Hamborner Reit Stock price
Is Hamborner Reit a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,134 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = €343.68m | Revenue (TTM) = €101.62m
Market Cap = €343.68m | Estimated Revenue = €102.61m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = €927.68m | Revenue (TTM) = €101.62m
Enterprise Value = €927.68m | Forward Revenue = €102.61m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Hamborner Reit Stock Analysis
Analyst Opinions
10 Analysts have issued a Hamborner Reit forecast:
Analyst Opinions
10 Analysts have issued a Hamborner Reit forecast:
Hamborner Reit Events
Past Events
|
MAY
7
Q1 2026 Earnings Call
5 months ago
|
|
FEB
26
Q4 2025 Earnings Call
7 months ago
|
|
NOV
6
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
Hamborner Reit — Q1 2026 Earnings Call
1. Management Discussion
Welcome to the Hamborner REIT Q1 2026 Financial Results Conference Call. [Operator Instructions]
Now I will hand the conference over to the speakers. Please go ahead.
Good morning, ladies and gentlemen. This is Niclas Karoff for Hamborner REIT. Thank you for joining our conference call regarding our figures for the first quarter of 2026. I'm pleased to be here today together with members of our team, including my colleague, Christoph from IR. As usual, I will begin with a brief presentation, after which, we will open the floor for a Q&A session. We hope everything will run smoothly from a technical standpoint, and look forward to engaging with you.
Let's start with an overview of the key figures as of 31st of March 2026. Influenced by our disposals over the past 12 months, the income from rents and leases declined moderately by 1.9% to EUR 22.6 million in the first quarter. FFO decreased by 1.6% year-on-year and amounted to EUR 11.7 million or EUR 0.14 per share.
During the first quarter, financial and portfolio figures overall showed a positive development. EPRA NAV and LTV were positively influenced by the stable revenue and also the earnings development as well as value adjustment within the property portfolio, resulting in a value of EUR 9.27 per share and 43.1%, respectively. Operating performance remained resilient, with a vacancy rate and total portfolio WALT at solid levels of 3.5% and 5.2 years. As always, we are going to provide more details on the next slides.
First of all, a closer look at earnings performance. Yes, from the management of our properties, income from rents and leases amounted to EUR 22.6 million. As noted before, the 1.9% year-on-year decline came primarily due to property disposals completed in the first half of 2025 as well as in the first quarter of this year.
In the first quarter, income from ancillary cost allocations increased by 16%, driven by higher prepayments, including effects from the restructuring of our facility management. In contrast, operating expenses rose at a comparatively moderate rate of just 2.1%, which is primarily attributable to the disposal of properties with higher nonrecoverable operating costs.
Maintenance expenses decreased slightly on the first quarter and amounted to roughly EUR 1.4 million. The costs related to ongoing minor maintenance and various smaller planned measures. As in previous years, major maintenance projects and especially larger tenant improvements already announced in connection with our full year guidance are scheduled for the second half of this year.
Personnel and admin expenses increased by around 5% and 12%, respectively. On the one hand, this is due to the expansion of personnel capacities and the filling of vacant positions. On the other hand, the rise in admin costs mainly related to our upcoming Annual General Meeting, where costs in contrast to the past have partly been recognized already in the first quarter of the year. Other operating expenses were lower compared to the previous year, influenced by reduced external consultancy costs.
Interest expenses slightly decreased in the first 3 months -- first months of 2026, mainly due to the refinancing at higher interest rates in the second half of 2025. Yes, they increased in the first 3 months of -- first months. On the other hand, lower interest rates for cash deposits led to lower interest income.
Total FFO for the first quarter amounted to EUR 11.7 million or EUR 0.14, down only 1.6% compared to the previous year period.
On the next slide, we'll briefly review the development of our portfolio key figures. Following the transfer of the recently sold DIY property in [ Ditzingen ] in the first quarter of this year, our portfolio currently consists of 63 assets. Apart from this disposal, the portfolio development was influenced by a value enhancement of our office asset in Cologne, resulting in a total portfolio value of approximately EUR 1.34 billion as at the end of March.
EPRA vacancy rate remained unchanged compared to year-end 2025 at a low level of 3.5%. Total portfolio WALT, as pointed out before, also remained largely stable at 5.2 years, with terms of 6.3 years for the retail and 3.8 years for the office portfolio.
Concerning rent development, on a year-on-year basis, our like-for-like annualized rental income again increased by 0.8%, primarily driven by indexation effects, especially in the office portfolio. The positive impact of indexation was partly offset by a higher vacancy level and slightly lower rent levels for follow-up leases, which are partly the result of numerous indexation-driven rent adjustments over the past 2.5 years.
On an annualized basis, the disposals of our properties in Osnabrück and Lübeck last year as well as the retail asset in Ditzingen this year resulted in a reduction in rental income of EUR 4.1 million or 4.5%. As at the end of March, our annualized rents amounted to EUR 87.8 million.
Concerning tenant structure, compared to the end of 2025, only minor changes happened within our tenant structure, primarily driven by index-linked rent adjustments and property disposals. The combination of sector diversification and the high stability of our top tenants continue to ensure the sound development of our operating business. Yes, even in a macroeconomic environment that remains challenging.
On leasing situation, yes, further aspect of this is the consistently high level of tenant satisfaction, which is shown now on this slide here. Since the beginning of the year, we achieved several letting successes, with a total contract volume of nearly 10,000 square meters. As in recent years, the majority of this was attributable to contract extensions and the exercise of options by existing tenants. Yes, once again, reflected in a high retention rate of around 89%. At this stage, Hamborner does not expect any major cluster risks in connection with upcoming relettings in the coming years. This is clearly illustrated in the lease expiry schedule shown at the bottom of this slide.
On the financing side, our company remains in a very solid position with 43.1%. Our LTV remains at a comfortable level and furthermore, within our current target range. Total debt remains largely stable, slightly below EUR 640 million. The average interest cost slightly increased to 2.2% following our refinancing activities over the last 3 quarters. As we are currently tending to opt for shorter loan terms between 3 and 7 years, the average term has been slightly reduced to 3 years.
Further debt metrics also remained largely stable, with net debt-to-EBITDA ratio at a level below 10 and an interest coverage ratio of 4.5. Yes, regardless of the still challenging financing environment, the high quality of our portfolio and our extensive and reliable network of banks give us confidence in our ability to successfully complete the financing tasks ahead.
And finally, I would like to give a brief outlook. Yes, the company's Annual General Meeting will take place in early June. We propose to distribute 65% of our operating income generated in 2025, which corresponds to a dividend of EUR 0.39 per share. To date, our operational performance has been in line with plans, and we are optimistic about the remainder of the year and confirm our current full year guidance.
Our rental income for the full year 2026 is expected to be with -- between EUR 87.5 million and EUR 89.5 million. And our assumption for the FFO range between EUR 38 million and EUR 42 million. The operating result will be influenced in particular by the cost development in the areas of maintenance, personnel expenses and interest. And with regard to these cost categories, we will continue to act with high discipline and try to achieve a balance between current financial burdens and securing future growth and cash flow prospects.
Regardless of the recently announced strategic adjustments, which include a growth focus on retail properties, a widened acquisition profile as well as a reduction in -- concerning our office exposure, our guidance currently does not take into account any further transactions. We have recently started sales activities for the first office properties and are simultaneously examining further acquisition opportunities. However, based on the current outlook, we expect potential transactions to have only a minor impact on this year's revenue and earnings development. We will keep you informed on our progress, and if necessary, update our guidance during the course of the year.
Yes, and with that, ladies and gentlemen, I would like to conclude the short presentation and open the floor for your questions. Thanks so much for now for your attention.
[Operator Instructions] The next question comes from Thomas Wissler from mwb research AG.
2. Question Answer
Just wanted to follow up on your recent statement regarding the property disposals. Can you maybe add some colors on how long this process will take? Is it an exercise which might take a couple of years? Or what do we have to expect in terms of time frame of exiting the office segment?
Yes, Thomas, thanks for your question. Regarding the disposal plan for and the -- for the office properties. We -- yes, we anticipate a midterm perspective here. And if I say midterm, we are talking about, let's say, 4, 5 years, it might be run up to 6 years, but that's how we define midterm year for us.
So we don't see ourselves to be in a hurry. We want to do it in a disciplined way. And obviously, it's also strongly connected with what we see on the acquisition side on -- concerning the further development of the retail market. So these 2 things always have to be connected.
Great. If I may, just one more follow-up question. If I see your FFO, the run rate in Q1, if I just do the math and simply multiply this by 4, I would get to a number which is exceeding your upper end of the guidance range. Is it fair to assume that in the second half, there will be more a burden coming from refinancing? Or where do you think you will remain with your guidance in the FFO range?
Yes. Thomas, I think there are a couple of things which have an influence here or which will have an influence here anticipated from our side. One, obviously, are the effects from financing costs, which you see more -- or higher financing costs, which you see to a larger extent in the second half.
Then secondly, I mean, if you look at the maintenance history on our side, it's quite usual that typically during the second half maintenance, the part on maintenance is going up. Concerning the overall maintenance throughout the year, it's especially focused during the last 5, 6 months. And on top of that, we also anticipate as of today, higher expenses compared to the first half of the year for IT-related costs, yes.
[Operator Instructions] The next question comes from Philipp Kaiser from Warburg Research GmbH.
Yes. Following up on the maintenance expenses below last year Q1. And you mentioned it also during the presentation that the majority of those planned maintenance is scheduled for the second half of the year. How much of this is already locked in compared to planned in the second half of this year?
Yes, I mean, there are various measures, I think from today's perspective. Obviously, we are talking about several individual measures here. But as of today, I think it's fair to assume that several measures have been locked in already.
I mean for us, please take into account that the overall expense we are planning here are also influenced by tenant improvements. And tenant improvements, apart from other regular maintenance, is sometimes really very difficult to predict, concerning -- because if you're still in negotiations, final negotiations, for instance, with the upcoming -- with tenants for upcoming leases, then there's quite some movement still in there. Who's responsible for the final investments? Is it the tenant of a landlord, for instance, and this can move the needle quite substantially, just as an example.
Perfect. Next one is on your maturity profile, especially on the upcoming years, 2027, 2028. Any concrete plans already to tackle this maturity schedule?
Yes. I mean what we did in the past 2 years was seeing that the stronger refinancing needs to move everything or to start the discussions with our banking partners on the financing side earlier than we did in the past. And that's what we are continuing as well for the next tranches for 2027, '28.
I think we provide a lot of visibility to our financing partners concerning our refinancing. So we start pretty early in the discussions. And also the experience from last year has shown that sometimes rather minor reasons like simply existing resources then for -- on the need for final details, it takes a bit longer than expected, and that's another reason for us to start quite early on those. But this has no fundamental influence or had no fundamental influence finally on the positive outcome. So we are very optimistic as of today.
Okay. And what's your kind of indicative all-in rate on -- for you in -- currently being [ floated ] on 5 to 7 years secured bank debt compared to the 2.1, 2.8? Any major changes expected waiting on FFO?
You mean the total cost now that we are currently based on today's financing level that we have on financing costs for refinancing or?
Yes, exactly.
Yes. So I'd say it's around, let's say, around 4%, a bit a bit higher than 4%. If you look at the current swap rate on a 5-year term, for instance, obviously, it depends on for which term we fix the rate and what kind of assets we are talking about, et cetera, so all the influencing variables here.
But that's yes, that's around the number, let's say, the high 3% and beginning 4%, let's say, between -- roughly between 4%, maybe 4.2%, something that's around 4.3%. And concerning the FFO, we would expect, compared to 2025 financing cost, approximately 10% increase.
Okay. Very helpful. Then on your valuation, you uplift the Cologne office building. Could you shed some more light on the driver behind this uplift? It's quite meaningful, it's like almost 10%?
Yes. Yes. Yes, this was -- that's right. It's a quite meaningful one, and that's that reason, obviously, why we -- I mean, the reason for this is rent related. So we get higher rents, substantially higher rent. And therefore, we really -- this was a conclusion here from the -- on the valuation side. And it was -- yes, that's the reason behind it.
Okay. That's very helpful. And the last one out of curiosity. I think there was this REIT Act in February, allowing REITs to operate in more in renewables and charging infrastructure. Any tangible plans for Hamborner here? Any further thoughts, meaningful changes expected?
I mean, we are still internally analyzing really all the effects from it. And the reason for this is -- I mean, first of all, I'm very grateful and happy that there has more flexibility now. I think it should help us in certain areas. Personally, I don't expect a major wave of opportunities coming from it. But in certain areas, it shall help us.
We are -- we have analyzed the potential internally here that we can take from this. And it would help us, I think, on the energy side, concerning how we handle, for instance, investments concerning solar systems on rooftops, et cetera, it will give us more flexibility on this. But you always have to take into account that apart from the legal framework, you have the situation and the assets itself. So it's not the case that we would be able to install in a large-scale solar panels, for instance, across all our assets and run these technical systems because sometimes you have other burdens that you have to cover.
So it's a mixture across the portfolio. But clearly, it gives us more flexibility in further discussions with our tenants and with business partners here. And we also, clearly, based on our sustainability strategy, anyhow, have the interest to implement as much as possible, which helps us here on our decarbonization target.
There are no more questions at this time. So I hand the conference back to the speakers for any closing comments.
Yes, then thanks so much again from our side and hope to talk to you soon and have a good remainder of the week. Thank you.
Hamborner Reit — Q4 2025 Earnings Call
1. Management Discussion
Welcome to the Hamborner REIT Preliminary Figures 2025 Conference Call. [Operator Instructions]
Now I will hand the conference over to the speakers. Please go ahead.
Good morning, ladies and gentlemen. Thanks for joining our conference call to discuss our preliminary figures for the financial year 2025. I'm pleased to be here today together with members of our team, including my colleague, Christoph from Investor Relations.
As usual, I will begin with a brief presentation, after which we will open the floor for a Q&A session. As in our previous calls, you now have the opportunity to submit your questions not only by phone, but also via the webcast directly through our web browser. We hope everything will run smoothly from a technical standpoint and look forward to engaging with you.
Let's start with an overview of the key figures as of 31st of December 2025. Yes, despite the ongoing difficult environment and sector-specific framework, we remained broadly on track, and we're able to continue our business as planned in the fourth quarter of the year. Influenced by last year's property disposals, income from rents and leases declined moderately by 2.9% to EUR 90.3 million in 2025. FFO decreased by 5.7% year-on-year and amounted to EUR 48.6 million. This corresponds to an FFO per share of EUR 0.60.
Key financial figures once again showed a stable development with a slight increase in LTV in 2025 to 44.3% and a corresponding decline in the REIT equity ratio. EPRA net asset value development was negatively affected by the year-end portfolio revaluation and amounted to EUR 9.07. Operating performance remained resilient with a vacancy rate of 3.5% and portfolio WALT of 5.3 years. And as always, we will provide more details now on the next slides.
First of all, a closer look at earnings performance. From the management of our properties, we generated income from rents and leases of EUR 90.3 million. As mentioned, the 2.9% year-on-year decline is primarily due to the sale of properties. During the year, operating expenses and income from ancillary cost allocations declined by around 13%, mainly related to the property disposals as well as the restructuring of our facility management. The integration of our new external providers, yes, that led to a temporary reduction in services and associated costs during the onboarding phase resulting in a positive one-off effect of approximately EUR 1.5 million in 2025.
Ongoing maintenance measures and several larger projects as, for example, roof renovations and modernization of building systems or energy efficiency measures led to maintenance expenses of EUR 10.2 million in the financial year, slightly up from EUR 10.1 million in the previous year. The increase originally anticipated at the beginning of last year has thus turned out to be significantly lower, which is partly attributable to a postponement of measures to the current year.
Admin and personnel expenses increased largely in line with our estimates by around 4% and 14%, respectively, reflecting our digitization efforts on the one hand and workforce changes on the other hand. Other operating expenses rose mainly due to costs related to strategic and regulatory projects, especially in the areas of digitalization and sustainability. Despite the significantly changed interest rate environment, interest expenses slightly declined in 2025, mainly due to the repayment of a bonded loan and loans linked to recently sold assets.
Apart from that, yes, the interest cost development was positively affected by the limited refinancing needs during the first 9 months of last year. On the other hand, declined interest rates led to lower interest income, which amounted to approximately EUR 0.7 million at the end of 2025. So total FFO for the 2025 financial year amounted to EUR 48.6 million, yes, down 5.7% compared to the previous year. And as a result of disciplined cost and revenue management, we were able to exceed our original earnings forecast of EUR 44 million to EUR 46 million.
On the next slide, you will find a portfolio bridge showing the development of our portfolio value in 2025. It reflects the impact of our transaction activities as well as the external portfolio valuation, which was for the first time, carried out by our new external appraiser Savills. Based on the reassessment, the market value of our like-for-like portfolio decreased by 4.6%, with office down 4.2% and retail down 4.9%. The decline was mainly due to property-specific value adjustments, which were primarily attributable to market developments and also increased CapEx requirements at individual property locations. The effects are reflected in adjustments to discount and capitalization rates whose development is shown on the right-hand side.
Despite the value adjustments, Hamborner remains confident in the quality and resilience of its property portfolio with the positive factors outweighing the negative above all, the solid tenant base, including renowned local suppliers and stable office tenants, which is offering consistently stable cash flows.
On the next slide, we will briefly review the development of our portfolio key figures. Following last year's property disposals, our portfolio is currently consisting of 64 assets. Taking into account the disposals and the year-end revaluation of our portfolio, the fair value of the total portfolio decreased by EUR 92.4 million in 2025, standing at around EUR 1.35 billion as at the end of December. EPRA vacancy rate rose slightly over the course of the year and remained at a low level of 3.5% at the end of the year. Total portfolio WALT also remained largely stable at 5.3 years with terms of 6.6 years in the retail and 3.8 years in the office portfolio.
Yes, year-on-year, our like-for-like annualized rental income increased by 0.5%, primarily driven by indexation effects, especially in the office portfolio. The positive impact of indexation was partly offset by the effects from the vacancy increase and slightly lower rent levels for new and follow-up leases, which are partly the result of numerous indexation-related rent adjustments over the past 2.5 years. On an annualized basis, the disposal of the office property in Osnabrück as well as the retail asset in Lübeck led to increase in rental income of EUR 2.8 million or 3.1%.
As at the end of December, our annualized rents amounted to EUR 88.4 million. In 2025, our only small changes occurred within our tenant structure, mainly due to index-based rent adjustments as well as property disposals. The table on the left hand provides you with an overview of the company's 10 largest tenants, which are characterized by high -- overall high stability. As shown on the right-hand side, food retailers, again contributed to more than 1/3 of the company's rental income in fiscal year 2025.
The consistently high level of satisfaction among our tenants is reflected on the next slide. In 2025, we were able to achieve numerous letting successes with a total contract volume of more than 39,000 square meters. As in recent years, yes, the majority of this was attributable to contract extensions and the exercise of options by existing tenants, once again reflected in a high retention rate of around 89%.
Looking ahead, Hamborner does not anticipate any significant cluster risks related to upcoming relettings in the coming years. And yes, this is also well illustrated in the lease expiry schedule shown at the bottom of the slide. Before addressing the financial situation, let's take a quick look at the transaction activities. After the successful disposal of the 2 properties in Lübeck and Osnabrück in 2025, we were able to sign a further sales agreement for retail property in Ditzingen at the end of December. The property is a DIY store that we acquired in 2016 and recently contributed around EUR 0.9 million to our -- to the annual rental income. The property was sold as part of our active portfolio management. And the selling price amounted to EUR 11.9 million, which was around 10% above the recent market value. Transfer of ownership is expected to take place at the end of this month.
On the financing side, our company remains in a very solid position with 44.3%, our LTV remained at a comfortable level and within our current target range. Following the repayment of the last remaining bonded loan issued in Q1 2025, our existing financial liabilities now consist exclusively of mortgage-backed loans. At this point in time, traditional bank loans continue to be the most reliable and cost-efficient form of financing for Hamborner. Yes, they enable a clear structure, high degree of planning security as well as comparatively attractive terms and are, therefore, well suited for our long-term business model.
In 2025, we were able to reduce the financial liabilities to around EUR 640 million, down EUR 41 million year-on-year, and that reflecting the repayment of the bonded loan as well as loans linked to the recently sold assets. Given the limited refinancing requirements during the year, average interest costs remained at a low level of 2.1% with an average loan maturity of 3.2 years. And further debt metrics also remained largely stable with a net debt-to-EBITDA ratio of 9.8% and an interest coverage ratio of 5.0. Over the next month, the volume of expiring contracts will be limited. And as was the case last year, we are very confident that we will be able to complete the upcoming tasks early and on attractive terms.
Let me now continue the presentation with a brief outlook on the next slide. Our rental income for the full year 2026 is expected to be between EUR 87.5 million and EUR 89.5 million and our assumptions for the FFO range between EUR 38 million and EUR 42 million. Both rents and FFO are negatively affected by the property disposals just described. Furthermore, operating results will be burdened by higher expenses compared with the previous year, with the majority attributable to maintenance, essentially in connection with upcoming letting activities in 2026, which are reflected in increased costs for tenant improvements.
In addition, we expect an increase in the operating expenses as a result of the expansion of the scope of our external facility management services to return to a normal level. Following the reduction in total liabilities and interest expenses in 2025, we forecast an increase in the current financial year, which is mainly due to the refinancing of several mortgage-backed loans at higher interest rates at the end of 2025 as well as in the course of 2026.
Further effects on operating results are expected from the expansion of personal capacities and the filling of vacant positions during the last month and in the first half of 2026. Yes. Regarding the strategy adjustments announced this week as well as the information provided on this slide, I would like to provide some additional context. The local supply market for fast-moving consumer goods in Germany, particularly concerning the food segment, has long been characterized by comparatively high stability across market cycles and changing social trends. We have been able to benefit from this during the development of our high-quality retail portfolio and also see attractive prospects for further development going forward.
At the same time, it is a sector that is viewed very positively, not only by us, but also by many of our stakeholders. This assessment is based on impressions gained from numerous conversations in the recent past. In contrast, the office market in Germany is subject to significantly changing requirements on the part of tenants and investors, for instance, with regard to location, building and fitting quality as well as surrounding infrastructure.
In our opinion, this will result in continued concentration between office locations with the prospective consequence of a declining number of suitable investment locations in the future from a growth perspective. Such a dynamic environment requires to put even our successful previous strategy to the test. And against this backdrop, we have, therefore, further developed our corporate strategy accordingly. In the future, as part of an asset rotation process, we will focus consistently on expanding our exposure to local retail and DIY stores, building on our long-standing expertise and strong network.
Based on the quality of our existing portfolio, we intend to add attractive core and core plus properties with stable yields, supplemented by selected assets with a matched core profile. As a result, we are aiming step-by-step for a medium-term reduction of our office exposure to 10% to 20% of the total portfolio. The task at hand will be a disciplined rotation while simultaneously exploiting opportunities that arise.
Yes, talking about future opportunities. On the next and last slide, let me provide you with an overview of selected adjustments to our existing acquisition profile. We have updated this profile, for example, by adding core-plus properties to support the overall return profile without jeopardizing the overall balance of the portfolio. In addition, we are expanding our regional focus to include attractive midsized and major urban centers as well as rural locations with strong local supply.
We are also opening up our -- to smaller transaction volumes below EUR 10 million, now starting at around EUR 3 million, which will clearly be reflected in our respective pipeline, including more food retail assets. Furthermore, we intend to diversify our tenant structure, for example, by targeting further nonfood concepts. And overall, these adjustments will help us identify significantly more attractive investment opportunities and further diversify our portfolio.
Yes. And with that, ladies and gentlemen, I would like to conclude the presentation and open the floor for your questions. Thanks so much so far for your attention.
[Operator Instructions] The next question comes from Kai Klose from Berenberg.
2. Question Answer
The first one is on the CapEx [indiscernible]. Could you explain why you were not able to spend as much as you were initially planning? And did it come out of the blue in Q4? Because [indiscernible] if I was quite on track. And [indiscernible].
I'm sorry, Kai. This is Niclas. Sorry, you're pretty hard to understand, at least on our side. Sorry, the connection is pretty poor. So I don't know. Is there any chance maybe that you could kindly repeat?
[Operator Instructions] The next question comes from Philipp Kaiser from Warburg Research GmbH.
Also one question with regards to the maintenance CapEx. I think this also what Kai was asking with regards to the visibility. So you reiterated your guidance with the 9-month figures. So came the less-than-expected maintenance spending as a surprise in the last quarter? That would be the first one.
Yes. Thanks for the question, Philipp. So I think also that Kai wanted to raise a similar question on the same question.
Yes, concerning maintenance, I mean, I tried to explain it in the past because we obviously -- we had this issue not only in 2025. This is -- this includes, on one hand, so many different measures across the portfolio. So -- and secondly, what we have is that we have during the course of the year, various measures which I have been started and where it's not really clear if they can be finished or not, on the one hand, and it's not untypical that until in the second half, especially towards end of the year, there's a larger bundle of measures, which needs to be executed or where we are not sure if the services can be provided in the last quarter or not, and when the bills will be sent in and when the services are ready with their work.
So I can tell you it's something that we are intensely working on. And hopefully, in the future, this will work out better than before because it's always -- it's a lot of hassle for us internally, as you can imagine, -- and yes, that's all I can say. And especially if you have also larger measures which are being taken out -- I'm sorry, which are being executed like we have them in the past, we sometimes talk about also larger volumes to the end of the year if measures can't be executed anymore.
Okay. Then my second one is on the restructuring of the external facility management and the positive one-off. So that's just only from the integration and the current income from pass on cost is not the run rate we should implement in our models for the coming years. Is that correct?
Yes, that's correct. And that's exactly -- that's one reason why we want to be very clear on that, that this is a one-off effect in 2025 based on, as I pointed out, on certain services, which have not been executed from the servicers. And for that reason, we have -- yes, we don't have the effect on the P&L side. But we think that we are going to step up to the regular base during 2006.
Okay. And the delay was caused by the first-time integration or any other problems?
No, this was -- I mean, from our point of view, this was clearly connected to the transfer now and implementation of the new service provider. I can tell you it's a highly complex project because we changed our service providers across the entire portfolio.
And there are a lot of things that you need to keep in mind here. It was a project which took quite a long time, but also the implementation, not only the preparation, but also the implementation, obviously takes a bit longer than originally expected.
Okay. Perfect. Understood. And my last one with regards to your strategy update published on Monday. So the shift more towards the retail properties and dispose the kind of parts of the office portfolio.
So the office market in general remains highly competitive also the transaction volume itself remains muted. Do you already have any visibility or attract any interest for some of your office portfolio already? Or you just kind of start screening the market for possible exits...
Yes. No, I mean, we are active already on the sell side here coming from our existing portfolio, clearly. However, we are also going to prepare additional assets now for entering the market in the upcoming months.
I mean we have seen some more activity recently, clearly on the office side, on the transaction side. So therefore, from today's perspective, yes, we are looking positively generally on a -- yes, let's say, coming from a lower level as the market has presented itself recently. And based on the overall quality existing in our portfolio on the office side as it is today, also, we are pretty confident that we will attract also interest on the side. But we will do this step by step, and no reason to rush here. So we will carefully look at the market what kind of product in which locations under which circumstances will attract the market and then react accordingly here concerning our preparation.
Yes. And just maybe I'm not sure if everyone was aware. Oh yes, I think Kai is back on the line. So then because I would just want to hint that he dropped off the line.
The next question comes from Kai Klose from Berenberg.
Two questions from my side. Could you indicate again on the maintenance side? Is the reason that we saw quite a strong fall in values also for retail that you were not able to spend as many maintenance and CapEx as you wanted to?
I'm sorry, could you repeat what connection for retail? I'm sorry, I didn't get it right. Could you repeat it again? I'm sorry, Kai.
I was asking the strong fall in values like-for-like, was this driven that you were not able to spend as much maintenance as you wanted to?
No. That's -- I don't think that there's a direct connection associated to this. This -- no. I mean this is -- I mean, obviously, the valuation is driven by so many individual -- the overall valuation is driven by so many individual effects on the asset side.
But there are no major drivers here, which influence the overall valuation. It might be on 1 or 2 assets, but nothing that's on top of my head here. So it's mainly ongoing maintenance, which has been postponed.
Kai, I'm sorry, do you have another question? You had 2 questions, I think, right?
No.
Okay.
[Operator Instructions] There are no more questions at this time. So I hand the conference back to the speakers for any closing comments.
Yes. Then thanks so much for your attention during this call, which was a bit more content here concerning our strategy update as in the past. And thanks for your patience. Whenever you have questions, please do not hesitate and give us a call and/or contact us in other forms. And so far, thanks on behalf of our team, and talk to you soon. Bye-bye.
Hamborner Reit — Q3 2025 Earnings Call
1. Management Discussion
Welcome to the Hamborner REIT Q3 Financial Results Conference Call. [Operator Instructions] Now I will hand the conference over to the speakers. Please go ahead.
Yes. Good morning, ladies and gentlemen. Thanks for joining our conference call regarding our financial results for the third quarter of 2025. I'm pleased to be here today with members of our team, including my colleague, Christoph. As usual, I will start with a short presentation followed by a Q&A session. As was the case last time, we now have the opportunity to not only ask questions via the phone but also via the webcast directly in your web browser. We hope that everything will run smoothly from a technical perspective and look forward to interacting with you. So let's start with a look at the key figures as of 30th of September 2025.
Yes, despite the ongoing difficult environmental and sector-specific framework, we remain broadly on track, and we're able to continue our business as planned in the third quarter of the year. Following recent property disposals, income from rents and leases recorded a moderate decrease of 2.8% to EUR 67.9 million in the first 9 months of 2025. Influenced by property sales as well as the projected cost increases at the operational level, FFO came down by 12.2% and amounted to EUR 36.7 million.
This corresponds to an FFO per share of EUR 0.45. Key financial figures once again showed a stable development with a slight decrease in LTV during the third quarter to 43.3% and a corresponding rise in the REIT equity ratio. Operating performance demonstrated continued resilience, as I think, reflected in a vacancy rate of 3.4% and a portfolio WALT of 5.5 years. And further details will be outlined on the following slides. On a year-on-year basis, our like-for-like annualized rental income rose by 1.5%, mainly reflecting the impact of indexation adjustments, particularly in the office portfolio. The positive effects from indexation were partially offset by slightly lower rental levels.
Due to the numerous indexation-related rent adjustments over the past 2.5 years, we have recently noticed that some lease renewals are taking place at slightly lower rent levels. On an annualized basis, the disposal of the office properties in Hamburg and Osnabrück as well as the retail asset in Lübeck. This led to a decrease in rental income of EUR 3.2 million or 3.5%. As at the end of September, our annualized rents amounted to EUR 88.6 million. On the next slide, we will provide a more detailed overview of our earnings situation. As highlighted earlier, rental income declined by 2.8% to EUR 67.9 million, primarily reflecting the impact of asset disposals. During the year, we saw a slight reduction in the balance between operating expenses and income from ancillary cost location, mainly due to the restructuring of our external facility management.
Yes, following a tender process completed last year, we expanded FM services, including improved on-site support and systematic property data collection. Although this led to a temporary increase in nonrecoverable costs, we expect efficiency gains and a significantly enhanced property data infrastructure, supporting future operational improvements and also data-driven portfolio management. Maintenance costs rose by approximately 9% in the first 3 quarters, largely in line with our assumptions at the beginning of the year. As several planned measures are currently being carried out or scheduled for the fourth quarter, we still expect an increase in maintenance costs of around 10% to 20% for the full year 2025.
Admin, administrative and personnel expenses also increased in line with our estimates by around 8% and 19%, respectively, reflecting our digitalization efforts on the one hand and workforce changes as well as inflation market-related salary adjustments on the other hand. Other operating expenses increased mainly due to costs associated with strategic and regulatory projects, particularly in the areas of digitalization and sustainability as well as the use of external personnel. Despite higher interest rates for the recently refinanced loans, interest expenses slightly decreased in the first 9 months of the year. which is mainly due to the repayment of a bonded loan and loans associated with the recently sold assets.
Declining interest rate environment led to lower interest income, which amounted to approximately EUR 0.6 million in the first 3 quarters here of 2025. Overall, and as pointed out before, funds from operations fell largely in line with our full year guidance by around 12% and came in at EUR 36.7 million. On next slide, a few words on the development of our portfolio. Following the completion of our latest transactions, including the 2 sold properties in Osnabrück and Lübeck, our portfolio is currently consisting of 64 assets. As already highlighted in our last call, we made selective fair value adjustments for 4 properties, as always in close consultation with our external appraiser.
The value changes were primarily related to the respective location and letting situation and resulted in a decline in fair value of EUR 7.3 million or 0.5%. Taking into account the property disposals and the impairments in H1, the fair value of the total portfolio decreased by EUR 34.7 million in the first 9 months, standing at around EUR 1.41 billion at the end of September. EPRA vacancy rate fell slightly over the past 3 months to 3.4%, reflecting several follow-up lease agreements, especially with office tenants. Total portfolio WALT remained largely stable at 5.5 years during the third quarter with terms of 6.7 years in the retail and 4.0 years in the office portfolio.
The tenant base overview on the next slide is nearly unchanged compared to the end of June and underlines the largely stable performance of our operating business. Since beginning of the year, we saw only minor adjustments within our top tenant and sector allocation lists mainly resulting from our disposal activities and the ongoing impact of indexation. As illustrated on the next slide, we achieved several letting successes in the course of the year with a contract volume of more than 25,000 square meters. Office space accounted for the vast majority of this volume. As in the past, we were once again able to record a remarkably high retention rate of around 95%. With 0.7% of annualized rents up for renegotiation or reletting during the remainder of the year, our remaining rental tasks are manageable.
With that, let's move on to the company's financial situation. Total financial liabilities declined substantially in the first 9 months of 2025 and amounted to around EUR 630 million. As already indicated, the decrease is primarily due to the repayment of our remaining bonded loan in March as well as the loan repayments in connection with our latest property disposals.
Yes, given the limited refinancing requirements during the first 3 months of the year, average interest costs remained at a low level of 2% with an average loan maturity of 3 years. Following the increase during the year as a result of the dividend payment and or influenced by the dividend payment and the value adjustments within the property portfolio, EPRA LTV declined -- I'm sorry, following the increase during the year as a result of the dividend payment and the value adjustments within the property portfolio, EPRA LTV declined by 100 bps over the last 3 months and amounted to 43.3% as at the end of September.
Accordingly, REIT equity ratio is 55.8% compared with 55.2% as at the end of December 2024. Key debt metrics, EBITDA ratio of 10.2% and an interest coverage ratio of 5.1. We are currently finalizing our remaining refinancing tasks for 2025 and intend to sign the outstanding loan agreements shortly. As part of our strategic sustainability road map, we continue to pursue the goal of reducing energy-related greenhouse gas emissions across our business model. Our decarbonization strategy is driven by 3 core levers: reducing energy consumption, mainly through property-specific energy efficiency measures, then increasing the use of renewable energy source as an additional lever and improving data quality to support implementation as a third.
The 2024 GHG balance highlights measurable progress. With an energy-related emission intensity of 45.1 kilogram equative, we remain well within our target corridor and continue to implement our reduction pathway as planned. Total energy-related emissions have been significantly reduced over the past 3 years. Scope 1 emissions decreased by 15.4%, primarily due to efficiency gains and heating system optimizations. Scope 2 emissions also saw a notable reduction and the largest share of emissions remains within Scope 3, particularly tenant-related energy use.
Here, the emissions fell by 10.1% and tenant-related energy consumption, by the way, remains the primary source of emissions, accounting for 83% of total energy-related greenhouse gas emissions. Thanks to improved data availability, the emission intensity for 2022 and 2023 are now below the thresholds of our defined reduction. In 2024, the annual target was again met, confirming that our trajectory remains intact. The sharper decline in emissions compared to energy consumption in 2024 is largely attributable to improved external emission factors, most notably the German electricity mix.
And looking ahead, maintaining our target corridor will increasingly depend on external developments such as tenant behavior and further decarbonization of energy supply. In this context, close collaboration with our stakeholders remains a key success factor for the continued implementation of our decarbonization strategy. And with that, let me now finish the presentation with a short outlook. Yes, despite the still challenging market environment, we remain fundamentally positive about the remainder of the year and are, therefore, able to confirm our full year guidance.
Taking into account the assumptions shown on the right-hand side, we still forecast rental income for 2025 in a range between EUR 89.5 million and EUR 90.5 million. The operating result is expected to be between EUR 44 million and EUR 46 million. And with that, ladies and gentlemen, I would like to conclude the presentation and open the floor for questions. Thanks so much for your attention so far.
[Operator Instructions] The next question comes from Philipp Kaiser from Warburg Research GmbH.
2. Question Answer
Just a couple smaller ones. Starting with the income from passed on cost, you already elaborate the changes compared to the previous year period. Can we take the current levels kind of a range for the coming years? Or do you see any major changes in the next month with regards to this line?
I may answer directly, Philipp. Yes. Actually, I think, first, we have to see until we have the full year behind us. I mean what we are seeing at the moment is that we make now the first experience after we changed our providers here, and we get now all the billings in-house and then have to make our estimates. And what's also included in this cost at the moment in our estimates are onboarding costs that we have here. So I think we will be able to be more precise looking ahead once the full year is completed. Yes.
Okay. Perfect. But do you expect any major changes from current levels for the last quarter kind of billing-wise or anything else what could increase or decrease the number in the last quarter of this year?
Not at the moment. Currently, we work with our assumptions based on what we have received so far.
Perfect. My next one is on maintenance expenses. You already reiterated the kind of the increase between 10% and 20% on the cost base. How much visibility do you have on maintenance expenses for the last quarter? Because if I do kind of quickly the math, the majority of maintenance costs will then be coming in the last quarter, I mean at least roughly EUR 5 million, even a little bit more how much of this cost you already have kind of booked or visibility on...
Yes. Thanks for the question. Look, I mean, I know in the past, it was sometimes quite difficult for us to do the estimates here because it often depends on so many influencing factors like when the individual tasks have been started, when the billing is coming in and sometimes some service delays, et cetera, et cetera. So -- and this in combination with a high number of measures from smaller ones to bigger ones. So it's always quite a struggle here. But for this year, we are -- I think we have pretty good visibility on what's ahead of us here for the last quarter. So from today's perspective, I think whether we will clearly be in the range and might tend to be more -- a little bit more on the lower side, but it's not fully clear at the moment, yes, but definitely within this range as of today, yes.
Perfect. Very helpful. And my last one is regards to the market values. I mean you concluded a smaller valuation with the H1 results. Have you any first indications for the full year for the entire valuation impact? And then with regards to the overall market sentiment, any insight would be helpful here.
Yes, nothing that I can say at the moment. We are in the middle of the process. As you may know that we have changed the service providers, the valuer during the course of this year. So we have a new one on board. And for obvious reasons, this new valuer has to make up his mind for the first time across our portfolio. So I mean, we use them already for our communication, and we were in contact with them already for half year valuation topics. So it's not that they see the portfolio the first time. But obviously, it takes a little bit until they are really deep into everything. And therefore, at the moment, I can't say anything. We have our clear process and we will be in very close communication once the first results are on the table here.
The next question comes from Thomas Neuhold from Kepler Cheuvreux.
I actually have only 2 questions. The first one is on the letting market. You mentioned that due to the higher indexation effect in the last year's reletting rents were slightly lower than in-place rents. We also saw a slight increase in the vacancy rates. So obviously, you don't have a lot of short-term rent maturities, but I was wondering if you can share some light on your view how the letting market might evolve next year.
Yes, Thomas, thanks. So letting market, I think my comment during my initial part here was referencing to certain individual contracts that we see. I mean it's not across the board. I mean you see obviously different kind of letting agreements and results here on an individual basis. But I just wanted to give a little hint to the fact that or remind everyone that based on the higher inflation environment that we had in recent years and the consequence that a lot of contracts have been changed based on the indexation rules here within contracts. Some tenants are -- they come from a higher level now if we talk about letting agreements and additional new leases.
So there's to a certain degree, a higher sensitivity also on this topic. On the other hand, you also -- I think we -- overall, we are pretty happy on the letting side. What we still see is that letting agreements, especially on the larger side, that's at least my impression, tend to take longer. So negotiations tend to take longer. And this can have obviously an impact on if you have a vacant space that it potentially stays a bit longer on the vacant side, and that's something also which we typically reflect in our internal planning. And a part of this, it's also a little bit more complex in negotiating the rental agreements overall because you have additional topics like, for instance, sustainability-related topics that take more time sometimes in the communication and the negotiations with the tenants.
Perfect. Understood. And my second question is on the financing market. Have there been any changes recently in terms of how banks behave, what spreads they're charging, or is it pretty much unchanged?
During the course of this year, no major changes that we see. I think we are very, very good -- continue to have a very good communication here with the financing partners, at least on our side here. I mean what we have seen during the course of the last, let's say, 12 to 18 months was yes, being some institutions a little bit more selective maybe concerning their preferences and tend to -- at least partners we talk to tend to be interested more in larger volumes concerning the financing. And what we also see is concerning, again, the topic of sustainability, financial institutions here be more detailed, more precise on what they expect. So they have meanwhile, a very clear view on what kind of information and what kind of standard they expect concerning the sustainability strategy and the measures and the data. So it's getting all more and more detailed than if you compare it to, let's say, 2, 3 years ago.
[Operator Instructions] There are no more questions at this time. So I hand the conference back to the speakers for any closing comments.
Yes, I keep it short. Thanks on behalf of my colleagues also, thanks for your attention. And yes, I hope to talk to you soon. Sorry, one more question.
The next question comes from Norbert Dr. Kalliwoda from Dr. Kalliwoda Research GmbH.
Can you hear me?
Yes, I can hear you.
Just a quick short question about ESG and future topics. Can you repeat what is the next -- can you shed some light on this topic for coming year? Can you give us a figure with costs? Or is it already communicated with what you do next year in regards of ESG?
Yes, I can hear you. Yes. I got your question. And yes, we have -- just maybe as a little reminder for everyone, we have communicated our cost estimates for sustainability measures. And you can, by the way, find it in our standard presentation on the website where we give a preview on the -- based on the expenses in 2024 for this running -- for the current year for 2025 as well as for 2026 and 2027. And we have divided this into expenses for maintenance on the maintenance level as well as for CapEx. So you find pretty detailed or at least, I think, a good overview with this split up here.
And we split it up also in -- typically in measures exclusively for maintenance so that you can compare it with our other maintenance tasks and another 2 buckets where we divide it into measures exclusively for carbonization or measures which have at least as a part decarbonization components in it. And just give you a number for 2025, our expectation for measures exclusively for the decarbonization is within a range of EUR 400,000 to EUR 800,000 concerning maintenance and for CapEx-related measures for EUR 300,000 to EUR 500,000.
Okay. And with that, then if there are no other open questions, just go for sure. Then thanks again for your attention and hope to talk to you soon, and have a good remainder of the week. Thanks.
Financial data from Hamborner Reit
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 102 102 |
2%
2%
100%
|
|
| - Direct Costs | 28 28 |
35%
35%
27%
|
|
| Gross Profit | 74 74 |
11%
11%
73%
|
|
| - Selling and Administrative Expenses | 10 10 |
7%
7%
10%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 65 65 |
0%
0%
64%
|
|
| - Depreciation and Amortization | 36 36 |
12%
12%
36%
|
|
| EBIT (Operating Income) EBIT | 28 28 |
19%
19%
28%
|
|
| Net Profit | -7.73 -7.73 |
151%
151%
-8%
|
|
In millions EUR.
Don't miss a Thing! We will send you all news about Hamborner Reit directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Company Profile
Hamborner REIT AG engages in the operation in the property sector with focus on high-yielding commercial properties. Its portfolio includes scale retail properties, street properties, and office buildings at establish office locations. The company was founded on June 18, 1953 and is headquartered in Duisburg, Germany.
StocksGuide Premium
| Head office | Germany |
| CEO | Mr. Karoff |
| Employees | 58 |
| Founded | 1953 |
| Website | www.hamborner.de |


