that, I'll turn it over to the operator for your questions.
[Operator Instructions] Our first question comes from Erin Kyle with CIBC.
2. Question Answer
Happy to chat on a live conference call here. So maybe first question just on the outlook here. So you're calling for stable organic recurring revenue growth for the full year compared to the decline this quarter. So understanding that Q1 was that final quarter of lapping the loss of the customer contract last year, can you maybe walk us through some of the drivers of the growth outlook for the remainder of the year on the organic side?
Yes. Thank you, Erin, for the question. So a couple of factors, and I'm hoping to have Vipin also add more to it. So the first one is looking at our renewal cycle, right? We have a very good understanding of our overall renewals for especially our simulation business, and that's the key for us to secure that for the remaining of the year and beyond.
And number two, looking at the market and the macro, which is changing positively in industry favor, in our favor, which will require more technologies overall. The third part is the investments that we have made in our products. I talked about [indiscernible] last quarter and more investments that are happening in the product will result in giving me confidence that we will hit the stable outlook. Vipin, anything you want to add?
Yes. I would also add just we talked about new markets as sort of being an area of strategic focus. So that will kind of come into our revenue in the quarters ahead. And just as our acquisitions start to further integrate, start to see more growth, some of the revenue is sort of -- it's weighted towards the back half of the year given the revenue recognition towards Q3, Q4.
Okay. And maybe just to follow up that as a related question, Pramod, you mentioned the macro there. So maybe just if you can comment a bit more broadly on customer spending trends in the current environment. We've been in an elevated oil price environment for some time now. So it sounds like maybe you're seeing some customer behavior change? Or are customers still exercising any caution given the volatility? And then I'll pass the line.
Yes, sure. No, I think it's a -- broadly, I would say, the investments that companies are now looking at to say, we need to invest now in energy security. I'm seeing that more and more. I was last -- 2 weeks ago, I was in Asia, spoke to a bunch of customers, especially large NOCs and IOCs. The trend is that we can't wait. We need to invest in the energy upstream. We need to invest in technologies because overall countries have to be energy secure.
But on the other side, I also see companies in Canada, companies in U.S., they're still cost conscious as well because nobody kind of knows where the oil price will turn out to be. But broadly, I see a positive trend in terms of looking for the next oil that they can recover from the subsurface. And for that, they need to go to EOR, they need to go to higher seismic interpretation, fidelity. So all of those signs are very positive for us. So I have a huge conviction in terms of what the future could look like for us.
[Operator Instructions] Our next question comes from Doug Taylor with National Bank.
I'm going to double back on one of Erin's questions there. Obviously, it's been a turbulent time for the energy industry. Some of those new EOR opportunities you referenced with NOCs, the increased emphasis on energy security. Can you speak a bit more about the timetable to revenue or the velocity of some of those processes and RFPs? And also, do you have a presence with most of those customers already with some of your solutions, and this is more upsell of additional licenses? Or would you characterize most of that as new logo opportunities?
Yes. Thanks, Doug. Good to hear you. So I think two questions that you have asked, and I'm going to take a chance to answer one by one. So one is the new EOR technologies. Look, in my trip I have done now, I've been in Asia, I've been in Latin America and I'm constantly traveling now to customers. What's happening there is the EOR technologies are not new, but they're expensive. But these industries are now -- these companies are now looking at to say, rather than exploring new oil fields, what they can do to extract more from implementing EOR. And with the oil price as it is today, it allows them to invest in that. So that's happening.
We are seeing that happening everywhere, but mostly in the countries that we are now trying to get inside with the new logo opportunity. In some countries, we are also looking at more upsell opportunities, increasing more licensing that we have seen in the past. And that is why I was trying to answer the question to Erin is that the positive trend that I'm seeing, now it takes time to get these RFPs and proposals in the pipeline to commercial wins. But I see more closer to commercial wins than I've seen that before because before it was all about cost and questions about cost, and now it's more about what can you do and which technology I can use to extract more oil from the ground.
The flip side of some of this is, obviously, in the Middle East, the entire quarter we're talking about here was sort of marred with the conflict there, closing the Strait, things like that. You've got quite a few customers in the region. Has there been any disruption to your business there or distraction from ongoing processes for purchasing more licenses, things like that?
Yes. Thankfully, Middle East has been actually quite good for us. We have renewed all of our contracts, which has been great. There has been some disruption because some of the countries that we didn't have presence, we were very close to converting them, but that took a bit of a hit because those countries got impacted by the war. But nevertheless, I think these countries are also realizing that they need to keep investing and talk about technologies. So actually, I'm going to be on the road next week in Middle East itself, talking to these countries. So I think from a long-term or even midterm perspective, the investment cycle isn't changing, and they are thinking about doing business as usual as much as possible. But broadly speaking, no impact to our renewals.
[Operator Instructions] That will conclude today's question-and-answer session. I'd like to turn the call back to Pramod Jain for closing remarks.
Well, thank you all for joining our first call today, and we will do this every quarter, and I hope it's a useful forum for you. We are coming out of some challenging quarters, yet my commitment to our strategy is the same, and I have deep conviction that the market is working in our favor. Energy security is top of mind, and our customers are showing renewed commitment to maximizing their assets. That means they need new and more complex recovery methods, and that requires more simulation and high fidelity seismic interpretation.
Our portfolio of companies are showing every day the value of serving our customers in multiple ways, and our joint proposals are just the beginning. My conviction in what we are building comes from being in direct conversation with customers and turning those insights into actionable plans for new products, new geographies and new ways to strengthen our sales processes.
Finally, to almost our 300 employees, the science, the customer relationships and the work of bringing 4 companies into CMG is done by you through a period of time where the numbers haven't reflected the quality of that work. So thank you for all that you do, and we look forward to speaking with you next quarter. Thank you.
This concludes today's conference call. Thank you for participating. You may now disconnect.
Computer Modelling Group — Q1 2027 Earnings Call
Financial data from Computer Modelling Group
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 88 88 |
3%
3%
100%
|
|
| - Direct Costs | 16 16 |
8%
8%
18%
|
|
| Gross Profit | 72 72 |
2%
2%
82%
|
|
| - Selling and Administrative Expenses | 29 29 |
7%
7%
33%
|
|
| - Research and Development Expense | 18 18 |
5%
5%
20%
|
|
| EBITDA | 25 25 |
14%
14%
29%
|
|
| - Depreciation and Amortization | 6.79 6.79 |
22%
22%
8%
|
|
| EBIT (Operating Income) EBIT | 18 18 |
23%
23%
21%
|
|
| Net Profit | 11 11 |
29%
29%
12%
|
|
In millions USD.
Don't miss a Thing! We will send you all news about Computer Modelling Group directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Computer Modelling Group Stock News
Company Profile
Computer Modelling Group Ltd. is a computer software and consulting company, which engages in the development and licensing of reservoir simulation software. It operates through the following geographical segments: Canada, United States, South America, and Eastern Hemisphere. The Eastern Hemisphere segment includes Europe, Africa, Asia, and Australia. The company was founded by Khalid Aziz in 1978 and is headquartered in Calgary, Canada.
StocksGuide Premium
| Head office | Canada |
| CEO | Mr. Jain |
| Employees | 316 |
| Founded | 1978 |
| Website | www.cmgl.ca |


