Evaxion Biotech A/S - ADR Stock price
Is Evaxion Biotech A/S - ADR a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = $27.36m | Revenue (TTM) = $7.49m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = $20.46m | Revenue (TTM) = $7.49m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Evaxion Biotech A/S - ADR Stock Analysis
Analyst Opinions
10 Analysts have issued a Evaxion Biotech A/S - ADR forecast:
Analyst Opinions
10 Analysts have issued a Evaxion Biotech A/S - ADR forecast:
Evaxion Biotech A/S - ADR Events
Past Events
|
AUG
20
Q2 2026 Earnings Call
about one month ago
|
|
MAY
7
Q1 2026 Earnings Call
5 months ago
|
|
MAR
6
2025 Earnings Call
7 months ago
|
|
NOV
6
Q3 2025 Earnings Call
11 months ago
|
|
OCT
22
Special Call - Evaxion A/S
11 months ago
|
|
SEP
25
Special Call - Evaxion A/S
about one year ago
|
StocksGuide Free
Evaxion Biotech A/S - ADR — Q2 2026 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Evaxion Business Update and Second Quarter 2026 Financial Results. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to hand the conference over to your speaker today, Helen Tayton-Martin, CEO. Please go ahead.
Thank you, speaker. I'm Helen Tayton-Martin, I'm the Chief Executive of Evaxion, and we're delighted today to be building our Q2 business update. I'm joined today on the call by Birgitte Rono, our CFO and COO, who will provide an overview of our updates on our R&D pipeline and AI Immunology platform. Then I'll hand over to Thomas Schmidt, who will talk through our Q2 financial results. before we bring it back to conclusions and Q&A.
So first, of course, we may make forward-looking statements, and the audience is advised to look at our recently filed SEC documents. And now I'll kick off the discussion. So really, Q2 has been marked by a series of achievements in our 4 core areas of 4 core platforms for the company. First of all, just focusing on business development. As previously and ongoing through the course of this year, there are any discussions we are having with partners regarding the action programs and pipeline.
We've had a stream of very encouraging new data, which continues to come through and continuously validate the AI immunology panel, which really feeds into those various conversations, and we'll touch on some of those today. And in particular, in our R&D area, we have been very pleased to be accepted to present further updates on our Evaxion program. our personalized neoantigen cancer vaccine in advanced melanoma patients. And obviously, it was a great day for the field yesterday to see the Phase III -- positive Phase III results from the similar Moderna Merck program in personalized cancer vaccine in melanoma produced. And so it will be great for us and the field to talk more about that how we had to ESMO and an update on our own data there.
Elsewhere, we've been working to refocus and expand the pipeline, leveraging our learnings with our anti-1 platform actually into a new program, which we call EVX-05 in glioblastoma, where we are further leveraging the ores that we have been able to identify highly conserved antigens for glioblastoma, building on what we have done in our EVX-04 program using a similar approach to use their immunology to find highly conserved and [indiscernible] in AML. So we presented new preclinical data met earlier this year at the European Hematology Association Conference, Annual Conference. And we also updated in our infectious disease portfolio on EVX V1 CMV program to the recent HSV, [indiscernible] conference last month.
More broadly on AI Immunology, the platform itself, we were really delighted to see that recognized in the Gallian, a second Gallian award we have had for the technology in the last 12 months. So very exciting to see that being recognized more broadly more globally in terms of the value in AI immunology prediction for our programs in infectious disease, oncology and autoimmune disease. And finally, in terms of the core of our updates, we have maintained a disciplined focus on our resource allocation, really strongly aligned to where we can build the most weight from the platform.
And with that, plan we can confirm that our cash runway remains unchanged with the cash at hand to fund our operations into the second half of 2027, and Thomas will talk more about that. So just a reminder, before we jump into it, our pipeline consists of a number of programs in cancer and infectious disease at the current time. Evaxion will be a focus for [indiscernible] presentation in a few moments and obviously, also including our EVX-04 and EVX-05 programs, which are focused on the concerns of anti-off-the-shelf antigen vaccines.
For infectious diseases. We have a number of preclinical programs there and some of which are partnered 1 with Merck with Aprogen and data is continuing to build on the interest that we have on those programs from partners. So in terms of where we are as we meet the halfway point of 2026. We have already met the first of our milestones in terms of updating on the EVX-01 platform at AACR earlier this year with biomarker immunogenicity preclinical data alongside the clinical data from year 2 at ESMO last year.
We will -- we have mentioned already, and we will be updating on the 3-year data from that program with efficacy results in ESMO in October. And in the rest of this course of this year, we will be talking more about the application of AI immunology in autoimmune disease as well as planning for the regulatory filing of that EVX-04 program, the outer-shelf program in AML. And finally, we will have an update on our group [indiscernible] program in -- with the design and preclinical validation of antigens in the EVX-B4. And we continue to prosecute a partnership approach around these programs and platforms where we see value creation.
So with that, I'll hand over to Birgitte, who will talk you through our R&D and AI immunology update.
Thank you, Helen. So today, our focus on our lead asset, so that our personalized neoantigen cancer vaccine currently in place 2 in advanced melanoma. Then I'll present our new official 5 vaccine program. demonstrating the scalability of our AI immunology platform into the hard-to-treat and define brain cancer glioblastoma. So lastly, I'll showcase how the immunology identified T cell epitopes are relevant in controlling CMV infections. So as Helen mentioned, we will present 3-year effect 1 Phase II outcome data at the ASCO Congress in October, and this data includes evaluation of the vaccine's effect as stand-alone and also in combination with anti-PD-1 treatment.
The data will potentially give further insight into enhanced effect -- treatment effects and also the durability of EBX-01-induced immune responses. And collectively, these data provide a more comprehensive assessment of the potential of Evaxion, so strengthening the already strong clinical data page.
So looking back at previously announced data from the Evaxion Phase II trial, we reported strong EBX-01-induced immune activation at the AACR meeting in April. So we were able to show that 86% of the EVX-01 vaccine target triggered a tumor-specific immune response which is a substantially higher frequency than what has been reported for other similar vaccine candidates. Furthermore, we also showed that 86% of the immunogenic vaccine targets induced a Novotel response, meaning that EX1 specific triggers, novelties and responses rather than amplifying existing responses.
This is very important as induction of the novel T cell responses has been linked to clinical benefit. And at the ESMO Congress last year, we recorded 2-year outcome data, including a 75% overall response rate complete responses and 92 of the patients still being in response, indicating doable clinical benefit. And importantly, more than half of the patients converted into an improved clinical response or current EVX-01 treatment. So over the last approximately 10 years, personalized new stream vaccines has shown promise across several early based clinical studies.
And with the Moderna America announcement yesterday, we can definitely say that the field is moving from promising experimental immunotherapy towards a clinically validated therapeutic modality with a clear and realistic path to regulatory approval. And these data are not just only a wind from Moderna and Merck, but it's a win for the entire field as they broadly validate the personalized new antigen vaccine concept. So overall, with our encouraging EVX-01 data and with the validation from Modena and Merck, we believe that we are well positioned as we move forward towards credit creation.
And so let's turn our focus to our after-shelf cancer vaccine programs. So in collaboration with Duke University, we are developing an after shelf vaccine, EVX-05 for glioblastoma or GBM, targeting conserved antigens as announced earlier this week. So GBM is the most common and most aggressive primary malignant tumor brain and despite surgery followed by chemo radiation outcomes remain very true up with a median overall survival of approximately 1 year, underscoring a significant unmet medical need. So our EVX-05 approach builds on the same novel and broadly applicable concept as EVX-04 as it is assigned with AI immunology to target conserved tumor-specific antigens debarred from endogenous retrovirus lens or beers, which are part of the dark genome.
The target selection process allows for a broad tumor coverage despite immune and tumor erbantigen differences across patients. So we have applied AI immunology. So our AI-powered target discovery across and identified an optimal set of bar fragments based on trust patients relevance and immunogenic percentage. And we have mined patient sequencing data identifying approximately 1.5 million [indiscernible] and selected 16 of this as the fragments that will be included in the EVX-05 vaccine.
So next steps include lead candidate selection and IND enabling activities prior to a first in-human study that is expected to be conducted in collaboration with the world-leading GM experts, we are collaborating with the GC University. So our other after-shelf cancer vaccine program, EVX-04 is also progressing well. So EVX-01 targets in multiple concerts in the case of this program identified in AML patient samples.
So as Sean mentioned, we presented novel data at the European Hematology Associates Conference in June demonstrating that the EVX-04 vaccine is expressed and secreted by human cells, enabling immune recognition and activation. So further, we showed that the 16 [indiscernible] targets included in the EVX-04 activates human immune cell across different HLA types and that these immune cells can mediate targeted cell cooling, indicating not only in new recognition but also relevant functional impact of these vaccine-induced immune cells.
So collectively, these data highlights EBX 4 potential as a new effective therapeutic cancer vaccines and we look forward to report further data as the program progresses towards regulatory buying later this year.
Another promising program presented at a scientific conference during the summer is our EVX-D1 cytomegaly or CMV vaccine program. So in EVX-D1, we are using AI immunology to design a known target, so optimizing them and also to identify previously unexplored vaccine tires. And at the international Herpesvirus workshop in July, we presented new data demonstrating that [indiscernible] discovered with AI immunology have the potential to control acute infection, latency and also reactivating reactivation in CMV-infected mice.
And this is a key finding as it complements previous results demonstrating the ability of both novel and optimized non-B cell antigens to reduce viral infection. And the data will guide antigen selection for a broadly protective CMV vaccine candid and, as such, represent and a very important step towards for with the EVX-D1 program. So having highlighted progress across our key R&D programs, let's now focus on our AI Immunology platform and the data validating its ability to generate high-quality product candidates.
So AI immunology is clinically validated with positive outcome in 3 out of 3 oncology trials. Preclinically, we demonstrated vaccine proof of concept across multiple disease areas, including cancer, with our art targeting vaccines as well as in taxis diseases with several candidates against bacterial and viral pathogens.
And importantly, the EVX-01 concept is highly scalable with Presento in other solid tumors. And additionally, the novel air-based cancer vaccine concept is used in both our off-the-shelf programs, EVX-04 and EVX-05. So finally, AI analogy supports multiple modalities, including peptides, recombinant proteins, DNA and RNA platforms enabling both pipeline and powering percent. So in conclusion, we've demonstrated strong progress across our R&D pipeline, and we look forward to providing updates as our programs progress.
So with that, I will hand over to Thomas, who will present our quarterly financial results.
Perfect. Thank you, Birgitte. And let me jump straight into the presentation of the financial results for the second quarter of 2026. The main highlights to start with that for the quarter is that we have indeed continued our disciplined resource allocation throughout our strategy direction, of course, and certainly also very much aligned to the priorities around the value drivers that we have defined and also communicated earlier for this year. So full alignment and full progress on those elements.
We are certainly also on track to deliver according to our financial plan. which both shows in the Q2 results, but certainly also confirmed from the cash position that we do have. And the cash position, we can reconfirm, as mentioned by Helen already that we have a cash runway that runs into the second half of 2027. So reconfirmed and maintained from earlier communication also.
Looking a little bit closer to our profit and loss statement for the quarter. Overall, we see a nightly reduced operating expenses mainly driven from our general and administration costs or G&A costs, where we have significantly lower capital market costs in Q2 compared to the same period last year. On the R&D front, expenses do show a slight increase versus last year. but it's fully enhanced with all the progress that Birgitte just mentioned on EVX-01, EVX-04, EVX-05 and again, also those programs are confirmed within our cash runway until the half year 2027.
We reported a net loss for the period of $3.7 million, again, as mentioned already, on plan and following the execution that we've set for this year. Balance sheet, we have a cash position at the end of the quarter of $14 million. We are we are again reconfirming our cash runway and the equity that we also have reflects the result for the first 6 months meaning that we are at $9.5 million at the end of the second quarter, reflecting that versus last year of the net result. So all in all, a good financial performance aligned with expectations and certainly aligned with the progress of our platform and portfolio.
And with that, I hand it back to Helen for some concluding remarks.
Thanks, Thomas, and thanks, Birgitte. So in conclusion, I would want to emphasize that we've seen some really good operational momentum on our asset milestones and actually new program emerging with EVX-05 from all of our activities but still maintaining cash runway into the second half of 2027. We're really excited by the stream of new data that we've continued to generate with the team that continues to validate that AI immunology can deliver products meaningful products for future development.
And that is the core underneath all of our ongoing business development discussions as we continue to process which programs that we bring forward and with which partners. So with that, we are very happy to take questions, and thank you for your attention.
[Operator Instructions]
And this question comes from Thomas Flaten from Lake Street Capital Markets.
2. Question Answer
Just 2 questions on EVX-05. I was curious if you could perhaps delineate when we might expect to see some more news out of that program. And then if you could elaborate a little bit on the specific role that Duke played in the development up to date?
Sure. Yes. So the collaboration with [indiscernible] has been ongoing for quite some time. They do have a lot of sequencing data from the patients that they're treating in their clinics. So we believe sequencing data for some of those, and we're able to identify. First, we did our presliced approach looking into the profiles of the EV and new antigen expression. And then as EXO we're in parallel progressing and this off-the-shelf concept we're developing. We were able to use some of the same approaches and analyze these samples for identifying conservatives and we were very pleased to see that across these many patients, there were at features indicating that we could definitely generate and off the shelf or the signing of the shelf therapy.
It's still, as I mentioned, a bit early in the development path. We have conducted and concluded we will call target discovery, so selecting the targets that will be included in the vaccine, and we are now heading towards lead selection -- we have designed several different candidates that are now being experimentally tested. And then it's the classical part with R&D-enabling activities and then the first in human study. We have not yet settled entirely on a time line for all of these activities, but that's what we are working on at the moment. So more to come, definitely.
We are now going to move to our next question. And this 1 comes from RK from C. Wainright.
There are a few questions from me, but let me, hopefully, I could go 1 at a time. Starting off on EVX-01. Obviously, it was exciting to see yesterday's news from the Modena collaboration because it validates the program that you have been working on for a while now. So going into ESMO for the 3-year EVX-01 extension data, Birgitte, what would you consider a clinically meaningful durability results that can especially in the stand-alone vaccine period, and how would that help your discussions with either the partners that are currently looking at this program or even the AI model itself that helped generate EVX-01 on a broader perspective?
Yes. So for the EVX-01 clinical data that we would like to see at ESMO is basically that we have almost the same or even improved overall response rate. So we should remember that these patients, advanced melanoma patients, if they only receive checkpoint inhibitors, then almost half of them by the 5-year mark is actually having a severe disease or even, yes, pass away. So there is definitely a high unmet medical need for these patients. So we would like to see that we have durable responses.
So the same number of patients remain in response at the 2-year mark and further that the T cell responses are maintained. So that is -- we would consider that as positive data, positive outcome of this extension base. And then you had an additional comment around how this data would potentially support a partner positive questions. Yes. So there's no doubt that the more data, positive data we can generate would be appreciated by -- in these discussions. And I think the validation that came out yesterday at the personalized cancer vaccine concept, definitely also is supportive in -- or supports us in these discussions.
And we have been waiting the wholesale has been waiting for these Phase III data for a long time. And it's not just a win for the Modena and Merck, but it's actually a win for the whole field. So definitely, we see this as very encouraging and positive and not just -- yes, bad competitor is it's very positive.
Okay. Then going on to the off-the-shelf molecule, EVX-04, in terms of getting it ready to get into the clinic, what are the gating steps here? Is it manufacturing? Is it CMC or making sure that you have enough investigators who would do the right thing when you're starting this into the clinic?
Yes. So EVX-04 we have done target discovery. We have selected the [indiscernible] and now we are conducting IND-enabling activities, so that includes the GMP manufacturing. And then, of course, we need to check that the molecule that is produced is also capable of driving a strong immune response. And then at the same time, we also engaging with the clinical sites, ensuring that we have a setup for testing the EVX-04 molecule. We plan to take this program into the clinic, but we are, of course, always interested and are engaging with companies.
So yes, yes, but it's not necessarily dependent on us entering into a partnership...
And all of those activities are going and on track. So definitely in terms of clinical sites, protocol development, GMP production, compiling the necessary regulatory documentation. So that contributes to our time frame that publicly. So no change or no concern at the moment. We know with all those activities and on track with the communicated time lines of regulatory filings by the end of the year.
I've got a couple more questions. One for Helen. So you -- it's -- you previously even the previous management have been kind of talking about potential partnerships over 2 quarters now. At this point, what can you tell us in terms of where some of these discussions are and if you would like to characterize the stage of the most advanced ones? Where are they at? Are they like the due diligence part, exploratory part or you're almost in the hands of the [indiscernible] and waiting for them to get things put into print?
Sure. That's an obvious -- it's a good question, okay, but 1 I can't really answer as transparent as you would like. I would say in the -- in our oncology conversations, obviously, clinical data that we have that begins talked about, particularly EVX-01 has been very meaningful. But I think the to some extent, the validation of the whole field in terms of having -- seeing a company with a similar sort of program able to bring that forward to a registrational study has quite an impact.
So I think whilst we've been doing various levels of dialogue and diligence, things have been somewhat sort of wait to see how the field pans out. And I think, hence, Birgitte's comments earlier about the positive endorsement of this provides for all of us who have programs that are actually quite differentiated in terms of what they can offer and beyond melanoma as well. So in amongst all of that, I think that the novelty around the IRF platform, the ability to find the conserved antigens from the dark genome has also peaked quite a bit of interest.
Coming in with the second program there in a highly very difficult to treat brain cancer accelerates that interest. So I've been doing BD for 20-odd years and things can go very fast when there's motivation and competition and sometimes it can take 2 years. So I would say that we have active conversations. And obviously, we'll be very happy to update when we can.
One last question from me. So Thomas, when we look at your operations in the first half, the cash use was about $80 million, and it looks like your quarterly burn rate is about like $4-plus million. So against the $14 million that you have in the bank now -- can you walk us through your assumptions of how to get into second half '27? And are you expecting cash infusion either organically or inorganically?
Yes. No, good. Thanks, RK. So maybe the first part of your question. So our cash or cash out is not linear in the sense of each quarter just to extrapolate that. So of course, what we've seen and done in Q2, even in Q1 isn't just automatically to be extracted for the full year. There are some differences. Now we are and will expect to remain on that level that we've communicated also that roughly $14 million for the we might -- and I would expect to be even slightly lower than that. So it's not a round figure as such.
We do have, of course, $14 million, as you rightfully has have seen in -- on the bank account. Please also do remember, of course, that there are some normal fluctuates based on where predominantly DKK based company versus U.S. So there are some fluctuations from a pure ForEx perspective into that also. On top of that, -- so we still do expect that with the runway and with the focus on where we spend, how we spend that we still, as mentioned earlier, can confirm that we are in the second half of 2027.
And we will, of course, utilize the different things that we have available to us. One is also -- not that, that has gone in, I should start paying into the plan in terms of how we communicated half 2 '27, but we do have an ATM facility that we can make use of. And actually, just as of yesterday, we also activated some of that ASM also in the market. So based, of course, on the positive news, as we've seen and the volume in our price.
So we will make use of those type of possibility from an ATM perspective, plus, of course, when we also, at a point in time, announce deals or partnerships that will certainly also add to it. But with the current straight runway and with our prioritized programs, we are very confident that we will go and get into the second half of 2027.
And this question comes from Debanjana Chatterjee from Jones.
This is [indiscernible] on for Debanjana. We had a few questions as well. So the first 1 that we wanted to ask was which glioblastoma patients are most likely to benefit from the EVX-05 cancer vaccine that you are developing?
Specify the specific popular. We are still working on identifying our we're still looking into different patient subsets and looking at the different ERV profiles and seeing what would be the most all set up the most optimal patient population. And further, we are, of course, also looking into standard of care and combination therapies, 1 to be a little bit cautious on combining a vaccine with chemotherapy of the main option of going into those patients that are not benefiting from chemotherapy treatments. But we haven't entirely send on the specifics around the clinical [indiscernible].
Okay. And then as a quick follow-up, so what should we expect as the time line for initiating that first in human clinical trial and what are some key milestones that investors should be watching for before that trial initiates?
Yes. So we are early in the preclinical development. We've concluded on target discovery. So we're using our AI immunology for mining, the patient data and now have a set of optimal that will be included in the EVX-05 vaccine. So we are screening, we have designed several different vaccine candidates are now experimentally assisting those to select the lead candidates. And then it's the classical activities, activities prior to the first-in-human study.
And as mentioned, we are working together with Duke University. We haven't communicated any firm time lines on this program as we need, we need to see, first of all, the selection before we start communicating time lines.
[indiscernible] platform for EVX-04 in terms of delivery methodology, which definitely will we use the expertise and experience there for some of the GMP production side of things. So more to come on the time, but certainly, there's a lot we know about how to bring this kind of platform forward given the way we've done it already for EVX-04.
And then as a final question, so beyond glioblastoma, how broadly applicable do you believe the ERB targeting approach could be across various solid tumors. And then broadly, how does the EVX-05 fit into the long-term strategy of building that AI-driven oncology franchise?
Yes. So we have worked a lot in using immunology to mine patient data across the different indications. And we do see that there are certain patient types where they have a bad antigens. So there's definitely an option of applying this approach more broadly but it's dependent on the profiles of those indications. But definitely more options for scaling this into other solid tumors and also hematologic.
And I think what's interesting is that often where not a high mutational burden. I think that there often is a high frequency, and that's what we've been looking into. So often where there isn't an opportunity to take a personalized approach forward because of low mutational burden, that doesn't seem to be the case with the ERFs more to come on that as we've been teething this part. So we think it really does broaden out the opportunity in terms of what we -- the counter vaccine reach for novel targets.
[Operator Instructions] There seems to be no further questions for today, so I will hand the call back to Helen for closing remarks.
Thank you, and thank you, everyone, for listening in today and for the excellent questions that we've had. We're really excited about the operational momentum that we've been able to deliver but the interest in the programs coming in on the back of a really exciting times for personalized cancer vaccines in the whole field. So exciting things to come and we look forward to updating you further in the second half of the year. Thank you.
Thank you. This concludes today's conference call. Thank you for participating. You may now disconnect.
Evaxion Biotech A/S - ADR — Q2 2026 Earnings Call
Evaxion Biotech A/S - ADR — Q1 2026 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Evaxion Business Update and First Quarter 2026 Financial Results Webcast and Conference Call. [Operator Instructions] Please be advised that today's conference is being recorded.
I would now like to hand the conference over to your speaker today, CEO, Helen Tayton-Martin. Please go ahead.
Thank you, and welcome, everyone, to Evaxion's Q1 2026 Business Update Call. I'm very pleased to be joined today by our CSO, Birgitte Rono and COO, recently promoted, we will talk more about that; and Thomas Schmidt, our CFO; and our Head of Investor Relations and Communications, Mads Kronborg.
So if we move to the first slide, just to provide some orientation as to what we will cover today. We will spend a little bit of time on our achievements in the first quarter of this year and some notable changes that we have made in order to address and focus on our strategy. I will then hand over to Birgitte, who will talk through some of the recent highlights from our R&D portfolio and AI-Immunology platform. Birgitte will then hand over to Thomas, who will walk you through our Q1 financial results. And then we will have some concluding remarks before opening up the call for Q&A.
So if I move to the next slide, just to reiterate, we may make some forward-looking statements on the call today, and investors and all listening are guided towards our SEC filed documents.
So if I go past our introduction to Slide 5. I just wanted to, as before, emphasize our 4 key focus areas within the organization and give you a sense of the momentum as we perform an update in each of those areas.
First of all, our core focus around business development and partnering is very much underway and strengthened. By the way, we have reorganized the organization somewhat, and I'll come on to that to focus on the external outreach and positioning of the company to a broader audience and also to raise the awareness of exactly what it is that Evaxion can deliver in terms of products and the platform. And I'm pleased to say that we have many discussions ongoing there, and we hope to report more on that later as the year progresses.
Secondly, in our R&D focus areas, we are delighted to talk about our recent data from our EVX-01 lead program Phase II study in which we were able to update some of the translational data recently at AACR, and Birgitte will talk in more detail about the performance of the cells that we produce in relation to the vaccines given to the patients and the 86% immunogenicity conversion rate we have there. We also were able to present at AACR, a new set of data preclinically in collaboration with our collaborators at Duke University on the scope to use the AI-Immunology platform in glioblastoma. We have always felt that the approach could be applied to other high mutational burden tumors, but also to others where high mutational burden was not a feature, and that is very much part of how we were able to demonstrate the broader applicability of the platform in glioblastoma. And again, Birgitte will speak more to that.
Finally, we were able to confirm the completion of the last patient, last visit in the extension phase of our EVX-01 program and our Phase II trial, and more to come on that later in the year.
More broadly on the AI-Immunology platform, we continued to optimize and strengthen that around its ability to deliver products across our infectious diseases as well as oncology portfolio and again, also in autoimmune disease, again, where we'll update later in the year. But in this first quarter, I'm delighted to say that we were able to show some initial data on a new polio vaccine concept presented in collaboration with The Gates Foundation. And finally, as Thomas will come on to, we have maintained our disciplined allocation of resources aligned to our stated aims with the portfolio and the platform, and our cash runway remains unchanged into the second half of 2027.
Moving to Slide 6. As mentioned, we have reorganized slightly inside the organization. I'm delighted to announce the promotion of Birgitte to the combined role of CSO and COO, which really reflects on how we organize the company and how well it's been run in recent times, but also to enable me, in particular, to have a greater focus externally on behalf of the company in terms of our business development and our investor interactions.
Separately, and in parallel, we were able to welcome Jens Bitsch-Norhave to our Board of Directors. And Jens comes to us with a huge amount of experience in BD and corporate strategy and outreach in general, both from a biotech perspective but more recently from J&J and Hengrui, where he is currently Corporate VP and Global Head of Corporate Development. So we're delighted with the way that we've been able to strengthen the organization to focus on our stated strategy, to build and maintain what we have and build greater partnerships.
So on Slide 7, just to summarize, we remain a lean and capable and focused team in terms of the management organization. Two of the members are here on the call with me today, and Andreas continues to support and drive the organization's innovation strategy around AI-Immunology. And our Board remains the same but with the addition of Jens, as I mentioned.
Finally, moving to Slide 8 to set up our objectives and key milestones for this year. Just a reminder that Evaxion over many years now has the privilege of having a pipeline in Phase II in oncology with our EVX-01 asset in advanced melanoma, our personalized neoantigen-directed peptide-based vaccine, where we've got great data, which Birgitte will touch on in terms of now and what's to come. We have our EVX-03 program, which is a combination of personalized and IRF-based antigens on our DNA platform. And then we also have coming along in preclinical development, aiming for clinical readiness by the end of this year, our off-the-shelf vaccine program, EVX-04 targeted to AML, which will be a single vaccine approach for multiple AML patients. More to come on that.
Infectious diseases, we remain focused on driving forward our preclinical assets, EVX-B1 against pathogen staph aureus, our B2 program against Neisseria gonorrhea and also in collaboration in -- with Afrigen on an RNA platform. EVX-B3, our options partner program continues to move forward with MSD. And before our more recent newer program on Group A Streptococcus is making great strides in initial early discovery component design. And our first viral program is continuing to make progress in terms of confirming the candidate components. So a lot going on in the organization.
In Slide 9, I just wanted to remind the audience of our 2026 milestones and the fact that we have achieved the first one of those in our EVX-01 additional biomarker and immunogenicity data, and we remain on track in terms of updating on the approach of AI-Immunology in autoimmune disease, our 3-year data for the EVX-01 melanoma program, our planned strategy with the EVX-04 AML program and the early work maturing in our preclinical EVX-B4 program against Group A Streptococcus. And fundamentally, we are driving the partnership strategy to focus on the platform and the assets so that we can continue to build value in the company and focus on delivering those into early development where we believe we can add value.
So at this point, I'd like to hand over to Birgitte, who will talk you through our R&D and AI-Immunology update.
Thank you, Helen. So today, I'll be focusing on our lead candidate, EVX-01. And as mentioned, this is our personalized neoantigen cancer vaccine currently in Phase II in advanced melanoma. And then I will present the exciting new data demonstrating the scalability of our AI-Immunology platform into the hard-to-treat deadly brain cancer glioblastoma. And lastly, I will showcase how we have applied AI-Immunology to design optimized vaccine antigens for an improved polio vaccine.
So if you take the next slide. So as Helen mentioned, we presented EVX-01 Phase II biomarker and T-cell immune data at the AACR Annual Meeting here in April. And we reported that 86% of the EVX-01 vaccine target triggered a specific immune response, and this is substantially higher than what has been reported for other similar vaccine candidates. Furthermore, we also reported that 86% of the immunogenic vaccine target induced a de novo T-cell response, meaning that the EVX-01 vaccine specifically triggers novel T-cell responses and not just amplifying existing responses. And this is of great importance as induction of these novel responses have been linked to clinical benefit.
Furthermore, we demonstrated a positive correlation between the predicted quality of the EVX-01 vaccine targets and the magnitude of the T-cell response induced by the vaccine targets. And this high vaccine target success rate, together with this positive correlation demonstrates the strong predictive power of our AI-Immunology platform.
If you take the next slide. So EVX-01 continues to deliver strong data, adding to the already existing and promising clinical and immunological data package. So at ESMO last year, we reported a 75% overall response rate, including 25 complete responders and 92 sustained responses, indicating a durable benefit. So importantly, more than half of the patients converted into an improved clinical response upon EVX-01 treatment. And with the newly presented Phase II immune data, this further strengthens the picture with the 86% immunogenicity and the 86% de novo immune responses, demonstrating broad and consistent immune activation.
So looking ahead, we have a clear development trajectory. We will announce 3-year data, including clinical outcome in the second half of this year. Further, we are evaluating and discussing additional relevant cancer indications and with further trials expected to be conducted in partnerships. And importantly, EVX-01 has already received FDA Fast Track designation, validating both the unmet need and then also the development potential. So overall, this positions EVX-01 very strongly as we move forward into the next phases of value creation.
If you take the next slide. So let's turn our focus to the other promising data set presented at AACR. So in collaboration with Duke University, we demonstrated that our AI-Immunology platform scales beyond melanoma. And here, it's exemplified with glioblastoma or GBM.
So GBM is the most common and the most aggressive primary malignant brain tumor. And despite surgery followed by chemoradiation, outcome remains very poor for these patients with a median overall survival of approximately 15 months and a 5-year survival below 10%. So using our AI-Immunology platform, we have evaluated tumor omics data from 24 GBM patients and demonstrated that a fully personalized vaccine design was feasible for all these cases. And importantly, these designs were based on 2 classes of antigens or classical neoantigens and also antigens derived from the dark genome so-called endogenous retroviruses or ERs. So in 21 out of the 24 designs, they included both types of antigens, 2 vaccine designs included only neoantigens and 1 design relied solely on the ER antigens.
This analysis showcases the flexibility and the scalability of the platform to integrate antigen from different sources, fitting the patient tumor biology. So overall, the data demonstrate that AI-Immunology can address hard-to-treat low mutational burden tumors like GBM and it also supports broader applicability of the platform across different cancers.
If you move on to the next slide. So another example of how AI-Immunology can be used to design improved vaccine was showcased at the World Vaccine Congress. And together with The Gates Foundation, we presented a new polio vaccine concept using AI-Immunology, we designed a novel hybrid capsid antigen and a novel de novo B-cell antigen with the aim of eliciting a strong and broad tumor response against all serotypes. And overall, this highlights the potential of AI-Immunology to reinvent classical vaccines with improved simplicity and also improved breadth.
Take the next slide. So having highlighted progress across the key R&D program, let's step back for a moment and focus on AI-Immunology and the data validating its ability to generate high-quality product candidates. So AI-Immunology is clinically validated with positive outcomes in 3 out of 3 oncology trials. And preclinically, we have demonstrated proof of concept across multiple disease areas, including cancer with our IRF targeting off-the-shelf vaccine concept as well as in infectious diseases with several vaccine candidates targeting multiple bacterial and viral pathogens. And importantly, the EVX-01 concept is highly scalable with potential in other solid tumors beyond melanoma. Additionally, the platform's applicability in challenging cancer indications was further validated in GBM. So finally, AI-Immunology supports multiple modalities, including peptides, proteins and DNA and RNA, enabling both pipeline and also partnership potential.
So in conclusion, we have demonstrated strong progress across our platform and our R&D pipeline, and we are looking forward to keeping you updated as we advance our programs further.
So with that, I will now hand over to Thomas, who will present our quarterly financial results.
Yes. Thank you, Birgitte. And as mentioned, I will now then present and take you through our Q1 '26 results. The highlights of the first quarter of the year really is a continued discipline that we have applied in our resource allocation, of course, aligned with our strategy and certainly investing into our value drivers. So really according to plan. And that also means that we are on track to deliver what we expect of an operational cash burn of roughly USD 14 million for 2026. That also underlines and reconfirms that our cash runway is into the second half of 2027 and remains as such. Also, as earlier communicated, not assuming any partnerships or deals that we will hopefully be making and communicating within that time frame.
Looking at the P&L, we have operating expenses overall more or less in line with last year, but slightly reduced. It comes from our R&D with a minor increase as we continue, as mentioned before, to progress and advance our pipeline and programs according to plan. On the other side, our G&A expenses are slightly lower versus last year, also mainly driven by the fact that we have lower capital market costs in Q1 '26 versus the same period in '25. The first quarter resulted in a net loss of USD 3.6 million, again, according to our plan.
On the balance sheet side of things on the next slide, reconfirming once again, our cash position and equivalent end of the quarter stands at $18.4 million, which confirms runway until the second half of '27. And the total equity has been reduced since year-end, really as a result of the net result of the first quarter, meaning that we have USD 13.2 million as equity at the end of the quarter. So all in all, financials according to plan, allocation into our main priorities and cash runway confirmed until the second half of 2027.
With that, I hand it back to Helen for some concluding remarks.
Thanks, Thomas, and thanks, Birgitte. And so I would just like to emphasize that we believe we've made a great start to 2026, achieving the first of our milestones with a really encouraging translational data from EVX-01. We've got various presentations that have been made that validate the capabilities and scalability of the platform, as Birgitte has explained.
Business development remains a key priority in terms of engaging with organizations on the value of the assets that we have and the capability to develop those assets as we've talked a bit about. And the cash runway is maintained through to the second half of 2027. So we are rigorously following execution of our strategy and engagement externally and making great progress.
So with that, I would like to hand back over to take some questions by the operator.
Our first question comes from the line of Thomas Flaten from Lake Street Capital Markets.
2. Question Answer
Two for me. With respect to the 3-year EVX-01 data, ASCO is obviously too soon. But should we anticipate something like an ESMO readout? Or will you do it independent of a broader scientific meeting?
So we will be updating in the context of a scientific meeting. We will not be sort of outside of that, that's not our intention. And we'll confirm which of the 4 conferences it will be once we're able to -- once abstracts are released.
I think the GBM data that you put out, albeit early, was very exciting, and obviously, a disease state and great need. Is it your strategic intent to take that into humans? Or would you seek a partnership based on the data you have now and perhaps some additional preclinical data?
So we are very excited about the data. We agree it's really interesting and it's really exciting in a very difficult-to-treat disease. We would anticipate that that will be something that we will be partnering. It sort of strengthens the overall personalized approach that we have developed with EVX-01, but probably more to come on that as more data and discussions mature, but it would be a partnering approach for that one, too.
Our next question comes from the line of Michael Okunewitch from Maxim Group.
Congrats on all the great progress. I guess to kick things off, I'd like to ask just a little bit about expansion and I guess, your design philosophy and strategy around that. So first off, when thinking about targets for expanded indications in cancer, in particular, is the plan to go after other diseases where PD-1s have historically been ineffective due to that synergistic activity of directing the antitumor immune response?
So I think we've taken a lot of parameters into account. But Birgitte, do you want to comment on how we have been marshaling the approach internally to focus on the rare diseases?
Yes. So as mentioned, we are looking at multiple different antigen sources currently, and there's further development in this area in the company. So we would like to be able to provide a cancer vaccine for all patients independently of their antigen profiles or landscapes. So we have so far looked at more than 30 different indications, mapping out their seasonal burden, their ERV burden, et cetera, and can see that for many of these indications, we're able to -- with the capabilities we have currently to design a high-quality vaccine. And of course, one would need to further dive into medical need and current treatment landscapes to find the optimal subpopulations where our therapies would fit, but not necessarily in PD-1 low patient, it could also be in high. So it's mostly -- we are mostly focusing on understanding the antigenic landscape and fitting our therapies towards these profiles.
When thinking about designing new vaccines, do you find that it makes more sense to use one personal vaccine and then see if you could expand that to multiple tumor types with the same vaccine for more universal coverage? Or does it make more sense to go tumor by tumor and create a new back of targets that are directed specifically at the common target for that given tumor type like melanoma or like glioblastoma and have an individual vaccine candidate for each of those different cancers?
So the way that we are approaching this is to look into a lot of data from certain indication and understanding, as mentioned, the landscape. If we do see that there are these conserved antigens, so antigens that are shared across patients, we would definitely develop an off-the-shelf vaccine just due to the fact that the statistics are more simple and also the cost for the manufacturing would be way lower than for a personalized approach. Further on, you can -- if there's an off-the-shelf therapy, you can immediately treat the patients and not have to wait for that personalized batch to be ready.
So that's -- everything comes back to the patient omics data and the profiles that we are seeing in our analysis. For some indications, we know that developing an off-the-shelf cancer vaccine would be very challenging. So it clearly depends on these different biological profiles.
I think the EVX-04 illustrates just where in that setting, I think, the high level of conserved has enabled us to produce a single vaccine for those patients.
I appreciate the additional color and looking forward to the 3-year data coming up later this year.
We will now take our next question. And this question comes from the line of Danya Ben-Hail from Jones.
Congratulations on the update. You mentioned that there are several parallel partnerships and discussions. Can you provide more detail on whether these discussions lean toward broad platform licensing or specific asset-based collaboration in future?
So we obviously can't say much at this point. I think we have stated the priority around partnership on EVX-01. But as you've heard, that has broader applicability than melanoma in our minds. And that has obviously also gathered interest externally with partnering conversations also.
Across our infectious diseases portfolio there are a number of assets there, which are of interest to a number of companies. So we can't really provide any more details than that. Suffice to say that we are trying to be strategic around the way we have the partnering discussions in terms of maximizing the value, whether it's from an asset group in infectious diseases or the approach with something like the personalized EVX-01, EVX-03 cancer vaccines. So obviously, we will -- as soon as we can tell you more, we'll be delighted to do so, but we're pushing forward on a more strategic basis, if you will, around how to get the most value out of the assets that we can produce from AI-Immunology.
Just one more question on the autoimmune platform part. So we should expect more details in the second half?
Yes, that's our current plan and aligns to -- as is always generally with Evaxion, generally aligns to scientific relevant conferences to report on data.
There are no further questions for today. I will now hand the call back to Helen Tayton-Martin for closing remarks.
Thank you. Thank you very much. And thank you to all those who listened into the call, and thank you very much for the questions that we received. I think in summarizing, we are very enthusiastic and excited about the performance so far in Q1 2026. We are really just getting started and we are achieving our milestones as we have stated them to be. So very excited about the initial data, very excited about the additional updates to come later this year.
With that, I'd like to thank you very much, and I think we'll be closing the call.
Thank you. This concludes today's conference call. Thank you for participating. You may now disconnect.
Evaxion Biotech A/S - ADR — Q1 2026 Earnings Call
Evaxion Biotech A/S - ADR — 2025 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Evaxion Business Update and Full Year 2025 Financial Results Webcast and Conference Call. [Operator Instructions].
Please be advised that today's conference is being recorded. I would now like to hand the conference over to your speaker today, Helen Tayton-Martin, CEO. Please go ahead.
Thank you, and good morning, everyone. Thank you for joining us for Evaxion's business update following the reporting of our 2025 full year financial results yesterday. And apologies that this call is 24 hours later than we anticipated for technical reasons, we are delighted to be here today. My name is Helen Tayton-Martin, and I am honored to be leading this call for the first time as Evaxion's CEO.
We move to the first slide. Okay. So on today's call, we will review the achievements of 2025 and touch on the milestones we anticipate for 2026. Our Chief Scientific Officer, Birgitte Rono, will then walk through our key R&D updates for the year, including the latest innovations from our AI immunology platform, after which our CFO, Tom Schmidt, will walk through our 2025 financial results before we close with a few concluding remarks and take questions.
Right. Moving to the next slide. And of course, our comments and presentation today may contain forward-looking statements and all references on today's call, I'll refer to our filed SEC statements and specifically, our most recent 20th annual report for 2025 -- 2025 filed yesterday.
So moving to the next slide. I will start with our 2025 achievements and our 2026 milestones. In 2025, we were very pleased to report tremendous progress across all pillars of the company. First of all, in business development, we were delighted with the progress in our collaboration with MSD and our infectious disease portfolio, with the decision by Merck to exercise its option over our EVX-B3 program candidate. Whilst the target for this program is not disclosed, we are very proud that this represents the first in-licensing to our knowledge of an infectious disease vaccine candidate identified and validated to an AI discovery platform.
Whilst MSD chose not to exercise its option over our EVX-B2 candidate in gonorrhea, we remain very excited about the data and the prospects for this program, over which we have retained full rights and have seen significant interest. We were also pleased to enter into a collaboration with the Gates Foundation on the design of a new polio vaccine and are also seeing significant interest in our platform and pipeline programs more broadly from a number of parties.
In R&D, we were very pleased to be able to present very positive [ to ] Phase II data at ESMO on our EVX-01 program with a personalized neoantigen-directed cancer vaccine in advanced melanoma patients. We also presented preclinical data at ASH on our first cancer vaccine we shared [ at antigen directed ] to a conserved endogenous retroviral EBR elements that we have identified in AML patients with our EVX-04 program.
In our infectious disease portfolio, we were also able to move forward a new program with candidates identified from our AI immunology platform against [ Group A strep Coke ]. On the platform itself, the team has continued to innovate and use platform to not only identify optimal vaccine candidates, but improve their design biology for product delivery for us in our new automated module. And Birgitte will touch on all of these achievements shortly.
We were also honored by the recognition of our AI immunology platform by the Galien Foundation for AI advances in human health. And finally, we were very pleased to see the capital influx of the business last year through financing, business development and the use of our ATM, which now gives us action a cash runway to the second half of 2027. And Thomas will talk more to this later.
So moving to the next slide. Just as a reminder, our action has built a broad novel product basis pipeline of assets from its unique AI immunology platform. clinically validated with the cancer vaccine space with our EVX-01 [ peptide ] base vaccine in advanced melanoma that's supported by assets and data on DNA and RNA platforms and together with a preclinical pipeline of infectious disease vaccine candidate, focused on challenging targets remaining intractable with conventional approaches and subject to significant medical need.
On to the next slide. This unique capability with AI immunology is something that we have also begun to investigate within the autoimmune field, given a wider range of diseases driven by autoimmune attack and the direct applicability of our platform to focus on immune mechanisms in disease. Autoimmune diseases affected over 14 million patients annually in the U.S. and are characterized by chronic debilitating conditions with treatment options focused primarily on the symptoms rather than the underlying cause of disease.
Moving on to the next slide. This is why we believe our AI immunology platform is strongly positioned to focus on underlying disease mechanisms with greater specificity to identify autoimmune disease targets, which can be approached in different ways. There will be more to come on this later in the year. So finally, in the next slide, turning to our 2026 milestones. This year, we will be updating on our EVX-01 program with additional biomarkers and immunogenicity data, AACR and then the clinical data, 3-year data towards the [ later ] towards the end of the year.
Well, we will be talking more about the autoimmune applications of our AI immunology platform and bringing forward data on our new EVX-B4 candidate in Group B [ rubric ] in the second half of the year. And finally, be ready to submit a regulatory application for our next EVX-04 candidate vaccine candidate for the shared her antigens in AML by the end of the year. And throughout, we remain committed to driving value from both our platform and our pipeline assets to partnership for our shareholders and patients.
I'll now hand over to Birgitte to update you further on our R&D achievements.
Thank you, Helen. So 2025 marked a turning point with significant advancement across our R&D pipeline and also and our AI platform. And additionally, as Helen alluded to, we also entered into the in-licensing agreement with MSD on the EVX-03 program. So our 2025 focus has been on strengthening our platforms predictive power, maturing key R&D assets and are building the foundation for future partnerships. So the 2025 achievements position us well as we move towards the data with milestones in 2026, that Helen just presented. So with that, I will begin by walking through individual key programs and platform development.
So next slide, please. [ EVX-01 ], our personalized peptide-based cancer vaccine in advanced melanoma continues to deliver strong clinical data. So our 2-year Phase II data presented at an oral session at ESMO in October showed strong clinical outcomes, including a high objective response rate of 75% and complete response rate of 25%. Notably, 92% of the responders remained in response at this 2-year mark.
Key biomarker data included the very high [ immunogenicities ] rate with 81% of all the individual new antigen administered across patients, giving rise to a specific T-cell response. So this very impressive heat rate outcompete data from similar programs conducted by others. And this truly underlines the precision of our AI immunology platform, to identify better than vaccine targets.
Two key milestones are expected for this program, as Helen also alluded to, additional biomarker and [ genicity ] data expected in the first half of '26, and we also plan to communicate the 3-year data from a subset of patients that are currently in expansion part of the Phase II study, and that will be reported in the second half of '26. So importantly, we aim to conduct future trials in partnership ensuring the broadest possible impacts for patients.
So moving to the next slide and EVX-04, our after-shelf therapeutic vaccine for acute myeloid leukemia or e-mail, we have generated a compelling preclinical base evidence supporting its development. In this program, we are focusing on a completely novel class of tumor antigens, so-called endogenous retroviruses or ERVs that are selectively and highly expressed in AML blast, making them attractive as therapeutic targets. So with AI immunology, we have identified millions of shortages from patient sequencing tumor data and designed the [ EVX-04 ] vaccines with 16 optimal ERV [ anti fragment ] selected based on craft patients [ pellets ] and also on the immunological potential.
So key data include invite vaccination studies, demonstrating that all of these 16 fragments in the vaccine induced a strong specific immune response and further that EVX-04 prevents tumor growth in several of our tumor [ virus ] and induce strong T-cell responses. So again, these findings reinforces the power of our platform. And here, we have expanded it to uncover unique tumor antigens that are not accessible through traditional discovery methods.
Next slide, please. As we progress towards clinical business for EVX-04, we have completed key steps, including antigen selection and lead development we have conducted preclinical efficacy studies and are currently conducted further human cell-based translational assays. CMC work and GMP manufacturing are advancing according to plan. And the next major milestone for this program is the submission of the clinical trial application in the second half of '26, which enabled first in human system. So this program is a prime example of how AI immunology accelerates vaccine design from concept to clinic.
So next slide, please. Now turning to our key indexes disease programs. So after retaining the full global rights to EVX-B2 late last year, we are now fully in control of the development of this highly differentiated vaccine candidate targeting -- gonorrhea. So our preclinical data package is strong and comprehensive demonstrating significant protection in a mouse infectious model. We have demonstrated broad efficacy against 50 clinically relevant -- dates reflecting coverage across diverse strengths and further induction of significant [ una ] and cellular responses in mice, and we have also demonstrated a well-established mechanism of actions supported by potent antibody-dependent complement-mediated killing.
So collectively, these results position EVX-B2 as one of the most advanced and differentiated infectious disease preclinical gonorrhea vaccine candidates in an area of high unmet need where no approved vaccine exists today. So given the strength of our data, we see a clear opportunity to engage with potential partners to progress the program towards clinical development. So next slide, please.
So a number of our key infectious disease vaccine program is EVX-B1. In this program, we are developing a margin target vaccine against cytomegalovirus or CMV and instead of relying on a single glycoprotein or limited set of glycoproteins, the program integrates both these well-described glycoprotein and novel antigens to target the prior -- from multiple complementary angles.
So this broad multicomponent strategy is designed to enhanced vaccine efficacy and also to reduce the risk of viral escape. So we have applied AI immunology for both antigen optimization of the known glycoproteins and for identification of 2 novel antigens.
So first, we improved these established CMV antigens that are essential for virus neutralization. And as part of this, we have engineered the glycoprotein B antigen, by locking in a prefusion state. And this AI analogy designed a construct has demonstrated a superior neutralization capacity compared to the native program.
And secondly, we are identifying and validating entirely novel antigens and several of these -- they have already demonstrated the ability to inhibit [ Vinten ] further, we are characterizing them at the moment. So supported by this strong preclinical data, EVX-B1 represents a highly promising program for continued development and for future partnership discussions.
Next slide, please. So now turning to the recent development of our AI-Immunology platform. So our AI-Immunology platform continues to expand capability. So the platform integrates [ multiomic ] data sets to generate ranked antigen lifts within 24 hours. So in October last year, we launched a an automated vaccine design module enabling sequence and structural optimization directly from this short-listed engines.
At this end-to-end automation significantly reduced cost development time and also this. So next slide, please. So more specifically, the automated module enhances design of [ Sage ] antigen constructs, enabling higher expression, better formulation and improved manufacturability. So this capability directs the design of [ salable ] antigen constructs and also stabilizing antigens using in various posing producing more reliable antigen construct vendor, wire side variance. There is a faster and more cost-effective design cycle fully integrated into our antigen discovery and vaccine optimization workflow. So this strengthened the foundation for all of our programs across oncology and infectious diseases.
So in conclusion, we have seen strong progress across our platform and our R&D pipeline, and we are encouraged by the momentum and we look forward to keeping you updated as we advanced to 2026.
And with that, I will now hand over to Thomas, who will go us through our financial business.
Yes. Thank you, Birgitte. And also a warm welcome from my side to our call today. And I will now walk you through the financial results for 2025. So turning to the next page. We have, throughout 2025, been really successful in expanding on our cash runway and also strengthening on our equity side. This has happened throughout the year through public offering and the use of ATM we did in January, followed by the MSD exercise fee and the ATM used in September. And furthermore, the exercise of investor warrants from our January offering in October and November, all summing up to a cash inflow of USD 32 million.
Furthermore, as also shown on this slide, our EIB debt-to-equity conversion done in July of USD 4.1 [ billion ]. We've reduced certainly our cash -- future cash out and thereby certainly also expanding and extending our cash runway. And finally, with our filing in December of our prospectus supplement regarding our ATM. It has now created us with further flexibility ability and options as we move forward with expanding our pipeline and platform also. So really, really underlines the strong execution throughout the year.
And turning to the next slide. that also leads into the highlights of 2025, where we really have delivered on all the targets that we set and we are progressing towards our aim of becoming a sustainable self-funding business. Both revenue and costs have improved while at the same time, we are continuing to invest in our platform and in our pipeline programs. As just mentioned on the previous slide, activities and execution of the MSD deal, the EIB debt conversion, our ATM and capital market activities have not only improved our cash position and runway, but has also significantly strengthened our equity. And with improved cash runway and equity -- equity we have created more stability and certainly have also reduced uncertainty. So I think that is really, really also a highlight for '25.
And again, with the update of [ F3 ] and ATM, we have removed the constraints of baby shelf and also provides us far better flexibility and options in support of our long-term strategic initiatives and also the long-term plans we do have.
Next slide. is on our profit and loss statement. As I just mentioned, revenue has improved, but also we've improved on our operational costs. So we've actually been successful in long in our operational spend whilst at the same time delivering on the quality that we would want to do from a pipeline and platform perspective. revenue certainly stems from our NST option exercises, but also important to mention, we also had a grant from the Gates Foundation that also has come in 2025 -- apologies. Net financial position of [ $4.6 million ] is driven by a premium that we received from -- our debt conversion -- debt-to-equity conversion from [ EIB ] and against that goes remeasurement of a derivative liability as some of our warrants or our [ launch ] from the public offering in January were in a different exchange setting, so the USD versus our reporting of DKK.
Net loss for the year, [ $7.7 million ], certainly a better in compared to last year. And as I said before, also a good step on the way of becoming a sales funding and profitable business. Next slide, on the balance sheet. since we ended the year with a cash position of USD 23 million with a runway that now is extended into half year 2 of 2027 in certainly also a significant improvement compared to last year. And this, of course, will be used for operations expenses and investing into our platform and pipeline.
We currently have an outstanding -- we have a total outstanding ADS of $8.3 million when assuming that all shares have been converted into ADSs. We've also, through the investor warrants exercise has been reducing the outstanding warrants in terms of ADSs by $1 million. which leaves another [ 2.8 million warrants ] outstanding. So also an improvement in that and really drives in the right direction.
So in summary, from a financial position, we have during 2025, established a far better foundation that really makes us puts us in a good position to continue our execution of strategy and business for '26 and the years beyond.
With that, I hand it back to Helen for some final concluding remarks.
Thanks, Thomas. And just moving to the last slide. In summary, 2025 was a year of strong operational momentum for Evaxion, in which we achieved several key milestones. Overall, we strengthened the business considerably to the validation of our strategy with our AI-Immunology platform, delivering on both data and partnerships. This, in turn, has enabled us to both strengthen our financial position and consolidate our position as a leader in AI-based of discovery, design and early development. With a number of potential partnership discussions ongoing, we are already funded into the second half of 2027 through the financial milestones achieved in 2025. So we're in a good position to move forward through 2026.
With that, I'll hand over to the operator for questions.
[Operator Instructions]. Our first question today comes from the line of Thomas Flaten from Lake Street Capital Markets.
2. Question Answer
Maybe to start broadly, Helen, you've been in the seat now for a few months. I'm just curious if you could provide some overarching commentary on what you have implemented or are going to implement -- any changes in strategy? And any bigger picture notes like that, that could help us with the context of your tenure?
Sure. Thanks. Thanks for the question. Yes, I joined at the end of November last year. So the last 3 months have flown by. But I already have a strong impression from my prior seat on the Evaxion Board. In terms of bigger picture, changes. I think the fundamental action remains really strong. And in fact, I think they have only got stronger through 2025. So the ability to have an AI platform that is built up over many years, many iterations, grounded in data and testing for that data in the lab, and ultimately in the clinic has really strengthened the core offering. So I remain really excited about the power of the platform in the oncology space and also in the infectious disease space. And I think we're sort of seeing a lot more traction around what we can do with the platform now from external engagement.
So I think the fundamental strengths and core of what Evaxion has to offer is even stronger now than potentially before. And I think in a world of AI, everything, actually getting to products, actually producing candidates that can generate vaccines that generate a biological response and the clinical response is meaningful and is becoming recognized as meaningful, certainly in our partnering conversations, et cetera. So I think that, that is core.
So clear observation I had before coming into the company and certainly strengthened by all my observations within it. and even more impressed by the team that's in place that can deliver on this. I think in terms of the overall strategy, what have Evaxion has done well is that early discovery, the early validation, that deep scientific and informatic embedded expertise, and we can certainly bring things forward into early clinical development, late preclinical, early clinical. And I think what we're going through at the moment is a process of really optimizing where we see the most value in the near term, both in terms of our oncology assets, but also within the infectious disease area. I think we are not positioned to take too much further forward into the clinic. So we've been very cautious about that but we certainly see strength in getting interest from external parties around the assets that we've already got. And actually, the capability of the platform. So there's not a fundamental change to strategy, but I think a sharpening and the deepening of focus around the assets that will have the most value. I hope that's helpful.
Yes, that's great. And just keying off of your last comment there about taking products into the clinic. You mentioned with EVX-04 in Birgitte's presentation that you would be looking to submit regulatory paperwork. Is that a product that you think you have to take into Phase I given that herbs are a bit new, a bit different in order to attract a partner interest?
I think that's a very good question. We are certainly preparing to take it into the clinic, and we believe that we can do that to gain some initial proof of concept. There's a lot of interest around the platform at that particular metacandidate antigens in the vaccine. I think we're doing some further validation, which I think will continue to strengthen it.
So the answer in short is not necessarily, but clearly, the more critical validating data that we can add to the package. The stronger the value proposition to an external partner, and that's obviously what we're all about is maintaining the -- building the value for as long as we can to strengthen our position. And I think we're very confident about what we can do with it preclinically and potentially clinically.
Our next question today comes from the line of Michael Okunewitch from Maxim Group.
Congrats on all the great progress you made. I guess to start off, I'd just like to see if you could comment a little bit on the partnering efforts for EVX-01. And in particular, if there's anything that you've heard either in your feedback from partners that you think you're still would be particularly important for us to watch for from the upcoming data releases, whether that's the 3-year data or the biomarker immunogenicity. Is there anything in particular you think is key for driving these partnering discussions?
So that's a really good question. And I mean, clearly, the cancer vaccine space has had something of a checker passed -- way back, but more renaissance, I think, in the checkpoint era. And I think our data is certainly resonating with companies who are interested in the cancer vaccine area, understand the nuances around getting, I think, strong cancer -- antigens, [ presliced ] cancer antigens for not just immune recognition but for clinical benefit.
So the -- it is a complex therapy to administer, but it is also potentially an effective therapy. And I think the sorts of things that gain interest of the -- not just the response rate that we've seen in 2 years, 1 year than 2 years at ESMO, but also the recognition of the antigens, the numbers that the [indiscernible], and I'll ask you to add comment to this as well.
So I think the -- we're in a strong position with that updated clinical data package that we have, the translational data, I think it's going to be interesting. It continues to -- so why and how the immune response is happening in parallel to the clinical response. So that is, I think, a differentiator and also in the population, the advanced population rather than adjuvant melanoma population.
And clearly, I think we're also seeing interest in this whole approach in other high mutational burden cancers too. So beyond melanoma knows of it. I think those are the differentiators thinking about where else this is applicable accolading the different biological parameters, the translational insights that we're seeing that's somewhat different to how others have reported on this with similar approaches. So quite a bit of interest. I think the number -- to be honest, a number of companies are on the fence, but we're looking with interest and very interested in the shared approach -- the share approach that our EVX-04 program offered.
Birgitte, do you want to add some further comments?
So there's no doubt that the ability of our AI immunology platform to identify the relevant targets and is getting a lot of interest from potential partners and also from the academic community. And with this 81% hit rate, as we call it, I think this is very impressive. We have, of course, looked at other similar programs and seen that most of them are reporting hit rates way below 60%, meaning that the antigens that they are including in their vaccines are not all able to induce a specific T cell response. And this is, of course, a testament to the position of our platform. So that's one of the key elements.
And another point that I would like to make is that we do see EVX-01 as not just a therapy for advanced melanoma. We believe that the same concept can be very useful in other occasions where there are a high mutational burden, meaning that there are several antigens to choose from. That includes many of the high prevalent cancer indications. It could be non-small cell lung cancer and also some of the colorectal cancers.
Thank you. I appreciate that additional color on that. And then as a follow-up, I wanted to ask if you could provide a bit more color on how you're applying the AI immunology platform to autoimmune disease. You identified this as a new area of interest. And do you expect that this would be more focused on allergies? Or would you focus more on the major large autoimmune and inflammatory diseases. Any additional color you could provide on that would be helpful?
Sure. I think the first thing to say is it's early in terms of our prioritization of the indications, but we've certainly done some work around that based on parameters, which I'll -- Birgitte you're happy to comment on that, I think, high level in terms of what's guiding where we focus will be -- that would be good.
Yes. So we have done a lot of analysis on most prevalent autoimmune diseases, and we do see a clear fit for our platform. I mean, we, of course, need to further improve it and build a few additional smaller unit that allows us to apply the immunology. But we do have many things in place that can be directly applied in this area. So we will, of course, share more when we have done both analysis on which key indications we will pursue and also when we have done a little bit more work on adjusting AI-immunology, so it fits these diseases. But we should remember to say that there's a lot of these smaller units we call them building blocks that we can directly apply for these tax of diseases. So not only for autoimmune diseases but also for other diseases where there is a strong immunological component. So of course, we need to build a little bit, but the majority is already in AI-Immunology.
Our next question today will come from the line of RK from H.C. Wainwright.
Thank you. This is RK from H.C. Wainwright. Just to start off, Helen, a quick question for you. You have basically, we've been an architect and multibillion dollar balances at that [ immune ] especially the large deal that was transacted with GSK. And also, you have heard a lot of experience in transactions. And while Evaxion is technically a very strong company, they have always had a difficulty in translating that language into meaningful transactions. Of course, Merck is a pretty strong partner.
Based on your experiences, and how you manage to translate that. What sort of discussions could you have at this point? especially when talking with large-cap pharma, I'm convinced them that an AI tools predictability is as good as a physical assay and get them to start looking into some of the products that Evaxion is generating.
Thanks for the question. I think there are probably multiple dimensions to answer that question to the extent that it is possible to answer it at this point. One is that A lot of this is to do with timing. It's to do with data that validates that it's more than a sort of an AI platform. And I think actually, the fact that we have the scope to validate and iterate candidates target discovery with candidate development with cancer validation is something really novel that we're generally out there. And when I said timing -- there are obviously many of the large pharma, most of them will all have in-house AI platforms running in one form or another.
But I don't think there are many that have got this sort of integrated long sort of longitudinal depth of expertise that actually has. So really, is that this is about crystallizing the offering through the validation of the cannabis we have and sort of being in dialogue with the right people. And you mentioned my background was a long time, 17 years in my precise company, building relationships establishing contact, understanding and listening to strategy, looking at the wider picture. These are all things that are very much part of how deals get done. And ultimately, it's down to relationships and credibility and really having something that fits the need.
And all I can say at this point is we're reworking up some of those approaches and some of those themes in terms of how we are approaching potential partnering interaction, I have to say that the action team is well known with quite a few of these groups, but we're building and expanding that profile. And I think that's critical to the future success in partnering conversations. So it's being what you say you are in front of the right...
Perfect. Then going into relationships with Merck, especially regarding EVX-B2, Merck decided to extend the evaluation of the molecule rather than exercise the option at this point. Is this a function of them trying to do additional experiments or functional assets? Or are they requesting from new additional work so that they can come to a conclusion?
Sorry, are you referring to the extension that they had last year before the opt decision there?
Yes, yes.
I mean we can't really comment on, obviously, the combination nature of the interactions. All I can say is that sometimes is sort of R&D programs when they are back and forth and shared between organizations don't always run to plan. And so sometimes that requires looking at things again. But ultimately, then there are time frames around things, which have to follow through. So I think there are reasons for not taking sort of obviously, their reasons not multidimensional.
All I can say is that we remain really excited about the data. We actually continue to build data on the program internally throughout that period of time as well. So we feel very, very bullish and strong about the data package but how and why I wanted to do that work? Or is it something we probably we can't really add any more commentary on.
Okay. On the EVX-01 durability, Birgitte, so you have shown 92% of the responders showing sustainability, be it 24 months. As we are looking forward to the 3-year durability what sort of exhaustion markers are you going to be tracking so that we understand how well the durability is.
Yes. Thank you for that question,. So it's correct that 92% of the responders remained in response with this 2 year mark. And I guess your question was related to the T-cell extortion -- as yes, we do a deep scar profiling, looking at activation marker, extortion markers and also at different phenotypes of the T-cells, so including CD4, CD8, but also looking into whether there are regulatory T-cells coming up. And so far, we have demonstrated that -- the profile of the T-cells are very favorable. So in more of the activation or effective type of sales and not too many that are having exhaustion markers.
We also see that there's a like dominance of CD4 T-cells and with some patients are also mounting a CD8 T-cell by time. So we have -- during this extension phase of the study, we have been collecting additional blood samples that are currently being analyzed in our lab. So not to comment on that, but it's very exciting. And since EVX-01 is giving us a immunotherapy in this extension phase, we're also very curious of understanding what EVX-01 can drive on its own without having the background of the checkpoint inhibitors.
Okay. One last question from me. This is on the EVX-04...
In the interest of time, we will move to our next question. And our next question comes from the line of Daniel Ben Hill from Jones.
On the autoimmune disease program, can you provide more detail on your strategy for validating early candidates?
Thanks for the question. I mean it's early, and we probably cannot provide more details. But, Birgitte, do you want to comment on how we think about it.
Yes. So the first step is to settle on an indication. So we have done landscaping. We've done dianalysis on looking at the top 10 most prevalent ultimate diseases, and we are now narrowing down which one could be the most, I would say, interesting from a -- from our perspective, where there is a nice fit for AI-Immunology. And so that work is ongoing. We've almost completed it. And next step is to focused on building the additional smaller units that we will be needing in AI immunology to enable us to develop therapies for these diseases. And in parallel, we are also sitting on mouse models in our lab, so ensuring that we can also test the candidates that AI-Immunology is designing. So that is the current plan. So pretty traditional way of analyzing our existing the candidates that AI immunology is designing.
Thank you. This concludes today's question-and-answer session. I will now hand the call back to Helen Tayton-Martin, CEO, for closing remarks.
Thank you very much for everyone participating on the call today. It's been a great year of 2025 of transforming the company for Evaxion delivering on multiple milestones, leaving us in a stronger financial position than for some time, where we hope we can take the company forward and deliver on our 2026 milestones and continue to strengthen the value that comes from the platform and the asset.
So thank you for your questions and your engagement, and we look forward to our next update. Thank you. Bye-bye.
Thank you. This concludes today's conference call. Thank you for participating. You may now disconnect.
Evaxion Biotech A/S - ADR — Q3 2025 Earnings Call
1. Management Discussion
Hello, and welcome to the Evaxion Business Update and Third Quarter 2025 Financial Results. [Operator Instructions] Please be advised that today's conference is being recorded.
I would now like to hand over to Birgitte Rono, Interim CEO and CSO. Please go ahead.
Thank you. Good morning and good afternoon, and thank you all for joining our Q3 2025 business update and financial results conference call. I'm Birgitte Rono, Chief Scientific Officer and Interim CEO of Evaxion. I'm joined today by Thomas Schmidt, Chief Financial Officer; and Mads Kronborg, Vice President of Investor Relations and Communications.
I'll begin by walking through the agenda for today's presentation. I'll start with a brief introduction, followed by an R&D update, and then Thomas will present the Q3 financial results. And lastly, after a few conclusive remarks, we will open for questions.
I'd like to remind everyone that today's presentation may contain forward-looking statements, and these are subject to risks and uncertainties, and actual results may differ materially.
First and foremost, I'm pleased to welcome Dr. Helen Tayton-Martin as the new CEO of Evaxion effective November 24. So Dr. Tayton-Martin brings extensive biotech leadership, fundraising and partnership experience. Helen co-founded Adaptimmune and has held several senior executive roles in Adaptimmune. Helen holds a PhD in molecular immunology and MBA and with more than 30 years of experience in early research through project approval, Helen is an ideal candidate to lead the next stages of Evaxion strategy. This also means that I will return to my previous role as CSO and with Helen's transition from Director in the Board to CEO, Jens Bitsch will join the Board as an adviser and observer with the intention to seek election at the next AGM.
Since the last business update, we have made several significant achievements. Historical in-licensing of EVX-B3 by MSD, providing significant cash and validation. The extension evaluation period or the evaluation period for EVX-B2 has been extended. We have several ongoing partnership discussions, though market uncertainty affects deal climate. We have presented two-year clinical efficacy data for EVX-01 at the ESMO Congress, and we have added EVX-04, a novel therapeutic cancer vaccine for acute myeloid leukemia to our pipeline. Further, we have expanded our AI-Immunology platform with an automated vaccine design module, improving quality and reducing vaccine design time. Lastly, we have strengthened our financial position, and we now have a cash runway extended to second half of 2027. And this is based on a USD 7.5 million option exercise fee received from MSD and an additional capital market funding sources, and Thomas will share detail around this.
So, as mentioned, one of the main highlights of the quarter is the MSD transformative deal. So, in September 25, was a historical moment for a vaccine with MSD or Merck exercising their option on EVX-B3. So this was the first ever in-licensing of an AI discovered vaccine candidate by a major pharma company. And as mentioned, the $7.5 million exercise fee extends our cash runway significantly.
The deal confirms our strategy of value creation through partnerships even with industry giants like MSD. It also validates our AI-Immunology and R&D pipeline and further ensures the development of EVX-B3 without cost for Evaxion. And not related to the EVX-B3 deal as such, the EVX-B2 evaluation period has been extended. So 2025 is shaping up to be a pivotal year for Evaxion.
We've achieved several key milestones since the last business update. As mentioned, MSD exercised the option on EVX-B3. We presented two-year clinical outcome data from our EVX-01 Phase II study, and we have announced the addition of EVX-04 to our pipeline and EVX-04 is the lead candidate for our precision cancer vaccine. And looking ahead, we are expecting to provide further R&D and business development updates.
So let's shift focus to our recent R&D and AI-Immunology progress. EVX-04 is our novel AI designed cancer vaccine candidate targeting nonconventional antigens from the dark genome, so-called endogenous retrovirus or ERVs. And these ERVs are specifically expressed in cancers of dormant in normal tissue, making them an attractive target for cancer vaccines. EVX-04 is a therapeutic cancer vaccine aiming to induce immune control in acute myeloid leukemia, where we know relapses remain a major challenge. The vaccine is based on our AI-Immunology platform, leveraging our discovery engine to identify multiple and optimal tumor-specific epitopes that matches the expression profile and also the immune characteristics in patients. And we have now designed the lead candidate and have conducted preclinical studies. Next steps include GMP manufacturing and additional IND-enabling studies to prepare for a first-in-human study.
With the EVX-01 lead vaccine candidate selected, the program has been added to our pipeline. Further changes include the removal of the EVX-02 program as we do not have any active development currently ongoing on this program. The EVX-02 vaccine program serves as proof-of-concept for DNA delivery of neoantigen and has informed on the design of both EVX-03 and 04.
Our lead program, EVX-01, a personalized cancer vaccine that includes multiple patient-specific targets, so-called neoantigens that we identify with our AI-Immunology platform from patient tumor material. EVX-01 is administered in combination with pembrolizumab, an immune checkpoint inhibitor to enhance the clinical efficacy. So, in October, we presented two-year clinical outcome data from our Phase II trial in an oral session at the ESMO Congress. And the results are highly encouraging and were received well by the scientific and medical community. So, at the congress, we reported a 75% objective overall response. We also saw that 11 out of 12 patients that responded had a sustained response at two years mark. We also saw a 34% conversion rate, meaning that patients with stable disease or a partial response deepened their response upon EVX-01 treatment.
So we find the clinical outcome data very encouraging. And further, we believe that they compare favorably to historical pembro monotherapy data. Equally encouraging is the strong immunological activity of EVX-01, which is critical for long-term efficacy. So, in all patients treated with EVX-01, we saw a neoantigen-specific T cell response. Further, when assessing the individual neoantigen immune responses, we demonstrated that 81% of the vaccine neoantigens administered across patients were immunogenic. So this high hit rate provides strong evidence of the predictive power of our AI-Immunology platform.
We also showed that the immune responses were sustained throughout the two-year trial period. Even after dosing after the dosing period ended, T cell activity remained high, indicating lasting immune memory. And durable T cell responses are essential for preventing relapses and in achieving long-term control of melanoma. So this reinforces the potential of EVX-01 as a personalized immunotherapy that not only drives tumor shrinkage in combination with standard of care, but also builds on a robust immune defense.
As mentioned, our AI platform has been enhanced with a new automated vaccine design module, significantly reducing design time and also accelerating development time lines. It enables us to optimize vaccine candidates with high precision, both for new and approved vaccines. So, from data input to candidate generation, the process is now fully automated, ensuring optimal sequence and confirmation of vaccine targets. And as mentioned, the new module speeds up vaccine development while reducing costs compared to traditional methods. And further, it seamlessly connects with downstream processes supporting a smooth transition from design to production.
And the design module has already been applied in some of our key R&D projects. One first example is the use of the module to identify and select regions of an antigen that can be expressed. So we noticed that the full length of a particular antigen could not be expressed due to solubility constraints. But when we applied the new module, we identified truncated variants of the antigens that then could be expressed, opening for preclinical evaluation of that antigen.
Another example is of the application is that we can, with the module, predict most optimal sequences of a vaccine target based on a given antigen protein structure. And here, we have also been able to rescue a HER2 express protein that would require labor-intensive and trial and error design approaches to find expressible constructs. So with this new design module, it position us at the forefront of AI-driven vaccine innovation and further enable us to move fast from target discovery to final product candidate.
So, in summary, we have seen significant progress across our R&D pipeline and AI platform, and we are on track for the next milestones. And we look forward to updating you as our programs continue to advance.
So, with that, I would like to give the word to Thomas to present the financial results.
Yes. Thank you, Birgitte. I am happy to present the financial results for the quarter. And maybe let me just start with an overview of the achievements that we have done throughout the year up until now based on strong execution of our financial strategy.
As we can see here on the slide also, throughout the year, we have made a number of activities with capital market activities with, of course, also the agreement that we did with the European Investment Bank of debt conversion plus also MSD out-licensing of the EVX-B3. So throughout the year and up until end of October, we have activities in the -- to the sound of USD 31.8 million, all which basically helps strengthening our equity and certainly also our runway, which is now extended into the second half of 2027. So really a good and strong achievement and following the financial strategy that we have laid out.
If we zoom in on the third quarter and the highlights from the third quarter, we certainly have had a strong financial quarterly performance. As mentioned, the cash runway now has been extended into the second half of 2027. And we've also seen in the quarter the option exercised by Merck or MSD, which not only provides cash income now, but also has a future revenue income of potentially up to $592 million.
We are well on track also in the third quarter on delivering on our financial targets for the full year. And throughout the quarter, we have also really solidified our equity through the European Investment Bank debt conversion and also through the MSD income. So really a good and strong quarter.
If we look a little bit closer on the profit and loss element of it, clearly, the revenue from MSD drives the first -- drives the quarterly operational gain, the first of its kind for action -- but also importantly, our operating expenses, not only do we manage those well, but we actually also are slightly below last year and more or less at the same level as previous quarter. So also from earlier communications, we expect from a cash flow perspective to still hit around about the $14 million operating cash flow level. Net financials in the quarter is to the sound of $1.3 million, driven by the debt conversion that we did in July. The debt conversion in July with the EIB happened at an 89% share price premium at the market close of July 10. That premium has been recorded on the financial income for the quarter. And that then brings the income for the quarter to the USD 4.6 million.
Turning to the balance sheet. We certainly, as mentioned already, have continued the strong execution that also has improved our equity. The equity now stands at the end of the quarter at USD 16.6 million. Included in the equity is a derivative liability with a net impact of $1.5 million. The derivative stems from our public offering in January and the investor warrants that we had from that date. However, in October, we have seen, as mentioned already, warrant exercises of $2.7 million, which means that this net impact of the derivative will be at a minimal value at the end of the year. So also a good outcome. It's also reduced our outstanding warrants by 1 million ADSs, and we now have a remaining outstanding warrants of 2.8 million. Also important to note is that our cash balance end of June is at a sound and solid USD 10.6 million and we'll see further cash income as we -- or cash flow in as we received in October, the revenue income from MSD and also the cash from the sales of shares due to the investor warrant exercise.
And last but not least, the debt conversion -- debt to equity conversion with the European Investment Bank really has strengthened our balance sheet, has improved our cash flow as we move forward and has certainly also lowered our leverage. So really a great outcome from that event also. So a good solid quarter following along our financial strategy.
And with that, I then hand it back to Birgitte.
Thank you, Thomas. So lastly, as conclusive remarks, I would like to highlight that we do have a strong operational momentum. We have achieved the majority of our 2025 milestones and are tracking towards several potential value catalysts. Business development remains a key priority and multiple parallel partnership discussions are currently ongoing. Cash runway is extended to second half of 2027.
And with that, I would like to thank you for your time and attention, and we'll be happy to answer any questions. Please follow the operator's instructions. Thank you.
[Operator Instructions] First question comes from Soumit Roy at JonesTrading.
2. Question Answer
Congratulations on all the progress this quarter. A quick question on the EVX-01. What are -- if you can give us any color on the potential partnership deal, like what seems -- what is the key question that you're getting from a partner, they want to wait for a much longer-term data or any other key achievements you have to present for a successful deal?
Yes. Thank you for that question. So we just presented, as mentioned, the two-year clinical outcome data. And I would say that we have moved from questions around quality of data, how does your platform work to more how can we apply your technology within perhaps other types of cancer indications. So the data was received well, and we have been discussing it with key opinion leaders. We have also been discussing it with potential partners. And the strategy is that we will out-license it at the current development stage and then the partner can, of course, decide on potential next step.
If we continue on the track we are currently with advanced melanoma, the next most likely step would be to conduct a larger randomized control arm study comparing the combination of EVX-01 plus standard of care to standard of care alone. So that's at least one option, but we also do see the potential of taking our technology and applying it in other disease or cancer indications where there is a high mutational burden, meaning that we can select high-quality neoantigens and formulate a vaccine that would benefit the patients.
So multiple different discussions are ongoing and also different questions are coming our way. But generally, the questions are not about the quality of the data or the impact of the data, but more how can we move this forward together and find solutions for manufacturing and also for other indications.
Got it. One last question. Congrats on unveiling the EVX-04 in the AML program. If you can give us a slight understanding on the target or how is it -- is it expressed on AML stem cells, like CD33, CD123 have been tried and trying to understand what is the differentiation from this target.
Yes. No, this is a very good question. So the way that we have applied our AI-Immunology platform is that we look at genomic and transcriptomic data. And for this particular type of antigens, we mainly look at transcriptomic data. So the sequences that are being expressed as messenger RNA or RNA in general in the tumors. And then we have looked -- we started out by actually analyzing several different types of novel classes of antigens. And we realized that in certain indications and AML is one of them, there's a very high expression level of these endogenous retroviral sequences from the dark genome, meaning that we can across patients, find shared sequences and put them into a vaccine and thereby being able to support several patients with one single vaccine.
So this is an off-the-shelf approach where we will be able to use the same vaccine across the different tumor profiles and also across the different immune characteristics of the patients. But we're still using AI-Immunology and our core technology to identify the most optimal antigens. Now it's just coming from the dark genome.
The next question comes from Nelson Cox at Lake Street Capital.
Nelson on for Thomas. Congrats on all the progress here this quarter. I'll maybe ask my two upfront, and apologies if I've kind of missed some of this, I had some technical issues. But a lot of updates here as of late. Maybe at a high level, can you please comment on just the overall breadth of partnering conversations you're having across your pipeline and how those have kind of evolved over the last year?
And then when you look at the proportion of your business development conversations you're having today, can you kind of talk about how many are focused on target discovery versus the programs kind of already in your pipeline?
Thomas, thank you for that question. So we do have multiple dialogues ongoing. And I would say that they are across -- the interest is across our R&D pipeline, but also centered around our capabilities for identifying novel targets, so classical target discovery programs. There's interest in our oncology programs, and there's also interest in our infectious disease programs. So it's a little bit mixed, I would say, and some companies do have preferences in infectious disease. Some do have interest in both vaccine candidates that we have developed and in target discovery collaborations. So a little bit of mix and that confirms, I would say, our strategy to monetize on both our own in-house developed vaccine candidates, but also to enter into or target discovery collaborations.
I cannot comment so much on exactly where we are as it's really difficult to speculate exactly on the timing of when these different dialogues would move into a real deal. But a lot of activities, and we can see that the interest is increasing when we have major data readouts as we have had in this last quarter with the EVX-01 Phase II data coming out.
[Operator Instructions] The next question comes from Swayampakula Ramakanth at H.C. Wainwright.
This is RK from H.C. Wainwright. So, certainly, there are very interesting developments going on at the company. So can we focus for a second on your automated design module, which is yet another interesting AI design -- drug design module that you have. So how should we think about this? Is this something that can help your internal designing -- I mean, designing of your internal molecules only? Or is this up for entering into partnerships? Or can you utilize this as a separate licensing situation where any of your partners could take that into their own computing systems and run on their own proprietary molecules. It looks like there's a lot of places where this thing could go. And what are your thoughts on that?
Yes, you're absolutely right. It can go in multiple directions. So, in the past, we have used AI immunology to identify novel vaccine targets. And then these targets have then been undergoing manual processing, ensuring that we could also express them and manufacture them. And this process has been labor intensive. So the ambition was to set up an automated process for this. And we have now been able to launch a new module where several different AI tools are being integrating, enabling us to go from target discovery to product candidate selection very fast.
So that can, of course, be applied to our own programs, but we also do see an option of using this capability to support other companies in ensuring that what they select as their key antigens or in general, key targets that these antigens or targets can also be produced in a cost-effective way. So I do see multiple options for monetizing on this new module.
Okay. So, and then coming into the real world and talk about EVX-01 for more -- for another minute. At SITC, you're planning to present some additional data from the ongoing trial. What sort of data would come out from there? And how would it strengthen your narrative on EVX-01, not only for yourselves, but also for a potential partner, whether it is just on the drug or on the platform, just as you were talking about with -- when you're answering Soumit Roy?
So at ESMO, we presented the clinical outcome data, and we are still in the process of analyzing patient samples. So -- we have collected samples, blood samples before therapy during vaccination and then also as follow-up samples. And all of these samples from the patients are currently being assessed in our own labs. So, we do, of course, monitoring of the EVX-01 induced T cell responses, but we also do deeper phenotypic analysis. So some of this will go out at SITC. We have a poster presentation, but also at future conferences because we have not analyzed all the many samples that have been collected from the patients.
So more to come, more deep dive into the immune profiles of the cells. collected from the patients. And then we also have the extension phase of the EVX-01 trial where six patients are now receiving EVX-01 as a monotherapy. So more data will come from this subset of patients.
Perfect. And then my last question is on the MSD relationship. And it's great to have the $7.5 million. But how much more -- do you still need to give any additional data for the second molecule? Or is it the Merck still has to complete their due diligence on that -- on the data that you've given them in terms of running confirmatory studies or data analysis for them to decide whether they want to spend the other $2.5 million?
Yes. So, for EVX-B2, MSD is currently evaluating the data that we have provided and further, they are in the process of generating some confirmatory analysis. And that was also why the evaluation term was extended. So we expect that they will come back with an answer in the -- or in the first half of next year. But the process is ongoing, and it's, of course, very exciting, and we would love to out-license EVX-B2 to MSD.
There are no further questions. So I shall hand back to you for final remarks.
Yes. And thank you for joining us today. And please do not hesitate to reach out should you have any additional questions. Thank you.
That concludes today's presentation. Thank you for participating. You may now disconnect. Speakers, please stand by.
Evaxion Biotech A/S - ADR — Special Call - Evaxion A/S
1. Management Discussion
Welcome to this webinar sharing the 2-year readout from our Evaxion Phase II study in advanced melanoma.
We are very, very happy with the virtual turnout for this call here. And together with the Professor Adnan Khattak, I look forward to sharing results and discussing data and implications of these data with all of you right from this important Phase II study in high-risk melanoma.
So if we look into the next hour or so, we will be covering an exciting agenda. Initially, I will deliver an introduction to Evaxion and introduction to our AI-Immunology platform and briefly cover the data from the Phase I study in advanced melanoma that really paved the way for the Phase II study that Professor Khattak will present. I'll then hand over to Professor Khattak, who will take us through the Phase II design, who will perform a detailed review of the results and also discuss implications of this data. We'll end with a question-and-answer session. And we really encourage that all of you, if you have any questions, please post them. So there will be 2 different ways of posing questions. One is to simply put it into the chat here to type it directly into the chat. Alternatively, feel free to type in queue or question, and we will then ensure when we get to the Q&A session to unmute you, enabling you to post the question directly to myself or to Professor Khattak.
So on that, I'm happy to initiate this webinar with an introduction to Evaxion AI-Immunology in the Phase I data, as previously explained. My name is Benjamin Wolthers. I'm a physician, and I serve as the Vice President of Clinical Development here at Evaxion. And it's truly a privilege for me and a great pleasure to be able to present for all of you today.
So if we look first at Evaxion, we were founded in 2008 here in Copenhagen, Denmark as a truly AI-first company. We leverage our proprietary AI-Immunology platform for vaccine discovery, for vaccine design and for development. And based on AI-Immunology, we've developed a clinical stage oncology pipeline, out of which EVX-01 that we, of course, are presenting today is by far the most advanced project, but where we had several additional projects in the pipeline. Moreover, we leverage AI-Immunology in our infectious disease pipeline, where we target bacterial, viral diseases with a high unmet medical need.
If we look at AI-Immunology and the AI-Immunology platform, this is really at the core of what we do. It's that pumping heart of Evaxion. And AI-Immunology decodes the human system for therapeutic target discovery. AI-Immunology integrates data from the genome, from the transcriptome and from the proteome really to identify optimal targets for our vaccine. As we'll show later in this presentation, AI-Immunology has proven a very, very high success rate in selection of targets inducing potent vaccine-specific T-cell responses and then enabling these vaccines -- sorry, these T-cells to interact with cancer cells and elicit tumor kill.
So if we look at our pipeline here, EVX-01 is our lead candidate, really demonstrates the performance of our AI-Immunology platform and is really our proof of principle proof-of-concept. EVX-01 is a personalized anticancer vaccine, really designed to match the heterogeneity and the high number of tumor mutations that we observe in melanoma.
When you look here on this slide, this is from a similar publication in 2013 by [indiscernible] Nature, where they listed on the X-axis a list of different cancers and the Y-axis the prevalence of somatic tumor mutations. You see that -- on the left side, at least my left side of the slide here, you see the acute lymphoid leukemia, you see AML as well right, with low numbers of somatic tumor mutations, whereas on the other side of the slide, highlighted here in green, you see melanoma, really harboring a high number of somatic tumor mutations. Also of note, you'll see that on the same side of the slide, right, with a high number of mutations, you see indications such as lung cancer, bladder cancer and also importantly, head and neck cancer. So whereas we have done Phase I and II to show proof of concept with EVX-01 in melanoma, there are certainly also other indications with a high unmet medical need where we could see a therapy, such as EVX-01 making a big impact for patient outcomes.
So now turning to the Phase I trial design. The Phase I trial was conducted out of an expert melanoma site here in Copenhagen, enrolling patients with Stage IIIB, Stage IV melanoma, patients were required to have a performance score of 1 and at least one measurable tumor lesion per RECIST 1.1. Additionally, we did not allow any patients to have active brain metastases when going into the study.
If you look here on the slide on the bottom left corner, we have the dosing regime. And when patients were eligible and initiated the study, we initiated checkpoint inhibitor therapy with a dose according to the label. And then we initiated the process of designing the personalized vaccine. This process is projected in the table on the right-hand side of the slide. And what we do is that we obtain material tumor biopsies and also samples from noncancer cells in the patients. These 2 types of tissue are sequenced DNA and RNA sequence, and then we load the data into AI-Immunology. AI-Immunology then selects up to 10 optimal patient-specific targets for the vaccine. The vaccine is a peptide-based vaccine, and this is manufactured, shipped to sites where it is administered to patients. In the Phase I study, we manufactured with a needle-to-needle time of between 6 to 8 weeks and administered EVX-01 for the first time at week 8. This was then followed by administrations at week 10, 12, 14, 16 and 18.
If we turn to the results and some of the learnings from the Phase I study, we saw that very importantly, EVX-01 was safe, well tolerated with only Grade 1 and 2 adverse events. These adverse events being mainly injection site reactions, low-grade fever and fatigue. We saw very encouragingly that 8 out of 12 patients showed an objective response to the treatment combination, so an ORR of 67%. However, we also saw that out of these 8 patients, 7 patients eventually relapsed. EVX-01 was found to induce an immune response in all patients, and T-cell responses were observed towards 58% of the EVX-01 peptides administered. Moreover, as I mentioned before, we had efficient manufacturing of the vaccine with a turnaround of 6 to 8 weeks.
So 3 key learnings came out of this Phase I trial. First, we selected the high 200-microgram dose as the recommended Phase II dose. Second, we evaluated the tumor relapses, and we found also looking at T-cell -- vaccine-specific T-cells over time that we should include into Phase II EVX-01 booster administration, and Professor Khattak will come more into that, but really to administer these administrations to keep the levels of vaccine-specific T-cells sustained at a high level. And then lastly, we took data here from the Phase I study and additional data and updated AI-Immunology with the ambition of even further improving prediction power of AI-Immunology.
So on that, I would like to hand over to Professor Khattak. Professor Khattak serves as Professor of the Edith Cowan University, and he leads the Phase I Trial Unit at the Clinical Research Hollywood Private Hospital in Perth. Moreover, Professor Khattak has served as a primary investigator in this EVX-01 Phase II trial. And also, he recently, this was 5 days ago in Berlin at the European Society of Medical Oncology, Professor Khattak presented the data you'll be seeing now in an oral session.
So with that, Professor Khattak, I'll hand over to you for -- to take us through the Phase II data.
Thank you, Benjamin. Can you hear me clearly?
Yes.
Okay. Thank you, everybody, for dialing in from various parts of the world. I'm dialing in from Western Australia. It's 10:40 p.m. at the moment. So -- and the audience is mixed. So I will keep the discussions sort of generic as well rather than going too much into oncology jargon.
So may I take control of the talk now, Benjamin?
Yes, please do. Please do, Adnan.
Okay. Can you see my slides?
Indeed.
Okay. Excellent. So melanoma is a fairly progressive skin cancer with a fairly high mortality rate, particularly when patients get diagnosed with metastatic disease or Stage IV melanoma. So from 1975, all the way to 2011, so melanoma was considered to be the graveyard of clinical trials, where about 25 to 30 clinical trials were negative. These included trials with chemotherapy, hormonal treatment, biochemotherapy, until 2011 when the first ipilimumab trial came along and immunotherapy was the first treatment to make a significant difference. So roughly about 10, 15 years ago, so maybe somewhere around about 2005, 2010. So the 1-year survival statistic for patient with stage 4 melanoma only used to be about 20%, 25%. I mean only 1 out of 4 patients will see 12-month mark from diagnosis of the Stage 4 melanoma.
But since then, significant progress has been made. So we got first-generation immunotherapy drugs. We've got second-generation anti-PD-1 targeting drugs, and then we use them in combination as well. So this is a Kaplan-Meier curve of different clinical trials of targeted therapy and immune therapy in Stage IV advanced melanoma. So if you can see, so these are the months since randomization and along the Y-axis, we got a proportion of patients alive. So if you look at the 5-year survival statistic now, so with the combination treatment, the brown line, so roughly half of your patients could be expected to live for 5 years or even longer.
And you can see that the curve starts to plateau around about 3-year mark. If you're doing well at 3 years, now we've got latest data even dragging all the way up to 10 years with survival statistics sort of in a similar range. So that's quite a significant improvement in the last sort of decade. The green line represents targeted therapy, which is the other class of drugs that we use to treat patients with advanced melanoma. Many patients develop secondary resistance. And if you look at the progress through a lot of statistics, they are roughly about 35% to 40%, so inferior compared to immunotherapy.
So this -- obviously, the outlook of patients have improved, but you can see 50% of patients benefit, but what about this group of patients who unfortunately die. So how we can help those patients. And obviously, the treatments that we use, for example, the combination of the first and second-generation checkpoint inhibitors, yes, they're efficacious, but they can be quite toxic as well. And none of these immune checkpoint inhibitor treatments here are personalized. So if I get 10 patients, I offer them the same treatment, but they're not specifically designed for an individual patient's melanoma. So I can't be confident. So it works for some. It doesn't work for others. So they are more generic treatments.
And then -- so there's ongoing need for coming up with better and safer treatment options that are more personalized as well, so that we can increase the efficacy to try to help rescue those 50% that unfortunately die in the first year and also to come up with more tailored patient-specific treatments so that we can treat the right patient with the right drug. So in the Phase II trial of Evaxion saw building up on the -- and further consolidating the Phase I data that Benjamin presented. In this trial, we included patients with Stage 3 unresectable or Stage IV melanoma. The bulk of the patients were Stage IV melanoma patients, and they were treatment naive and a typical ECOG-01. So this means that they are fairly fit patients.
They didn't have any active brain metastasis. The primary endpoint included initially looking at response or in terms of the conversion rate, which is conversion of complete -- sorry, from stable disease to partial response or complete response. So partial response means that you see an objective reduction in the tumor volume by 30% complete response, if you see a 100% reduction in the tumor volume and progressive disease, if you see more than 20% increase in the tumor volume. So these are the different figures that we use. So anything less than a CR and less than in between progressive disease is called stable disease.
So the primary endpoint was to see if we can convert stable diseases into a complete response or a partial response, what we call CR or PR or converting a partial response to a complete response to try to see if we can deepen the responses what have been achieved by immunotherapy with checkpoint inhibitor like pembrolizumab, which is one of our mainline treatments that we use. Secondary endpoints included objective response rate, progression-free survival, overall survival and different adverse events and also the neoantigen-specific T-cell response. Exploratory endpoints included a conversion of progressive disease. This means that patients that are not responding to checkpoint inhibitor, can we pull their disease back into either disease stability or response or a complete response.
So 2 types of treatments were used as per standard pembrolizumab monotherapy, what we call KEYTRUDA, that was started at week 0 and given all the way for a total period of 2 years, which is the current sort of standard set across a number of clinical trials or more contemporary trials that we generally treat maximum for 2 years and a standard dosing schedule of 400-milligram IV every 6 weeks was used. And then at week 12, so Evaxion's EVX-01 personalized peptide vaccine, as Benjamin told you the mechanism of action and how it's manufactured.
So that was started at week 12. Six consecutive doses were given in the priming phase every fortnight, 12, 14 all the way to week 22. And then there was a gap after the priming phase and then leading on to the booster phase and 4 doses were given week 30, 42, 54 and 78. And then patients went into sort of long-term follow-up. More recently, an extension phase has been opened up as well for an additional 2 booster doses because of the preliminary efficacy that we've seen and the benefit that the booster doses are providing to vaccine-specific T-cell responses.
So this was the study population. So it's a Phase II, a small Phase II study, 21 patients, 4 screen failed and then 17 patients were enrolled, but 1 patient developed disease progression. So 16 patients went on to the trial. 2/3 of the patients were male and then all patients were Caucasian and with a good ECOG status or their performance -- or their functional status with a vast majority of patients having Stage 4 melanoma PD-L1 expression and BRAF status was sort of 50% of patients had a PD-L1 score more than 5% and then 50% of the patients also had BRAF mutant disease. So generally, we expect 40% to 50% of the patients with Stage IV melanoma to be BRAF positive.
So in terms of efficacy -- sorry, in terms of safety, so from what we know now from the personalized cancer vaccine or individualized neoantigen therapies, they've got very classic toxicity profile, which is fairly well tolerated and very well managed. And primarily, we're looking at no toxicities from Grade II or above. So as oncologists, we don't want to see -- so this is a CTCAE grading criteria, Grade 1, which is very minor toxicity. But when it starts to hit Grade 3 and 4, it leads to major morbidity and Grade 5 obviously, mortality. So we don't want to see anything showing up in Grade 3, 4 and 5 territory. So if you look at in the middle of the table, you can see the Evaxion monotherapy. So the vast majority of the adverse events were Grade 1, and this included fatigue, injection site reaction, body aches, muscle aches, feeling tired and flu-like symptoms, which we expect with vaccines. So -- and then a couple of Grade 2 adverse events.
And then when they were combined, so again, I think the ones that were attributed to both, so primarily Grade 1s and 2s. And then there was only one Grade 3 and 4 adverse event when a patient develop pancreatitis and secondary diabetic ketoacidosis. But from what we know, that side effect profile is not associated with personalized cancer vaccines. It was driven by an underlying pembrolizumab. So I think very much in line with the data that we have from other personalized cancer vaccines, like the mRNA vaccine. So this is very reassuring.
So at week 12, these are the responses that we saw complete, partial stable disease. So the objective response is usually defined as a combination of complete response and partial response, which was roughly about 50% in patients who were treated with pembrolizumab at week 12, means 3 months into treatment. And then once Evaxion was started and then the best objective response rate later on when you combined 15 and 25 was 75%. So generally, with pembrolizumab monotherapy, we expect response rates roughly around about 40%, 45% mark. So seeing the best objective response rate of 75% is fairly encouraging. So it means that you can potentially convert some responses into deeper responses. But obviously, it's a relatively small subset of patients. So we can't make any bold statements, but it's a very good signal.
So this is the waterfall plot. So it is 0%. Anything lower than this line is generally good. Anything above this line is bad. So the green lines represent patients who had a complete response. And so there were 4 patients with a complete response. This curve is not reaching 100%, but this patient had a substantial reduction in their target volume to less than 5 millimeter. But obviously, the disease doesn't disappear, but obviously, anything less than 5 millimeter in terms of the nodal disease is classified as a complete responder and can be put down at 0 millimeter. The blue lines represent partial responders. The gray line represents a stable disease, and there are 3 patients with progressive disease. And this patient did have shrinkage of the tumor, but develop new lesions, hence, progressive disease. The responses were measured according to the standard clinical trial evaluation criteria of RECIST 1.1.
I like this graph. So it sort of tells us how the responses transformed. So where they started at week 0 and then week 12 and how it sort of tells us how things changed by the introduction of the vaccines. So you can see these are the vaccine priming doses and the booster doses. And I would like to highlight like these patients who -- this patient who started with a partial response first and then transformed into complete response. Then again, these 2 patients also transforming into complete response later on. So the argument is some people put forward is that, obviously, these patients were already responding and you would expect, I think I'll show a graph later on, that these patients were expected to have good response anyway.
But I think usually, when patients are responding, they will be responding quite early on in the journey. Generally, in the first 3 to 6 months, you will get quite substantial, or they will achieve their peak response. But here, you can see that some of the complete responders are converting around about week 72, so quite delayed. These are the partial responders that continued and then these are the patients with stable disease that develop a partial response. And particularly if you look at this patient 12, stable disease, stable disease. And by the time the vaccine effect kicked in and the booster doses have been given and there was a spike in the T-cell response, you can see they converted to partial response. So that's what we were hoping to achieve that we can deepen the response on top of the checkpoint inhibitor.
And then the overall responses in terms of the conversion rate, so 7 out of 13 patients. So this means that 3 patients transformed from partial response to complete response and 4 patients from stable disease to partial response, leading to conversion rate of 54% and an overall objective response of 75%. The median follow-up was about 2 years. The median progression-free survival and overall survival has not been achieved yet because the vast majority of the responders up to 92%, they continue to respond to treatment at this state.
What was more encouraging also was that identifying a neoantigen. So neoantigen is like the fingerprint of the cancer cells. So all of us have got their own fingerprint, which identifies us. Similarly, the neoantigens are the fingerprint of the cancer cells. So identifying neoantigen is important. So quantitative effect is important, but also qualitative as well. So not every antigen is going to lead to a significant anticancer immune response. And what Evaxion's AI-Immunology platform identified was that the neoantigen induced T-cell responses in 81% of the cases, which is very encouraging and further built up on the Phase I data where it was roughly about 65% from memory.
This is a very nice graphic representation of how the vaccine-specific T-cell responses happened. So these are both combination of CD8 and CD4 T-cell responses. So this is where the vaccine -- the priming doses started and then the booster doses came along. So if you look at -- this is the pre-vaccination period when pembro was given. This is with the priming phase. You can see the T-cell responses happened quite early on in the priming phase. This means that you start to see an effect because particularly when you're treating a patient, you want to have a therapeutic effect that starts early on because many patients with melanoma were present with high-volume metastatic disease. So you want to generate an anticancer immune response that translates into reduction in the tumor volume so that you can make patients' quality of life better by reducing the tumor burden. So we want a drug that kicks in early.
And then what we also saw more interestingly was the boosting phase, where the 4 booster doses are given, where there was further improvement in these T-cell responses, and they were sustained throughout the period, so highlighting the importance of the booster doses. So -- and that's why I think the further couple of booster doses are being rolled out as well.
So this is a spider plot. So I'll start off with patients who developed disease progression. So the red line. So this patient experienced disease progression, you can see. But if you look at this patient's T-Cell response. So when they were progressing, I think the vaccine had just been started. And then when the vaccine effect kicked in, there was some reduction, but obviously, after that, it sort of plateaued and then further disease progression. And we don't have any further follow-up sort of T-cell data from it.
Then this patient with stable disease, very interesting, one of my patients, you can see the disease volume jumped from 0% to 50%, so almost doubling of their tumor volume at the completion of the first 3-month treatment with pembrolizumab. And then things started to improve when the vaccine was given as well. And you can see how the T-cell responses sort of correlate with that, that when the vaccine has been started, you were seeing increase in tumor volume. And then the vaccine effect kicks in, you see a tumor-specific T-cell response that's going up and the volume of the tumor is going down, down, down, down. And then because this patient had developed disease progression at the beginning, so we can't call them a responder. But we have done a couple of PET scans for this patient now, and they've shown a complete metabolic response, but obviously, as RECIST criteria. So I think we still call them a stable disease.
In terms of the deepening of the response, so I think you can see these patients were responding. But then after that plateaued, so the vaccine effect sort of kicked in roughly around about this period, and that's what we start to see these patients coming down, transforming into complete responders. And then the trajectory, if you can see also here, so these patients in the blue line, these were -- this is a 25% line you can draw here. So at 3 months time point, these patients had stable disease. They hadn't crossed the 30% and then they sort of continuing the stable disease up till here and then they start to respond after sort of the 36 weeks time period.
Obviously, these are a small number of patients. We need to further study the T-cell vaccine data. And obviously, ideally have a bigger cohort of patients to draw more meaningful and more statistically robust conclusions. And this patient, who developed quite a late complete response, you can see how the tumor volume started to go down when the T-cell response went up and it really spiked, you can see the tumor kinetics hit 0 transforming into complete responder.
So in conclusion, I think before we look at the efficacy data, we always want to make sure that whatever treatment we roll out that is safe to use. So this combination was well tolerated with a good safety profile, consistent with the Phase I data, objective response rate is very encouraging. But again, it's a small subset of patients. But what is quite encouraging is that most of the patients, 92% of the responders demonstrated sustained response at 24 months time point. And then more interestingly, the ability of this combination to induce potent and sustained T cell responses. And then the AI platform's ability to recognize the new antigens that will generate anticancer immune responses in 8 out of 10 patients. And the vaccine was successfully manufactured for all of these patients.
So we don't want to screen fail. I mean, I'm involved with other personalized cancer vaccines like mRNA vaccine. So we do have a certain vaccine failure rate, particularly the recent clinical trial that we concluded. So this is very encouraging that in this small subset of patients, nobody failed screening because of an inability to make the vaccine. So these findings are very encouraging. They give a very positive signal, and they support the ongoing development of Evaxion in high-risk melanoma and further discussions are ongoing by Evaxion's team. So thank you.
Thanks a lot, Dr. Khattak, for this comprehensive overview of the data and running through this. I think this takes us to the Q&A part of the webinar here, and I'm happy to see that we have quite a number of questions here. I think I will start by -- I have so far looked at 3 people who have their hand raised. And maybe we should start with Scott trying to -- we will ensure that you should be able now, Scott to unmute and post your question to Dr. Khattak or myself.
You're still muted, I believe, Scott. Maybe -- while we figure this out, I'll go to one of the questions in the chat. This is from Wim, who asked whether EVX-01 -- if EVX-01 was licensed to another company, how dependent would that partner be on the vaccines infrastructure, considering its personalized therapy? How do you see this working in practice?
So thanks a lot for this question. This is, of course, something that we're discussing with relevant partners. And without disclosing any of that, I will say that if we break down the designing of the EVX-01 vaccine, the sequencing part is very straightforward in many locations, such can happen decentralized at the site. The predictions AI-Immunology is, of course, the core, as I mentioned, of what we do. This is after being developed, we have a 24-hour turnaround time on this, making it quite really removing any complexity from this.
And then I'll also say that the manufacturing of the peptide-based vaccine is using very conventional peptide manufacturing production methods. So in that sense, not complex. However, how this will work when we move forward into our development of EVX-01 with a partner that is really, of course, dependent on discussions between Evaxion and that partner.
I hope that suffice.
I don't know whether Scott has been able to unmute. If not, then let's try to go to -- I have a RK listed here as having his or her hand up. So maybe RK, if you are able to now unmute and pose your question. Let's give it a shot.
2. Question Answer
Dr. Khattak, first of all, thank you very much for doing this call and talking to us this late in the night. So a couple of quick questions.
The first one being the ORR, which you report 75% in the 16-patient study. Certainly, it looks better than the 40% to 45% that we have seen with the monotherapy. But however, how would you think about this response rate based on not just what has been approved, but other therapies that you have worked with? And what does this say or what should we be expecting as we go into the late-stage studies with the same molecule?
Yes. So I think very, very good question. So I think our current first-line treatment options across Australia and across the globe, obviously, this is a very busy area. A lot of new clinical trials are happening. Different molecules are being added to each other. But unfortunately, they also bring a lot of toxicity as well. So one of the most common regimes that we use is a combination of ipilimumab and nivolumab. So where we expect response rate somewhere around about 50% to 60% with the combination, but it's fairly expensive treatment, number one. Number two, it can lead to substantial toxicity where you got to -- you probably saw that when I mentioned that we do not want to see a high Grade 3 or higher adverse event rate.
Now that Grade 3 adverse event rate with this combination hits about 50% to 60%. This means that you expect that 50% to 60% of the patients are going to end up in the hospital in one way or another due to some sort of toxicity. So we got a very good efficacious regime, but it's fairly toxic. And obviously, quite a substantial of our patients are 65-year plus. So we then we tend to shy away from using treatments like this. So certainly, we want to cross that 60%, 70% mark and try to approach more into that territory, 75% plus, but at the same time, not lose the -- in terms of safety.
Now tumor-infiltrating lymphocytes are being rolled out as well in the first-line setting. I'm involved with those trials as well. But that's quite a cumbersome process. And at this stage, in the melanoma community field, we're not sort of entirely convinced that the cell therapy has got any striking role in the first-line setting when we got other good efficacious options available that are off the shelf, and we don't have to go through a complex process of cell therapy manufacture.
The personalized cancer vaccine field is very interesting that, obviously, we're seeing improvement. So the personalized mRNA vaccine data that presented at ASCO a couple of years ago, that was very encouraging in the Stage II early-stage melanoma setting. And now we're waiting the results for the Phase III from the early-stage melanoma setting. But doing them in the metastatic setting pose a challenge because we need to obviously start treatment, but at the same time, because these are not off-the-shelf treatments, they need to be manufactured.
And then we don't want to be in a situation where you start a patient on the standard treatment plus send up the tissue to your central lab to do all the DNA, RNA sequencing and come up with a personalized vaccine and then find out 6, 8 weeks later that we failed to manufacture the vaccine because I've seen it in other clinical trials, vaccine failure, and I've had recent experience in the context of another trial where we waited for a good 6, 8 weeks for a patient to be even randomized because you can't randomize patients till you obviously have the approval or the indication from your lab that the vaccine can be manufactured.
And then unfortunately, for those couple of patients, we could not obviously proceed. So you don't want to waste that time. And then at the same time, try to deliver the vaccine as early as possible so that you can start your priming phase early so you can generate your T-cell response. And then at the same time, the data from Evaxion is quite encouraging with the 100% manufacture success rate. Obviously, it's a small population need to be replicated in a bigger, ideally a randomized Phase II study, but this is very encouraging that the toxicity profile goes in its favor, the manufacture and I think the translational response in terms of patient-specific and durable responses are very encouraging.
Can I ask a follow-up?
Yes, maybe a quick follow-up question.
Okay. The follow-up is the 4 patients that did not respond, was there anything unique about these 4 patients either in terms of failure of the vaccine itself or in terms of meaningful T-cell response in these individuals?
Yes. So I think, obviously, the different -- obviously, it becomes hard to drill down to an individual patient's data because they don't have access to each individual patient's data as an investigator. But eventually, obviously, we're looking into those details. But yes, I think I saw the patient where they had disease progression. So we couldn't have the T-cell responses sustained in some of them.
I'm not sure if Benjamin, you want to comment on that as well. So the others that progressed, what was their individual T-cell response because I don't have all those curves. Maybe I think the backup slides, you think you have something on that maybe?
Yes. So indeed, I can say that we are, of course, drilling down, right? The data presented today is with the data cutoff of end June, right? And we've been cleaning data, getting everything ready for ESMO in this presentation. But over the coming weeks to months, we will, for sure, be evaluating together with Professor Khattak and also our other key opinion leaders that have served as PIs in these studies, whether we can decide for any trajectories in responders and nonresponders. But to Dr. Khattak's point, right, we had 12 out of 16 being responders, right? So they are small numbers, and we see T-cell responses in all patients, all 16 patients.
I will go to the next person I have here on my list that is Thomas Flaten. So Thomas, if you are able to unmute, please do so and post your question to Professor Khattak and myself.
We may just wait until we get the connection there.
Then I have Kevin on my list as well here, who has raised his hand wanting to ask a question. If there's any of you who have a question, but are not able to unmute or whatever for technical reason, feel free, of course, to type in the question in the chat. We will take those after this question from Kevin.
Kevin, are you able to unmute and please post your question. Maybe not. If that's the case, please type in your questions in the chat. We will take them in this way.
Benjamin, do you think maybe everybody has been muted by the organizer. Is that the reason because I think Thomas pointed that out.
But we are able hear in the background...
Can you hear me now? Sorry...
Yes.
I think I broke the code. Yes. So listen, it's a wonderful discussion. I just want to -- maybe one follow-up and then a question. I appreciate your responses to RK in the context of what else is out there in terms of other potential new therapies. At ESMO, the primary focus in other tumor types was really sort of the ADC space. Just do you have any comments with regard to ADCs and melanoma? Is there a path in your view? Or can you maybe just add that and then I maybe have a more substantive follow-up.
Yes. So I think, yes, ADCs are very topical. Obviously, there are different bispecific antibodies. There are T-cell engagers that are being used in melanoma. But again, obviously, these are not necessarily patient-specific. There's no proven role of ADCs at this stage, but a number of clinical trials, Phase I and IIs are looking at melanoma subset, particularly in PD-1 refractory patients. Now some of them are purely sort of chemotherapy or put it that way a fancy version of chemotherapy drugs type ADCs, where you use a [indiscernible] inhibitor.
But then what we're seeing more promising now is the anti-PD-1 and anti-VEGF bispecific antibody like, for example, ivonescimab, which had some really good results in the lung territory recently. So those type of molecules certainly hold also promising feature in this field moving forward. But again, I think this will be in not a patient-specific, patient tumor-specific territory where we would expect that some patient will respond and then a certain patient population would not respond. So it will be wiser than what we already achieved with other checkpoint inhibitors so far.
In terms of clinical trials, I think I've just become aware at this ESMO meeting that some sponsors are looking into this territory in the early phase melanoma setting in the perioperative setting, for example, patient -- not everybody responds in the neoadjuvant setting to the checkpoint inhibitors to see can we rescue the patient who are nonresponders after the neadjuvant treatment? Can you add in an antibody drug conjugate? So this area is going to be explored and quite interesting to monitor moving forward.
And then my sort of question specific to the Evaxion data, which is very interesting. It's just -- do you think we've learned anything in this most recent data set with regard to kind of dose and schedule. I mean, on adverse events, clearly, it looks like if there was a rationale for going with a more intensive regimen either on dose or alternative dosing frequency, it seems to have that flexibility. But when you kind of look at the patient responses and specifically maybe some of the T-cell data in the patients that you've seen, is there -- are there kind of improvements that might be captured through schedule change and improvement?
So do you mean in terms of changing the dosing schedule or starting vaccine early potentially or...
I mean in terms of, for example, a more sort of intensive boosting window or maybe having the option to go to more frequent dosing in the first year and then to a kind of a different sort of taper in year 2 and beyond. I mean, I think that's...
Yes. I think a number of possibilities can be explored. So I think probably somebody posted a written question that, could we start the vaccine earlier? So yes, I think we waited for 3 months. This doesn't mean that we didn't have the vaccine ready for 3 months. So -- but it makes a smaller study like this very cleaner, so that you can tease out difference between what vaccine is contributing compared to what pembrolizumab has done. So if you were to do everything together and somebody gets a response, it becomes hard to tease out how much the PD-1 contributed, how much the vaccine contributed.
So ideally, you obviously have a Phase II of the vaccine combined with pembro versus pembro alone. So to tease out this question, what is the vaccine adding? So like what we did in the KEYNOTE-942 trial, it was in the early-stage melanoma setting where a personalized vaccine was given in combination with pembro versus pembro alone to sort of answer a similar question.
In terms of the frequency, could we change that? Certainly, yes, we can. But obviously, every dose that you give has got a dollar amount associated with it, unfortunately. So how much that would contribute? I mean, we've got a good schedule. So if you look at, for example, Moderna's mRNA vaccine, all the clinical trials, the INTerpath trial that they're doing in melanoma, RCC, lung trials, perioperative trials, they're giving a total of 9 doses. There's no booster doses involved.
So Evaxion is the first trial that I'm involved with, where a boosting dosing schedule was rolled out and has gone through an efficacy and then further extension boosting has been rolled out, very much in alignment to your feedback because we didn't plan the additional booster doses until we stumble on this that when we saw that we're seeing a therapeutic effect and we're seeing a vaccine-specific anticancer T-cell response as well in others. So we're learning as we're going along. And yes, things can be certainly modified and tweaked and this is how we will learn.
So -- but obviously, at the same time, I think from a financial perspective as well, I think we just have to make sure we get a good rationale for adding a particular treatment. For example, we saw that there was boosting benefits seen and the boosting effect seen hence further additional 2 booster doses were added. So we'll probably get an idea in terms of the booster doses. Do we need to spread it out more? Or do we need to do it more frequently to begin with? So these things can be certainly explored down the track here.
So I see Thomas right, and I apologize for you not being able to speak here, your question, but I'll try to read it through. I think the first one, Dr. Khattak, it's for you, right. Can you comment on any potential read-through from this EVX-01 data into previously treated melanoma patients, particularly in light of the enthusiasm for the Moderna program?
So is this question on the chat?
Yes, this is in the chat.
Any idea speculation to begin with vaccine earlier. So this a question number from.
This is from Thomas Flaten, where it says, although speculative, can you comment on any potential read-through from this study into previously treated melanoma patients? So any read-through from this study into relapsed/refractory...
I think. One, obviously -- so one option is obviously that there will be a group of patients who would respond beautifully to pembrolizumab monotherapy. So not everybody needs doublet treatment. It's just that our understanding that biomarker is not at a level that we're able to tease out and identify. So as a clinician, what I find very frustrating when I was speaking to the patient is that we make it fast, we make a big deal that we got these drugs that people are living a 50% survival rate at 10 years for Stage IV melanoma amazing. But I can't tell that individual patient, are you going to be in the 10% to 50%, who are going to live for 10 years or not. So certainly, our understanding hasn't improved to that level. But I think rescuing patients who have not responded is certainly a good area of exploring further benefit from these vaccines.
The other option that I was also thinking was that in the, for example, neoadjuvant treatment or perioperative treatment is very topical and has changed practice. And that's with the rollout of adjuvant and neoadjuvant treatments, we're seeing much less Stage 4 and routine clinics now. And one area particularly that of interest to me and other clinician is that patients who do not respond to preoperative checkpoint inhibitor treatment, what do we do with them, the nonresponders? Do we escalate their care to combination ipilimumab and nivolumab? Do we come up or if they already received the NADINA trial protocol of ipilimumab and nivolumab and they don't respond, where do we go from there? What do we do with those patients? So that's another area where the personalized vaccine could be explored because we'll have access to good quality tissue in the postoperative setting. So yes, that can be certainly explored as well.
Thanks, Dr. Khattak. And Thomas, you have one further question addressed to me. It reads are the boosters the same as the priming doses? And has any thought been given to evolving the boosters to adjust for immunogenicity of the new antigens chosen for the priming doses?
And maybe taking the first question first. It is the same dose, right? So when we manufacture EVX-01 based on, as mentioned or described in detail earlier, right, that really gives us one patient-specific vaccine. It's the same vaccine targeting the same neoantigens that we use throughout therapy, and we also use the same dosage throughout therapy.
And then has any thought been given to involving the boosters? So what we see and it's not shown here, right?
As I said, we're digging into the data and we'll elucidate more is that we see over time, we see more and more of the antigens, the neoantigens in the vaccine eliciting vaccine-specific T-cell responses. So in that sense, I don't know if you're alluding to redoing a biopsy to test whether the neoantigens are the same. However, that is not currently with the response rates and also the duration of responses presented by Dr. Khattak. That is not something we for now at least see is needed to provide an impact on trajectories for these patients. Thanks a lot for the question.
I think then I don't know -- I have Kevin still maybe with his hand up here. Kevin, I don't know if you're able to unmute on this, then I'll go up score a little bit up here and see there's a question from Thomas. Thomas Malten saying, how does EVX-01 compare to the IO Biotech plus nivolumab therapy that was also shared here at the recent ESMO? Are regulatory challenges more pronounced for personalized vaccine relative to off-the-shelf vaccine? Are there differences in duration of outcome? Is there room for optimizing EVX-01 during development? And was there any signs of this during the Phase II study?
So I'll try to chip away at them, Thomas, right, and then comment if you're missing something, right? So compared to the cancer vaccine developed by IO Biotech, we're very, very different. They have an off-the-shelf vaccine IO-based really targeting regulatory T-cell compartment and off-the-shelf in no way personalized to match personal private neoantigens in these patients. So in that sense, or being a vaccine technology, the concept is very different between IO Biotech's approach and the one we are using at Evaxion.
I'll say regarding regulatory challenges, these regulatory interactions is, of course, something we're having on an ongoing basis. When we initiate the Phase II study here, we submitted and discussed with regulators across Australia, Europe and U.S. And without going into too many details, I can say that regulators were very overall positive in regards to allowing us to conduct these studies. And thus, we have not seen major hurdles there. Also, this is an approach where, as mentioned before, we produce the vaccine, we're able to test the vaccines as we should before administering this to patients. Maybe this is so very much in differentiating this from some other cell therapies needing fast infusion.
Are there any duration in outcomes? As highlighted here by Professor Khattak, we see 12 patients responding to therapy. One of these patients died from an unrelated intracranial hemorrhage 1.5 years into therapy. Otherwise, all of the responders remain in response. And as Professor Khattak said, this is really encouraging, right, because it's a hint of, that's what we're doing here, right? Do patients live longer? Do they live better? We're seeing these sides of them living longer here with this therapy.
So in that sense, we see no differentiation in these patients and room for optimizing EVX-01. I think Dr. Khattak went into that before in regards to dosing, et cetera. I will, however, say that from discussions here at ESMO with key opinion leaders, et cetera, the results are promising and the effect of the boosting vaccinations compared to what we see in the Phase I without boosters is really a tremendous, right, the level of sustained T-cell responses there.
Good. I hope that suffices.
There's a question from Juhi asking, discussions are underway with regulators. On the last page, means that there will be a possibility to make contracts with your partner companies. And of course, we are in discussions with both relevant partners who find this data interesting and wants to move this forward into further clinical testing. And in regards to the regulatory discussions, as a clinical developer, you know that it's always best to be in close contact to regulators across the world, and we are doing the same by planning for further interactions to discuss this data and possible next steps with the relevant regulatory authorities.
Then maybe there's a question for you and Dr. Khattak. Were there any differences in responses based on BRAF or PD-L status?
I don't think. So we evaluated the data specifically based on BRAF status because obviously, 50% of the patients have BRAF mutant disease. So you're looking at 7, 8 patients, so we can't draw any meaningful conclusions from that. And obviously, we don't necessarily use PD-L1 status as a routine biomarker in managing patients with advanced melanoma.
And then I think the next question is that based on Slide 20, almost all responses were observed before initiating EVX? So I think it's more looking at the trajectory where they started. Yes, I think there were some responses that were happening, and that's obviously the response rate was 50%. But I think it's more in terms of the deepening of response with time. So those who hit the partial response in the first 12 weeks, if you were to follow their tumor kinetics for a bit longer time. So they were not all going to transform into complete response. So you can see some of the spider plots, this initial response and then the curve is flattened out for some period of time and then before it converts into a complete response.
And similarly, those who started as a partial responder and then later on -- so those who started off with stable disease at 2-year time point -- sorry, 12 weeks time point, they transform later on. And I think one of that -- the little BD diagram with the different beads, which I showed. So usually, you would expect in clinical practice that we see patients sometimes have a delayed response, but they usually achieve their peak response within the first sort of 3 to 4 months in the vast majority of cases.
And as I showed, I think in that curve, one of the patients who had stable disease and transformed into a partial responders quite like after week 72. And then a couple of patients who were partial responders to begin with, if you look, follow those dots in those slides, so they remain as partial responders up to week 60 and then another one up to week 72. So that's like 1.5 years into your treatment. We generally don't expect partial responders certainly becoming complete responders so far down the track.
But again, yes, certainly, this can be by chance. And hence, the need always we look at statistical significance and to put the matter to breast, how much the vaccine is adding. Yes, you do a randomized trial to see how much is contributing. Then you will have your PFS, progression-free survival data, your survival data, your response rate. So you get all those sort of things figured out. But obviously, in a smaller population, we're just looking at more signal generation rather than robust evidence as such.
Thanks a lot. I think we're almost at time. However, there's one -- there's a question from Jan Stenvang here that asks, any ideas or speculation to begin with the vaccine earlier? Any idea to treat only vaccine and not pembro?
And I'll say that indeed, right? I think Professor Khattak, you did a good job explaining why we started at week 12, right. For Phase I, we initiated therapy at week 8, right? But indeed, this can also be moved earlier also depending on the trial design and further evaluations of the efficacy EVX-01. And last comment maybe to treat with pembro only, I think this also comes back to one of the aspects raised by Dr. Khattak from earlier, right, that, of course, the combination therapy will also depend on prior lines, which line of therapy you go into, what makes sense for what patients. And those discussions is, of course, discussions we are having with -- we'll be having with Professor Khattak, with partners and of key importance also with regulatory authorities.
And then as maybe I think we are at time, and I see maybe there's a few additional questions from Andrew. What's the question? Thank you. So I see a few additional questions. I will reach out to you personally to answer these questions in text with 2 minutes over time.
And on that, I will say thanks a lot all of you for attending this webinar, in particular, thanks to you, Adnan Khattak, for staying up late, right, and trying to speak with not too much loudness so that you wake up your girls, right, and we'll be in touch, of course. All the webinar slides here and the recording will be available on the website, right? If you have any further questions, please reach out to the Investors team.
On that, have a great evening, day or morning wherever you are, right, and take care. Bye all of you.
Pleasure is mine. Bye-bye.
Evaxion Biotech A/S - ADR — Special Call - Evaxion A/S
Evaxion Biotech A/S - ADR — Special Call - Evaxion A/S
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Evaxion out-licenses vaccine candidate, EVX-B3 to MSD Webcast and Conference Call. [Operator Instructions] Please be advised that today's conference is being recorded.
I would now like to hand the conference over to your first speaker today, Interim CEO and CSO, Birgitte Rono. Please go ahead.
Thank you. So good morning and good afternoon, and thank you all for joining us, and a warm welcome to this exciting conference call. I am Birgitte Rono, CSO and Interim CEO of Evaxion, and I'm joined today by Thomas Schmidt, our CFO; and Mads Kronborg, VP of Investor Relations and Communications.
So earlier today, we shared an important update. MSD or Merck has exercised its option to license our EVX-B3 program, and this marks a significant milestone not just for Evaxion, but for the broader field of AI-driven drug development. It is the first time a pharmaceutical company has in-licensed a vaccine candidate, discovered using AI. And we are extremely proud to be leading this change.
So today's call will, of course, focus on this major milestone and alongside, MSD holds an option on a vaccine candidate, EVX-B2 for which the evaluation period is extended with a decision period on potential in-licensing now expected in the first half of 2026.
So let's begin by walking through the agenda for today's presentation. So I'll begin with the highlights of the MSD deal, and then I'll walk you through our proprietary AI immunology platform and how it enables a novel vaccine target discovery. And then Thomas will present our financial and cash position, and I will return with some conclusive remarks before we open the floor for a Q&A session.
Before we dive into the detail, I would like to remind everyone that today's presentation may contain forward-looking statements and these are subject to risks and uncertainties and actual results may differ materially.
So this is a historic moment not just for Evaxion, but also because it marks the first ever in-licensing of an AI discovered vaccine candidate by a major pharmaceutical company. The exercise fee of USD 7.5 million extends our runway into the first half of 2027. The deal confirms our strategy of value creation through partnerships, even with industry giants like MSD. It also validates our AI immunology platform and our R&D pipeline and further, it ensures future development of the EVX-B3 candidate without cost for Evaxion. And not related to the EVX-B3 deal as such, the EVX-B2 evaluation period has been extended.
So let's take a closer look on how this partnership with MSD has evolved over time. In 2023, we began a target discovery collaboration on EVX-B3 addressing a bacterial pathogen with high unmet medical need where no vaccine is available. One year later in 2024, the collaboration expanded to include EVX-B2 with an upfront payment of USD 3.2 million and potential milestones up to $592 million per product. And now in 2025, MSD has exercised its option on EVX-B3 by extending the evaluation period for EVX-B2, demonstrating commitment to both programs. It fits into our broader pipeline and strategic milestones for this year.
As you can see, 2025 is shaping up to be a pivotal year for Evaxion. We have already achieved several key milestones and more are on the horizon. We've completed EVX-01 dosing and released supplemental Phase II data. We've added a new infectious disease vaccine pipeline candidate, and we have now seen that MSD has exercised the option, which brings in USD 7.5 million.
Looking ahead, we expect further progress of our cancer vaccine candidate, the CMV program and also a progress within improving our AI immunology platform. Further, we also anticipate an additional new business development agreement.
And now let's shift focus to the technology that powers these breakthroughs. So AI immunology is the heart of our innovation. It's our proprietary platform that has been validated in 3 clinical trials. It is fast, we can do target discovery within just 24 hours. It is scalable, and we can apply AI immunology to over 100 different diseases. We have also seen that we can reduce the testing by 80% and the platform is also delivery platform agnostic. It works across protein, DNA, messenger RNA and peptide modalities. It is extremely accurate. We have seen in our EVX-01 Phase II trial that we have a 80% hit rate of the vaccine target that we have administered to the patients.
It is also cost effective. We can see that it is 90% cheaper than reverse vaccinology, which is the standard way that pharma is identifying novel vaccine targets. So let me describe how our AI immunology works in more detail.
We feed in genomic, transcriptome or a proteome data and then our AI model identifies the most promising antigens for vaccine development. It then spits out a range shortlist that we can start working on and it accelerates vaccine validation and design. We have used AI immunology in our EVX-B3 program.
So EVX-B3 is a prime example of our platform's potential. It targets a bacterial pathogen with no approved vaccine despite decades of research. Previous efforts have yielded little progress. So EVX-B3 could be a breakthrough addressing the current infection and severe complications caused by this pathogen, and now MSD has decided to in-license this program, which underscores the potential of the EVX-B3 vaccine candidate as such. And also the ability of our AI platform to identify therapeutically relevant vaccine targets.
Now let's turn to the second program under evaluation, EVX-B2. MSD decision to extend and expand this evaluation period for EVX-B2 reflects their continued interest and commitment to this program. With further testing underway, a licensing decision is expected in the first half of 2026. And if MSD decides to exercise, Evaxion will receive $2.5 million in option fee and up to $592 million in milestones as well as royalties on sales.
So let's take a closer look at what makes EVX-B2 so promising. EVX-B2 addresses a critical unmet medical need, gonorrhea. With rising antibiotic resistance and no existing prophylactic vaccine, our multicomponent approach offer a compelling solution. The preclinical data is strong, and the global impact could be significant as more than 80 million new infections were reported globally in 2020.
Now I will hand over to Thomas, who will walk us through how this deal impacts our position.
Yes. Thank you, Birgitte. And as Birgitte said, truly a remarkable day for us as Evaxion as we've now out-licensed the B3 program. And the program in itself and the deal that we have made with MSD is obviously that here and now, we received USD 7.5 million on the in-licensing of the B3 program, which obviously also means that all future costs in development now will be dealt with from MSD perspective. So we will have no cost further involved in that. But we will have potential milestones to support our future cash generation as hopefully, the program progresses through development phase, regulatory approvals and sales with a total of up to USD 592 million as well as royalties included in the deal. So truly a remarkable change also in terms of how we can generate future cash.
And if we do look at our cash position and what this also means for our cash position. First and foremost, let me also just mention the initiatives that we have done throughout 2025, so far in with a focus to strengthen our financial position. Earlier in the year, in January, we have done capital market activities and public offering, totaling close to USD 17 million. In July, we also announced that we did an agreement with the European Investment Bank to convert debt into equity worth USD 4.1 million. The USD 4.1 million, I should, of course, mention is not cash income, but will improve not only our balance sheet, but also the upcoming and forthcoming interest rates to be paid. So therefore, also improving our cash flow as we move forward.
And now as of today, here in September and as announced today, we then will receive $7.5 million income from the in-license of the MSD -- or out-license, sorry of the MSD B3 program. That will bring our cash runway into first half year of 2027. So really also gives us a nice cash position and a nice cash runway to fund the continued operations of our company. And I think as biotech -- tech bio company, that is really, really a good position that we have moved ourselves into with these initiatives.
And with that, I hand it back to Birgitte.
Thank you, Thomas. So as we conclude today's presentation, I would like to highlight the significance of this deal. So the deal represents a strong validation from a global leader in vaccine development, reinforcing the credibility of our AI platform and the strength of our R&D pipeline. It also confirms our strategy as it underlines our ability to out-license and monetize assets through high-value partnerships. And moreover, it underscores the uniqueness and value of our proprietary AI immunology platform, which continues to deliver differentiated vaccine candidates.
And finally, as Thomas just alluded to, the agreement strengthens our financial position, extending our cash runway into the first half of 2027 and provides a solid foundation for continued execution. So thank you for your attention, and we are now happy to take your questions.
[Operator Instructions] And your first question today comes from the line of Thomas Flaten from Lake Street.
2. Question Answer
First question for Thomas. Will this be recorded as revenue? Or will it be just a pure balance sheet transaction when we look to update our model?
Yes. So the $7.5 million that we will now receive from Merck will be recorded as revenue.
Excellent. And Birgitte, can you maybe give us some more detail on the nature of the extension of the evaluation period into the first half? Was it just work they didn't complete? Was there incremental interest in doing some different work? I'm just trying to understand, that's a pretty significant delay. And I'm just trying to understand what caused that?
Of course. So we have been working with the MSD research lab on the B2 for almost a year now. And they have done several experiments confirming our findings. We know that they're interested in strengthening the data package. So with this extension and I also call it expansion, they're conducting several new experiments.
Okay. So just to clarify, it's an extension and an expansion?
Yes.
Your next question today comes from the line of Kevin DeGeeter from Ladenburg Thalmann.
Really exciting announcement. I guess just sort of stepping back, one of the promises of AI sort of target discovery is the ability to kind of scale and scale rapidly. How many potential targets could you sort of look at with other pharmas perhaps from a business development perspective with the available resources and kind of just stepping back, kind of any learnings from this experience from Merck. I mean this was a bit of a unique opportunity to take, target of interest by Merck and just really sort of run it all the way through to license. Yes, I'm just trying to understand if you can do more business development, how quickly can this model kind of scale?
Yes. Thank you for that question. So it definitely depends on how far we take these programs. So our AI immunology platform would be able to identify promising targets within 24 hours. And then, of course, after AI immunology ranking the top candidates, we would do some design experiments and would also manufacture these candidates for preclinical testing.
So in terms of limitations for indications, we don't really see any limitations. AI immunology is also scalable. We can -- we expect that we can use the platform in other disease areas where there is a strong immunological component. So I don't see that there are any limitations in terms of how many deals can you make within this space as it is scalable to other therapeutic areas.
And one key example, autoimmune diseases where I think there's, in the past, been a focus on several targets and not a lot of new ideas are coming out in this space. We would definitely be able to use AI immunology and target these diseases in a different way than what have been done in the past.
Very exciting. And then just as sort of my follow-up, you mentioned business development in your prepared comments. Getting this license agreement done, I think, is likely to help in any future business development discussions. Is your priority more with regard to potentially out-licensing the Evaxion developed programs that many of which you've already disclosed to the investment community? Or is it more focused from a business development resource perspective on opportunities like this one with Merck, where the pharma brings you a candidate that the investment community hasn't learned about previously and may not know that much about initially.
Yes, really great question. So the answer is we will do both. We definitely welcome any requests on target discovery collaborations. So they're similar to what we have done with MSD. But we will also continue with our own R&D pipeline. So taking programs to preclinical development and also select candidates into early clinical development. So it will be -- the focus is on both of these 2 tracks.
And the next question comes from the line of Swayampakula Ramakanth from H.C. Wainwright.
Congratulations. With the added $7.5 million to your balance sheet, where do you see the immediate need for funds? Is that going to be utilized more in pipeline/new molecule development? Or is it going to be earmarked more for expanding your AI models and trying to bring another new immunology platform?
Yes. Thank you for that question. So we will definitely invest in improving our AI immunology platform in the future. This is not a very costly exercise. We use, yes, public data for improving AI immunology and then building new tools. So this is more a resource demanding exercise.
We will, of course, also invest in our R&D pipeline in the future and since we have our own lab and animal facility, we can actually move fast and also pretty cost effective from AI target discovery into preclinical development. And then, of course, it becomes more costly if you take programs into the clinic. The ambition of Evaxion is to continue to do preclinical -- early preclinical studies and late preclinical studies and also taking them into the clinic.
Fantastic. Regarding EVX-B2, the decision that Merck is yet to make. I know you gave some color regarding how they want to progress from here. But in your own discussions, based on all the data discussions that you did on B3, what do you surmise Merck is thinking regarding the B2 program? And how definite are you that they would follow through and pick up that option as well? I mean, exercise that option as well before the end of first half '26?
Yes. So as I mentioned, MSD will do more testing of EVX-B2, so expanding the evaluation program. I think we will not speculate on when they will decide, and I'll not speculate on what exactly they would like to see, but there's no doubt that they have continued interest in this program.
Very good. And then coming to EVX-01, it's exciting that within a month from here, we're going to see the 2-year data point. And Merck also has interest in melanoma with KEYTRUDA potentially losing its patents in 2028. So do you see a path forward with Merck on that or any other anti-PD-1 -- currently anti-PD-1 therapies, which are out there for melanoma?
Yes. So it's very exciting that we will be presenting 2 years data from our EVX-01 Phase II study at ESMO on October 17. We are -- as we've mentioned earlier on, we are looking for a partner for this, our main asset and Merck could definitely be a good fit, but it could also be another pharma company with an interest in personalized cancer vaccines. So I don't see that we are limited or that it can only be MSD. It can definitely be another pharma company.
So last question from me. So on the docket, you still have 2 clinical candidates to announce. One is in the ERV and the other is in infectious disease. So when you plan to announce the lead candidates for these 2 programs, would you also be presenting any preclinical data around them? Or would it just be the candidates?
No. We will definitely be presenting preclinical data on this vaccine candidate later this year. Yes, we are extremely excited about the ERV-based cancer vaccines and their potential within this share vaccine field.
[Operator Instructions] And your next question today comes from the line of Soumit Roy from Jones.
Congratulations again on the out-licensing deal A quick one, broadly looking at the business development perspective, the ROI seems to be better in the infectious disease area. Is this where we can see the company completely converting over the years? Or oncology still remains a major focus?
I'm not entirely sure what you mean. Could you perhaps repeat? So your question was around whether we would solely focus on one therapy area?
Yes, if you would focus -- Turn more into the infectious disease area because the ROI and turnaround seems to be much more effective there going to flu vaccines, which are highly mutable year-to-year and there is a demand for effective flu vaccine every year. Do you see the company more effective in the infectious disease area than oncology?
So thank you for that question. So we do have the ambition of staying in oncology and also continue in infectious diseases and further to expand into other therapeutic areas. We do see a clear fit for AI immunology, so our core platform in several diseases where there is a strong immunological component. So we will definitely try to scale into additional therapy areas as well.
Got it. On the oncology side, the EVX-01, we have the 2-year data coming and I understand these patients will continue with a booster, 2 to 3 booster dosing after 2 year and follow-up. Will there be any further development into Phase II? Or we'll wait for a partnership, and then meanwhile, you move into EVX-03 or any other targets?
Yes. So we are definitely looking for a partner for EVX-01. We will, as you mentioned, we now have a subset of patients in this expansion phase of the trial. So they will receive EVX-01 as monotherapy, and we will, of course, monitor their clinical status but also T-cell responses in these patients. But yes, we are looking for a partner that can continue the development of this very exciting asset.
Great. I missed this, you probably addressed it in the previous question. Did you give us a time line on when the next candidate in oncology will be announced? Or do you have an idea?
We have a milestone coming up in this fall. And that is lead candidate nomination of our ERV-based cancer vaccines. But we have not yet disclosed anything around the next or the timing of our next candidate that will enter into the clinic.
Congratulations again on the deal today.
[Operator Instructions] There are currently no other questions. I will hand the call back to Birgitte Rono for closing remarks.
Yes. Thank you, and thank you for all for participating. And if you have any further questions, please do not hesitate to reach out to us. Thank you.
Thank you. That concludes today's conference call. Thank you for participating. You may now disconnect.
Evaxion Biotech A/S - ADR — Special Call - Evaxion A/S
Financial data from Evaxion Biotech A/S - ADR
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 7.49 7.49 |
136%
136%
100%
|
|
| - Direct Costs | - - |
-
-
|
|
| Gross Profit | - - |
-
-
|
|
| - Selling and Administrative Expenses | 5.90 5.90 |
26%
26%
79%
|
|
| - Research and Development Expense | 10 10 |
12%
12%
137%
|
|
| EBITDA | -5.21 -5.21 |
-
-70%
|
|
| - Depreciation and Amortization | 0.92 0.92 |
-
12%
|
|
| EBIT (Operating Income) EBIT | -6.13 -6.13 |
56%
56%
-82%
|
|
| Net Profit | -8.66 -8.66 |
28%
28%
-116%
|
|
In millions USD.
Don't miss a Thing! We will send you all news about Evaxion Biotech A/S - ADR directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Evaxion Biotech A/S - ADR Stock News
Company Profile
Evaxion Biotech A/S discovers and develops novel immunotherapies for cancer and infectious diseases. The company was founded by Niels Iversen Møller and Andreas Holm Mattsson on 11 August, 2008 and is headquartered in Copenhagen, Denmark.
StocksGuide Premium
| Head office | Denmark |
| CEO | Christian Kanstrup |
| Employees | 46 |
| Founded | 2008 |
| Website | evaxion.ai |


