Diversified Energy Company Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Diversified Energy Company a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,120 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = £720.63m | Revenue (TTM) = £1.97b
Market Cap = £720.63m | Estimated Revenue = £1.50b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = £2.98b | Revenue (TTM) = £1.97b
Enterprise Value = £2.98b | Forward Revenue = £1.50b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF) | ex SBC
📈 What is it?
EV/FCF compares a company’s enterprise value with its free cash flow. The metric therefore shows the multiple of current free cash flow at which a company is valued. EV/FCF ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted version.
🧮 How is it calculated?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cash Flow (TTM) − SBC)
🏛️ Why is it important?
EV/FCF provides a valuation based on free cash flow and therefore complements earnings-based valuation metrics such as the P/E ratio. The ex SBC version additionally accounts for the economic impact of stock-based compensation and provides a more conservative view from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF means that enterprise value is low relative to current free cash flow. The reasons should always be considered in the context of the company and its industry.
- A high EV/FCF means that enterprise value is high relative to current free cash flow. This can, for example, reflect high growth expectations or temporarily weak cash generation.
- When SBC is positive and adjusted free cash flow remains positive, EV/FCF ex SBC is generally higher than the standard EV/FCF.
- The metric is particularly useful for companies with relatively stable and predictable cash flows.
- If free cash flow is negative or very low, EV/FCF has limited usefulness and should not be interpreted like a standard valuation multiple.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF) | ex SBC
📈 What is it?
Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.
🧮 How is it calculated?
Free Cash Flow ex SBC = Operating Cash Flow − SBC − Capital Expenditures (CAPEX)
🏛️ Why is it important?
FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow indicates that a company has strong financial strength – independent of reported earnings.
- It is often a solid basis for sustainable dividends and share buybacks.
- Declining FCF can be a warning sign, even if reported earnings remain stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free Cash Flow Margin | ex SBC
📈 What is it?
The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.
🧮 How is it calculated?
Free Cash Flow Margin ex SBC = (Free Cash Flow − SBC) ÷ Revenue × 100
🏛️ Why is it important?
The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A high Free Cash Flow Margin shows that a company converts a high proportion of its revenue into free cash flow.
- This can provide greater financial flexibility for dividends, share buybacks, debt repayment, or investments.
- The Free Cash Flow Margin ex SBC additionally accounts for potential shareholder dilution from stock-based compensation.
- The long-term trend is particularly important. Declining margins can, for example, result from higher investments, changes in working capital, or weaker operating performance.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Revenue per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Diversified Energy Company Stock Analysis
Analyst Opinions
14 Analysts have issued a Diversified Energy Company forecast:
Analyst Opinions
14 Analysts have issued a Diversified Energy Company forecast:
Diversified Energy Company Events
Past Events
|
SEP
3
Birch Permian Holdings, Inc., Diversified Energy Company - M&A Call
about one month ago
|
|
AUG
6
Q2 2026 Earnings Call
about 2 months ago
|
|
MAY
7
Q1 2026 Earnings Call
5 months ago
|
|
FEB
27
Q4 2025 Earnings Call
7 months ago
|
|
NOV
4
Q3 2025 Earnings Call
11 months ago
|
|
SEP
9
Canvas Energy Inc., Diversified Energy Company PLC - M&A Call
about one year ago
|
StocksGuide Free
Diversified Energy Company — Birch Permian Holdings, Inc., Diversified Energy Company - M&A Call
1. Management Discussion
Greetings, and welcome to Diversified Energy's Acquisition of Birch Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Douglas Kris, Senior Vice President of Investor Relations and Corporate Communications. Please go ahead.
Good morning, and thank you all for joining us here today, especially on short notice for the Birch Acquisition Conference Call. With me today are Diversified's Founder, Chairman and Chief Executive Officer, Rusty Hutson; President and Chief Financial Officer, Brad Gray; and Executive Vice President and Chief Operating Officer, Rick Gideon. Before we start, I would remind everyone that the remarks on the call reflect the financial and operational outlook as of today, September 3, 2026.
Certain statements made on today's call are forward-looking and may be subject to risks and uncertainties related to future events and the future financial performance of the company. Actual results may materially differ from those anticipated. The risk factors that may affect results are detailed in the company's public filings with the SEC, including the annual report on Form 10-K for fiscal year 2025, which was filed on February 26, 2026, along with subsequent filings with the SEC. During this call, we also referenced certain non-GAAP financial measures. Our disclosures regarding those items are found in our earnings materials on our website and in regulatory filings.
I will now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. Today, we are announcing the acquisition of Birch Resources for $1.8 billion with an approximate PV-14 value and 3.3 multiple, this highly accretive acquisition is the largest in our company's history and marks an important milestone in the evolution of our long-term growth strategy and an outstanding accomplishment in our 25th year in business. For those of you following along with our acquisition slide deck, which we posted on our website last night, I plan to cover a few slides focusing on the acquisition we announced and its impact in further bolstering our resilient cash flow machine before opening the call for your questions.
I would note that at this time, we are not making any adjustments to our guidance, but we anticipate doing so following the close of the acquisition, which is currently planned for the fourth quarter of 2026. Starting on Slide 3. I want to spend a minute on why we believe in the value of this acquisition because I don't want anyone to mistake the size or location of this deal for a change in strategy. For 25 years, we have done one thing, focused on acquiring established low-decline producing assets, operating them better than anyone else and converting stable production into durable cash flow.
That is who we are, and it's in our DNA. It's our proven business model, and Birch fits that profile extremely well, but it's just bigger and in the most prolific oil basin in the United States. Importantly, the Permian Basin is maturing and as it does, an enormous amount of proved developed producing or PDP assets are in the hands of operators who want to drill and explore rather than focus on optimizing and stewarding them. That is our opportunity. That is our expertise. We have said for some time that we intended to build a scaled Permian position since we first entered with a toehold in 2025 through the acquisition of Maverick Natural Resources.
And today, we are taking a significant step forward in securing scale, achieving operating leverage and capturing potential synergies through the acquisition of Birch Resources. Let me make some key points about why Birch and why now. First, quality. Birch is almost entirely PDP, low decline, predictable, already producing durable cash flow generation. There is no focus on undeveloped inventory in this acquisition. We are buying cash flow that exists today. Second, geography. Birch sits directly alongside our existing Texas assets. The operational overlap is real, economies of scale are real, and it drives synergies and margin enhancement from day 1. Third, diversification. Birch is 70% liquids.
That materially rebalances our commodity mix and adds a larger oil wedge of liquid-based revenue to our cash flow. Fourth runway. This is an anchor position, not a finish line. It gives us the scale and the operating footprint to consolidate additional PDP assets across the Permian Basin for years to come. The bottom line, Diversified is now solidly positioned in a fourth core basin, adding to our opportunity set while materially increasing our overall production by 35% and our adjusted EBITDA by 55%. Now for some additional details on what we are acquiring. This acquisition is composed of approximately 480 net wells with approximately 68 Mboe per day of production and approximately 1.2 Tcfe of reserves.
We are also acquiring infrastructure, which includes 12 centralized production facilities, gathering pipelines and water disposal systems. Notably, there is upside beyond the base production for our portfolio optimization program, including 150 permitted EOR enhanced oil recovery locations and incremental net mineral acres that will provide additional options over time. Turning to Slide 4. Let me walk you through some of the acquisition details. We are purchasing Birch Resources for approximately $1.8 billion on a gross basis, subject to customary purchase price adjustments and effective date cash flow adjustments. The transaction will be funded predominantly through ABS facilitated by Carlyle alongside available liquidity under our senior secured bank facility.
This acquisition is going to be on balance sheet with Diversified maintaining full ownership and the full benefit of the production from the assets being part of the consolidated company. Notably, I am also excited to say that our strategic partnership with Carlyle just got bigger with the ABS funding capacity for pursuing new PDP opportunities now earmarked at up to $10 billion. That's a real runway for growth, and we believe there are many opportunities in the marketplace that fit our strategy. We are buying these assets at a compelling valuation of approximately PV-14 and approximately 3.3x EBITDA.
That is before synergies, before optimization and consistent with the disciplined framework we have historically applied to deals we have done. We expect to close in the fourth quarter, pending customary closing conditions, so the real impact on production and financial metrics will be felt in 2027.
Turning to Slide 5. Now let's look at what this does to our Permian position. Production goes from approximately 9 Mboe per day to 77 Mboe per day, an approximate 800% increase. In addition, adjusted EBITDA from our Permian assets goes from $64 million to $612 million, an approximate 800% increase. That is not just incremental growth. In one transaction, we go from a modest Permian Basin position to a scaled operated premier position in the most prolific oil basin in the United States.
And as the Permian matures, the consolidation opportunity in front of us only gets bigger. We intend to be the operator of choice for those PDP assets. And with our strong strategic partnership with the Carlyle Group, which brings attractive investment-grade financing to help execute and support our growth, I believe we are extremely well positioned for success.
Turning to Slide 6. Something we always focus on in an acquisition is our proven integration playbook and its importance at the field level, corporate levels as well as in the technology stack. The Birch position is highly contiguous, concentrated and is vertically integrated.
From an infrastructure of 12 central production facilities and 9 well gathering facilities, they have been able to keep operating costs low, which today run approximately $5.70 per BOE and achieve approximately 81% adjusted EBITDA margins. That is a low-cost operation before we have touched it, and we will touch it. With this acquisition, we will accelerate synergies by increasing asset density within the basin of our field operations, integrating processes and systems into our [ OneDEC ] platforms and consolidating applicable corporate and technology functions. Our teams are already identifying expense reductions through our Smarter Asset Management framework, which is the same playbook that has driven margin expansion across every asset we have acquired. We use every lever at our disposal to extract free cash flow from our assets.
Turning to Slide 7. On this slide, we show what we have timelessly built with the hard work and devoted effort of the best-in-class operating team in the field and in the corporate office. I'm extremely proud of this accomplishment. Diversified has grown to 4 scaled core basins, Appalachia, Oklahoma, Mid-Con, East Texas, Haynesville and Cotton Valley and now the Permian Basin. The Permian becomes our largest basin by PV-10 reserve value of $2.3 billion and by adjusted EBITDA of $612 million, supported by 71% liquids production. 25 years ago, we started with a simple idea.
If you focus on establishing producing assets and operate them efficiently, you will generate durable cash flow. That thesis has not changed. What has changed is our scale, our diversification, the capabilities of our team and the quality of the platform. These attributes are the foundation for the next 25 years and importantly, having the core production and scaled operations we have across these basins now gives us the optionality within our consolidation strategy to take more shots on goal with PDP acquisition opportunities.
Turning to Slide 8. The next slide puts the impact of this acquisition in market terms. Diversified has again delivered meaningful growth in key operational and financial metrics, improving our position among peers and enabling the company to benefit from further expansion in trading multiples. The relative performance and the significant increase in cash generation have now allowed us to compete with peers with larger market capitalizations and production profiles. Specifically, with this acquisition, we have a step change in free cash flow generation, increasing by over 100%. Now let's zoom in and look at that middle row on the slide. We trade at approximately 3.9x EV to EBITDA.
Our closest peers on that metric trade between 5.7 to 6.2. We are delivering the same scale, cash generation and commodity diversification of a company valued materially higher than we are today. Importantly, we think that gap closes.
Turning to Slide 9. I'm going to close out where we started today. Diversified is a cash flow machine and Birch makes it stronger. Birch delivers high-quality PDP assets with predictable production and durable cash flow, contiguous Permian Basin position that adds to our acquisition and portfolio optimization opportunities and scale and vertical integration that enhance our margins. We have now announced more than $8 billion in acquisitions since our IPO in 2017.
We have built an innovative financing structure with a partner in Carlyle, who is prepared to fund up to $10 billion more, and we have a significant runway of opportunities ahead of us. While this is the largest acquisition we have ever made, it is also probably one of the most natural ones.
We have conducted disciplined valuation analysis for 25 years, and we applied the same discipline to our valuation of Birch. Thank you for your continued interest in our company and in this transaction. We believe this acquisition is a win for our employees, our customers, our shareholders and our partners, notably our partnership with Carlyle. I'm excited to work with our teams to integrate the Birch Resources assets into our great company.
With that, I'd like to turn it over to the operator for the Q&A portion of today's call.
[Operator Instructions] Today's first question is coming from Neal Dingmann of William Blair.
2. Question Answer
Congrats on the deal. It looks very positive. Rusty, my first question, just -- I like your point about, hey, this certainly doesn't change the strategy you've done for 25 years. I guess my question is around, does it provide -- you've talked about recently in the Mid-Con having the opportunity to potentially operate a little bit. Do you see any opportunities to do that in this area? So I guess, number one, and maybe just ask my second question at the same time. I mean, besides potentially, would you consider operate anything here with around this new area? Is there a lot of low-hanging fruit, if you will, just on the mature PDP improvement side that you can do as well?
Yes. Thanks, Neal. Yes, on the first question around the operated drilling, not part of this deal. It's a PDP -- straight-up PDP deal for us. Free cash flow generation, you've seen all the metrics that we talked about during the call, increase in EBITDA, increase in reserves, increase in free cash flow generation. I mean, think about it, 100% increase in free cash flow. I mean that's material. So that's not on the radar in terms of the operated drilling program in this acreage position. The other question related to -- was it...
Sorry, I did you all...
Yes, the low-hanging fruit. Yes. Just synergies. I mean we -- every time we look at a deal like this where you're adding additional geographical concentration around our existing operation, you find ways to find efficiencies within the expense base. And so we'll continue to do that. We've already been monitoring kind of where are the opportunities, the low-hanging fruit. This was a well-operated asset. So the Birch team did a fantastic job in building and operating this. But when you add geographical concentration to an area where we already had assets, there will be synergies that we can leg into.
Yes. Neal, you're very familiar with our 2 programs that we've named, our Smarter Asset Management program and our portfolio optimization program. So we will bring both of those mindsets and focus to this acquisition. And we've always been successful with our team to be creative and look for ways that we can bring value forward and drive additional cash flow. And I'm sure we'll be successful with this asset as well.
The next question is coming from Jonathan Mardini of KeyBanc Capital Markets.
The first is on the asset base. You note 75% of the wells are 2022 vintage or older, implying 1/4 are more recent. Can you just help us think through what the decline rate looks like on the Birch assets and how you see the liquids mix there trending over the next few years?
Yes. Jonathan, thanks for your question. In regards to the decline rate, we're going to see kind of mid-teens with this asset base for the next several years. I think that's pretty common in this area. And so we've modeled all that and comfortable with it. It is a 70% liquids weighted asset. And so we'll have those type of cash flows and that mix, which we're excited about. So when you blend it into our overall portfolio, it will have a minor or kind of immaterial impact overall to that corporate decline rate. But that's how we're viewing it. We've got Rick Gideon here as well, and Rick probably has some perspective.
Yes. I mean when you take a look, these are mature assets even at those dates. And we've got a pretty good mix of lift methodologies and last and life lift methodologies when it comes to different gas lift or rod pump, still have a portion of ESPs, but they've already been stepped down in a number of cases. So we'll continue to manage that and we'll manage that decline, but we'll continue to manage the cash flow is what we'll do.
Yes, that makes sense. I appreciate the detail on that. Just a follow-up on the balance sheet. So you expanded the Carlyle framework to $10 billion. Just with the acquisition, it could push pro forma leverage maybe towards the higher end of your 2 to 2.5x target. How are you just thinking about the near-term balance between continued deal making and prioritizing debt paydown, especially as you stand up this -- the operated rig program in the Mid-Con?
Yes. I'll let Brad elaborate a little bit more. But if you look at over the -- including the Birch's transaction and you look out over the next 4 years, we're going to be delevering close to $2 billion. I mean that's a lot of debt reduction in a 4-year period just through amortization on the ABS notes. And I think that gets missed a lot with some of the folks that don't pay a lot of attention to us that our debt is amortizing, and it amortizes a lot over a period of time. And so we feel pretty comfortable with that. I mean this is an on-balance sheet transaction. To your point, it might increase our -- to the upper end a little bit, but the delevering aspect of our business helps to alleviate that over time. Brad, do you want to add anything else to that?
Yes. And that was part of my answer. But Jonathan, the timing of this acquisition is really very good. Our balance sheet is the strongest it's been in our company history. We've got great liquidity. We've got great support from our commercial banks. Obviously, we've extended our relationship with Carlyle and having access into a growing and deep ABS market at a very low cost of capital. And so the way we've capitalized the business within the ABS market, we're getting that low cost of capital, and it works with these type of assets. So we're very comfortable with the balance sheet where it is right now. And we're pleased that we've been able to build in the strong liquidity that we have at this point.
The next question is coming from Gabe Daoud of Truist.
Congrats on the transaction. I was curious if we could just maybe get a bit more color on the 150 permitted EOR locations. Just curious, I guess, what the strategy or plan is there?
This is Rick Gideon. The strategy, as we operate these later in life assets, we're always looking for the best way to optimize and gain recoveries. And so as you well know, we operate EOR floods in the Permian. Now we operate them in Oklahoma. So we've got a lot of experience in this space. So we're always looking to optimize and what our optionality for later in life EOR and secondary recoveries.
I think it's interesting to note as well, we hear a lot of the bigger companies even to date in the Permian, a lot of their discussions have turned from additional inventory to getting more oil from their existing fields, and they're going to do that through these EOR recovery programs. And so this was already permitted. It was part of the deal that we're acquiring, but it's just optionality for us at this present time.
Understood. Okay. Cool. And then I guess just as a follow-up, you talked about the Smart Asset platform and how that will drive costs lower over time. And I guess with this transaction, you noted about $5.72 per BOE in LOE. So just curious, I guess, where do you think the Permian LOE figure could go over time just as you start to optimize and take control of the assets?
Well before Rick probably has a thought on that, Gabe, as Rusty indicated in our comments, we're not really updating any additional guidance at this point with this acquisition. So we think that the cash flows on this asset are very positive and strong, and we're going to continue to do what we do, as you indicated, with our Smarter Asset Management to look for ways to drive costs down. And the other thing that Rusty mentioned, in his comments, we're well positioned now with this asset with scale to look for additional opportunities, just like we've done in Appalachia, just like we've done in the Mid-Con, like we've done over in East Texas. And so that will -- we believe that we'll be in a position to further drive down cost with some additional opportunities in the future.
Yes. The only thing I would add to that, Gabe, is scale matters. And with the scale that we have through our central region and then even into our Appalachian region, when we talk about lift methodologies, when we talk about chemical programs, compression programs, scale matters. And so it gives us the ability to drive those costs down.
The next question is coming from Sam Wahab of Peel Hunt.
Congratulations again for another pleasing acquisition. There's 3 questions from me. The first is that given that this acquisition falls outside of the off-balance sheet Carlyle structure, what did you see in terms of return hurdles that made it more accretive to be a 100% owner relative to having it off balance sheet? The second one probably answers a little bit of the first, but very compelling EV/EBITDA metrics as usual. How competitive are you seeing the market for PDP gas assets today versus 2 years ago? And then finally, sort of referring to Slide 8 in your presentation.
Clearly, there's been a big uplift in available financial capacity with Carlyle going from $2 billion to $10 billion. As that grows, there are a number of peers that you've sort of highlighted there that if they did become sensible acquisition targets and you grow outside of that financial capacity, would you consider adding more strategic partners alongside Carlyle?
Okay. Sam, thanks for your questions there. I'm going to hit the first one related to the on-balance sheet nature of it. I think the word that you used in your question is really the answer, and that is this is a highly accretive transaction for our company. The cash flows are very robust. on a gross basis and a per share basis. You saw the growth in the Permian Basin. I mean it's going from like our third contributor -- third or fourth contributor of the 4 basins that we operate in into the first.
So that, as Rick mentioned, the scale matters that we're going to be able to generate, it just made sense for us to maintain this on the balance sheet. And so that's what we did. Now clearly, Carlyle is still a very strong partner, even though they're not participating in the equity in this transaction. They've increased their commitment to us 5x. And then they're also heavily involved in the syndication of this ABS debt. So -- it's just -- it's a great transaction for us and the cash flow contribution is significant.
Yes. And as it relates to the PDP market and the PDP acquisitions versus a couple of years ago, it evolves every year, it seems like. And some years, you have more assets available than others. I think you've seen a spike in some of the oil deals this year, primarily just because of the oil price getting to a level that it hadn't seen in a while. Gas seems to be still kind of a challenging market in terms of PDP acquisitions as we sit here today. But ultimately, we're set up because of our capital structure, the liquidity that we have, the partners that we have like Carlyle, we have the ability to stay disciplined, watch the market, adapt. We've got a low cost of capital.
And it just leaves us in a very good position to take advantage of the market that we're in. You asked about Carlyle and their capacity, $10 billion is a lot of capital, and that doesn't include what we would be able to put into those deals as well. So $10 billion is really $15 billion, $20 billion when you really look at it. So we feel really good about Carlyle and their partnership. We don't need another partner. But at the same time, we have opportunities we could partner with a lot of people. I think there's a lot of people that would like to be doing what Carlyle is getting the advantage of right now. So -- but they're great partners. We continue to have a great relationship. We're like-minded in the market and what's going on. And so we feel good about where we are.
Ladies and gentlemen, this brings us to the end of today's question-and-answer session. I would like to turn the floor back over to Mr. Hutson for closing comments.
Thank you all for attending today. I know it's short notice and look forward to answering your questions as you digest the information and looking forward to getting Birch under our belt and moving forward. Thank you all for attending today.
Ladies and gentlemen, this concludes today's event. You may disconnect your lines and log off the webcast at this time, and enjoy the rest of your day.
Diversified Energy Company — Birch Permian Holdings, Inc., Diversified Energy Company - M&A Call
Diversified Energy Company — Q2 2026 Earnings Call
1. Management Discussion
Greetings, and welcome to the Diversified Energy Second Quarter 2026 Earnings Call. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to introduce your host, Douglas Kris, Senior Vice President, Investor Relations and Corporate Communications. Thank you. You may begin.
Good morning. Thank you all for joining us today, and welcome to our second quarter 2026 results conference call. With me today are Diversified's Chairman and Chief Executive Officer, Rusty Hutson; President and Chief Financial Officer, Brad Gray; and Executive Vice President and Chief Operating Officer, Rick Gideon.
Before we get started, I will remind everyone that the remarks on this call reflect the financial and operational outlook as of today, August 6, 2026. Certain statements made on today's call are forward-looking and may be subject to risks and uncertainties related to future events and the future financial performance of the company. Actual results could differ materially from those anticipated. The risk factors that may affect results are detailed in the company's public filings with the SEC, including the annual report on Form 10-K for the fiscal year ended December 31, 2025, filed on February 26, 2026, and subsequent filings with the SEC. During this call, we'll also reference certain non-GAAP financial measures. Our disclosures regarding those items are found in our earnings materials on our website and in our regulatory filings.
I'll now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. For those of you following along with our results slide deck, which we posted to our website last night, I plan to cover a few slides focusing on the results that we announced and our introduction of a development program. I will then turn the call over to Rick to provide some greater detail on that program, and Brad will provide a look at the financial rationale and our updated 2026 guidance. After Brad's remarks, I will provide some closing thoughts before opening the call for your questions.
We'll start on Slide 3. This slide tells the story of how we run the company through disciplined capital allocation priorities that are core to our differentiated business model. Not only is our business model differentiated, it is proven. Our model continues to deliver durable free cash flow from a low-decline asset base, along with continued portfolio optimization of noncore assets that we can deploy to our 4 key priorities for capital allocation, which are as follows: systematic debt reduction, return of capital through dividend distributions and share repurchases and growing our portfolio of cash-generating assets through accretive strategic acquisitions.
Going into the second half of the year, we are in one of the strongest fiscal positions we have been in during our 25-year history, and notably after closing 3 acquisitions for over $2 billion in headline value within the last 12 months. I'm extremely proud of our team for delivering outstanding results. As you can see on this page, we reinforced our track record across all our shareholder priorities during the first half of this year. During the first half of 2026, we repaid approximately $233 million in debt principal, which also includes the retirement of debt associated with our noncore Barnett assets, which was recently sold.
This is not just financial housekeeping, it's strategic. Every dollar of debt we retire strengthens our balance sheet, reduces our cost of capital and extends our capacity to deliver consistent results and to create long-term value for our shareholders. With our pro forma leverage at approximately 2.45x, within our target range, and over $678 million in liquidity at the end of the quarter, we are operating from a position of strength. We returned approximately $136 million to shareholders through dividends and strategic share repurchases. At current levels, that is an approximate 14% shareholder return on capital yield. We are confident in our durable cash generation abilities, and we were pleased to provide our shareholders with this level of return thus far this year.
Worth noting, we have demonstrated a track record of robust and disciplined capital allocation with approximately $2.5 billion in shareholder returns and debt principal repayments since our IPO in 2017. Together, these actions demonstrate the power of our disciplined and flexible capital allocation priorities and the quality and consistency of the cash generation capabilities of our portfolio of assets. And as a result, our free cash flow engine is expected to generate approximately $440 million this year.
Turning to Slide 4. For the second quarter of 2026, starting with production. The daily production exit rate for June was approximately 1.3 Bcfe per day, and our production for the quarter averaged approximately 1.3 Bcf per day. And importantly, we maintained our industry-leading consolidated production decline. Our low-decline predictable base is the foundation of everything else on this page. Total commodity revenue was $504 million, equating to approximately $4.23 per Mcfe, and adjusted EBITDA was $240 million for the quarter with our adjusted EBITDA margin at 52%.
Notably, our portfolio optimization processes, or better known as the POP program, allowed us to generate approximately $126 million in additional cash proceeds during the first half of 2026. That POP program is the ongoing work of monetizing noncore acreage and surface assets, which adds to our robust cash generation. In addition, we completed the strategic sale of noncore, lower-margin Barnett and Arkansas assets for $147 million, enhancing corporate profitability and further strengthening near-term adjusted free cash flow. As the largest well owner and third largest leaseholder in the Lower 48, these noncore assets are something that we are continuously evaluating and anticipate having additional opportunities to high-grade our portfolio in the future.
Our adjusted free cash flow for the second quarter was $115 million and was burdened with approximately $10 million of transaction costs. On the balance sheet, we closed the quarter with $678 million of liquidity as of June 30. As mentioned previously, leverage stood at 2.45x, inside our stated target range of 2 to 2.5x. And I would point you to the last bullet. 76% of our outstanding debt is non-recourse investment-grade rated ABS. Our efficient financing strategy is fundamental to how we finance PDP assets, and in a rate environment like this one, it matters. The table on the right frames the trailing 12-month picture: 1.2 Bcfe per day of production, $1.9 billion of commodity revenue, $1.1 billion of adjusted EBITDA and $578 million of adjusted free cash flow. Those results show the run rate cash engine of this business.
In summary, our team's strong execution of our strategy to acquire and optimize stable, consistent cash-generating energy assets enabled strong free cash flow generation and allowed us to continue to prioritize returning capital to shareholders and paying down debt. This is what operational innovation looks like in the real world, a relentless, systematic, compounding improvement in everything we do, and the financial results reflect it.
Turning to Slide 5. Slide 5 is the most important strategic page of this deck, so I want to spend a little time on it. For 25 years, our identity has been clear. We acquire proved developed producing assets. We operate them better, more efficiently, and at a lower cost than the seller did through focus, vertical integration, scale, and the use of modern technological innovation. We ultimately convert that commodity stream into cash, and that is not changing. What I am announcing today is adding to the playbook, not replacing it.
Here's the strategic logic. Through consolidation, we have assembled an expansive footprint across 4 basins. Inside that footprint sits a deep inventory of undeveloped locations that we acquired essentially with little ascribed value. In most instances, we underwrote and paid for the PDP cash flow, not the development upside. For years, we chose not to develop it because in our view, the returns on acquisitions and the long runway of accretive opportunities were our focus. With the exponential growth we have achieved and the scale of the company we sit at today, we now have a team capable of capturing value and importantly, growing our underlying free cash flow in a highly capital-efficient manner. This is not a strategic pivot, but a natural extension of optimizing upside from our acquisitions and extensive portfolio of assets. In essence, we are pulling forward additional net asset value, which we believe the markets have not appropriately valued.
So we expect to allocate $250 million to $300 million of annual run rate capital, which is approximately 25% to 30% of expected run rate EBITDA based on our current operating outlook across 3 buckets you can see in this chart: approximately 50% to operated development, 30% to non-operated programs and approximately 20% to our core PDP maintenance capital. Let me make 5 key points about what this additional capital allocation does and just as importantly, what it does not do. First, the operated Oklahoma program is a genuine expansion of the playbook. When we operate, we control the pace, we control the cost, and we control the returns. We are not a passive participant in someone else's development schedule. That control makes this strategy an effective extension of our vertically integrated operating platform, not a pivot into a one-off high-risk program to grow production volumes.
Second, the operated program provides incremental volume with manageable capital. This program is designed to offset our corporate production decline while preserving the balance sheet. We will have the opportunity to benefit from unhedged production, providing upside exposure to the commodity price. And importantly, we retain the long-term upside. Third, this program is built around optionality, not obligation. We drill when the risk-adjusted returns justify it versus other uses of our capital. If the acquisition market gives us a better opportunity, we will have the ability to execute on it. If prices deteriorate, we will slow down. There is no mandatory treadmill or mandate to grow in this program, and that is by design.
Fourth, the non-operated program complements rather than competes. Our Anadarko and Permian non-operated programs, where we contribute acreage to joint ventures, give us access to the highest caliber private operators, enhanced well-level economics and organic production growth without carrying the development burden in areas where we have less scale. And fifth, we did the work before we made the commitment. Significant technical and economic analysis underpins this decision. Our conviction is that this level of development strengthens our long-term cash flow profile and improves long-term financial stability, which is precisely the opposite of what most investors assume when an acquirer picks up a drill bit.
The bottom line, we are applying a proven playbook to a flexible, operated development program focused on attractive risk-adjusted returns inside a footprint we already own.
I'll now turn the call over to Rick, our Chief Operating Officer, to discuss our development program in greater detail. I've been extremely impressed with Rick and his capabilities since joining Diversified. The breadth of his experience throughout his career and his knowledge base reinforce the confidence we collectively have in adding the development programs and his ability to execute and deliver results.
Thank you, Rusty. I share Rusty's excitement for Diversified's future and my confidence in our teams, in our assets and in our ability to generate consistent, reliable cash flow from high-return development. I appreciate the dedication and commitment of our teams in analyzing, identifying, and establishing the operational development programs we have begun to execute.
And turning to Slide 6. Here, we put some specifics behind the strategy that Rusty has outlined. I want to start with the framing on the left of the page because it is the discipline the team operates under. Our focus is on extracting cash flow from the commodity, not simply extracting the commodity from the ground. Let me repeat that. Our focus is on extracting cash flow from the commodity, not simply extracting the commodity from the ground. Those are 2 very different mandates, and they lead to different decisions at the wellhead. Our core business at Diversified is focused on cash-generating energy assets, and that does not change with our operated development. It is a natural extension and an additional opportunity to grow that long-term cash flow.
Turning to the operated Oklahoma plan. We have identified approximately 450 highly economic locations at $65 oil and $3.25 natural gas. In the program currently contemplated, which covers the 12 months from September 2026 through September 2027, we plan to drill approximately 19 gross or 17 net wells. As you can see, these wells have a high average working interest of roughly 90%. Net capital would be approximately $145 million on an annualized basis. Average lateral length is approximately 11,000 feet. The production split is approximately 15% oil, 35% NGLs and 50% natural gas, giving us meaningful liquids exposure along with our traditional gas-weighted portfolio.
Looking ahead, given the current start time and the typical turn-to-sales cadence, while capital is being deployed today, we anticipate a production contribution beginning in 2027. At a 1-rig pace, that type of program equates to more than 20 years of remaining inventory. It's worth mentioning that the main areas identified on the map where the program is starting were specifically part of the recent Camino acquisition. Prior to that acquisition, Camino was running a multi-rig development program on that acreage during a time of lower oil prices. But importantly, we are not drilling to maintain leasehold, keep a growth trajectory intact, keep a narrative going or to ultimately monetize the asset. We are executing on an operated drilling program to generate a high rate of return and grow bottom-line cash flow.
On the non-operated side, we are currently running 3 programs, which are highlighted on the right side of the slide. In the Oklahoma and Anadarko Basin, we participate with Mewbourne. 150 wells have been drilled to date with approximately 145 remaining locations, about 3 years of inventory and program IRRs exceeding 60% to date. Those are tangible realized results. In Texas, we are participating with Continental Resources on the Central Basin Platform with initial drilling expected in the fourth quarter of 2026. This is an exciting development opportunity in the new emerging Barnett, Miss and Woodford, or BMW trend, and we have already seen Continental expressing excitement about the results to date. And in New Mexico on the Northwest Shelf, we are participating with a private operator with initial drilling beginning in the third quarter of 2026.
Taken together, we expect our non-operated development to help meaningfully replace the base production decline in our core PDP business. We continue to evaluate our acreage position and see additional opportunities to participate in non-operated partnerships. Acreage contributions to the programs give us opportunities to have carried interest or enhanced economics in these partnerships, and we continue to see significant opportunities for outsized returns in non-operated positions due to our unique acreage position across the Lower 48.
One final note on execution. This program is supported by a highly experienced internal development team of approximately 10 industry professionals with vast engineering and technical capabilities, and they are excited to show the results that they know they can deliver.
With that, I will turn the call over to Brad.
Thank you, Rick. We'll start on Slide 7. Slide 7 is where the numbers validate the strategy. And I would encourage anyone that's skeptical about a low-decline consolidator adding development capital to focus on this page. The top chart shows annual base production decline across the natural gas peer group. Diversified sits at approximately 10%. The peer average is 31%, and the peer set runs from 22% all the way to 44%. That structural advantage is a function of how we deploy capital and of the assets we choose to buy.
Below each bar, look at capital intensity, which is measured by capital expenditures as a percentage of adjusted EBITDA. Diversified lands at approximately 25% on a go-forward basis, which is inclusive of our planned operated drilling. The peer group runs roughly 40% to over 110%, with several peers spending meaningfully more cash than they generate. And even with the development program fully layered in, our capital intensity remains the lowest in the group by a wide margin.
The bottom chart is the output of these 2 inputs, free cash flow conversion. Diversified converts approximately 47% of adjusted EBITDA into free cash flow versus the peer average of 28%, and 2 peers in this set have a negative free cash flow. So the message on this page is very straightforward: Our capital investment plan does not compromise our differentiation, our unique business strategy, or our competitive advantage. Rather, it complements it. Low decline plus low capital intensity plus high-return development equals durable free cash flow conversion and long-term cash generation. We are flattening go-forward production within cash flow while bolstering long-term cash flow durability and stability. And we are doing it before we layer on incremental accretive acquisitions.
Now on Slide 8, we are updating our full year 2026 guidance today. This update will encompass the Sheridan acquisition and the recently closed Camino acquisition as well as capital spending associated with the 2026 operated development program. We expect total production of approximately 1.2 Bcfe per day, with a mix of approximately 29% liquids and 71% natural gas. Adjusted EBITDA guidance has increased and now sits in a range of $0.960 billion to $1 billion, with adjusted free cash flow also increasing to approximately $440 million. Total capital expenditures are expected in the range of $225 million to $255 million, with operated development for the second half of 2026 of approximately $35 million to $50 million. Worth noting, we have decreased our non-operated CapEx to a range of $115 million to $125 million, which was primarily due to some reallocation from non-op to operated development, timing and some changes in working interest levels within the non-op development.
We remain committed to our leverage target of 2 to 2.5x. The headline here is really capital allocation flexibility. Approximately $440 million of free cash flow after a $225 million to $255 million capital program means that we retain the flexibility to allocate capital across the highest and best uses of capital rather than being forced into any one of them. Additionally, I'll call out that we have included a line item in our guidance to account for the minority ownership of our Camino special purpose vehicle that will sit off balance sheet.
I'll now turn the call back to Rusty.
Thanks, Brad. Before we take questions, I want to take a step back for a moment to provide some final thoughts on our investment thesis and our strategic outlook. Turning to Slide 9. I want to close on a strategic note and zoom out on who we were, who we are today and who we plan to become. 25 years ago, this company started with a simple unfashionable idea that the wells that everyone else had written off still had decades of value in them if someone was willing to do the unglamorous work of operating them efficiently and with a high degree of focus. We were told that it was a small idea.
Today, it is a 4-basin vertically integrated platform, generating more than $1 billion of annual adjusted EBITDA. And I can tell you with confidence that we are operating from the strongest fiscal position in the company's history. Our scaled, stable core production base generates durable cash flow. Our balance sheet is anchored by investment-grade ABS financing that no one else in our public peer group has replicated, allowing our cost of capital to decrease and have better terms. And importantly, we have the opportunity, but not the mandate, for organic high rate of return growth from a deep inventory of high-quality undeveloped locations.
I want to emphasize that last point of distinction because it is the strategic addition to our playbook, and we have the opportunity to optimize our inventory for the next 25 years. Optionality without obligation is a rare thing in this industry. Most companies must drill. We get to choose. The 4 pillars on this page are what we are building upon. They are core to our strategy, and we are steadfast in our execution. Scale, vertical integration and technological innovation all enhance margins in our core cash flow business. We are built to consolidate, and that engine is not slowing down.
Here's what I would leave you with. The energy transition conversation has spent a decade asking who will steward the assets that keep the lights on and the heat running when others step away. We have spent 25 years answering that question with our capital, our people and our track record. We plug the wells. We reduce the emissions. We pay the dividends. We deliver the gas. We power the communities. We provide energy security. Our 25th anniversary seal this year reads "Built by the Proven," and that is not a marketing line. It is a description of how we got here: proven strategy, proven assets, proven cash flow, proven people and proven results.
We built the first 25 years on doing the hard, patient work others avoided. We are going to build the next 25 on exactly the same thing, but with more scale, more optionality, greater innovation and technology and a stronger balance sheet than we have ever had. We look forward to the opportunities ahead, and we are just getting started. We are excited about what comes next, and we appreciate you being on this journey with us.
With that, I'd like to turn it over to the operator for the Q&A portion of today's call.
[Operator Instructions] Our first question comes from the line of Neal Dingmann with William Blair.
2. Question Answer
My first question is just, of course, on the operated development program, specifically around that. Given you have such a -- that you just described this morning, such a large acreage footprint, not in Oklahoma, but your other 3 basins, how big could this operated program potentially get? Or maybe -- again, I'm just thinking of the balance between that and the way Brad described it, I'm just wondering, could that -- could it continue to grow?
Well, I mean, look, we have 450 locations in Oklahoma. Rick said it earlier, we had 20-some years of drilling. Obviously, it could grow as big as we want it to be, but it's really about the optionality for us. We get excited when we look at the impacts to our production over the next few years just from being able to run a 1-rig program. Obviously, if prices ran up and you wanted to put more capital to work with even higher IRRs, we would do that. But it's really -- Neal, it's really about the optionality and the ability to do it on our terms. We don't have to do anything.
But it's a big opportunity. We have a lot of acreage up there, a big footprint. We have acreage positions in the Permian. We have acreage positions in Appalachia. So it's not just about Oklahoma, but Oklahoma is really where we have the size, scale and the ability that we felt was able to generate good returns.
I totally agree. And then my follow-up just on M&A for you all specifically. Is there much of your current position? As you just mentioned, you have such a large position that, I don't know, you consider noncore or still ideal for divestitures you've done just even recently on a couple of deals. And then just looking out in the market, what does the PDP market look like now? Is it still real active?
Well, we're always looking for opportunities to acquire, but we're also looking at ways to take our existing portfolio and make it more profitable. And so that was part of why we chose to divest the Barnett and the Arkansas assets. We felt that those were lower margin. We didn't have the chance or the ability to really scale those anymore. And so it just made all the sense in the world. And the value that we got for them was top end. And so we felt that, that was the best -- but we have other opportunities in the portfolio to do the same thing, and we'll continue to evaluate that.
The PDP market, I would tell you, is very, very strong. We continue to evaluate a lot of things. I think it's -- we do a lot of deals, and I've said this on some of the other calls, people don't realize we don't -- we walk away from a ton of them. We don't do all the deals. We like some. We don't like others, and we're going to be competitive and do the best we can on the ones that we really like, but we're not forced into doing anything. I could sit here right now for the next 5 years and do nothing. And so it's just a good position to be in. But obviously, we're looking at the next 25 years. Now that's going to go way past my time, as you know, Neal. But you have to look at the company from the longevity and the sustainability and doing all the right things today that will add to the sustainability to the company for the long haul. So we're evaluating a lot of PDP deals.
And Neal, I would just add, Rusty mentioned this in his comments, the company is in the strongest financial position it's been in 25 years and definitely since we went public. And so we worked very hard to achieve that position. And so we're going to be very -- we're going to continue to be disciplined in the deals that we look at to ensure that we maintain that balance sheet strength.
Our next question comes from the line of Gabe Daoud with Truist Securities.
I was hoping to maybe just go back to the decision to stand up an operated program. Could you maybe just quantify the production impact that you expect by September '27?
Yes. I think right now, we're going to evaluate that probably in the third and fourth quarters and give much better guidance around that production. I will tell you it's meaningful. And so we're pretty excited about it. But a lot of that is going to depend on, we're standing up the rig, we're getting it moving as we speak, when those wells come online. So I would rather give you a much more precise number later, at the end of the third quarter, most likely, than to try to do that today.
But I will say that the whole strategy really came down to 2 things for me. Number one, do we have the type of IRRs and the running room to operate a rig comfortably where we had enough acreage position, where we didn't have to rely on others, those kind of things. And then having a significant amount of confidence in our internal team led by Rick to make it happen. That's one of the things that -- until we bought the Maverick transaction last year and Rick came on board and his team came on board, there was -- we didn't have a lot of that expertise. We now have a very technical and reliable group that can look at all of our acreage positions and help us make good decisions around drill it, sell it or JV it. And so those are going to be continual as we move forward. But the production will be impactful. And -- but I think just to give you a number today, I think, is too early. We'll come back to it.
Rick, do you want to add to that?
Yes. The only part I would add to that, Gabe, is please remember as we went through what our focus is. And our focus is helping to offset the declines we have right now as well as growth on cash flow. So those are the things that we're looking at. That's our intent as we stand up this program. It's focused on those 2 things.
Understood. Understood. That is helpful. And then I guess a follow-up, just sticking to that, 1-rig program for a year, you highlighted 20 years of inventory. I mean, should we just assume this kind of continues? Or do you need to kind of see results before you feel comfortable keeping the rig from September '27 to September '28? Like, should we expect this to be an ongoing 1-rig program?
I think you should expect us to continue to be good stewards of our capital and place it to the highest return within the organization. So dependent on commodity prices, service costs, a number of things, if that is the highest return, absolutely, you should expect that. If there's other opportunities that outcompete, you should expect us to do those things.
Our next question comes from the line of Jonathan Mardini with KeyBanc Capital Markets.
Just as the operated rig program starts generating some cash flow, where do you see yourselves allocating those returns? Towards accelerating ABS note paydown, funding shareholder returns or reinvesting in the program? Just looking to get a sense of where you're seeing capital allocation priorities from -- as the program ramps.
I'll let Brad chime in here as well. But really about -- we talk about our 4 pillars and what our options are. It's always going to be the best use of our cash. And so we obviously have a distribution policy that's in place. If shares are -- if we have excess cash and shares are trading below what we feel the true value that they should be, we'll put it there. We'll continue to grow the business either through reinvesting in additional wells or into additional acquisitions. So it's really -- we have options. We've mentioned that word multiple times, but we have the ability to move cash to where we feel like is the best shareholder returns.
Do you want to add?
I can't add anything to that. I fully agree.
Understood. Yes, that makes sense. Okay. Just as you're putting more capital to work from the operated program, and you mentioned this briefly in the prepared remarks, but do you see yourselves layering on some hedges to protect those returns? Or do you prefer kind of keeping that exposure to commodity price upside?
Are you talking about on the new wells we're drilling?
Right.
No, I think we'll use our discretion there because, obviously, if prices -- if we're drilling into a commodity price environment that has significant movement up, then we may take some of that risk off the table. But one of the things that we really like about this program, it does give us the ability to have some exposure to the unhedged commodity. And so we want to retain as much of that as possible. Because I'm sitting here today and I'm looking at natural gas prices at $2.68, I don't believe that in 2027 -- late '27, early '28 that gas prices won't be at $2.68, if you just look at all the demand that's coming to the market. So I want to have ability to leg into that, and this gives us the ability to do so.
And Jonathan, we've always been thoughtful and had a disciplined hedging program in place. We do like the optionality with that exposure to commodity price. But we've always had a disciplined hedging program in place to ensure that we can continue to provide consistent, reliable cash flow generation to our shareholders.
Our next question comes from the line of Charles Meade with Johnson Rice.
Rusty, I want to go back to your -- kind of the conclusion of your prepared comments. And I think it's on Slide 9, where you said that you could -- this operated drilling program could let you reinvest for low-risk growth. And characteristically, you guys have been -- you take a step up with volumes when you make an acquisition and then you kind of -- it slightly declines from there. And that's kind of the way Rick talked about it. He said one of the goals here is to offset the decline. So this doesn't have -- this question doesn't have -- I don't expect a precise answer, but what is the thinking here? That you're still going to stay on that previous slight decline before acquisitions? Or is this something that you could actually flex up to really deliver organic growth maybe in '28 or beyond? What's the vision?
Well, we know that between our non-operated program and this operated program that we're kicking off this month that we have the ability to offset a majority, if not all, of our decline rate, which is very, very impactful. Now look, gas prices go to $4.50, $5, then you can look at organic growth potentially as an option for the future. But what I would say is, right now, we see it more of an ability to offset existing decline rates completely between the 2 programs, and that's a great place for us to be. One of our directors says it all the time, he said, our 9% to 10% decline rate, with the growth that we have, it becomes larger and larger. That -- what that percentage represents, this has the ability to offset that, which is tremendous.
Right. Yes. It's definitely a new thing. And then if I could -- if we could go back to -- I think the way you described, it was really the Camino acquisition that got you guys over the line as far as really wanting to start up this operated drilling program. So I'm curious, what -- did you guys get a number of offers? Once you announced that you guys were going to do the Camino deal -- I know there were a lot of people looking at it, a lot of people wanted those locations. Did you have a lot of offers come in for -- to do what had traditionally been your MO, which is having a non-op come in? Or was it -- I mean, did you evaluate that also? Or was this just something that you knew you needed to do to start with the drilling program?
No, it's a great question. We always evaluate every option. And yes, we did have inbounds about drilling this acreage for us. We could have participated, we could have sold or whatever. But when we looked at the concentration of acreage -- and it's got a 90% working interest on it. That's pretty good for any acreage position you pick up nowadays, but keep -- that means we don't have to go out and find other people to sublease from and all that other work that comes along with that. This was just a long runway of optionality for us. And we felt like with the information we had on the wells that Camino had already drilled that we had a pretty good idea of what our returns were going to be, and this just gave us the ability to run that rig and feel comfortable from an operating perspective with Rick's team of being able to do it ourselves.
Yes. I'd add to that just slightly. With the scale and consolidated footprint we had there as well as the low risk, high return, the ability to run your own operated, we get to control the pace of the spend. And so that's beneficial to us. Lots of great partners out there. We would continue to work with them. But remember, as I stated, when we purchased this, Camino was running multiple rigs out there and getting very good results. We're running 1 rig. We get to control that pace, and we're not doing it because we have to. We're doing it because we choose to.
Our next question comes from the line of [ Jarrod Giroue ] with [ Starco Brand ].
My first one is just kind of want to clear up one thing. I know it's been talked about a lot, but I just want to confirm that the annual run rate of CapEx of $250 million to $300 million, is that essentially like a maintenance CapEx number that could keep production flat going forward?
Well, that's the total capital allocation for the non-op, the operated and what we call our maintenance CapEx associated with our PDP portfolio. And we've essentially said that we're going to offset our decline rates, and that's our capital number.
Yes. And [ Jarrod ], just one thing. In the event, as we've indicated that we choose to continue with a 1-rig program in the next year or 2, then this level of capital would be somewhat of a run rate. But that's going to be our choice, as we've already highlighted several times today.
That's perfect. That makes sense. And then just one other one, just on the non-op program. So for 2026, the non-op was mainly with Mewbourne, Continental and the private operator starting up in the back half of the year. Just wondering if you could give any color on expectations for those other 2 non-op programs, whether it be production, rigs activity, just anything else you have on those.
I don't think we've given any direction on that yet. What I would tell you is if we are doing it, it competes in our portfolio for capital. So we expect good returns. And both of those, you're going to see the majority of the production in '27 due to the timing in the latter part of this year. As you well know, and we called out kind of the plays, if you look at the ZIP codes in the BMW play and on the Northwest Shelf, you've seen good results to date. So that's why we'll continue to participate in those.
[Operator Instructions] Our next question comes from the line of Paul Diamond with Citi.
Just wanted to quickly stay on the new op program. Is it too early to talk about breakevens? And I guess, what -- how to quantify the modularity of the program, whether you add a rig or take the foot off the gas? Is there a price deck you guys have in mind and kind of I guess how to think about the breakeven and just the strategy around that?
We'll always pay attention to the commodity prices. I don't think we've called out the breakeven, but we did call out what we ran this at, at $65, $3.25 flat price deck, just to understand what those returns would be. So I think we're conservative on that side. We make sure that this will be economic on the decks we see out there now. But we have that ability to pivot at any point, as you well stated. And that could be that we decide not to run the program due to commodity price or we decide to expand the program.
Okay. Understood. And then just one more kind of longer-term question. Can you talk about how you guys see the evolution of your base decline as you kind of layer in additional, I guess, new wells from both the op program and the JV? I understand the design is to replace that 10% base decline. But over time, can you talk about any migration you see there?
Yes. I mean, here's the deal. And I think where people -- they always think about, "Okay, you're drilling new wells, you're going to have these higher declines." But you also have higher declines that are leaving and coming down over time as well. And so the blend of wells that are coming off of high decline into what we call their lower decline years blended with the stuff that we're drilling today, which is significant, but not as significant as our PDP portfolio production, it really marginalizes that. And unless we really just went out and started 60%, 70% capital intensity, which is not what we're going to do, it's not going to have material impacts on our corporate decline rate moving forward. We feel really good about covering our corporate decline rate with these programs, but we don't anticipate significant increases in our decline rates.
And Paul, that structural advantage that I mentioned in my comments, we've got a significant existing or foundational production base at that -- that's already at a lower decline rate. And that's different than just some of the other companies or really all the other companies that are very heavy on the drill business. So we've got that very stable base underneath that supports what Rusty indicated.
Thank you. We have reached the end of the question-and-answer session. Therefore, I would like to turn the conference call back over to Rusty Hutson for closing remarks.
Thank you all for joining today. As always, if you have further questions or clarifications needed, please get in touch with Doug and his team, and they'll be happy to assist. And everyone, have a great day.
Thank you. And this concludes today's conference, and you may disconnect your lines at this time. We thank you for your participation.
Diversified Energy Company — Q2 2026 Earnings Call
Diversified Energy Company — Q1 2026 Earnings Call
1. Management Discussion
Greetings, and welcome to the Diversified Energy's First Quarter 2026 Results Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to introduce Douglas Kris, Senior Vice President, Investor Relations and Corporate Communications. Thank you. You may begin.
Good morning, and thank you all for joining us today, and welcome to the First Quarter 2026 Results and Camino Acquisition Conference Call. With me today are Diversified's Founder and Chief Executive Officer, Rusty Hutson; and President and Chief Financial Officer, Brad Gray.
Before we get started, I will remind everyone that the remarks on this call reflect the financial and operational outlook as of today, May 7, 2026. Certain statements made on today's call are forward-looking and may be subject to risks and uncertainties related to future events and the future financial performance of the company. Actual results could differ materially from those that are anticipated. The risk factors that may affect results are detailed in the company's public filings with the SEC, including the annual report on Form 10-K for the fiscal year ended December 31, 2025, filed on February 26, 2026.
During this call, we also make reference to certain non-GAAP financial measures. Our disclosures regarding those items are found in our earnings materials on our website and in our regulatory filings. I'll now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. For those of you following along with our acquisition and results slide deck, which we posted to our IR website last night, I plan to cover a few slides focusing on the acquisition of assets from Camino Natural Resources that we announced last night and then turn the call over to Brad to discuss highlights from our financial results. After Brad's remarks, I will provide some closing thoughts before opening the call for your questions.
Starting on Slide 4. Before we get into the quarterly results, I want to spend some time on what I believe is a truly defining moment for Diversified Energy, our acquisition with Carlyle of assets from Camino Natural Resources and our continued innovation in financing the acquisition of established energy assets. Let me walk you through the structure because I think it speaks directly to how we think about capital allocation and value creation for our shareholders. In partnership with Carlyle, we are acquiring assets from Camino Natural Resources for $1.175 billion. The financing of the acquisition will consist of ABS debt facilitated by our partners at Carlyle and by cash contributions from both Carlyle and Diversified. A special purpose vehicle or an SPV will be established to jointly own the developed assets as well as issue the ABS notes. The initial ownership percentage in the SPV is 60% Carlyle, 40% Diversified. The acquired assets from Camino include production from PDP wells, of which Diversified will operate as well as undeveloped acreage. Notably, Diversified will own 100% of the undeveloped acreage and related proven undeveloped reserves. Diversified's total consideration paid for this acquisition is anticipated to be approximately $210 million or approximately only 20% of the transaction value.
We plan to utilize existing liquidity to fund our contribution as we do not intend to issue equity for this acquisition. Based on the innovative financing structure with Carlyle owning 60% of the SPV, this acquisition is accounted for as an off-balance sheet transaction receiving equity method accounting treatment, which means the leverage associated with this acquisition stays at the SPV level and is not included in our consolidated balance sheet. Now that I've provided some details on the acquisition structure and financing, let me share a more straightforward explanation.
Our partnership with Carlyle and this innovative financing structure allows us to acquire a $1.2 billion asset with a fraction of the balance sheet impact a traditional acquisition would carry. Importantly, we can access an asset of this size and scale without the need to issue additional equity that could dilute our current shareholders. In terms of reporting, Diversified will receive 40% of the residual cash flow generated by the SPV. In addition, Diversified will receive a fee for the administration of the ABS and operation of the assets. And as I previously stated, Diversified retains full ownership and control of the valuable undeveloped acreage and all undeveloped locations. This upside sits entirely within our company.
With our Carlyle partnership, we also have a future built-in pathway to buy out Carlyle's equity interest as the asset matures and delevers. So not only are we benefiting on day 1, but this structure also sets up a natural future acquisition for us, which is fully consistent with our business model. We expect the transaction to close in quarter three of 2026, subject to customary closing conditions. I want to go a level deeper on what this structure actually delivers for Diversified shareholders because there are multiple value levers in this transaction that I don't want to get lost.
First, 40% of the asset's residual cash flow comes to the Diversified parent. The assets sit at the SPV level, so we receive the cash flow without the leverage. Second, and this is a point I want to reemphasize, 100% of the acreage in all undeveloped inventory stays with Diversified. The optionality and upside of that undeveloped position is entirely ours. Third, Diversified earns a management fee plus a future ownership percentage promote once Carlyle achieves certain return thresholds. That's incremental high-margin cash flow from further -- that further enhances our returns on what is already an attractively priced asset. And fourth, as I mentioned, the Carlyle agreement includes a pathway for Diversified to buy out Carlyle's full interest in a future period. This feature is a built-in future acquisition. We get to operate the asset, integrate it, realize the synergies and then step into full ownership when the timing is right. This deal is exactly the kind of innovative, creative and very shareholder-friendly structure we've been developing our capabilities to execute.
We believe it's a template for how Diversified can access large, high-quality asset packages while minimizing potential shareholder dilution and balance sheet risk.
Turning to Slide 5. Moving to the asset itself. Camino is a transformative contiguous bolt-on to our leading Oklahoma position, and we think the strategic logic here is as clear as any deal we've done.
Camino brings approximately 51,000 net BOE per day of production from approximately 200 net operated wells across roughly 101,000 net acres. And notably, these assets sit directly adjacent to our existing Oklahoma footprint. When you look at the map, you can see this is not a reach into a new basin. This is a density play in the heart of our core Oklahoma operating territory. The production mix is approximately 15% oil, 30% NGLs and 55% gas, which increases our overall liquids weighting and further adds commodity diversification to our portfolio.
From a financial standpoint, Camino carries an estimated next 12 months EBITDA of approximately $397 million with the reserves of approximately 1.5 Tcf equivalent. And we're acquiring this asset at a valuation that we believe is meaningfully below what comparable Oklahoma transactions have commanded. The contiguous nature of these assets is also what makes the integration thesis so compelling. We have line of sight to approximately $7 million in operating synergies and more than $20 million in G&A synergies.
Our track record of integration gives us high confidence in our ability to quickly achieve these numbers. Additionally, through our disciplined underwriting process, we have identified approximately 100 actionable drill-ready inventory locations on the Camino acreage. These locations have been run through our in-house engineering process, which is the same rigorous review we apply to every development decision across our portfolio. Our engineering teams have high-graded these 100 locations by considering spacing, pricing and appropriate type curves.
And now inclusive of the Camino inventory, Diversified holds 1,000 Oklahoma locations in total, including more than 450 that meet our robust investment hurdles at $65 oil. It is exciting for me to share this information that in our 25th year of business we are blessed to have a robust inventory of future reserves. 450 economic locations in the state of Oklahoma is real value that we have accumulated. That's a significant inventory runway and at a 1-rig pace, for example, would equate to over 30 years of inventory.
Turning to Slide 6. I want to spend a moment on valuation discipline because it is a cornerstone of how we operate and how we evaluate every deal we bring to our shareholders. Since November of 2023, there have been eight comparable Oklahoma transactions. The peer average on an enterprise value per flowing BOE basis is approximately $28,100.
The peak valuation paid in this period was $34,000 per flowing BOE. Camino was transacted at $23,030 per flowing BOE per day. Our Canvas acquisition came in at $22,925. That means we have consistently priced these deals approximately 18% below the prevailing market average and nearly 1/3 below the recent cycle peak, which was within the last quarter. And I'd note that when Reuters reported in January of 2025 that NGP was seeking a $2 billion valuation for Camino, market expectations were substantially higher than where we ultimately transacted. While we are invited to participate then and throughout the on-again, off-again process, we stuck with our valuation methodology, and that discipline has delivered a great result.
This acquisition valuation metric for us is not an accident. It reflects the relationships we've built, the speed and certainty we bring to the deal table and the discipline to walk away when a deal doesn't meet our return thresholds. We are a proven buyer in this basin, and we believe that our reputation continues to create deal flow and pricing advantages for our shareholders.
Turning to Slide 7. With Camino, our portfolio optimization program, what we call POP, takes another meaningful step forward. Our POP toolkit encompasses three primary value levers related to this asset, acreage sales, select nonoperated programs and operated drilling. Together, these tools have historically generated more than $400 million in cash flow since the beginning of 2023, and we see a continued runway ahead with our Oklahoma assets.
On the Camino acreage specifically, we've used our in-house engineering and land man expertise to high-grade approximately 300 sell-side locations down to 100 actionable drill-ready locations. These are locations that clear our investment hurdles at $65 oil after completing our internal upspacing analysis and after running risk type curves versus using the analysis provided by the seller. As an example, a 1-rig program from Camino's assets, which is down from the 3-rig program Camino had been running, complements our existing high-return nonoperated drilling activity while keeping our reinvestment rate conservative and our capital discipline intact. But I want to be clear, we view this inventory as an option, not a mandate. Our reinvestment rate remains disciplined, and we will continue to evaluate development against outright sale, M&A, partnerships and return of capital alternatives.
Turning to Slide 8. Let me briefly address synergies as I know this is an area where we've established credibility with our shareholder base. We've identified approximately $7 million in field level operating synergies, primarily through integration of Camino's wells into our Smarter Asset Management framework, which allows us to reduce LOE through centralized vendor management, optimized field operations and through our efficient technology platform.
On the G&A side, we see more than $20 million in near-term synergies from deploying our integration playbook. The contiguous nature of the Camino assets means we're not standing up a new regional infrastructure nor are we adding administrative or back-office resources. We're holding these wells into an operating machine that already exists. We have an experienced Oklahoma team that has integrated over $2 billion of assets recently. With approximately 200 net wells across contiguous acreage, we expect this integration to move quickly and carry low execution risk.
Turning to Slide 9. Before moving to the results portion of the presentation, I thought I would just bring it all together on Camino. This transaction checks every box in our acquisition framework. It brings a best-in-class asset management opportunity across an expanded and contiguous Oklahoma footprint. It demonstrates our innovative financing capabilities using the Carlyle partnership and ABS structure to access a $1.2 billion asset with no equity issuance and achieving off-balance sheet accounting treatment for the issued ABS debt. It keeps the undeveloped upside 100% with Diversified and further enhances our returns with the management fee structure and built it has a built-in future acquisition pathway structured into the Carlyle agreement.
We are confident this deal strengthens the long-term cash flow generation and shareholder return yield of this company, and we are excited about the future cash flow generation it provides to our shareholders as that asset matures and delevers over the coming years. As we have stated before, the opportunity set in front of this company is larger today than it has ever been. There are assets in every basin we operate along with other basins that are undermanaged, undercapitalized and underoptimized. There are sellers who need certainty, who need a buyer with operational expertise and financial credibility to close transactions quickly and effectively. That is our brand and reputation.
The Carlyle partnership has supercharged us, giving the company the ability to reach up and acquire large assets without shareholder dilution or balance sheet strength, and we are just getting started with that capability.
With that, let me turn to our first quarter results. Turning to Slide 11. This slide tells the story of our disciplined capital allocation priorities, which are core to our differentiated business model. Not only is our business model differentiated, it is proven. Our model continues to deliver on our four key priorities for capital allocation, which are as follows: systematic debt reduction, return of capital through dividend distributions and share repurchases and growing our portfolio of cash-generating assets through accretive strategic acquisitions.
We are off to a terrific start in the first quarter of our 25th year in business. I'm extremely proud of our team for delivering outstanding results in our year of celebration. As you can see on this page, we have reinforced our track record across all of our shareholder priorities during the first quarter of 2026.
During the first quarter, we repaid approximately $92 million in debt principal. This is not just financial housekeeping, it's strategic. Every dollar of debt we retire strengthens our balance sheet, reduces our cost of capital and expands our capacity to execute the next acquisition. With our pro forma leverage at 2.2x, we have the confidence to move decisively on opportunities like Tamino without putting our balance sheet at unnecessary risk. We returned approximately $94 million to shareholders through dividends and strategic share repurchases. And I want to be clear about how we think about share repurchases because it's opportunistic by design.
When we believe the market significantly misprices our stock, we act because we know what the business is worth, and we are willing to back that conviction with capital. We don't view market dislocations as a threat. They are a buying opportunity and shareholders benefit. Worth noting, we have demonstrated a track record of robust and disciplined capital allocation with approximately $2.3 billion in shareholder returns and debt principal repayments since our IPO in 2017. Together, these actions demonstrate the power of our disciplined and flexible capital allocation priorities and the quality and consistency of the cash generation capabilities of our portfolio of assets. And as a result, our free cash flow engine is expected to generate approximately $430 million this year.
I'll now turn the call over to Brad to discuss our financial performance and portfolio optimization results in greater detail.
Thank you, Rusty. I share Rusty's excitement for Diversified's future and my confidence in our teams, in our assets and in our ability to generate consistent, reliable cash flow has never been higher. I appreciate the dedication and commitment of our teams to deliver quality results each and every day. Now turning to Slide 12. Before sharing the highlights of our financial and operational results for the first quarter of 2026, I would like to focus on the right side of this slide. This presentation very simply illustrates how our accretive growth of cash-generating energy assets paired with best-in-class operational and corporate infrastructure translates into material bottom line growth.
For the first quarter of 2026, starting with production, the daily production exit rate for March was approximately 1.23 Bcfe per day, and our production for the quarter averaged approximately 1.2 Bcfe per day. Like others, our production was impacted by Winter Storm Fern and other regional weather events. But importantly, our deeply experienced operational teams were able to manage through those challenges and our production exit rate stands in line with our guidance.
Total commodity revenue was $556 million, and adjusted EBITDA was a record $287 million for the quarter, with our adjusted EBITDA margin landing at 68%. Notably, our portfolio optimization processes or better known as our POP program allowed us to generate approximately $101 million in additional cash proceeds during the quarter. And I would note that approximately $50 million of the $101 million was an agreement sold working interest in acreage to a drilling program run by Continental Resources, receiving not only cash proceeds, but the opportunity to add production and overall reserves. These results are exciting to reflect on, but the real excitement is about the opportunities in front of us and the capabilities of our team to capture those opportunities.
Our adjusted free cash flow for the first quarter was $160 million and was burdened with approximately $11 million of transaction costs and also reflected some friction related to natural gas first of month and mid-month pricing volatility, specifically in the month of February. Our net debt stood at approximately $2.7 billion at the end of the first quarter, and we improved our overall pro forma leverage by approximately 20% to 2.2x. And that leverage ratio sits comfortably within our target level of 2.0 to 2.5x net debt to EBITDA.
With approximately $529 million in liquidity our balance sheet is providing us the optionality and flexibility to navigate and take advantage of opportunities that we believe are available, including our recent Sheridan acquisition and notably the Camino acquisition. Additionally, our investment-grade rated nonrecourse ABS notes help contribute to our financial resilience and ensure we maintain our discipline to consistently repay outstanding debt, of which we repaid $92 million during the first quarter.
In summary, our team's strong execution of our strategy to acquire and optimize stable, consistent cash-generating energy assets enables strong free cash flow generation and allow us to continue to prioritize returning capital to shareholders and paying down debt. This is what operational innovation looks like in the real world, a relentless, systematic compounding improvement in everything that we do, and our financial results reflect it.
Now turning to Slide 13. I want to highlight the continued momentum in our joint venture nonoperated partnership program, which is adding high-return production with capital efficiency that we couldn't otherwise achieve on a stand-alone basis. We now have three active partnerships, the Mewbourne Anadarko program in Oklahoma and two new Permian Basin programs, one with a private operator on the Northwest Shelf in New Mexico and one with Continental Resources on the Central Basin Platform in Texas.
The Oklahoma program continues to deliver greater than 60% program IRRs. The two new Permian programs are expected to begin initial drilling in the second and fourth quarters of this year, respectively. Our nonoperated development total production exit rate in 2026 is expected to be approximately 12,500 BOE per day, which meaningfully offsets our core business base production decline. And by contributing acreage into these JVs, we're accessing well-level economics that aren't otherwise available in our existing PDP portfolio. It is worth noting that with the addition of Camino to our Oklahoma undeveloped inventory location count, we not only have the ability to expand our POP program, but further opportunity to expand the company's underlying reserve value that can potentially facilitate the opportunity to expand our capital structure in the U.S. credit market and lower our cost of capital.
Turning to Slide 14. We are reiterating our full year 2026 guidance today. We expect total production in the range of 1.17 MMcfe to 1.21 MMcfe per day with a mix of approximately 28% liquids and 72% natural gas. Adjusted EBITDA guidance remains in a range of $925 million to $975 million with adjusted free cash flow of approximately $430 million. Total capital expenditures are expected in the range of $205 million to $235 million, with nonoperated CapEx of $135 million to $155 million and maintenance CapEx in a range of $70 million to $80 million.
We remain committed to our leverage target of 2.0x to 2.5x. The recently closed Sheridan acquisition and the Camino transaction we announced last night are not fully reflected in these guidance figures. We look forward to providing further information on the combined financial profile as we approach our third quarter.
And now turning to Slide 15. We believe Diversified Energy represents a truly compelling and differentiated investment. And when you look at our investment attributes, you see something that's genuinely rare in the energy sector. We are a business that is simultaneously a growth story, a value story and an income story. And we believe the market is still in the early stages of fully recognizing these attributes -- but the work that we are doing is closing the gap. We have a viable path and a plan to grow that valuation, supported by the recognition that our core business delivers durable, consistent cash generation, similar to cash generation attributes of sectors that receive much higher valuation multiples in the equity markets.
The value is even more magnified in the credit markets. where quality cash flow is rewarded with investment-grade ratings and lower cost of capital. Our continued success in the ABS market illustrates a compelling path to close the current valuation gap and provide a higher long-term valuation.
And finally, I would like to extend my congratulations to Rusty on the achievement of his 25th year leading Diversified Energy. The proven nature of our business model is one thing, but the resilience, dedication, grit and creativity of its leader is equally, if not more important. Now back to Rusty.
Thanks, Brad. Before we take questions, I want to step back for a moment to provide some final thoughts on our investment thesis and our strategic outlook.
On Slide 16, Today, we're in a highly volatile geopolitical and commodity price environment where many producers are still evaluating or pulling back from M&A and new commitments. At Diversified, our entire history has been built on doing exactly the opposite. We step up when others step away. We did it when we built this company from the ground up in Appalachia when other operators were chasing the drill bit and moving away from conventional production operations. We did it with recent transactions like Maverick, Canvas and Sheridan, and we're doing it now with Camino. We didn't inherit this model. We didn't copy this model. We invented it, and the barrier to entry isn't just capital. It's operational muscle, institutional knowledge, technological innovation and relationship infrastructure that underpin everything we do.
We don't just generate cash flow, we engineer it, make it durable and make it consistent. The result, 25 years in is a company that has returned approximately $1.2 billion to shareholders in dividends and share repurchases since IPO that has grown EBITDA per share at a 12% compounded annual growth rate over the last 5 years, and that will control over 1,000 Oklahoma undeveloped drilling locations, over 38,000 miles of midstream pipeline, operations in four distinct basins, including high-quality Permian assets and a daily production platform of over 1.2 Bcf per day.
When I look at the execution and results displayed here, it is important to note that, that kind of consistency doesn't just happen by accident. It happens because we have built something that most companies in this industry haven't, a true operating platform. It's not just a collection of wells. It's a technology-driven, vertically integrated, continuously improving system that brings every dollar of value out of every asset and acquisition. In a volatile world and an industry filled with uncertainty, the market rewards stability, and we are the constant. 25 years in with more opportunity ahead of us than behind us, we are proven, and we are just getting started.
With that, I'd like to turn it over to the operator for the Q&A portion of today's call. Operator?
[Operator Instructions] Your first question comes from Neal Dingmann with William Blair.
2. Question Answer
Nice quarter. My first question is on your potential operational activity. Specifically on Slide 7, you all mentioned the potential for a rig from on Camino's assets to complement your non-op. And I'm just wondering, what will determine if and when you would bring in a rig like this? And then remind me, other areas where you also have optionality like this to potentially bring in a rig to sort of juice things?
Yes. No, Neal, we really look at it, we have alternatives. It's optionality. So we can -- we have the acreage -- and I'll just be frank, I've received multiple calls already regarding the acreage we're picking up with this Camino transaction, wanting to partner, drill ever. So we've got options here. We can -- acreage sales are always on the table. JVs with other partners like our Mewbourne operator relationship in the Cherokee, the one that we just announced with Continental in the Permian or to your point, adding a rig ourselves. All of those options are on the table. As we stated in here, we have 100 locations that are highly economic at $65 oil. So you can imagine one of those three options would be something we would be looking at doing fairly quickly after we close the transaction.
Neal, this is Brad. I would just add, as Rusty indicated in his comments, we do have 1,000 locations down in Oklahoma that we've accumulated with Canvas, Camino, Tapstone -- and one other, but -- and 450 of those locations are highly economic at a $65 oil price. So that number of opportunities really, as Rusty indicated, creates tremendous optionality for us.
And Brad, that sort of leads me to my second question was going to be around Slide 5, where you classify, as you said, just with Diversified alone over 350,000, another 100,000 for Camino, which you all term actionable Oklahoma inventory. I'm just wondering what metrics are you using to put it in that to, call it as actionable? And what would be potential timing of development in this area?
Generally, we've underwritten these assets at $65 oil, $3.75 gas. That's the primary. And then we've been, as also as Rusty indicated, running through our in-house engineering and rigorous process, we've really risk -- derisked these locations. As we said, there's 100, a 1,000 out there, but 450 are economic here. So it's a big inventory. I mean if you ran 1 rig on that number of locations, you could have 30 years of inventory. So it's a good opportunity for us.
And Neal, from our perspective, everything we do, we have acquisitions that IRR hurdles that we have to look at. This would have to compare to it. And so everything is obviously compared on an IRR basis. So those 100 would obviously fit that mold. And so the one thing for us now is how do we leg into it and which degree that we leg into it outright sale, JV or with our own rig. But I would say that from a timing perspective, it's not something we would sit on for a year or two, that's for sure.
That make sense guys. A great time to have massive acreage.
Next question, Charles Meade with Johnson Rice.
I wanted to ask about the -- I know there's probably more details than we could or should get into on this call, but about the Camino SPV and the mechanics of it and how Diversified owns the -- I guess, the undeveloped portions. Does the SPV just own an interest in the existing wellbores? And if that's the case, then what's the structure and the mechanism whereby Diversified kind of owns the rest? And is there any kind of duration on this SPV that you could point us to?
Neal, first of all, as we indicated in our comments, the undeveloped inventory, the undeveloped acreage is 100% owned by Diversified. It is not included within the SPV. So we have full ability to benefit from the value there. The SPV does own the wellbores of the producing PDP wells. And then the ownership percentage of that SPV is 60% Carlyle, 40% Diversified Energy. The SPV will also have the debt. We'll issue the ABS debt. And as we indicated, it will not be consolidated on our balance sheet. So really, I mean, you could look at this transaction in two different transactions, one with an undeveloped component and one with a PDP component.
The SPV has the PDP Diversified as the undeveloped, along with its equity interest in the SPV.
Got it, Brad. You understood where I was going with that. And then if I could actually go back to what Neal was just asking about because I want to make sure I understand. is Diversified now considering running an operated -- I mean it sounds like you are considering running an operated drilling program, but you're not committed to it. And I know in the past, you've talked about it's like if you're going to run an operated drilling program, that means there's a whole set of professional competencies that you have to have in your organization, which historically, I believe you haven't. But you picked up a lot of talent with Maverick and it's possible you're picking up more talent here with Camino. So could you just elaborate on that?
Yes, Charles. I'll call you Charles. Brad called you Neal. I'll call you Charles.
Oh, I am sorry.
I caught that too.
Sorry.
No. Yes, you're absolutely right. But again, keep in mind, we have three options here, okay? The one that will make the most economic viability to us is the one we would take. We can sell the acreage. We can JV it, which we've done twice now with Mewbourne and then also now with Continental and the Permian, which in both of those cases, as you know, that brings their expertise to the table, and we're just participating alongside of them. They're paying us for that value and then we're participating alongside of them. Or in some cases, we could consider bringing on a rig ourself. All three of those options are viable. For us, it will just be evaluating which one makes the most sense, most economic sense to us as we move forward.
And Charles, I got to write this down, yes. You did mention an accurate statement that we did pick up a lot of very solid strong talent in our Maverick Natural Resources acquisition. And Rick Gideon, who's our Chief Operating Officer, has extensive experience in the Lower 48, including in Oklahoma in developing wells. We picked up some very capable technical talent from an engineering perspective at all different parts -- and we've got experience with our employees that have worked in drilling programs, drilling and completion programs in the past. So we're not starting from scratch if that's the path that we decide to go down.
Yes. And Charles, I will also just to elaborate just further, that experience that Rick and his team and the engineering team and such brought to the table from the Maverick deal was also one of the reasons why you have seen us be so successful in our POP program, being able to, for the first time, really get behind the scenes, evaluate all of our acreage position across the company and really determine value that we can then go out and extract for things that we didn't pay for when we did these transactions. And so Rick and his team have helped us tremendously from that standpoint.
Next question, Jonathan Mardini with KeyBanc Capital Markets.
You alluded to this a little bit, but in the prepared remarks and just broadly, historically, you've talked about the potential to buy out Carlyle's equity interest, in this case, in the Camino assets as they mature and the ABS within the SPV delevers over time. Just curious how you would think about the various milestones or the timing that could drive a potential buyout of the structure?
Yes, it's really -- I wouldn't say that there's any specific thing that we would put our finger on to say that's the time to do it. But for us, there are a lot of variables in there. There's obviously the delevering, the asset maturity, the reversion aspect of the SPV that to be triggered where we would automatically receive a reversion. And so all of those things will be coming into play.
And a lot of it just goes back to the one thing that's really attractive about this partnership is we're able to really accumulate a lot more assets at a much faster pace than we would if we were trying to do all this on our own balance sheet, but it's setting up a massive inventory that we can acquire. As we sit here every so often when you hear questions, they say, well, what -- how are you going to grow the business long term, acquisitions, whatever. This is going to be a big inventory of assets that we can continue to acquire back from Carlyle just by buying out their residual equity value in the SPV and bringing it on balance sheet.
So I don't think there's any triggering moment. It's really based on just from Diversified's perspective, what's the right timing and the need to grow the business on a going-forward basis.
And Jonathan, one other aspect. We have a track record of issuing ABS notes, allowing them to delever and then creating equity value in those structures. And then we've been able to refinance and tap into that equity value, just like you would in your home mortgage that you're paying down.
We've been able to tap into that equity value and use that liquidity to continue to grow the business. And so there would be some similar characteristics that we would look at in this Carlyle structure with the ABS notes that we're putting on that.
Okay. Yes, that's clear. I appreciate the detail. If I could just pivot on your non-op JVs. You referenced asset sales to Continental this year related to a joint development program starting in 4Q. Can you just maybe talk about or help frame the scope of that JDA, whether in terms of well or rig commitments or maybe expected contribution to production over time?
Yes, it's an ongoing -- to be fair, we just signed it up. I mean, literally just a couple of -- yes. And so sitting down with them, walking through the drill schedule that they have anticipated, they paid us for 50% of that acreage position upfront, and then we'll participate alongside them on a going-forward basis. Most of that contribution will be in '27, obviously, because they're not really picking up a rig until the end of the year. But they're still working through the mechanics of the timing and how many wells and when they're going to drill them.
And then on top of that, we've talked about in the past that we've got noncore acreage we don't really consider this acreage position that we had that we contributed to Continental as noncore. I mean it's very proven acreage. We just believed through our analysis by Rick and his team that the best way to generate value for Diversified was to contribute, receive cash and then utilize the expertise of Continental in that area. So this is very good acreage, and we just, through our economic analysis, believe that this was the best path.
Next question, Jarrod Giroue with Stephens.
So my first one is just on the Camino acquisition. Thank you, Rusty, for the details on why you're funding the acquisition, utilizing the off-balance sheet equity method of accounting. So I guess my question is for future acquisitions, how do you guys decide if that's the route will go if utilizing the off-balance sheet financing? And could you just give an update on your partnership with Carlyle? I believe the original agreement was for up to $2 billion in PDP acquisitions. So I guess after the Camino, what's still remaining? Or can you guys go higher than the total $2 billion?
Yes. Let me address the first question in terms of forward acquisitions, whether we use the Carlyle partnership or not. I would say a lot of the transactions that we're looking at sitting here to date the Carlyle structure would be highly utilized through that acquisition opportunity set.
For us, we're seeing a very robust market right now. I think just the overall market for divestitures has opened up quite a bit in the last 30 days, and I think we're going to be involved in several of those. And so I think that off-balance sheet nondilutive structure to us is very attractive. We're able to do more without stressing the balance sheet. So I would say that's probably going to be a majority of what we do moving forward here over the next several months.
On the other hand, as it relates to their -- the agreement we had with them stated a $2 billion commitment -- but there -- the opportunity is way bigger, and they have made the commitment that they don't really -- it was $2 billion. We put it in our agreement just because we had to put a number. It's unlimited. I mean they have capital. We have opportunity set. They're ready to put money to work as we are. And I would say that there's no restrictions at least right now in terms of the opportunities and what they're willing to step up for.
That's great color. Yes. And then just my second question, just on capital return priorities. If you had to rank debt reduction, share repurchases, the fixed dividend acquisitions, how would you rank those most important to least important to Diversified?
It's -- look, they're all very, very important. And I wouldn't rank them. I would say we would always put them in the order of which one makes the most sense at that specific time. And so we're on a systematic debt reduction process with the ABSs. So every quarter or really every month, we have debt reduction. So that's ongoing. That's a very important factor in our business. We obviously, as Brad said earlier, these ABSs, we want them to pay down. We want them to create equity value that we can then utilize to grow the business going forward. So that one is probably -- if I had to rank them as I sat here today, that one is always going to be right at the top because you're doing it every quarter. But as it relates to dividends, that's a very, very important piece of our business.
We've set that dividend. We've said that it's stable and it's very dependable. And no one should worry about that fixed dividend. And then share repurchases, as I said in my comments, they really just kind of factor on are the shares being mispriced. And when they are, we're going to be opportunistic to step in there and buy them because we believe that's a very, very good use of our cash to reduce our share count and create value for the ones that are still holding it.
So all in all, I think we're all in a -- all four of them are important, but as is growing the business because you have to grow. So I think it's really just based on that specific moment, which one makes the most sense.
And what I like about the business model and the business that we've built is the fact that we do have flexibility on all of those. The durability and consistency of our cash flows give us -- and the way we've capitalized the business give us the ability to balance all four.
[Operator Instructions] Next question comes from Sam Wahab with Peel Hunt.
Actually, a lot of mine have already been answered, but one that I do have is that just in terms of the off-balance sheet SPV, I mean, what sort of differences in terms of return hurdles have you applied to the Camino deal that you wouldn't necessarily do or you would do more if it was on your balance sheet?
Well, the only thing that would -- if it was on our balance sheet, the biggest restriction would be, Sam, is that it would really tie us up from being able to do more transactions of that size in the future. Because when you bring it on the balance sheet, you've got the debt, you've got the -- all the other things that come along with the balance sheet transaction. That's something that we wanted to limit. We didn't want the, number one, the leverage on our balance sheet, but we also didn't want to result in any kind of dilution to our existing shareholders. That was the big thing. We want to grow the business. We want to grow the free cash flow profile of the business with as little to no dilution to our shareholders as possible. And so that would probably be the only difference.
Sam, I'll also add that with our Carlyle partnership, it's not just a financing partnership. It's a true partnership to really look for value because they're taking an equity interest in the SPV like we are. And so we're definitely aligned as it relates to the valuing of the assets.
Yes. Understood. So should we start thinking that, that sort of structure will be the dominant funding route for your sort of larger deals that you remain optimistic as and when you see good fits and synergies potential in your existing sort of on-balance sheet format?
Yes. I mean the larger deals for sure would be things that we would look at with them. I would say as it relates to our on balance sheet, smaller bolt-ons, corporate transactions that may not fit the structure would be the things that we would look at from that standpoint.
And if you just play this answer forward into the future, and we've -- if we're fortunate enough to be able to stack 4 or 5 of these type of transactions over the next couple of years, what does that mean 3 years and 4 years down the road? Well, it creates an inventory of acquisitions that we can bring back on to the balance sheet, bring that cash flow, as we've mentioned, high-margin cash flow back on to our financial statements, and that just provides, again, stability -- future stability for our company.
Great. And just finally, more broadly, you mentioned, Rusty, that you're seeing a lot more activity up until recently, a lot of divestitures -- could you just talk a little bit about what's driving that, where you're seeing the opportunity in terms of geography? And also comment on -- is it more gas related? Is it more liquid related and where your preference lie?
Yes. No, I think, obviously, liquids have become to the forefront here. -- obviously, the oil price escalation in the next month or two, I think what people aren't really focused on is you just think, well, oil is up in the front month. But if you look out over the curve, it's not really that substantially higher than it was 6 months ago. But that $2 difference in that curve going forward has caused some of these more liquid-rich plays or assets to come to market. We still are seeing gas. There's some gas out there that's in the market. It's just not as much as you're seeing on the liquid side right now.
Congrats again on another impressive deal.
Thank you. I would like to turn the floor over to Rusty Hutson for closing remarks.
I just want to say thank you all again for joining today. If you have any further questions, obviously, reach out to Doug and on our Investor Relations group, and he'll have all the answers you need. Thank you again.
This concludes today's teleconference. You may disconnect your lines at this time, and thank you for your participation.
Diversified Energy Company — Q1 2026 Earnings Call
Diversified Energy Company — Q4 2025 Earnings Call
1. Management Discussion
Greetings, and welcome to the Diversified Energy 2025 Annual Results Conference Call.
[Operator Instructions] Please note, this conference is being recorded.
I will now turn the conference over to Douglas Kris, SVP, IR and Corporate Communications. Thank you, Douglas. You may begin.
Good morning, and thank you all for joining us today, and welcome to our fourth quarter and full year 2025 results conference call. With me today are Diversified's Founder and Chief Executive Officer, Rusty Hutson; and President and Chief Financial Officer, Brad Gray.
Before we get started, I will remind everyone that the remarks on the call reflect the financial and operational outlook as of today, February 27, 2026. Certain statements made on today's call are forward-looking and may be subject to risks and uncertainties relating to future events and the future financial performance of the company. Actual results could differ materially from those anticipated. The risk factors that may affect results are detailed in the company's most recent public filings with the SEC, including the annual report on Form 10-K for the fiscal year ended December 31, 2025, filed on February 26, 2026.
During this call, we also reference certain non-GAAP financial measures. Our disclosures regarding those items are found in our earnings materials on our website and in our regulatory filings.
I will now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. Before diving into the recap of the year and the fantastic operational and financial results that we posted last night, I want to start the call today with some opening remarks around our strategy, our culture and the theme that we believe fits well with our accomplishments in 2025, we are proven. I believe we are at an inflection point for our industry and for our company. The landscape is changing rapidly, not only in upstream but the entirety of the energy value stream.
Consolidation is accelerating. Volatility in commodity prices, especially natural gas, is increasing. Competition has never been more intense, and the choices we're making right now matter more than ever. But in the 25 years since I founded Diversified Energy, I believe we are in the best position we have ever been in. I'm truly excited for the future and the next 25 years of Diversified.
As the founder and CEO of our company, I'm extremely proud of the business we have built, the professionalism of our team, the quality of our assets, our sound financial condition and the strength of our business model. Importantly, a ticker symbol doesn't drive results. People do. Diversified is a leader, an innovator, a pioneer because of the talent, skill, tenacity and capabilities of every member of our team of professionals. Whether in the field or at a desk, Diversified is a leader because we trust our people and empower them to do their very best work.
Our people are the track record. They are the results. They are the proof, and we are proven. For those of you following along with our year-end 2025 results slide deck, which we posted to our IR website last night, I plan to cover a few slides and then turn the call over to Brad to discuss highlights from our financial results. After Brad's remarks, I will provide some closing thoughts before opening the call for your questions.
Starting on Slide 3. Given current market dynamics, especially related to the energy sector, I believe it's important for analysts, investors and all stakeholders to understand in simple terms, the investment opportunity we offer. As the founder, I was the first investor 25 years ago. I used my home equity to purchase a small package of wells in West Virginia, which led to a $50 million initial public offering in 2017. Today, I still hold all my shares as the largest individual shareholder with company insiders holding approximately 6% of the shares outstanding, demonstrating the team's belief in the quality of our company and the future prospects for our business.
I will not go through all of the investment qualities listed on this slide but the 6 simple attributes that Diversified possesses are not only what we provide but also what we deliver and ultimately tie back to a simple statement listed here as number one. Diversified is the first and currently only publicly traded company focused on acquiring, operating and optimizing established cash-generating energy assets. We believe the first-mover competitive advantage we built continues to bolster our business and is a key component in the record results we achieved in 2025 while allowing us to continue creating value as a proven business model and a compelling investment thesis.
For the past 25 years, we focused on acquiring and operating cash-generating energy assets so that we could provide our investors with a consistent and reliable return. We know that this proven focus provides investors with a unique and lower-risk method of investing in oil and gas assets, and I am proud that we were and are the leader in this strategy.
Turning to Slide 4. As we look further across the subsectors of the energy investment landscape, it's important to recognize that diversified exhibits several of the positive investment attributes of these subsectors, while notably delivering a significantly higher free cash flow yield. We believe these attributes represent a straightforward thesis for a multiple re-rate in our shares as we currently trade on average 3 turns below those other cash-generative subsectors of the overall energy industry.
Given this low relative valuation, we believe our shares offer a triple threat of attractive investment style. As a value stock that trades at an attractive 4x EV to EBITDA multiple and over 25% free cash flow yield, as a growth stock with attractive top line revenue growth of over 140% and free cash flow growth of over 110% year-over-year and as an income stock with an attractive current dividend yield of approximately 8%. Our company remains a unique yet consistent and proven investment opportunity.
Turning to Slide 5. When we view the high-level recap of the past calendar year, 3 words come to mind: innovation, transformation and focus. Innovation from the Mountain State Plugging Fund and Carlyle strategic financing partnership, transformation from the approximately $2 billion in accretive acquisitions, inclusive of Maverick Natural Resources and Canvas Energy, focus from delivering on goals to improve financial leverage, expand our investor universe and achieve multiyear sustainability performance. It's impressive to know that we delivered success during a time of commodity, geopolitical and financial market volatility and equally impressive that it was all done in 1 year. Once again, it illustrates we are proven.
Turning to Slide 6. We are kicking off 2026 continuing to execute on our proven acquisition playbook, and I will spend a few minutes on the specifics of the deal we announced last evening. We are excited to announce the acquisition of Sheridan Production Partners, a privately held company with assets in East Texas, including a bulk of its leasehold and production in Panola and Harrison Counties. As you can see from the map, the acquisition is a true bolt-on to our existing operations and has the potential to create significant value above the purchase price through the combination of high-quality assets with our proven operating model.
We are acquiring an additional 61 MMcfe per day of natural gas production in the sought-after Gulf Coast region and notably in proximity to our 120 MMcf per day Black Bear processing facility. We are acquiring Sheridan for approximately $245 million, which represents a PV-15 valuation. The acquisition is being funded with our current liquidity, which we announced last evening was approximately $577 million. This established producing asset has an extremely low corporate production decline profile of approximately 6% and is anticipated to contribute approximately $52 million in next 12 months EBITDA during calendar year 2026.
We believe this accretive acquisition offers a tremendous opportunity, adding contiguous acreage in the operating region, delivering strong, stable production with estimated reserves of approximately 397 Bcfe and immediate line of sight to operating efficiencies from our smarter asset management and the ability to capture meaningful synergies from the increased asset density in field operations, integrating processes and systems under our DEC platform and consolidating corporate functions. We anticipate the acquisition closing during the second quarter of 2026 and look forward to integrating these high-quality assets into our asset base.
Turning to Slide 7. As we discussed throughout 2025, we established a goal to move our primary listing, reincorporated in the U.S. and publish U.S. GAAP financials as an SEC regulated accelerated filer. With our SEC 10-K filing last evening after the New York Stock Exchange market close, we fully achieved our listing and reporting objectives going hand-in-hand with our 25-year milestone as an operating company. This achievement and formal move to the U.S. markets mark a new chapter and provide the company with a larger stage to further expand its investor base and ultimately create the opportunity to increase the value of our business.
As I reflect on the history of our public company journey as a public company over the past approximately 9 years, the sheer magnitude of our growth in operational and financial scale and capabilities reinforces the art of the possible with our get stuff done culture, and I'm excited for what we can accomplish in the future.
Turning to Slide 8. Our proven business model continues to deliver on our 4 key pillars of our capital allocation priorities, which are as follows: Systematic debt reduction; return of capital through dividend distributions and share repurchases; and growing our portfolio of cash-generating assets through accretive strategic acquisitions. As you can see here on this page, we reinforced our track record on all of our priorities for shareholders in 2025. During 2025, we repaid approximately $277 million in principal. We returned approximately $185 million to shareholders through dividends and strategic share repurchases, representing approximately 16% of our current market capitalization.
Worth noting, we have demonstrated a track record of robust and disciplined capital allocation with approximately $2.3 billion in shareholder returns and debt principal repayments since our IPO in 2017. Importantly, we believe our shares remain a compelling investment at current levels, and we will continue to take advantage of the current cycle and market dislocation to opportunistically repurchase shares. Together, these actions demonstrate the power of our disciplined and flexible capital allocation priorities and the quality and consistency of the cash generation capabilities of our portfolio of assets. We will remain focused on our key strategic pillars.
With that, I'll turn the call over to Brad to discuss our financial performance and portfolio optimization results in greater detail.
Thank you, Rusty. I share Rusty's excitement for Diversified's future and my confidence in our teams, in our assets and in our ability to generate consistent, reliable cash flow has never been higher. I appreciate the dedication and commitment of our teams to deliver quality results each and every day.
We'll now turn to Slide 9. Before sharing the highlights of our financial and operational results for the full year 2025, I would like to focus on the right side of this slide. This presentation very simply illustrates how our accretive growth of cash-generating energy assets paired with best-in-class operational and corporate infrastructure translates into material bottom line growth.
I'll start with production. The daily production exit rate for December was approximately 1.25 Bcfe per day, and our production for the year averaged approximately 1.1 Bcfe per day. The growth in our low-decline resilient production base has put the company in a great position to participate in LNG exports and data center energy demand and to benefit from the growing demand from our products while continuing to supply energy to our local communities and our commercial customers. And our vertically integrated marketing team provides us with a terrific strategic advantage to get our products to market at the highest possible margin.
Total revenue was $1.83 billion, and adjusted EBITDA was $956 million for the year, beating our stated guidance and with our adjusted EBITDA margin landing at 58%. Our adjusted EBITDA was a record for our company. And as the one member of our leadership team who joined Rusty before our public offering, I'm very proud of the quality and scale of the company that we have built.
Notably, our portfolio optimization processes or better known as the POP allowed us to generate approximately $170 million in additional cash proceeds. These results are exciting to reflect on, but the real excitement is about the opportunities in front of us and the capabilities of our team to capture those opportunities.
Our adjusted free cash flow for 2025 was $440 million, which was burdened with approximately $55 million of transaction costs. Our net debt stood at approximately $2.8 billion at year-end, and we improved our overall leverage by over 20% to 2.3x since year-end 2024, which would allow us to achieve a leverage ratio within our target level of 2 to 2.5x net debt to EBITDA with approximately $577 million in liquidity. Our balance sheet strength is providing us the optionality and the flexibility to navigate and take advantage of the opportunities that we believe are available, notably the Sheridan acquisition.
Additionally, our investment-grade rated nonrecourse ABS notes helped contribute to our financial resilience and ensure we maintain our discipline to consistently repay outstanding debt, of which we repaid approximately $277 million in 2025. In summary, our team's strong execution of our strategy to acquire and optimize stable, consistent cash-generating energy assets enabled strong free cash flow generation and allowed us to continue to prioritize returning capital to shareholders and paying down debt.
Turning to Slide 10. One can simply describe Diversified Energy as the E&P company without the E. Our model provides a derisked option, which focuses on optimization and innovation in order to deliver outsized results and longer-term financial resilience in any commodity price environment. And on this page, we are zooming out on that multiyear track record of several key financial metrics and bottom line fundamentals that have created per share value for our investors. Notably, a prudent and disciplined strategy to capitalize and integrate acquisitions has delivered a 12% compounded annual growth rate in EBITDA per share. an 11% growth rate in cash flow from operations and an 8% growth rate in free cash flow per share.
We believe that these metrics reinforce that our business model is proven. This slide also illustrates how we've been able to generate a solid return of capital for investors by utilizing a more flexible capital allocation framework, which incorporates both strategic share repurchases and consistent dividends.
Turning to Slide 11 now. One of the main benefits of our disciplined acquisition strategy is that we have created multiple drivers of cash flow generation and growth. Our expanded asset portfolio benefits from a low decline production profile, commodity diversification, a disciplined hedging program and material upside from anticipated operational and administrative synergies that we generate from our scale and vertical integration. The key metrics at the bottom of this page highlight the impact of our disciplined acquisition framework and the power and advantage that vertical integration and scale provide meaningful value to our shareholders. We have delivered year-over-year growth in free cash flow while also reducing overall leverage. And this was a terrific achievement for our team in such a short period of time.
This simple yet proven strategy of acquiring assets at attractive valuations using low-cost investment-grade rated financing allows us to capture a spread and with our operational excellence and portfolio optimization, improve our return on investment. With this proven playbook, we have and plan to continue building a resilient platform of cash flow generating assets.
Turning to Slide 12 now. Our proactive portfolio optimization program or our POP is a continuous evaluation and execution process for us. Since 2023, we have taken advantage of increasing opportunities to monetize the large inventory of undeveloped acreage that we have accumulated, which notably was ascribed 0 value as part of our acquisition processes. We utilize our deep operator relationships and market experience to generate additional unlevered free cash flow to deploy toward value-creating opportunities. During 2025, we have generated approximately $160 million in divestment proceeds, and we repositioned that cash for strategic share repurchases and 2 highly accretive acquisitions, which meaningfully lowered our leverage.
Moreover, the cumulative $314 million in proceeds from portfolio optimization in the last 3 years has enhanced our return on investment by approximately 10% for the $3.7 billion of acquisitions that we completed since entering the Central region in 2021. Collectively, the numerous optimization opportunities provide cash-generating levers to grow our business, increase free cash flow and bring forward the hidden or unrealized value of our portfolio of assets. And by reallocating the incrementally generated cash flow from our POP programs, we can also support superior shareholder returns.
Turning to Slide 13. We continue to see robust results and additional value creation from our non-op joint venture partnership, specifically in the Western Anadarko Basin. This capital-light approach with an industry-leading development partner offers an elegant solution for adding reserve replacement and ultimately free cash flow while delivering a compelling return profile. During 2025, we saw an approximately 60% rate of return on these new wells, which are trending approximately 75% liquids. This additive production meaningfully offsets our approximate 10% annual corporate production decline. For example, we anticipate that non-op production to exit 2026 at just over 12,500 BOE per day.
Additionally, we have recently added a new Permian Basin non-op partnership, which provides additional commodity diversification and the potential for even higher project returns. And notably, the upfront proceeds from the sale of the land and the working interest to our Permian development partner offset our capital spending and further increase our ultimate rates of return.
Now to Slide 14. Our stewardship operating model is supported by our long-tested smarter asset management practices, which optimizes the cash flow from the assets we acquire through production enhancements and expense efficiency. And our daily priorities require us to look for, find and execute activities that enhance margins. Our daily priorities drive additional cash flow and in the long term, do and will create value for shareholders. These daily priorities, which are safety, production, efficiency and enjoyment are unique to Diversified, and they allow us to continue to generate resilient, consistent free cash flow as the PDP champion. The subtitle on the cover of our earnings presentation says, proven, stepping up when others step away. This statement is about responsible stewardship.
We were innovators in buying PDP assets that other companies neglected or lost focus on. Our proven business model steps up to own these assets and make them safer, efficient and more profitable. Simply stated, optimization is stewardship. So to wrap up my comments, I want to say thank you to all of our teams for their excellent work over the past year. Our company is well positioned to grow and generate consistent cash flow for our shareholders. This positioning of strength is due to hard and smart work from our skilled team of professionals.
I will now turn the call over to Rusty for some final thoughts.
Thanks, Brad. Before we take questions, I want to provide some final thoughts on our outlook for 2026 and the milestone of our 25th anniversary.
Turning to Slide 15. We continue to emphasize we are a differentiated energy producer that seeks to optimize established, often overlooked and undervalued cash-generating U.S. energy assets. We maximize value in a unique way by minimizing traditional E&P risk, growing our revenue streams, optimizing our asset portfolio and being good stewards of our capital while generating real, consistent, meaningful cash flow. In 2025, our results were impressive, and we were able to exceed or achieve our guidance on important financial metrics, adjusted EBITDA and adjusted free cash flow. Notably, all of our additional guidance metrics were also within the guidance range.
As we embark on our 2026 journey, we have published full year 2026 guidance seen here on the slide using the same operational and financial metrics. I would note that these guidance metrics do not incorporate the Sheridan Production acquisition announced yesterday. Also, as a reminder, we continue to include cash generated from our portfolio optimization programs in adjusted EBITDA and adjusted free cash flow and is anticipated to be approximately $100 million for the full year 2026.
Turning to Slide 16. When the founding father set out to build America, they aim to create something that would last, something rooted in hard work, responsibility and the belief that what was created must be cared for and nurtured for it to endure. That same belief defines Diversified Energy. As our nation celebrates its 250th anniversary, we celebrate our milestone 25th anniversary. For 25 years, Diversified has stepped up when others stepped away, investing in established energy assets and committing to their full life cycle from production to responsible retirement.
We are, at our core, adaptive out-of-the-box thinkers, innovators and trailblazers. We pioneered a new way of working using scale and vertical integration, leveraging technology and flipped the narrative on natural gas and oil production while also maintaining the discipline and predictability required to make our work profitable. This culture, this mindset, this belief has allowed us to transform one company's divestiture into our consistent cash flow.
What started as an idea and one small well package acquisition in West Virginia in 2001 has evolved into a 2,200-plus person organization, a sizable publicly traded entity that generates over $2 billion in revenue annually, a top 3 landholder in the Lower 48 and the largest owner of wells in the U.S. We took a different approach to responsible energy production. We were the underdogs, but we proved ourselves. For 25 years, we made our own rules, crafted our own strategy and created enormous value for stakeholders and shareholders along the way.
Now is the moment to consider what we've done and how we got here, what we set out to do, how we were unique and what we proved. Now is the moment that we give each other a collective high five because we are proven and now others follow us. As America looks ahead, Diversified does the same. We are grounded in our values, focus, experience and our commitments.
With that, I'd like to turn it over to the operator for the Q&A portion of today's call. Operator?
[Operator Instructions] Our first questions come from the line of Neal Dingmann with William Blair.
2. Question Answer
Nice details. Rusty, my first question just on capital allocation. In the prepared remarks, you kind of gave the rankings but I'm just curious how you think about -- you've always had a good dividend. Is there a sort of an optimal dividend yield that you all target? And then in that same vein, with leverage, you've been able to take that down. Is there an optimal or kind of a leverage goal as well?
Yes. No, I don't think we really sit around and think about what our dividend yield is. We have a dividend -- fixed dividend that we feel comfortable that the free cash flow will support that will give our shareholders a good return. And then that's where we stay. We don't really look at the dividend yield. That's going to be based on the share price and where it goes, and we just kind of try not to focus on that. We focus on what we feel like we have the financial capabilities of paying with free cash flow. On the other hand, as it relates to leverage, we've stated our business with the type of funding that we use with the ABS, asset-backed securitizations, we're very comfortable having that 2 to 2.5 range. There's times when it could come down closer to 2, and there's times where it may go a little higher than that at 2.5. But staying within that range is a real -- is a goal for us and really important for us as we grow the business through acquisition.
And Neal, one thing I would add as it relates to leverage, one fact that I would not want anybody to just skate over is the fact that we paid down $277 million worth of debt last year. So our business continually deleverages. It should be close to $300 million this upcoming year. So we continually deleverage and build up equity value in these ABS notes.
Great point. And then my second question, just on non-op activity. It seems like you have a lot of -- I was going to ask on acquisitions but I'm just excited on your non-op activity. It seems like there's a lot of upside potential. I mean, whether that's Mewbourne and Mid-Con or others. Could you talk about just what you're currently seeing in the non-op. Are you seeing where -- I know there's a sort of non-operator talked about some private sort of shutting things down. It seems like you're having just the opposite where you're having some sort of fantastic activity. Could you talk about potential upside around your non-op activity?
Yes. Our Western Anadarko, you mentioned with our -- in Oklahoma with Mewbourne. Neal, we've just seen tremendous results there. The commodity prices haven't affected those IRRs to a level where we would ever think about shutting that down. They're just that good. And we've seen great success there. We still have a runway to go. And so we're going to continue to invest alongside of Mewbourne in that program. We're also seeing -- we mentioned it in our comments, we're the largest leaseholder, one of the largest leaseholders in the Lower 48. That gives us a lot of flexibility and a lot of optionality. And so we're leaning into that in our Permian acreage with another non-op partner and fully expect to invest as we move into 2026 and see some pretty good returns there, especially with the uptick in oil that we've seen here recently.
So we're excited about the non-op piece. It allows us to have some organic growth within our portfolio without having to put the G&A cost that running a program ourselves would do. And so it's a big piece of what we're going to be doing moving forward.
Our next questions come from the line of Charles Meade with Johnson Rice.
Yes, I'd like to start off with -- ask for a little more color around this, the Sheridan acquisition you guys announced yesterday. It looks like to me, that's an area that has a lot of historic Cotton Valley production, but also it's more recent in the last few years, there's been a lot of horizontal Haynesville production there. And so I wonder if you can talk about -- when I look at the 6% decline you gave us for that though, it really suggests to me that there hasn't been a lot of recent drilling or at least a lot of recent horizontal drilling there. And so I wonder if you could talk about the nature of that production, what zones is coming from? How much is horizontal versus vertical? And really, one of the things I'm aiming at is an idea of how much undeveloped acreage you guys might have there that's a candidate for your portfolio optimization?
Charles, the way we've really looked at this acquisition opportunity, it is a perfect strategic bolt-on to our business franchise there in East Texas. We've got tremendous overlap with our field operations, with our midstream business. And so it is a great tuck-in where we can add in highly -- high-margin production into that area. Along with it, it does come some additional acreage, and I think we highlighted that in the press release. So we'll have some opportunities there. And as we've done with our POP program, we'll look for the best ways to bring value forward, whether that's through some type of development or some type of just sale or some type of non-op relationship.
So this is a perfect tuck-in acquisition. It's only $245 million for us. It's adding reserve replace -- it's adding reserves, and it's also adding incremental cash flow to just the overall corporate cash flow that we produce.
And just to add on to that, it's kind of a mix. It obviously has horizontal wells in the package. To your point, they haven't been drilled in the last few years. But the other real important factor here is this is in the proximity of our processing facility in that area. And so it gives us some potential upside there to move gas maybe down to our processing facility and get the liquids exposure as well. The other thing I would say is, too, is that this is an area that's gotten really, really active and hot pretty much the whole area down there. But -- so as Brad was mentioning, we'll look to find the best value for that undeveloped acreage, whether it be a JV like he was saying or a sale or whatever.
So there's lots of optionality here, lots of synergies that we can lean into and really key to our acquisitions, take an acquisition, pay for it and get additional value that brings what you pay for it to a better valuation.
Yes. Charles, last comment I'd say is just there's a page in our presentation that talks about the strategic value of in-basin acquisitions, that framework. This one hits every box there.
Yes, it definitely seems like it could be a good fit. On the financing of it, is this already in process with the Carlyle, ABS structure? Or what's the state and path forward for the financing?
Yes. We're -- we've got the liquidity on our credit facility to finance this acquisition, and that's our initial plans to close it with that.
Our next questions come from the line of Jonathan Mardini with KeyBanc Capital Markets.
Just on the non-op side, you said the 2 non-op partnerships together, they're expected to offset about half of the natural decline in 2026. Just looking forward, how are you thinking about the scale that you'd like to get for these non-op partnerships? For example, would you look to have enough partnership activity to offset all of your base decline?
Well, we'd love that. We'd love it. But you ultimately have to have the programs that make sense and that are -- have good rates of return. So these 2 that we've mentioned have that. And so these would be the 2 that we're going to lean into. There could be more coming in the future. And we're -- as I've stated, I believe, the last call that we did, we're high-grading our acreage. We're looking at multiple opportunities to lean into all that value. These are 2 that are extremely important to us and that are already kicked off, but there could be more coming in the future.
Yes. And one thing I would say, we did this Canvas Energy acquisition at the end of 2024 that came with a lot of acreage and a lot of opportunity. And so with commodity price movement, if there is any commodity price movement upward, that price movement will unlock additional development opportunities for us. So like we said in our comments, we've got a lot of cash-generating levers in our portfolio.
The last thing I would say there as well is that don't underestimate Appalachia. We have some acreage in Appalachia that has some really, really good prospects at some point. We're kind of monitoring the situation that's going on there but it could end up being a big, big win for us up there as well.
Understood. That's helpful context. I just want to ask about the asset sales. You previously talked about maybe a $40 million or $50 million run rate of asset sales is a good baseline. We saw 2025 come in over $160 million. With the 2026 guidance, including about $100 million of these proceeds, how do you just think about the updated run rate for these land sales? And are you seeing more buyer interest today?
Yes. I mean I would say there's buyer interest. Again, we're high-grading our portfolio. We're looking at all of our acreage positions. Last year was the first year with all the acreage that we had acquired through Maverick and Canvas. This year, we'll have a little more -- we've seen a little more interest levels in a couple of things that we didn't anticipate last year. But I think -- and Brad, you can comment on this as well. I think $40 million to $50 million is a run rate type expectation on a normal year.
Yes, post 2026, we've already issued expectations and guidance on '26 at $100 million. But on a go-forward basis, we believe that $40 million to $50 million is a comfortable number. We have a vast portfolio of assets and acreage. And so opportunities come our way very often.
And I find it interesting that a lot of the areas that people didn't think about or didn't really put a lot of attention, all of a sudden are regaining interest levels and people are starting to come back and look at different things. So that's what gives us comfort in the guidance.
Our next questions come from the line of Paul Diamond with Citi.
Just drilling down a bit more on the Permian JV. In the Central Basin, we have a bit more of the details. Is there anything else you can disclose on locations, working interest, expected production run rate through the year, anything like that?
I would say we'll have more data around that after the first quarter. Give us a little time on that. But no, look, it's really close to moving forward here and getting kicked off. And so we'll have better data to kind of help you to drill down more so at the end of the first quarter.
Got it. Understood. And then jumping over, can you talk about the bigger news or news last year was the plugging funds. Can you talk about the status of where that sits and the potential opportunity set and I guess how you go about potentially extending that to other states?
Yes. I'm still surprised at how that got kind of gotten -- just kind of blown over by most people. But that was a big win for us as it relates to asset retirement. We're on a -- we have a really, really good financial assurance policy there now that we've made our first payment into that. That will go on for 20 years. We'll continue to plug the wells that we have committed in the state already for the next 20 years as well. We want to utilize that in some of the states where we have the higher well counts for sure, especially in Appalachia, mostly. And so we're working to try to get inroads there. I would tell you that there's a couple of states that would probably do it very quickly, and we'll probably circle back to them this year. But we're working on one as we speak and really want to get that one squared away.
So it's a great product. It really -- the whole industry should be looking at this as a way to deal with asset retirement obligations long term. And I think even the states themselves with their orphan well program should be looking at something similar. But no, it was a big win for us. Obviously, my relationship with the politicians in West Virginia gave us the ability to take advantage of that there first. And so we'll continue to work with some of the other states and probably you would probably -- you'll probably see us do something else with a couple of the other states this year.
And Paul, I would just add, this program, as Rusty indicated, we're very excited about. This program, when it works as designed, and it will because it really is just math and time, moves the financial liability for plugging our West Virginia wells off of our balance sheet and away from future cash flows of this business. It is a significant victory for our company.
Our next questions come from the line of Sam Wahab with Peel Hunt.
Congrats on another great set of results. A lot of my questions have been answered but one that still stands out is sort of linked with the Sheridan transaction and the strategic partnership with Carlyle. I noticed, obviously, the Sheridan deal is very much gas weighted compared to Maverick last year, where we introduced a lot more liquids. I mean is that a signal of intent in terms of strategy? You talked earlier about data center demand, LNG opportunities. Would that partnership be more gas weighted going forward? And what does the landscape look like for opportunities? And is gas at the moment a better deal than potentially oil given the uptick in prices?
Yes. Good question. We are -- I've said this before, we're not really focused on whether it's liquids or gas. What we're focused on is the value that we can get from the acquisition. In this case, it was mostly gas, obviously, but it was sitting right in our geographical operating area and just gave us all kinds of opportunities to drive the cost down, increase the -- we bought it on a margin. We think we can increase that margin. And so that's what made it so attractive to us. The Carlyle partnership, they don't really care whether it's liquids or natural gas either.
And so -- but they do have a size -- they obviously want to do deals of a little larger than this one. And so that's primarily the reason why we just did this one on our own through our own liquidity. But they are -- they don't have a preference, whether it's liquids or natural gas. We're all about where can we get the best return. That's what we're focused on. And whether it's liquids, whether it's natural gas, it doesn't matter to us.
Thank you. We have reached the end of our question-and-answer session. I would now like to turn the floor back over to Rusty Hutson for closing comments.
Thank you all for attending today. Obviously, if any other questions or have any additional information that you need, please reach out to Doug in his numbers in the press release for you to reach out. Thank you all, and have a great day.
Thank you, ladies and gentlemen. This does conclude today's teleconference. We appreciate your participation. You may disconnect your lines at this time, and enjoy the rest of your day.
Diversified Energy Company — Q4 2025 Earnings Call
Diversified Energy Company — Q3 2025 Earnings Call
1. Management Discussion
Greetings and welcome to the Diversified Energy Third Quarter 2025 Results Earnings Call. [Operator Instructions] As a reminder, this conference is being recorded.
It is now my pleasure to introduce Douglas Kris, Senior Vice President, Investor Relations and Corporate Communications. Thank you. You may begin.
Good morning and thank you all for joining us today and welcome to our Third Quarter 2025 Results Conference Call. With me today are Diversified's Founder and CEO, Rusty Hutson; and President and CFO, Brad Gray.
Before we get started, I will remind everyone that the remarks on this call reflect the financial and operational outlook as of today, November 4, 2025. These outlooks entail assumptions and expectations that involve risks and uncertainties. A discussion of these risks can be found in our regulatory filings. During this call, we also reference certain non-GAAP and non-IFRS financial measures. Our disclosures regarding these items are found in our earnings materials, on our website and in our regulatory filings.
I will now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. As the Founder and CEO of our company; I'm extremely proud of the business we have built, the capabilities of our team of professionals, the quality of our assets and the strength of our business model. I'm also excited for the future of Diversified Energy. Our company is well positioned as a consolidator of choice for PDP assets. We have established tremendous momentum over the past 12 months. We have significantly increased the scale and capabilities of our company.
Our cash flow is strong, our balance sheet is secure, our assets are performing, our business model is proven and we have access to capital. Our teams continue to deliver results and innovative solutions while also giving back and serving those in need in our communities. We also developed a winning language that highlights the culture of our company. One part of our winning language is be where your feet are, which emphasizes a focus on relentless execution. I'm pleased to say that in 2025 and specifically in the third quarter, our teams delivered and delivered in a big way.
So I'm pleased and excited for Brad and I to share the terrific results our teams delivered in the third quarter. Our company continues to be a unique, but consistent investment opportunity. Our business model focuses on optimizing cash flow from our portfolio of low-decline energy assets. We complement this foundational business model with growth from strategic acquisitions and disciplined capital allocation. Importantly, we continue to illustrate our differentiated positioning as a triple thread and this triple thread is that Diversified Energy offers investors elements of value, growth and yield. This balanced approach provides confidence and stability across market cycles.
I mentioned the strength and consistency of our business model in my earlier remarks. Our company and our assets have and continue to produce a consistent stream of cash flow. We still believe in the value of real tangible cash flow and we continue to believe that companies that produce cash flow for their investors are valuable and investable. We all see the valuations that are being placed on companies in technology, some of which have 0 revenue and others that have significantly less cash flow than Diversified. Over the long term we believe that markets will return to investing in companies that produce cash flow.
I want to highlight and emphasize that we have significantly transformed and strengthened our company in 2025 with the acquisitions of Maverick Natural Resources and most recently Canvas Energy, which is anticipated to close prior to December. Our acquisition-driven growth strategy continues to demonstrate how a material change in scale can unlock operational leverage enabling us to deliver robust cash flows and create long-term value for shareholders. This value creation is reflected in our year-over-year growth in EBITDA and cash flow, which nearly doubled.
Additionally, our increased guidance following 2 strong quarters with Maverick and ongoing portfolio optimization underscores our disciplined focus on driving efficiencies through our tested asset integration playbook. I want to commend the efforts of our employees. Their hard work and determination allow us to deliver outstanding results and live by our culture of GSD, which stands for get stuff done. Our team has positioned Diversified for an exciting future. I'm confident we will continue to deliver compelling operational and financial results.
While the market for oil and natural gas producers has remained dynamic throughout 2025, we have a foundational belief that if it's challenging, there is opportunity. For those of you following along with our third quarter 2025 results slide deck, which we posted to our IR website last night, I will cover a few slides and then turn the call over to Brad to discuss highlights from our financial results. After Brad's remarks, I will provide some closing thoughts before opening the call for your questions.
Starting on Slide 3. We continue to focus our capital allocation strategy around our 4 key pillars that are deliverables to judge us by: systematic debt reduction, return of capital through dividend distributions and share repurchases and growing our portfolio of cash generating assets through accretive strategic acquisitions. As you can see here, we have built on these pillars in 2025. In the first 3 quarters of 2025, we reduced debt principal by approximately $203 million and returned approximately $146 million to shareholders through dividends and strategic share repurchases representing approximately 15% of our current market capitalization.
Worth noting, we have demonstrated a track record of disciplined capital allocation with approximately $2.2 billion in shareholder returns and debt principal repayments since our IPO in 2017. As the founder of our company, this impressive ability to generate cash flow not only makes me proud, but it also excites me about our future. Importantly, we believe our shares remain a compelling investment at current levels and we will continue to take advantage of the current cycle and market dislocation to opportunistically repurchase shares. Together, these actions demonstrate the power of our disciplined and flexible capital allocation strategy and the quality and consistency of our portfolio of cash generating assets.
Our team accomplished all of this while integrating our transformational Maverick acquisition. We sit today with both the field level and corporate level processes fully integrated on time and on schedule. With a line of sight to additional synergy capture following our closing of Canvas Energy, we are well positioned to continue to be a market leader in consistently returning capital to shareholders. We continue to demonstrate that Diversified is a disciplined company that invests in cash generating assets in the energy industry and we will remain focused on our key strategic pillars.
Turning to Slide 4. As we officially announced in early October, we are moving our primary equity listing to the New York Stock Exchange, redomiciling to a U.S. corporate entity and will change our financial reporting to SEC and GAAP compliant filings. We believe these steps will provide strategic capital markets benefits for all shareholders regardless of geography. We will also retain an international listing and continue to trade on the London Stock Exchange. Importantly, this change is expected to enhance trading liquidity, increase exposure to the deeper capital pool of U.S. investors and facilitate new passive investment through indexation and ETF ownership.
As a notable reference point, since the company executed the initial dual listing approximately 20 months ago, we have seen an almost 400% increase in daily trading volume and an expansion in U.S. ownership to over 65% of shares outstanding. The work streams continue to progress and currently anticipate the New York Stock Exchange primary listing to commence trading on November 24.
Turning to Slide 5. I was pleased to have the opportunity to work in partnership with the Governor of West Virginia to launch a first of its kind agreement that provides additional financial assurance for the retirement of effectively all Diversified wells in the State of West Virginia. This innovative public-private partnership with our insurance partner, OneNexus, is a secure dedicated fund that establishes a common sense solution and a new standard for operators, which I anticipate will be a blueprint for others to follow. Perspective and approach is the solution for our industry and we need to continue to focus on solutions at work.
Several of the highlights and administrative mechanics of the fund are listed here. The $70 million investment over 20 years utilizes the power of investment compounding over several decades to increase the funds to a potential of approximately $650 million, which has the capacity to fund the retirement of all of the approximately 21,000 Diversified wells in West Virginia and represents approximately 30% of our balance sheet liability. We intend to continue to have our next level well retirement group safely and cost effectively retire our wells along with the wells of other operators and for the State of West Virginia. And with this agreement in place, we intend to grow that subsidiary in a meaningful way.
Turning to Slide 6. Diversified has developed a disciplined acquisition framework, which we utilize to analyze and evaluate deals. Because we operate with size and scale in multiple basins across the United States, our company has optionality to participate in significantly more acquisition opportunities or not to participate in overvalued sale processes ensuring we are buying attractively valued assets that fit into our business model and not reaching on valuation or strategic fit. This disciplined approach and valuable flexibility is a linchpin of our capital allocation strategy.
The recently announced Canvas acquisition is a perfect example of an in-basin opportunity that checks all the boxes with multiple avenues for upside that were not underwritten in our valuation, including strategically monetizing undeveloped acreage, implementing targeted synergies and/or exploring joint development agreements to accelerate additional value creation. This simple yet elegant strategy of acquiring assets at attractive valuations using low cost investment-grade financing allows us to capture a profit spread and with our operational excellence and portfolio optimization, improve our return on investment. With this playbook, we are building a resilient platform of cash flow-generating assets.
Turning to Slide 7. Our stewardship operating model is supported by our long-tested Smarter Asset Management practices, which optimize the cash flow from the assets we acquire through production optimization and expense efficiency. A great illustration of our field team's efforts is the Fallowfield Compressor Station where our Appalachian team identified, acquired and integrated an underutilized and underperforming compression asset.
Notably, with this opportunity, they were able to eliminate compression fees, improve production volume meaningfully, add third-party volumes and increase revenue while laying the groundwork for coal mine methane environmental credits. This project is a textbook example of the value our teams deliver every single day with our Smarter Asset Management focus. As we are fond of saying the assets we acquire are not bad assets, they just lack focus. This margin enhancement cash generating example demonstrates our focus on optimizing and increasing returns from our portfolio of assets.
Our daily priorities require us to look for, find and execute activities that enhance margins. Our daily priorities drive additional cash flow and long-term value for shareholders. Our daily priorities; which are safety, production, efficiency and enjoyment; are unique to Diversified and are enabling us to continue to generate resilient, consistent free cash flow.
With that, I'll turn the call over to Brad to discuss our financial performance and portfolio optimization results in greater detail.
Thank you, Rusty. I share Rusty's excitement for Diversified's future and my confidence in our teams, in our assets and in our ability to generate consistent reliable cash flow has never been higher. We'll now turn to Slide 8. Before sharing the highlights of our financial and operational results for the third quarter, I would like to focus on the right side of the slide. This presentation very simply illustrates how our accretive growth of cash generating energy assets paired with best-in-class operational and corporate infrastructure translates into material bottom line growth.
For the third quarter starting with production, the daily production exit rate for September was approximately 1.14 Bcf per day and our quarterly production averaged over 1.13 Bcf per day. Approximately 65% of our produced volumes were generated in our Central region. The growth in our low-decline resilient production base has put the company in a great position to participate in LNG exports, data center energy demand and benefit from the growing demand for our products while continuing to supply energy to our local communities and commercial customers.
Total revenue was approximately $500 million and our adjusted EBITDA was $286 million for the third quarter with an EBITDA margin of 66%. Our third quarter adjusted EBITDA was a record for our company. And as the 1 member of our leadership team that joined Rusty before our public offering, I'm very proud of the quality and scale of the company we have built. As we continue our integration processes and improve the combined company cost structure, we anticipate that we will be able to maintain our historical approximately 50% cash margins.
Notably, our portfolio optimization processes in the third quarter allowed us to generate approximately $74 million in additional cash proceeds. The quarter's free cash flow was $144 million, which is burdened by approximately $9 million of nonrecurring and transaction cost. Our net debt stood at approximately $2.5 billion for the quarter and we improved our overall leverage by 20% since year-end 2024 achieving a leverage ratio within our target level of 2x to 2.5x net debt to EBITDA.
And with over $400 million in liquidity, our balance sheet strength is giving us the optionality and flexibility to navigate and potentially take advantage of volatile markets and commodity price cycles. Additionally, our investment grade rated nonrecourse stable ABS notes helped to contribute to our financial resilience and ensure that we maintain our discipline to consistently reduce outstanding debt. In summary, our team's strong execution of our strategy to acquire stable consistent cash generating energy assets enabled strong free cash flow generation and allowed us to continue to prioritize returning capital to shareholders and paying down debt.
Now turning to Slide 9. Active portfolio optimization is a continuous evaluation and execution process that we undertake with our dedicated and skilled team of professionals. Since 2023, we have taken advantage of increasing opportunities to monetize the large inventory of undeveloped acreage that we have accumulated, which notably we ascribed 0 value as part of our acquisition processes. We utilize our deep operator relationships and our market experience to generate additional extremely high margin unlevered free cash flow to deploy toward value-creating opportunities within our capital allocation framework.
In fact year-to-date, we have generated approximately $143 million in divestment proceeds and we've repositioned that cash for strategic share repurchases and 2 highly accretive acquisitions while we've also meaningfully lowered leverage. Collectively, these opportunities provide cash generating levers to ultimately grow our business and bring forward the hidden or unrealized value of our assets. By reallocating the cash flow from our portfolio optimization programs, we can also support and do support superior shareholder returns.
Turning to Slide 10 now. One of the main benefits of our 2025 Maverick acquisition is that we have created multiple drivers of cash flow generation and growth. Our expanded asset portfolio benefits from a low-decline production profile, commodity diversification, a disciplined hedging program and the potential for additional upside from anticipated operational and administrative synergies. The chart on the bottom of this page highlights the impact of our meaningful expanded asset portfolio and we have delivered both sequential and year-over-year growth in free cash flow.
Turning to Slide 11. Translating these results into comparable data points, you can clearly see that Diversified is a leader in return of cash to shareholders not only with a fixed dividend comparable to yield focused energy sectors, but also through the deployment of strategic share repurchases that outpaces other E&P peers. And since our IPO, we have returned approximately $2.2 billion in shareholder returns and debt payments, which shows the strength of our strategy to acquire cash generating assets and to operate them with excellence.
These shareholder returns show our commitment to create value. However, we do believe the current share price does not reflect these attributes and is not adequately valuing the strength of our business model to generate real cash flow. We believe our shares remain undervalued impacted by macro headwinds, including allocation of investment funds to extremely high valued companies. And over the past 5 years, we have delivered a 310% EBITDA growth averaging over 60% annually.
Based on historical EV to EBITDA multiples and peer comparisons, our valuations suggest meaningful upside potential. And with our primary listing on the New York Stock Exchange and full SEC reporting, we believe we are at an inflection point and with these needed catalysts positioning our shares for a re-rating that could drive a significant increase in share price.
Now turning to Slide 12. We continue to maintain momentum into the second half of the year and with the completion of the Maverick integration, we have increased financial guidance 7% on adjusted EBITDA and 5% on adjusted free cash flow. Importantly, we anticipate generating between $900 million to $925 million in adjusted EBITDA and more than $440 million in adjusted free cash flow. Pro forma for the full year of Maverick, we would have delivered over $1 billion of adjusted EBITDA, which is a phenomenal achievement for our company.
The company is positioned on a path that creates a unique and compelling investment opportunity. We are very pleased with how the year has progressed and we are confident in our ability to execute at a high level for the balance of the year and beyond. And to wrap up my comments, I want to say thank you to all of our teams for their excellent work this year and this quarter. Our company is well positioned to grow and generate consistent cash flow for our shareholders. This positioning of strength is due to hard and smart work from our skilled team of professionals.
I'll now turn the call over to Rusty for some final thoughts.
Thanks, Brad. Before we take questions, I want to provide some final thoughts on why we believe our successful strategy investment attributes will allow us to rise to the top of the list of peers within the Russell 3000 Index. On Slide 13, we continue to emphasize we are a differentiated energy producer that seeks to optimize existing long life and often overlooked and undervalued cash generating U.S. energy assets. We maximize value in a unique way by minimizing traditional E&P risks, growing our revenue streams, optimizing our asset portfolio and being good stewards of our capital by generating real consistent meaningful cash flow.
For this slide, we are highlighting and emphasizing that Diversified offers unique investment attributes, which we believe make us a compelling addition to any portfolio especially those benchmarked to the Russell 2000 or 3000. With our large operational scale, vertical integration and corporate infrastructure that leverages a leading technology platform, we know how to grow and we know how to drive value from growth. We have executed this ability over 30 times over the past 8 years.
Out of a list of 3,000 small cap companies; our business strategy, our ability to generate real and consistent cash flow and our commitment to shareholder returns makes us a company that is investable. Additionally, we believe the triple thread of attractive investment attributes are as follows: as a value stock that trades at an attractive 3.8 EV to EBITDA, as a growth stock with attractive top line revenue growth of 80% year-over-year and bottom line free cash flow growth of over 150% year-over-year and as an income stock with an attractive current dividend yield of approximately 9%.
We believe the anticipated structural trading and listing changes are an additional meaningful catalyst to drive renewed investment from investors and a strong addition to any portfolio. We have been steadfast in executing our strategy since our IPO driving strong financial and operational performance. The right company, right time mindset for the type of assets we manage delivers consistent free cash flow and returns to shareholders and serves a fundamental role in sustaining the U.S. energy markets.
Before I turn the call over to the operator for Q&A, I'd like to again recognize our employees for their outstanding achievements and contributions this quarter and this year. Without their focus, commitment and excellent teamwork in the field and in the corporate office, these results would not be achievable.
With that, I'd like to turn it over to the operator for the Q&A portion of today's call. Operator?
[Operator Instructions] Your first question comes from Tim Rezvan with KeyBanc Capital Markets.
2. Question Answer
I wanted to start either for Rusty or Brad. You highlighted leverage now in that target range of 2x to 2.5x. So it gives you a little more optionality going forward. So when you think about uses of free cash flow at this point, is it safe to say that you're really fans of the repurchases where shares are trading or do you think at all about keeping some liquidity aside for maybe investing in the equity portion of future ABS deals that you do with Carlyle? I'm just trying to understand kind of the uses of free cash flow and if that at all is a consideration on future M&A.
Thank you, Tim, for that question. I think it really comes down to what's the best use of cash at the appropriate time. And right now we have a lot of liquidity, we have $400-and-some million of liquidity. We've made it very clear that our shares are significantly undervalued. So that's an option obviously. Transactions and growth in the business is another option. So we're always highly focused. We kind of have an understanding of our needs over the next short term and kind of how we want to play our cash outlays.
But it's always going to be focused on what's the best return for our shareholders at that time. And so I think right now we obviously are very disappointed on where the shares are trading and we think that it's very undervalued. So you could see us, I would say, put that cash to work there for the immediate time. And then obviously growth is always on our calendar and on our horizon. Brad, I don't know if you wanted to add anything there.
I agree with Rusty's comments. We have grown the business significantly and we have the Canvas Energy acquisition closing coming up here towards the end of the month and so we'll be using some of that liquidity in that transaction as well. But yes, the valuation on our shares right now, as we said in our comments, we don't think is reflecting the value that we've built in this company.
Okay. I appreciate that. And then switching gears a little bit on the second question. I wanted to ask about this Mountain State Plugging Fund. The release came out a month ago, but it seems like a pretty transformational event. I think you used the phrase a blueprint for other states. So can you talk, Rusty, about any conversations you're having with other states? Is it your hope that this can be replicated across your Appalachia footprint? Is this something that maybe is easier to get in a red state versus a blue state? Just kind of curious on how we should think about that growing because that has been a big concern for investors and you've been on your front foot addressing it. So just trying to understand sort of the next steps on that process.
Yes, sure. I think I explained it to our governor, the Governor in West Virginia, and he actually said this during his remarks. It's a win-win for the industry and for the state of West Virginia because we came up with a practical common sense solution for something that's always been out there that nobody has really wanted to address. And so for us to be able to say, look, every well in the state of West Virginia will have a financial assurance of being retired over a long period of time, which we don't want to retire these wells. We're producing them right now.
And I said this also, Tim, is that even if every dollar was available right now to plug every well in the country or even in the State of West Virginia or any state, it would still take over 100 years to plug them all just simply because of the capacity. We represent 40% of the plugging capacity in the Appalachian Basin right now and we're doing everything we can do with the resources we have and we would not even come close to plugging all the wells in the State of West Virginia in 100 years. It's just not doable from a time perspective, weather perspective and all that. So this is a meaningful way of taking care of a retirement obligation and we believe that the other states, especially in Appalachia, should take notice.
We obviously want to enter into arrangements like this, but we just covered 30% of our asset retirement obligation in that 1 transaction. Think about if we did a state like Pennsylvania, we'd be at 60% of our total asset retirement obligation. So these are meaningful transactions. They're common sense. They're win-wins for the state and the regulatory agencies and the company. And I, for the life of me, don't understand why this hasn't been more of a precedent in prior years, but we're going to make it a precedent for our company and we're hopeful and the Governor of West Virginia said this, he's hopeful that other operators will step up and do the same thing.
Next question, Charles Meade with Johnson Rice & Company.
I wanted to ask a question about what you're seeing in the ABS market. It's been in the news a little bit I think probably pretty far afield from you guys. But I think there's a lot of us on this call that we're still coming up to speed and learning the nuances of the ABS market. So I wonder if you could talk about if you're seeing any changes in the availability appetite, cost of capital in that market.
I'm going to let Brad answer this question. I'm just going to say this. The ABS market, now we've been doing this since 2019 I believe. That was the first time that we deployed capital through an ABS transaction. It's a great product for us because of the type of assets we have; long life, low-decline, very predictable type production and cash flows. It has become more and more popular as you've seen throughout the industry, but the access to that capital is still very -- or I should say the appetite for it is high. And we do a lot of meetings and conferences around this. Brad and his team do a great job of getting us in a place to do these transactions. But the low cost of capital helps us in being able to bid on our transactions. But Brad, you can speak to the overall appetite for this at this point.
Yes. So Rusty mentioned that we did our first ABS in 2019 and so similar to the Mountain State Plugging Fund, we did the first operated ABS in the industry. So we're proud of that and we have seen the industry from a PDP perspective follow utilizing that source of financing. Our business model and the success of our business model is really built on 3 things. One is acquiring assets at attractive valuations. Two, utilizing low cost of capital to finance that growth. And then three, having the operational excellence. And so from an ABS perspective, we do believe that that does provide us with a low cost of capital.
The other thing, and we said this in our comments, is it allows us to have a disciplined approach to delevering the balance sheet and not creating future problems for our shareholders. And so with that structured amortization built into the ABS notes, we believe that's positive. Charles, what I would tell you is the depth of this market is vast. Private debt and private debt capital is very deep in the United States. This asset class investors, primarily insurance companies, have become very comfortable with investing in this asset class. It matches up well with their maturity schedules and how they like to match assets and liabilities.
And Diversified has been the company that's issued the most in the industry. So the last thing I would say is a differentiator for us is that not only have we built a solid reputation as a quality issuer, but when you match that with being a quality operator, the investors in these notes really like that. There are other companies that have issued ABS notes that are likely doing it for different reasons than just financing the business and growth and so that can create challenges. But overall, the market is deep and we think it's a good option for us with the type of assets we have.
Got it. That is helpful color. And then my follow-up, I wanted to ask if you could give us any update or characterize the drilling or the joint development agreements you guys have in some of your Western Anadarko assets, if anything happened in 3Q that's notable on that front? And if you see some potential for either expanding or having a new JDA once you close Canvas on those assets?
Yes. I think that the joint development that we have going on right now in the Cherokee Basin in Oklahoma with a very established and reputable drilling company, we love those returns. Those returns in that have been tremendous. We've been 35% I believe on average and no working interest held. IRRs are through the roof. And so those assets have been tremendous for us. It's been steady as you go. I mean every year at the beginning of the year, they've given us a drilling schedule and they've stuck to it and that's been a big win for us.
But nothing out of the ordinary other than just par for the course. We're moving forward with them on a quarterly basis and we're seeing great results. Obviously through our portfolio optimization plans programs, we are always evaluating our acreage both in the Permian and in Oklahoma and in other areas now and there could be more for that in the future as we talk more about the Appalachian Basin. But I think that what we're seeing right now is that we've looked at all of our acreage. We're high grading it in terms of what we want to participate in alongside a good partner and then what we want to divest.
And you could see other JDAs come to the forefront in the future maybe in the Permian or in the Oklahoma area as we evaluate and kind of summarize what we want to participate alongside somebody else in. And this acreage, I'm just telling you, it's valuable. We've gotten a lot of inquiries around our acreage both in Oklahoma and in the Permian and really has been kind of an eye opener for us. But we want to make sure that we're being very selective on how we manage through that and get the best value we can to the company and to our shareholders.
Next question, Tim Hurst-Brown with Tennyson Securities.
I just had 1 quick follow-up on the plugging fund. So I think, Rusty, you said that West Virginia represents 30% of the group's discounted ARO of $883 million. I'm just wondering whether we should expect some adjustment to that ARO figure in the Q4 to reflect the deal you've done with West Virginia.
Tim, this is Brad. I'll take that. The current accounting guidance -- under the current accounting guidance, we will not be making an adjustment in that discounted ARO on our balance sheet. We will be adding an asset as we grow this and invest this $70 million over time and that will grow and compound over time as well. But effectively, one of the items that we've discussed since we started this roll-up strategy is the concern around the asset retirement obligation and how is the company going to meet that obligation.
And so with this Plugging Fund, we have set in motion the offset of that liability. And as Rusty indicated, this is the common sense patient solution that will provide the funding to meet the needs of those retirement obligations. So the way I look at it is I take that liability on our balance sheet and I say okay, we've accounted for and taken care of 25% to 30% of that liability, now on to the next one. So it will take time, but that's fine.
But don't let the accounting rules be mistaken for addressing the liability because this is a -- as Brad said, this addresses the liability on those wells in West Virginia. It doesn't mean that the accounting is going to match up in terms of offsetting the liability on the balance sheet. There will be an asset that's built up over time. But this is a -- utilizing this insurance product, it does address the liability for the long term and that's what we were more focused on rather than the accounting around it.
And Tim, one other way that you can look at this fund just structurally is just think of it like a long-term pension obligation or any type of long-term obligation. I mean that's what we're funding it with today's dollars so that future obligations can be funded.
Next question, Paul Diamond with Citi.
Just wanted to talk a quick bit about the portfolio optimization. Can you talk about the cadence or timing go forward in these efforts? Is it something we should think about annualized an average number or more of they just kind of spot transaction when they come, they come?
Paul, thanks for your question. We actually have a slide in our investor presentation that highlights the success of that portfolio optimization program over the last several years and we've produced some real cash flow. And we do think, as Rusty indicated, that there are some opportunities that we've got good visibility and line of sight into the continued success with those programs with the assets that we've acquired and acreage positions that we've acquired. It's difficult on a quarterly basis to kind of plan out what those would be.
However, what I would say is on an annual basis, we believe that for the foreseeable future, a $40 million to $50 million baseline level of revenue from these type of programs is achievable. And then where we have opportunities to improve on that, we will through the evaluation processes that Rusty indicated. But on from a go-forward basis, we believe that $40 million to $50 million is an appropriate way to look at the business.
And Paul, the other thing about that is is that cash that's generated off those sales gives us some flexibility around some of the pillars that we talked about; the share repurchases, the ability to grow the business, utilizing cash whether it be with the Carlyle transactions and the equity portion of those transactions or lowering leverage. And so it just gives us added flexibility that we didn't pay for and I keep saying that because it's key. We did not pay for these undeveloped value transactions that we're getting. So I just want to make that clear.
Understood. Appreciate the clarity. And just a quick follow-up. On the other side of the portfolio optimization efforts, you guys have the Appalachian Compressor Station. Can you talk about whether, I guess, are those more spot or those one-off or should we expect more of a trend of kind of those small ball acquisition infrastructure type of things rolling up?
Well, Paul, I would say that it's definitely not a one-off because our teams have been doing it now for 8-plus years. And that is the -- as Rusty said, it's a textbook example of our Smarter Asset Management program. And so when you have an empowered and authorized workforce looking for ways to succeed on our daily priorities of production efficiency and safety, that's what we get. And so this was an asset that was run by another operator that was not core to them. It was core to us. It was more valuable to us. We made a good deal on it and we're leveraging a significant return on that acquisition we made of that facility.
So we're constantly looking for those opportunities. I mean just going back to the second quarter, we highlighted a pipeline system that we acquired out in Western Oklahoma that allowed us to return numerous wells back to production and we eliminated significant amount of compression cost by being able to utilize centralized compression versus wellhead compression. So these are -- again it's just an example of what we do on a daily basis.
Next question, Tim Moore with Clear Street.
Congratulations on the quarter. My first question is to offset the maturity decline curve besides your acquisition strategy edge. Can you maybe give us a sneak peek or a sense of maybe next year's workover count, the initial plan there? Do you think it will be a higher count than this year?
We'll look to provide some guidance as we move into the first quarter and we get our Canvas Energy acquisition completed and then that will have some capital guidance for next year. What I can tell you is that our teams have already gone through a process to high grade projects, to build a portfolio of projects that they will rank and then commodity prices will have some impact on that I'm sure. But I would look towards the first quarter when we release our year-end results to provide some more clarity and guidance on that.
Understood. And my second question, it relates to kind of the cost synergies being implemented at Maverick, the timing of that. I'm just wondering Canvas is obviously a much smaller acquisition, there's some synergies integration there. I'm just trying to get a better sense of maybe how you think about downtime between medium-sized acquisitions not just tiny small ones. I mean you did Summit in East Texas pretty quickly for integration before Maverick and then Crescent Pass right after Oaktree. Do you think about a minimum gap of months for some of these bigger ones acquisitions just to implement best practices or do you have a team in place now big enough to kind of tackle a couple of ones?
Well, I think your final comment there kind of relates to the way we look at it. We've got a tremendous team that has done this so many times and it's all about people and processes and making sure that you take care of the people and then into the processes. And our guys know how to do these things and so there are steps that they do, they go through the process. We kind of have a plan as to how long it takes to do each one of those processes. But our technology teams, our field operations, all the way; they all know how to manage these integrations and so it's really incredible.
When you look at Maverick and the size and scale of that transaction for us to be able to get it completely integrated within 5, 6 months, I mean that's tremendous. And we're sitting here today, we're going to reap the benefits of those synergies a lot faster than we originally anticipated because we were able to integrate it so fast. And so it's really about the people and the processes and the ability to deploy that technology and the platform that we've built to integrate these things in a speedily way. I don't know if you want to add anything.
Just 1 quick item. Our CIO, David Myers, would be disappointed if I didn't say this. But as Rusty said, people, process and systems. And that's what we're focused on and committed to is making sure that we've got the right people on the team, then the right business processes of which we can apply our technology and our systems too.
That's terrific color, Rusty and Brad, and definitely speaks to your capability to tackle more acquisitions in the near term. Thanks a lot. That took care of my questions.
Thank you. I would like to turn the floor over to Rusty for closing remarks.
Well, thank you all for attending today and we look forward to wrapping up the year and meeting again with you in the first quarter to talk about the year-end results. Thank you and have a great day.
This concludes today's teleconference. You may disconnect your lines at this time and thank you for your participation.
Diversified Energy Company — Q3 2025 Earnings Call
Diversified Energy Company — Canvas Energy Inc., Diversified Energy Company PLC - M&A Call
1. Management Discussion
Greetings, and welcome to the Diversified Energy Company acquisition of Canvas Energy Webcast and Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to turn the call over to Douglas Kris, Senior Vice President, Investor Relations and Corporate Communications. Please go ahead, sir.
Good morning, Kevin, and thank you, everyone, for joining us today for the special conference call to discuss Diversified's acquisition of Canvas Energy. Joining me today on the call are Diversified's Founder and CEO, Rusty Hutson; and President and CFO, Brad Gray. We have also posted a slide deck to accompany our remarks today, and we will reference the slide numbers during our discussion. We will open the line for questions after our prepared remarks. Following the conclusion of today's call, we are happy to follow up with any specific modeling questions.
Before we get started, I will remind everyone that the remarks on this call reflect the financial and operational outlook as of today, September 9, 2025. These outlooks entail assumptions and expectations that involve risks and uncertainties. A discussion of these risks can be found in our regulatory filings. During this call, we also referenced certain non-GAAP and non-IFRS financial measures. All of our disclosures around those items and additional forward-looking disclosures are found in our materials released today on our website or in regulatory filings. I will now turn the call over to Rusty.
Thank you, Doug, and thank you all for joining the call today. On our call today, we are providing further context about the acquisition of Canvas Energy and the assets we are acquiring, how their operations and assets fit within our broader financial and operational model and the significant sources of value we expect to deliver from this transaction. We are excited to announce the acquisition of Canvas Energy, a privately held company headquartered in Oklahoma City. We believe this acquisition will add accretive size and scale advantages and further align with our strategy of building a portfolio of high-quality cash-generating energy assets. We believe that our team of professionals are experts at optimizing the existing long life and undervalued U.S. assets, and there continues to be a great growth opportunity to consolidate these assets under the diversified vertically integrated infrastructure. Our focus remains firmly on executing on our unique growth strategy that creates value-based, resilient and consistent cash flow from our growing portfolio of cash generating energy assets.
We intend to utilize our experienced employees' institutional knowledge and commercial relationships to extend our position as a dominant force in the Oklahoma market. In my view, what we are building at Diversified is a battleship, a corporate and financial structure that is strong, durable, agile, resilient and in the best position to serve its shareholders while protecting and delivering cash generation to provide a tangible return to our shareholders. And much like a battleship, our competitive edge, strength and power comes from the importance of every component and the coordination of every team and task no matter how large or small. The addition of Canvas enhances the size and scale of our company, furthering our progress in our strategy and providing investors with a unique opportunity for value accretion that further bolsters our promise to deliver reliable, long-term shareholder returns.
Starting on Slide 3. This acquisition has the potential to create significant value over and above the purchase price through the combination of high-quality assets with our proven competitive operating model, which leverages operational focus and expertise, scale, vertical integration and technology. We are acquiring additional liquids-rich exposure to premium markets that will help drive top line revenue, adding Canvas' production, which is approximately 147 million cubic feet or approximately 24,000 barrels of oil equivalent per day, with a commodity split between 57% liquids and 43% natural gas, further expanding our exposure to both premium oil and LNG opportunities. The combined company will continue to maintain an enviable peer-leading low decline production profile with the added resource of total proved reserves on a PV-10 basis of approximately $1.4 billion. Canvas adds approximately 240,000 net acres with the assets creating significant operational overlap where we can apply our proven consolidation and operating model.
Canvas also offers immediate financial accretion through its strong, stable financial profile, which is anticipated to generate approximately $155 million in the next 12 months EBITDA, or an increase of approximately 18% to our current base. Additionally, we are meaningfully growing our free cash flow by 29%. It's worth noting that these financial metrics do not include any synergies, margin enhancements and our time-tested smarter asset management optimization programs, which we believe provide meaningful uplift in value and bottom line cash flow. This bolt-on acquisition in Oklahoma offers a tremendous opportunity, adding contiguous acreage and the optionality for portfolio optimization either through partnership development or via divestiture. By remaining disciplined, we are growing our company by acquiring value-accretive reliable PDP assets and consistent cash flow at an approximate 3.5x next 12 months multiple. This transaction brings us solid assets at an accretive value.
Turning to Slide 4. Let me now spend a few minutes talking about the specifics of this deal. We are acquiring Canvas Energy for approximately $550 million. The purchase price will be funded through the issuance of up to $400 million of asset-backed securitization funding originated by Carlyle and approximately 3.4 million shares of Diversified cash on hand and current liquidity. Following the closing of the transaction, Canvas unitholders will own approximately 4% of Diversified shares outstanding. Importantly, with a small dilution, we are delivering a leverage-neutral transaction that generates a significant 29% increase in free cash flow. It's worth noting that this acquisition marks a significant milestone as it is the initial transaction that utilizes the Carlyle Strategic Funding partnership. We have a historically established Carlyle relationship through their previous purchases of ABS notes, and they remain investors in 2 of our ABS notes. Since then, we have grown their confidence in our acquisition evaluation, management experience, operational capabilities and stewardship focus.
We are excited to further leverage our strategic partnership to continue to fund high-quality PDP assets and to grow our combined portfolio. We expect the transaction to close during the fourth quarter of 2025 after we receive customary approval and regulatory clearance. Turning to Slide 5. This acquisition creates significant asset density in Oklahoma, and we are very excited about this aspect. The impact on our Sooner State operations will include a combined acreage footprint in Oklahoma of approximately 1.6 million acres, including the largest in the Western Anadarko Basin. Combined Oklahoma production at approximately 78,000 barrels of oil equivalent per day that consists of a high liquids cut, additional exposure to the emerging Cherokee play and other high-quality acreage creating organic growth opportunities for asset optimization or potential development partnerships.
Turning to Slide 6. This slide further illustrates the combined position in Oklahoma and the Western Anadarko Basin. The map shown on this page creates a powerful picture of the significant acreage position resulting from this acquisition. We have a proven approach and ability to identify and achieve synergies in our acquisitions. Our stewardship operating model, supported by our smarter asset management practices is all about optimizing the assets we acquire through production optimization and expense efficiency. We use every lever at our disposal to free cash flow from our investments. With this acquisition, we will accelerate synergies as a result of increasing asset density and field operations, integrating processes and systems into our One DEC platforms and consolidating applicable corporate functions. In addition to the high-quality developed assets we are adding to our portfolio, there is also room for attractive asset optimization opportunities, which include a variety of options with our expanded acreage position.
As we have demonstrated over the past few years, our talented land and legal teams have proven experience to help us optimize cash generation from our acreage positions. Turning to Slide 7, Diversified has again delivered meaningful growth in important operational and financial metrics that are improving its position among peers and allowing the company to benefit from further trading multiple expansion. The relative performance and significant increase in cash generation have now allowed us to compete with peers with market capitalization and production profiles that are larger. Specifically, with this acquisition, we have a step change in free cash flow generation increasing by almost 30%, notably without any increase in leverage. Importantly, Diversified provides investors, especially those focused in the small to mid-cap arena, the opportunity to own a company with a high free cash flow yield and long duration exposure to the improving natural gas macro environment.
Turning to Slide 8. Diversified has developed a disciplined acquisition framework, which we utilize to analyze and evaluate all the deals we review. Because we operate with size and scale in multiple basins, we believe the company has the opportunity to participate in significantly more acquisition opportunities while also allowing us to profitably leverage our scale, vertical integration and technology. By using low cost of capital to finance attractive returns based on purchase price multiples and discounted cash flow percentages, we are able to successfully capture that spread to increase shareholder value. It's worth noting that there are immediate transaction benefits with the Canvas acquisition before giving any value to multiple avenues for upside, including strategically monetizing undeveloped acreage, implementing targeted synergies and potentially entering into joint development agreements to accelerate additional value creation.
This acquisition is accretive on several metrics, and it will allow us to continue to deliver and unlock additional shareholder value while providing our investors with peer-leading shareholder returns anchored by a quarterly dividend that we intend to maintain at $0.29 per share. We will also provide the option to return additional capital to shareholders through continued deleveraging and share repurchases. Finally, moving to Slide 9. Our acquisition of Canvas continues to reinforce our leadership in the industry as the right company to manage resilient cash flow generating assets now and into the future. The strategic acquisition of Canvas Energy allows us to grow our Diversified low-risk business model while also being financially accretive on many key metrics and notably grows our EBITDA by 18% and free cash flow by 29%. We also gain best-in-class operational efficiencies with an expanded geographic footprint in one of our favorite operating areas, the Sooner State.
With enhanced cash flow, achievable synergies and an increase in liquids weighting that strengthens our margins, we create a must-own energy asset manager with substantial equity upside through a multiple rerate. The bottom line is we have created a highly scalable and highly investable platform that generates significant free cash flow and is well positioned for future growth. Thank you for your continued interest in our company and in this transaction. We believe this acquisition is a win for our employees, our customers, our shareholders and our partners, notably our initial partnership funding with Carlyle. I'm excited to work with our teams to integrate the Canvas assets into our great company. With that, I'll now open the floor to questions. Operator, please open the line for questions.
[Operator Instructions] Our first question is coming from Tim Rezvan from KeyBanc Capital Markets.
2. Question Answer
Congrats on the deal. Rusty, I see the acquisition grows your production by 13%, but we also see that 16% 5-year PDP decline which I guess would imply years 1 and 2 maybe closer to 20%. So do you expect to need to sort of increase your D&C CapEx much to sort of offset that a little steeper decline? Or do you think your Mewbourne JV or something else in the mix can address that?
Yes, I think that's exactly right, Tim. I mean we -- some of these wells were drilled -- that canvas had drilled in the last few years, obviously, have a little steeper decline rate on them. But with what we're doing at Mewbourne with our Mewbourne JV, and also with the upside that's potentially in this portfolio with some JV opportunities, we're more than able to moderate that and not really affect our overall decline rate as a company. Keep in mind, it's only 13% of our total production as it sits here today. So even with a little steeper decline on that with our other organic mechanisms within the portfolio, we'll be able to maintain and moderate that pretty well.
And Tim, this is Brad. I'll just add the fact that in modeling this transaction for us and building it into our existing portfolio, we've not looked at intentionally increasing CapEx as a result of this deal.
Okay. That's great context. And then as a follow-up, it's been now 2.5 months since you announced the JV with the Carlyle funds, and you have a deal with about 20% of that capital committed. Can you talk about maybe the quality and quantity of asset packages that you're evaluating and what a potential capital deployment time line could be like? Could this fully be deployed by the middle of 2026? Do you have any sort of line of sight on how to do that?
Yes. I think it's -- we obviously evaluate a lot of things. And we don't do very many of them. I mean, I know that sounds funny because we do so many transactions, but we do pass on a lot of stuff. And we're looking for the right deals. We're looking for the ones that have the most synergies attached to them in good locations where we feel like we like the production. We like the production profiles, we like the assets. We like where they're located. And so we're not just grabbing everything that's out there in the market. So we're trying to be very focused on what we like and what we think is going to add to the long-term success of the company. And we want to buy it right. As it relates to the Carlyle partnership, yes, this was 20% in essence of the commitment.
But I would say that commitment, as we continue to evaluate and look at things, I'm sure they'll be willing to invest right alongside of us as much as we can possibly look at and acquire. And so I can't tell you how quickly we're going to fill up that $2 billion original commitment. But I wouldn't be shocked if we did by the middle of 2026. And so we'll continue to focus and they're going to be focused with us alongside larger transactions. And so we're going to be very focused on getting the right things, and we're going to work with them. We have very common ways of evaluating assets and the value of the deals. And so it's a very efficient process with them, let's put it that way.
And Tim, if you just look back over the last 18 months, with the inclusion of this acquisition, we're at close to $2.5 billion of acquisitions. So yes, I'm just supporting Rusty's comment there that at that pace, if that pace were to replicate, then we could achieve that pace.
Okay. Okay. I appreciate that. If I could sneak one final one in. I know primary drilling is not your business. But looking at Canvas, most of their wells looks like about 60% are in the Meramec over the last few years. Can you talk about what undrilled horizon sort of you're most excited about on this acquired acreage? And I'll leave it there.
Yes, I think it's -- some of the stuff that was -- had been recently drilled down in the SCOOP/STACK area. I think that some of those well results down there were pretty appealing. So we'll probably focus on those first in terms of trying to determine how we want to drive value from that, whether that be through a JV similar to what we've done with Mewbourne or whatever. So -- but that seemed to be the ones that we really thought had the greatest upside and the best returns through the experience that we saw from them.
Next question is coming from Charles Meade from Johnson Rice.
Rusty and Brad, I want to pick up kind of right where you left off with Tim there. So -- and my question is around if you could kind of -- a little bit more characterization of these assets. I think you have in your press release that 23 of these wells are -- have been brought online in the last 12 months. And so it seems to me that's probably going to be, I don't know, half of the total production that you're getting with these assets. And if that's the case, it seems like there's actually both a lot of concentration to these relatively recent vintage wells, but also that there's a lot of acreage out there that probably doesn't have much production. So I wonder if you could just elaborate on that and kind of give us a sense of the concentration and where some of the undeveloped potential for divestiture farmout is?
Yes. Well, the 23 wells that were drilled in the last 12 months, those do not represent 50% of the production. That's -- it's much less than that. I'd say it's probably 25% to 30% of the overall production in the -- you got about 500 wells in this package. Some of it's very -- is much more mature and much lower decline. So from that perspective, yes, these are newer wells. We do have good data on them now where they have been performing. So we have good ideas of kind of how those would play out if you continue to develop that acreage position where these wells are located. I think that, as I said with Tim, I think the SCOOP/STACK area where those 23 wells were kind of drilled over the last 12 to 18 months, that's really our high -- as we sit here today, that's our high-value area. And so we think that there's a great opportunity there to look at some organic type growth mechanism, whether it be through a JV, like I said, like we did with Mewbourne and Cherokee or someone else.
We're not going to stand up a drilling expense -- in our existing assets or in our existing operations, we're not going to set up a drilling program ourselves, but we do like to do and like the way that these JVs work out for us. And so I would say that, that's probably our top priority in terms of that organic growth that you're mentioning is to look at that area down there. And we have several, what I would consider to be undrilled locations that could be JV-ed or -- look, and if somebody comes in and offers you enough money and it's going to be worth more than the JV itself, then you would all -- by all means, you take the cash and get the returns that way also. So it's one of many ways that we can benefit from undeveloped acreage that we didn't pay for.
Got it. That's helpful -- go ahead.
Well, Charles, I was just going to add. This is a -- this transaction is right in one of our existing operators where we have an outstanding team. We're excited about our Canvas employees that will be joining us as well. So in addition to some of the optionality that we will acquire when we close this transaction, we also will have our Smarter Asset Management playbook and margin enhancement opportunities that we will start working on actually today. So it's not just about the wells that were drilled or the optionality we have with new development partnerships. It's about the existing PDP, adding to our portfolio of assets in an existing operating area and driving improved margins once we consolidate.
Got it. That is helpful. And then as a follow-up, since we're still in the early days of this Carlyle relationship you have, can you walk us through the mechanics of how this -- of how and when this ABS is going to be placed? And just a couple of things I'm thinking that may be relevant are, is it going to close before the acquisition? Or does it close right after the acquisition? And also, I know there's been some -- there was some talk before whether these -- whether -- the accounting treatment of these, whether they're going to be consolidated on your financial statements or whether it's going to come through in a different manner. So can you just talk about some of the mechanics of how this is going to work and eventually appear?
Sure. I'll hit a couple of those points, Charles. Thanks for the question. So the transaction will close simultaneously with the closing of the acquisition. So that will -- it will be contingent upon the closing of the acquisition. So it will be simultaneous. We will go through a process -- well, let me talk about the off-balance sheet treatment that has been referred to in the past. This transaction, the debt will remain on our balance sheet. Carlyle is going to be providing financing at the debt level for this transaction. The SPV that will be established to support the ABS, the equity of that SPV will be 100% owned by Diversified. So this will be just -- this will look just like our other ABSs that we have on our balance sheet.
We have talked to Carlyle about participating at the SPV equity level, and they are willing and would like to do that for the right transaction. This transaction primarily for tax-related challenges, just was not a good fit for that. So they're providing the debt only for this one. And then this will be really a straightforward process, very similar to our other ABSs. This will be a rated piece of paper. We'll go through that process with the rating agencies. The primary difference from our other ABSs is that we will not go through a syndication process with investors. Carlyle will be the primary and -- will be the investor in this ABS.
Got it. That is helpful detail.
[Operator Instructions] Our next question is coming from Tim Hurst-Brown from Tennyson Securities.
Congrats on the deal. A couple of questions from me. Just wondering whether you could give a sense of the scale of the synergies on this acquisition. So if we look at the Maverick deal, I mean, I think we're talking about $60 million of annualized synergies, which is around 15% of the acquired EBITDA. Would we be looking at something similar here or less? So that's the first question.
Yes. Tim, I -- we don't really know exactly what the synergy dollars are yet. Obviously, once we get in there, operate the asset for a period of time, we'll be able to communicate that back to the market in more detail. Of course, the G&A structure will be the main focus. Obviously, we will -- for a transaction this size and for the number of wells and such, the G&A structure that we currently have, our existing platform will be more than sufficient to consolidate and integrate. So you can kind of get some sense around that. Field synergies, we just don't know until we get in there and operate the assets, but we do feel really, really good that there are going to be significant areas to recognize those synergies.
Yes. And Tim, I would anticipate that upon closing of the transaction in the fourth quarter, we'll have some updated information related to that.
Great. That would be useful. And just in terms of the corporate G&A at the Canvas level, are you able to let us know what that is or was last year?
It's roughly $25 million to $30 million of G&A.
That's useful. And then just a quick follow-on. The vendor shares, I think roughly $55 million worth is a relatively sort of small component of the overall consideration, just wondering what the rationale was to include that in the consideration and not entirely with existing cash and debt?
Well, we just wanted to -- really, the main focus is to get some -- to make sure that we're keeping leverage neutral to going down, which is always very important to us. In this situation, with the Carlyle deal just being debt-only and not an equity position in our SPV, then we wanted to make sure that we kept that leverage at a level that's consistent with our stated desire to stay in that 2 to 2.5x. So mainly that, it's 4% of our total shares. And for us, any time we can utilize our -- 4% of our shares to pick up 29% of free cash flow accretion, we look at that as being pretty positive.
Great. I appreciate it.
Thanks, Tim.
Next question is coming from Sam Wahab from Peel Hunt.
Congrats on a very accretive deal here. Just a couple of follow-on questions from me. The first around the ABS. I mean this looks like one of your historic deals, given that they're not going to use the SPV structure on this occasion. And just on that basis, could you give a bit more info on the expected interest rate and maturity terms of this ABS? And then there's just one more after.
Yes. So just one quick clarification, Sam, look we are going to have an SPV that the assets will be placed into. My comments earlier was that, that Carlyle will not be purchasing a portion of the equity of this SPV so that will be -- so that's the similarity with our other structures and ABS notes that we have. In regards to the interest rates, I think that we've seen a decline here in the treasuries, which is positive for us because the majority of the debt will be priced off of the 5-year treasury so that's been positive. And I think you'll see us have a similar type of spread on top of that with Carlyle. So I think our ABS X note that we printed earlier in the year, I would expect we would see similar type results to that, if not better.
Okay, brilliant. And yes, just a small point on the lockup. It might be in the small print, but is there a timing on that lockup? Is it 6 months or so? That's on the business and the shares...
The lockup is 6 months. Yes.
Okay, brilliant.
Post close.
Post closing.
Post close.
Post closing, Sam. So if we close at the end of...
End of fourth quarter.
End of the fourth quarter, it would be 6 months from then. If we -- whatever month we close in, it will be 6 months from that point.
Perfect, brilliant.
We reached the end of our question-and-answer session. I'd like to turn the floor back over for any further or closing comments.
Yes. Thank you all for joining today. We're really excited about the transaction and we look forward to sharing additional information with you as we -- once we close the transaction and start to recognize all the benefits that we discussed today. Thank you all very much.
Thank you. That does conclude today's teleconference and webcast. You may disconnect your lines at this time, and have a wonderful day. We thank you for your participation.
Diversified Energy Company — Canvas Energy Inc., Diversified Energy Company PLC - M&A Call
Financial data from Diversified Energy Company
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Dec '25 |
+/-
%
|
||
| Revenue | 1,969 1,969 |
228%
228%
100%
|
|
| - Direct Costs | 510 510 |
1%
1%
26%
|
|
| Gross Profit | 1,458 1,458 |
1,664%
1,664%
74%
|
|
| - Selling and Administrative Expenses | 581 581 |
710%
710%
30%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 758 758 |
228%
228%
39%
|
|
| - Depreciation and Amortization | 312 312 |
41%
41%
16%
|
|
| EBIT (Operating Income) EBIT | 446 446 |
4,095%
4,095%
23%
|
|
| Net Profit | 232 232 |
449%
449%
12%
|
|
In millions GBP.
Don't miss a Thing! We will send you all news about Diversified Energy Company directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Diversified Energy Company Stock News
Company Profile
Diversified Energy Co. Plc engages in the production and distribution of natural gas and crude oil. It focuses on assets of Appalachian Basin of the United States of America. The company was founded by Robert Russell Hutson Jr. in 2001 and is headquartered in Birmingham, AL.
StocksGuide Premium
| Head office | United Kingdom |
| CEO | Mr. Hutson |
| Employees | 1,987 |
| Founded | 2001 |
| Website | www.div.energy |


