Independent Bank Corporation Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Independent Bank Corporation a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = $795.40m | Revenue (TTM) = $237.75m
Market Cap = $795.40m | Estimated Revenue = $218.66m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = $835.30m | Revenue (TTM) = $237.75m
Enterprise Value = $835.30m | Forward Revenue = $218.66m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Independent Bank Corporation Stock Analysis
Analyst Opinions
10 Analysts have issued a Independent Bank Corporation forecast:
Analyst Opinions
10 Analysts have issued a Independent Bank Corporation forecast:
Independent Bank Corporation Events
Past Events
|
JUL
23
Q2 2026 Earnings Call
2 months ago
|
|
APR
23
Q1 2026 Earnings Call
5 months ago
|
|
MAR
19
Independent Bank Corporation, HCB Financial Corp. - M&A Call
6 months ago
|
|
JAN
22
Q4 2025 Earnings Call
8 months ago
|
|
OCT
28
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
Independent Bank Corporation — Q2 2026 Earnings Call
1. Management Discussion
Good day and thank you for standing by. Welcome to the Independent Bank Corporation Second Quarter 2026 Earnings Call. [Operator Instructions] Please be advised today's conference is being recorded. I would now like to turn the conference over to your speaker today, President and CEO, Brad Kessel. Please go ahead.
Good morning and welcome to today's call. Thank you for joining us for Independent Bank Corporation's conference call and webcast to discuss the company's results for the second quarter of 2026. I'm Brad Kessel, President and Chief Executive Officer. Joining me is Gavin Mohr, Executive Vice President and our Chief Financial Officer, and Joel Rahn, Executive Vice President and Head of Commercial Banking.
Before we begin today's call, I'd like to direct you to important information on page 2 of our presentation, specifically the cautionary note regarding forward-looking statements. If anyone does not already have a copy of the press release issued by us today, you can access it at the company's website, independentbank.com. The agenda for today's call will include prepared remarks, followed by a question-and-answer session, and then closing remarks.
Earlier this morning, Independent Bank Corporation reported second quarter 2026 net income of $18.8 million or $0.90 per diluted share versus net income of $16.9 million or $0.81 per diluted share in the prior year period. Highlights for the second quarter of 2026 include a net interest margin of 3.71%, 6 basis point increase from the linked quarter, an increase in net interest income of $1 million or 2.2% over the first quarter of 2026.
An increase in tangible common equity per share of common stock of $0.86 or 14.8% annualized from March 31, 2026. A return on average assets and return on average equity of 1.37% and 14.52%, respectively, for the quarter ended June 30, 2026. Net growth in total deposits less brokered time of $38.2 million or 3.2% annualized. Net loan growth of $105.8 million or 9.8% annualized. An increase in tangible common equity to 8.9% at June 30, 2026. And the payment of our $0.28 per share quarterly dividend on common stock on May 14, 2026.
Our second quarter performance demonstrates the strength of Independent Bank's community banking model and the continued benefits of disciplined balance sheet management, relationship-based lending and a stable locally focused deposit franchise. We saw broad-based momentum across the business with core customer activity supporting loan growth, core deposit growth, improving earning asset yields and continued capital generation. Just as important, we achieved these results while maintaining strong asset quality, prudent liquidity and capital levels that position us well in the current operating environment.
The quarter also reinforced the value of our strategy, serving attractive Michigan markets through local decision-making, deep customer relationships and consistent credit discipline. We believe that approach continues to differentiate Independent Bank and supports durable performance through changing rate and economic cycles. We were pleased to complete our acquisition of HCB Financial Corp on July 1, 2026.
Integration work is underway with a targeted system conversion of November 9. We continue to believe the combination strengthens our presence in complementary markets and enhances our ability to serve customers, employees, communities and our shareholders over the long term. A few other highlights during the second quarter included Independent Bank being named Michigan's Best in State Bank by Forbes for 2026.
Independent Bank is the only bank in Michigan that has been recognized by Forbes 4 years in a row. This also marks our sixth time overall that Independent has received this prestigious recognition. During the quarter, we announced the creation of 2 new regional President roles within our commercial banking structure, reinforcing our commitment to strong local leadership, relationship-based growth and continued service to customers and communities across Michigan.
This new leadership structure reflects our intentional alignment of markets, teams and strategic priorities as the organization continues to grow. In their new roles, Kyle Johns and Daniel Plumert will lead market level relationship development, strengthen community engagement, foster collaboration across business lines and help ensure consistent execution of our strategic goals.
I'm also proud to share that Independent Bank remains a top lender and resource for small business owners and entrepreneurs with our experienced lending team available to help eligible business access financing through the U.S. Small Business Administration loan programs. As a member of the SBA's preferred lenders program, Independent Bank has delegated authority to process and approve eligible SBA loan requests in-house, helping streamline the financing process for borrowers. Independent Bank was recently honored by the SBA Michigan District Office as a top 10 lender for its outstanding contributions and support of Michigan small business community during fiscal year 2025.
Moving to Page 5 of our presentation. Deposits totaled $4.9 billion at June 30, 2026, an increase of $100 million from the start of the year. This growth occurred in noninterest-bearing, saving and interest-bearing checking and reciprocal deposits, offset by a small decline in time deposits and an $18 million reduction in brokered deposits. On a linked-quarter basis, business deposits increased by $66 million. Retail deposits increased by $15 million, offset by a $45 million decrease in municipal deposits, primarily due to seasonality and usage of American Rescue Plan Act funds.
The deposit base is comprised of 47% retail, 40% commercial and 13% municipal. On Page 6, we have included in our presentation a historical view of our cost of funds as compared to the Fed fund spot rate and Fed effective rate. For the quarter, our total cost of funds decreased by 1 basis point to 1.53%.
At this time, I'd like to turn the presentation over to Joel Rahn to share a few comments on the success we are having in growing our loan portfolios and provide an update on our credit metrics. Joel?
Yes. Thanks, Brad. Good morning, everyone. Page 7 summarizes our loan activity for the quarter. We experienced strong second quarter loan growth of $105 million or 9.8% annualized. Commercial loan generation was very strong with $92.6 million of quarterly growth or 16% annualized.
During the quarter, our residential mortgage and consumer installment loan portfolios increased $12.9 million and $0.2 million, respectively. Year-to-date, we've grown loans $138 million, led by strong commercial loan growth of $146 million, representing 13% annualized growth. Our strategic investment in commercial banking talent continues to supplement our loan growth.
Year-to-date, we've added 8 experienced commercial bankers, bringing our total to 53 bankers comprising 8 commercial loan teams across our statewide footprint. Compared to a year ago, we've added a net of 6 experienced commercial bankers to our group. Looking ahead, based on a strong pipeline, we believe we will continue low double-digit growth of our commercial loan portfolio for 2026. We continue to see market share opportunities from regional banks in both talent and customer acquisition and are seeing steady organic growth from existing customers.
Looking at the commercial loan production for the first half of the year, the mix of C&I lending versus investment real estate was 58% and 42%, respectively. And for our commercial portfolio, the mix is 67% C&I and 33% investment real estate. Page 8 provides detail on our commercial loan portfolio concentrations, and there hasn't been any significant shift in our portfolio over the past year with the portfolio remaining very well diversified.
Our largest segment of the C&I category continues to be manufacturing at $194 million or 8.2% of the total portfolio. In the Investment Real Estate segment of the portfolio, the largest concentration is industrial at $219 million or 9.3%. We outlined key credit quality metrics on Page 9. Overall, we continue to demonstrate, as Brad said, strong credit quality.
Total nonperforming loans were $32.8 million or 74 basis points of total loans at quarter end, up slightly from 64 basis points at 6/30 -- or excuse me, at 3/31. It's worth noting that approximately 2/3 of this total one commercial development exposure that we've discussed in prior quarters. We continue to work through the challenges of this particular project and are appropriately reserved for any loss exposure.
Past due loans totaled $5.6 million or 13 basis points, down from $8.2 million or 19 basis points at 3/31. It's not reflected on this slide, but also worth noting that we realized net charge-offs of $633,000 or 3 basis points of average loans in the first 2 quarters of the year. This compares to $422,000 or 2 basis points in the first half of 2025.
At this time, I'd like to turn the presentation over to Gavin for his comments, including the outlook for the remainder of 2026.
Thanks, Joel, and good morning, everyone. I'm starting at Page 10 of our presentation. Page 10 highlights our strong capital -- our strong regulatory capital position. I would highlight the increase in our tangible common equity ratio to 8.9%. Turning on to Page 11. Net interest income increased $3.3 million from the year ago period. Our tax equivalent net interest margin was 3.71% during the second quarter of 2026 compared to 3.58% in the second quarter of 2025 and up 6 basis points from the first quarter of 2026.
Average interest-earning assets were $5.33 billion in the second quarter of 2026 compared to $5.11 billion in the year ago quarter and $5.23 billion in the first quarter of this year. Page 12 contains a more detailed analysis of the linked quarter increase in net interest income and the net interest margin. On a linked quarter basis, our second quarter '26 net interest margin was positively impacted by 3 factors: change in earning asset mix contributed 3 basis points, an increase in earning asset yield contributed 2 basis points and a decrease in funding costs contributed 1 basis point.
On Page 13, we provide details on the institution's interest rate risk position. The comparative simulation analysis for the second quarter of '26 and the first quarter of '26 calculates the change in net interest income over the next 12 months under 5 rate scenarios. All scenarios assume a static balance sheet. The base rate scenario applies a spot yield curve from the valuation date. The shock scenarios consider immediate permanent parallel rate changes. The base case modeled NII is slightly higher during the quarter due to $60 million of earning asset growth. 5 basis points of modeled margin expansion.
Earning asset expansion was centered in commercial loans. It was up $97 million. Runoff and lower-yielding investments and overnight liquidity helped fund earning asset growth. Asset and liability yields were slightly higher during the quarter with asset yields up 8 basis points and liability costs 3 basis points higher.
NII sensitivity to lower rates declined modestly, while the benefit to higher rates remain largely unchanged. Reduced exposure to lower rates is due to a $50 million notional floor purchases, termination of $50 million of pay-fixed swaps. The overall position is closely matched for smaller rate changes of plus or minus 100 basis points. The bank has modest exposure to larger rate declines and benefits from larger rate increases. Currently, 37.9% of assets reprice in 1 month and 49.4% reprice in the next 12 months.
Moving on to Page 14. Noninterest income totaled $15.3 million in the second quarter of 2026 as compared to $11.3 million in the year ago quarter and $12 million in the first quarter of 2026. Second quarter 2026 net gains on mortgage loans totaled $1.7 million compared to $1.6 million in the prior year quarter. The increase is primarily due to higher volume of mortgage loans sold that were partially offset by lower profit margins.
Mortgage loan servicing net was a gain of $2.5 million in the second quarter of '26 compared to a gain of $0.5 million in the prior year quarter. The change due to price was a gain of $1.8 million or $0.07 per diluted share after tax in the second quarter of '26 compared to a loss of $2 million or $0.01 per diluted share after tax in the prior year period.
As detailed on Page 15, our noninterest expense totaled $37.8 million in the second quarter of 2026 compared to $33.8 million in the year ago quarter and $38.3 million in the first quarter of 2026. Compensation and employee benefits expense increased $1.4 million, primarily due to salary increases that were effective on January 1, 2026, and higher health insurance-related costs.
Litigation expense was $0.4 million attributed to an accrual established for losses we consider probable as a result of all of our outstanding litigation matters in aggregate. Advertising expense increased $0.3 million in the second quarter of 2026 compared to the prior year quarter, primarily due to new deposit account opening incentives. We recorded merger-related expenses of $0.4 million in the second quarter of 2026.
Turning to Page 16 is our update for our 2026 outlook to see how our actual performance during the second quarter compared to the original outlook that we provided in January of this year. Our outlook estimated full-year loan growth of 4.5% to 5.5%. Loans increased $105.8 million in the second quarter of 2026 or 9.8% annualized, which is above our forecasted range. Commercial loans increased $92.6 million and mortgage loans increased $12.9 million, while installment loans were flat for the second quarter.
Second quarter 2026 net interest income increased by 7.4% over 2025, which is within our forecasted range of 7% to 8%. I would highlight this is the 12th consecutive quarter of increasing net interest income. The net interest margin was 3.71% for the current quarter and 3.58% for the prior-year quarter and up 6 basis points from a linked-quarter perspective. The second quarter 2026 provision for credit losses was an expense of $2.7 million, which is at the high end of our forecasted range.
Moving on to Page 17. Noninterest income totaled $15.3 million in the second quarter of 2026, which was above our forecasted range of $11.3 million to $12.3 million. Second quarter '26 mortgage loan originations, sales and gains totaled $145.4 million, $97.1 million and $1.3 million, respectively. Mortgage loan servicing net generated a gain of $2.5 million in the second quarter of '26, which is above our forecasted target.
Positively impacting the second quarter results was a gain on equity securities of $1.6 million. This is related to the exchange of Visa B-2 shares to Visa Class C shares in the quarter. Noninterest expense was $37.8 million in the second quarter, above our forecasted range of $36 million to $37 million. We reported litigation expense of $0.4 million in the quarter as well as $0.4 million in merger-related costs. Our effective income tax rate was 17.2% for the second quarter of 2026. Lastly, there were no shares of common stock repurchased in the second quarter or first 6 months of 2026.
That concludes my prepared remarks, and I would like to now turn the call back over to Brad.
Thanks, Gavin. We've built a strong community bank franchise, which positions us well to effectively manage through a variety of economic environments and continue delivering strong and consistent results for our shareholders. As we move through the second half of 2026, our focus will be continuing to invest in our team, investing in and leveraging our technology and the successful integration of the HCB franchise, while always working to be Michigan's most people-focused bank. At this point, we'd like to open up the call for questions.
Our first question comes from Brendan Nosal with Hovde Group.
2. Question Answer
Maybe just starting off here on the expense number. I guess you guys continue to add talent and producers, and you're investing. I guess if I look at the core expense base, it was just above the high end of kind of the quarterly guidance range. Just kind of curious how you think about the run rate as we move through the balance of the year without considering Highpoint just kind of legacy Independent versus kind of that $36 million to $37 million range.
Yes. So I think your analysis is accurate, Brendan. When I think about the core and based on our forecast, what wasn't -- we didn't have captured in that was certainly the litigation of $400,000. The other thing that we had this quarter, we did have an incentive accrual catch-up that added $400,000. That being said, that I would call that part of core. And then we also had some elevated advertising expense that's related to deposit promotional. That's deposit promotion that was -- that has been terminated, but there's still -- there's still some earnout taking place there. So when I think about like net-net, I get back to that around $37 million or high end of our range going forward to answer your question, yes.
Yes. I agree with that, Gavin. I would add also loan and collection right now is running a little bit higher, and it relates predominantly to the one credit. So as we move that through the process, I'm hopeful we can get that down too.
Okay. Fantastic. Maybe pivoting to kind of what you're doing with the balance sheet in terms of complexion and the margin. You've been on this journey of remixing the asset base into higher-yielding commercial loans for some time now, and that's generated quite a bit of margin expansion irrespective of the rate environment. I guess without asking specifically about the longer-term margin expectation, I guess my question is whether the commercial remixing opportunity is exhausted by the end of this year or whether you think there's still more work to do in the future?
Yes. The commercial -- to make sure to define your question correctly, -- so correct me if I don't -- if I get it wrong per se. So commercial-wise, in terms of repricing, the commercial book is approaching market due to the short duration. That being said, the securities portfolio and the mortgage portfolio that we intend to continue, certainly on the mortgage side, continue to redeploy into the commercial pipeline has room to run. And I would say we've been doing some analysis internally, all held the same.
And we're seeing some favorability in the positive shape of the yield curve, Brendan, continuing to grind higher for the next 12 months between flat to where we're at today at 6 basis points a quarter is not unreasonable. I think 6 basis points is outsized, but anywhere from 2 to 4 basis points a quarter going forward would not be unreasonable in terms of margin expansion.
Our next question comes from Nathan Race with Piper Sandler.
This is Nick Branton on for Nate Race. Going to expenses on the HCB deal with the deal closing earlier this month, can you kind of walk through the cost savings cadence from here? And do you kind of expect the savings to build gradually each quarter? Or does the bulk of them kind of come through after the systems conversion in November?
Yes, it will be the latter, Nick. So we -- for various reasons, we chose to run the banks as separate subsidiaries through conversion, as Brad highlighted on November 9. So running 2 individual banks, we -- it did slow down some of those cost saves. But our team is focused on achieving that number very early in '27 at the latest to have '27 as fully implemented and realized.
I think that number was 40%.
It was 40%, yes, of half a year.
Got it. That's helpful. And then maybe switching to loan growth. How does the commercial pipeline kind of look heading into the third quarter? And did any of the quarter's growth pull forward from the back half?
Yes. Nick, this is Joel. The pipeline is holding up well. We had a really strong second quarter of production. And despite that, pipeline is strong. And there's always some seasonality to it. And third quarter, just historically is a little softer for loan production, not bad, but typically a little bit softer just because the early part of the quarter, a lot of people are on vacation, business owners like to enjoy the summer. And then we always see the fourth quarter usually be quite strong. So I think that sort of a cyclical or seasonality pattern will hold this year. But no, our pipeline, just in terms of the dollar, where it's at today versus a year ago, very comparable, and we continue to see really good opportunities out in the marketplace.
Our next question comes from Matt Renck with KBW.
My first question was a follow-up to one of the earlier questions about commercial new origination yields. It looks like they were up 2 basis points, and you said the portfolio is approaching market. But do you think market yields have peaked at this point? And then I'm just kind of curious how you guys weigh profitability with market share gaining given the commercial opportunity in front of you?
I would say -- so I'll start, but Joel, I think the question maybe for you, out of the gate, is what -- how do you feel about the market pricing in terms of raw yield? Are we kind of at the...
Well, it's obviously going to follow the interest rate market. So -- but in terms of spread, I'll just refer to it that way. In terms of spread, we've been holding quite consistent. So there's a lot of competition, but that's not -- that's nothing new. So I think we're in a pretty stable environment, always healthy competition. That's just a part of our daily life. But in terms of our spread, we've been holding ground.
And I don't see that -- I don't see it growing, but I also don't see that we're losing ground on our spread. So -- and again, it's all based on -- predicated on market movement, too. So we're looking at likely increased Fed funds here in the near future and the treasury market continues to tick up. So that's the best insight I can provide you on that.
Yes. And again, so we grew the portfolio, the commercial portfolio by $93 million for the quarter. The average new origination rate was 6.41% and the portfolio yield is a 6.06%.
You're right. I mean that's -- as Gavin said, we're getting real close to market or kind of par on the commercial portfolio now because of the turnover.
Okay. Got it. And then just one follow-up on credit. I appreciate the color from earlier on about the 2/3 of it being one commercial loan. But is there any insight into the time line on resolution there? And then just generally, like looking across the portfolio, any areas you're keeping an eye on or you're seeing early signs of stress?
Yes. It can't predict the time line of that large one. It's a legal process, and it just always moves slower than we want it to move. And yet, we do feel like we're gradually making headway. In terms of other areas, no, there's no -- there is not an industry concern at this point. The one other loan of any significance that we moved to nonaccrual during the quarter on the commercial side, it's a management issue. And that's what we're seeing, is just the poor operators. Eventually catches up with them, but no industry concern from a commercial standpoint at this point.
And I'm not showing any further questions at this time. I'd like to turn the call back over to Brad.
In closing, I'd like to thank our Board of Directors and our senior management for their support and leadership. I also want to thank all our associates. I continue to be so proud of the job being done by each member of our team. Each team member in his or her own way continues to do their part towards our common goal of guiding our customers to be independent. Finally, I'd like to thank each of you for your interest in Independent Bank Corporation and for joining us on today's call. Have a great day.
Thank you. Ladies and gentlemen, that concludes today's presentation. We thank you for your participation. You may now disconnect, and have a wonderful day.
Independent Bank Corporation — Q1 2026 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Independent Bank Corporation First Quarter 2026 Earnings Conference Call. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to hand the conference over to your speaker today, Brad Kessel, President and CEO. Sir, please go ahead.
Good morning, and welcome to today's call. Thank you for joining us for Independent Bank Corporation's conference call and webcast to discuss the company's results for the first quarter of 2026. I am Brad Kessel, President and Chief Executive Officer, and joining me this morning is Gavin Mohr, Executive Vice President and our Chief Financial Officer; as well as Joel Rahn, Executive Vice President and Head of Commercial Banking for Independent.
Before we begin today's call, I would like to direct you to important information on Page 2 of our presentation, specifically the cautionary note regarding forward-looking statements. If anyone does not already have a copy of the press release issued by us today, you can access it at our website, independentbank.com.
The agenda for today's call will include prepared remarks, followed by a question-and-answer session and then closing remarks. Independent Bank Corporation reported first quarter 2026 net income of $16.9 million or $0.81 per diluted share versus net income of $15.6 million or $0.74 per diluted share in the prior year period.
Highlights for our first quarter include a net interest margin of 3.65%, which is a 3 basis point increase on a linked-quarter basis; an increase in net interest income of $500,000 or 1.1% over the fourth quarter of 2025; an increase in tangible common equity per share of common stock at $0.33 or 5.9% annualized from December 31, 2025; a return on average assets and return on average equity of 1.24% and 13.43%, respectively; net growth in total deposits was brokered time deposits of $80.4 million or 6.9% annualized from December 31, 2025; net growth in loans of $31.8 million or 3% annualized from December 31, 2025; an increase in tangible common equity ratio to 8.7%; and finally, the payment of a $0.28 per share quarterly dividend on our common stock on February 13, 2026.
Our first quarter results reflect the strength of our core fundamentals, including growth in net interest income, expansion in net interest margin, continued growth in both loans and core deposits. Our balance sheet growth remained disciplined with $80.4 million in core deposit growth and just under $32 million in total loan growth, including $53.8 million or 9.9% annualized in commercial loans, reflecting continued execution of our strategic plan. Credit quality remains sound, while geopolitical uncertainty has increased, we have not seen a direct impact on our customers yet, and we continue to monitor conditions closely.
Profitability remains strong, again, with a return on average assets of 1.24% and return on average equity of 13.43%. We remain encouraged by our momentum and are optimistic about our opportunities and confident in the benefits of our recently announced merger with HCB Financial Corp., which will provide enhanced shareholder value.
Moving to Page 5 of our presentation. Deposits totaled $4.9 billion at March 31, 2026, an increase of $80.4 million from year-end. This growth occurred in noninterest-bearing, savings and interest-bearing checking and reciprocal, offset by a small decline in time deposits. On a linked-quarter basis, business deposits increased by $94 million, retail deposits increased by $28 million. These were offset by a $42 million decrease in municipal deposits, primarily due to seasonality. The deposit base is comprised of 47% retail; 38% commercial; and 15% municipal.
On Page 6, we've included in our presentation a historical view of cost of funds as compared to the Fed fund spot rate and Fed effective rate. For the first quarter, our total cost of funds decreased by 13 basis points to 1.54%. At this time, I'd like to turn the presentation over to Joel Rahn to share a few comments on the success we're having in growing our loan portfolios as well as a brief update on our credit metrics.
Yes. Well, thank you, Brad, and good morning, everyone. On Page 7, we share an update on loan activity for the quarter. We started the year with loan growth of $32 million or 3% on an annualized basis. Commercial loan generation was solid with approximately $54 million of quarterly growth or 9.9% annualized.
During the quarter, our residential mortgage and consumer installment loan portfolios declined by $4.5 million and $17.5 million, respectively. Our strategic investment in commercial banking talent continues to supplement our loan growth. During the first quarter, we added 2 experienced commercial bankers in West Michigan, bringing our total to 50 bankers comprising 8 commercial loan teams across our statewide footprint. Compared to a year ago, we have added a net of 5 experienced commercial bankers to our team.
Looking ahead, based on a strong pipeline, we believe we will continue low double-digit growth of our commercial loan portfolio in 2026. We continue to see market share opportunities from regional banks in both talent and customer acquisition and are seeing steady organic growth from existing customers.
Looking at the commercial loan production activity for the quarter, the mix of C&I lending versus investment real estate was 57% and 43%, respectively. And for our commercial portfolio, our mix is 68% C&I and 32% investment real estate.
Page 8 provides detail on our commercial loan portfolio concentrations. There's not been any shift -- significant shift in our portfolio over the past year with the portfolio remaining very well diversified. Our largest segment of the C&I category is manufacturing at $191 million or 8.4% of the total portfolio. In the investment real estate segment of the portfolio, the largest concentration is industrial at $212 million or 8.8%.
We outlined key credit quality metrics and trends on Page 9. We continue to demonstrate strong credit quality. Total nonperforming loans were $27.5 million or 64 basis points of total loans at quarter end, up slightly from 54 basis points at 12/31. It's worth noting that $20 million of this total is one commercial development exposure that we discussed in previous quarters. We continue to work through the challenges of this particular project and are appropriately reserved for any loss exposure.
Past due loans totaled $8.2 million or 19 basis points, basically unchanged from 12/31/25. It's worth noting that $4 million of total delinquency was 1 commercial loan that was in process of renewal and was completed after quarter end. It's not reflected on this slide, but also worth noting that we realized net charge-offs of $266,000 or 2 basis points of average loans for the quarter. This compares to $68,000 or 1 basis point in Q1 of 2025.
At this time, I'd like to turn the presentation over to Gavin for his comments, including the outlook for the remainder of 2026.
Thanks, Joel, and good morning, everyone. I'm starting at Page 10 of our presentation. Page 10 highlights our strong regulatory capital position.
Turning to Page 11. Net interest income increased $3.2 million from the year ago period. Our tax equivalent net interest margin was 3.65% during the first quarter of 2026 compared to 3.49% in the first quarter of 2025 and up 3 basis points from the fourth quarter of 2025.
Average interest-earning assets were $5.21 billion in the first quarter of 2026 compared to $5.09 billion in the year ago quarter and $5.16 billion in the fourth quarter of 2025. Page 12 contains a more detailed analysis of the linked quarter increase in net interest income in the net interest margin. On a linked quarter basis, our first quarter 2026 net interest margin was positively impacted by 2 factors: The change in interest-bearing liability mix added 1 basis point and a decrease in funding costs added 10 basis points. These were offset by a change in earning asset mix and yield of 6 basis points and interest charged off on a commercial loan of 2 basis points.
On Page 13, we provide details on the institution's interest rate risk position. The comparative simulation analysis for first quarter 2026 and fourth quarter 2025 calculates the change in net interest income over the next 12 months under 5 rate scenarios. All scenarios assume a static balance sheet. The base rate scenario applies the spot yield curve from the valuation date. The shock scenarios consider immediate, permanent and parallel rate changes. The base case modeled NII is slightly higher during the quarter due to $70 million of earning asset growth and 1 basis point of modeled margin expansion.
Earning asset expansion was centered in commercial loans of $54 million and overnight liquidity up $40 million. Runoff and lower-yielding investments in consumer loans helped fund earning asset growth. Asset and liability yields were stable during the quarter with asset yields up 2 basis points and liability costs 1 basis point higher. The NII sensitivity to lower rates declined modestly, while the benefit to higher rates remained largely unchanged. Reduced exposure to lower rates is due to $75 million of notional for purchases and the termination of $87 million of short-term pay fixed swaps and a slight shortening in the maturity structure of time deposits.
The overall position is closely matched for smaller rate changes of plus or minus 100 basis points. The bank has modest exposure to large rate declines and benefits from larger rate increases. Currently, 38.2% of assets repriced in 1 month and 49.3% reprice in the next 12 months.
Moving on to Page 14. Noninterest income totaled $12 million in the first quarter of 2026 compared to $10.4 million in the year ago quarter and $12 million in the fourth quarter of 2025. First quarter 2026 net gains on mortgage loans totaled $1.3 million compared to $2.3 million in the first quarter of 2025. The decrease is due to lower profit margins. It was partially offset by a higher volume of loan sales.
Mortgage loan servicing net was a gain of $1.6 million in the first quarter of 2026 compared to a loss of $0.6 million in the prior year quarter. The change due to price was a gain of $0.9 million or $0.04 per diluted share after tax in the first quarter of 2026 compared to a loss of $1.5 million or $0.06 per diluted share after tax in the prior year quarter. The decline in servicing revenue compared to the prior year quarter is attributed to the sale of approximately $930 million of mortgage servicing rights on January 31, 2025.
As detailed on Page 15, our noninterest expense totaled $38.3 million in the first quarter of 2026 as compared to $34.3 million in the year ago quarter and $36.1 million in the fourth quarter of 2025. Compensation expense increased $1.4 million, primarily due to salary increases that were predominantly effective on January 1, 2026.
Litigation expense was $1.5 million in the quarter attributed to an accrual established for losses we consider probable as a result of all of our outstanding litigation matters in aggregate. Advertising expense increased $0.3 million in the first quarter of 2026 compared to prior year quarter, primarily due to a retroactive new deposit account opening incentives attributed to accounts opened in prior periods.
We recorded merger expense -- merger-related expenses of $0.3 million in the first quarter of 2026. Nonrecurring noninterest expense items totaled approximately $1.9 million in the first quarter of 2026.
Turning to Page 16 is our update for our 2026 outlook to see how our actual performance during the first quarter compared to the original outlook that we provided in January of this year. Our outlook estimated full year loan growth of 4.5% to 5.5%. Loans increased $31.8 million in the first quarter of 2026 or 3% annualized, which is below our forecasted range. Commercial loans increased $53.8 million in the first quarter, while mortgage and installment loans decreased.
First quarter 2026 net interest income increased 7.3% over 2025, which is within our forecasted range of 7% to 8%. The net interest margin was 3.65% for the quarter and 3.49% for the prior year quarter and up 3 basis points from a linked-quarter basis. The first quarter 2026 provision for credit losses was an expense of $0.4 million, which was below our forecasted range.
Moving on to Page 17. Noninterest income totaled $12 million in the first quarter of 2026, which was within our forecasted range of $11.3 million to $12.3 million in the first quarter. First quarter '26 mortgage loan originations, sales and gains totaled $130.6 million, $84.1 million and $1.3 million, respectively. Mortgage loan servicing net generated a gain of $1.6 million in the first quarter of '26, which is above our forecasted range.
Noninterest expense was $38.3 million in the first quarter, above our forecasted range of $36 million to $37 million. Nonrecurring expense items included $1.5 million accrual and litigation expense and $0.4 million in retroactive new to deposit account opening incentives attributed to accounts opened in prior periods.
Our effective income tax rate was 16.6% for the first quarter of 2026. Lastly, there were no shares of common stock repurchased in the first quarter of 2026. That concludes my prepared remarks. I would now like to turn the call back over to Brad.
Thanks, Gavin. We've built a strong community bank franchise, which positions us well to effectively manage through a variety of economic environments and continue delivering strong and consistent results for our shareholders. As we move through 2026, our focus will be continuing to invest in our team, investing in and leveraging our technology while striving to be Michigan's most people-focused bank. At this point, we'd now like to open up the call for questions.
[Operator Instructions] Our first question is going to come from the line of Brendan Nosal with Hovde Group.
2. Question Answer
Maybe just starting off here on the net interest margin. I think when you offered your initial margin outlook for '26 a couple of months back, you embedded 2 rate cuts in that outlook. Just kind of curious if we don't get any rate cuts over the course of this year, does that change the margin calculus versus your initial outlook one way or the other?
Not measurably, Brendan. That forecast holds.
Okay. Great. Maybe digging deeper on the deposit cost side of things. Just kind of curious like what the competitive environment for core funding is like across your markets. And I'm asking because I'm getting very different answers to this question based on market to market across the Midwest. So I would love to hear what you're seeing across Michigan.
Brendan, I think it continues to be very competitive. In the Michigan markets, we've got a heavy field of credit unions. So I think oftentimes, they can lead the pack. But I think it oftentimes depends if you look at the competitor and sort of their balance sheet profile, you can sort of see who's maybe fighting a little bit higher -- harder with higher pricing than others. Our focus continues to be led by that commercial effort. And our goal is to have the operating accounts for our business clients and then also for our municipal clients. And we continue to hold, retain but add to that portfolio. And so I'm really pleased with that. But it is competitive, no doubt.
Okay. Okay. Good. I'm going to try and sneak one more in here. The world has changed geopolitically quite a lot over the past 3 months and there could be knock-on impacts to the domestic economy. So I guess when you look at the outlook you provided for 2026, are there any areas where you're feeling either better or worse today versus when we last spoke 3 months ago?
I think -- and I'll let Joel jump in here, too. But I think we continue to be very optimistic about how we expect 2026 to unfold. One of the things that we do at Independent is rescore the entire retail portfolio for their credit scores twice a year. And we recently got the results from that rescore. And I continue to be very pleased in seeing very solid scores for the portfolio, not a lot of change in the various bands. Of course, we lend predominantly up in that 750-plus FICO area, at least north of 700, and those bands continue to be strong. So I'll let Joel maybe comment a little bit on the commercial side.
Yes. It just -- it so much is dependent on how long the conflict lasts and what it does to prolong high energy prices. And it's probably the same thing I said maybe a quarter ago. It's just -- the duration of this, the high energy prices could be a drag on the economy and to state the obvious. And if that happens, you could see loan growth muted, I suppose, but we've not seen that yet. And business owner confidence is still unchanged, relatively high. So we have businesses that are making the decision to expand and construct new facilities, et cetera, despite the news headlines of the day. So only time will tell if that's a smart move on their part or not, but it's just -- it's such a fluid environment, Brendan. So we're just watching it carefully, and we'll react accordingly.
Our next question is going to come from the line of Adam Kroll with Piper Sandler.
I'm on for Nate Race. So maybe a question on expenses. I know there were some onetime items that kind of drove them higher in the first quarter. But if I strip those out, I get to a core number around $36.4 million. So I guess, do you still feel comfortable with the $36 million to $37 million run rate guide excluding the deal? Or do you expect those to trend higher?
No, we feel good about that, excluding the deal and the nonrecurring.
Got it. And then how should we think about the cadence of cost saves associated with the deal?
Yes. So it was announced 50% phased in, in year 1 and fully phased in, in year 2. And just to point out, that's 50% half a year.
Got it. And maybe a last one for me is just, Gavin, I was wondering if you could provide us with some updated thoughts on how you're thinking about deploying some of the excess liquidity brought over from the HCB deal?
Yes, we're not going to -- we're not ready to give direction specifically on that, Adam. I would say that -- as we think about how the banks come together, clearly, our first choice would be to deploy it through the commercial bank. And then from there, we would just move down asset classes in terms of yield. We're going to have opportunity to address maybe wholesale funding if we don't have a pipeline to absorb it as well as potential securities purchases. But that's still all very much in the analysis phase.
[Operator Instructions] I'm showing no further questions at this time. And I would like to turn the conference back over to Brad Kessel for any further remarks.
In closing, I'd like to thank our Board of Directors and our senior management for their support and leadership. I also want to thank all of our associates. I continue to be so proud of the job being done by each member of our team. Each team member in his or her own way continues to do their part towards our common goal of guiding customers to be Independent. Finally, I'd like to thank each of you for your interest in Independent Bank Corporation and for joining us on today's call. Have a great day.
This concludes today's conference call. Thank you for participating, and you may now disconnect. Everyone, have a great day.
Independent Bank Corporation — Q1 2026 Earnings Call
Independent Bank Corporation — Independent Bank Corporation, HCB Financial Corp. - M&A Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Independent Bank Corporation acquisition of HCB Financial Corp. Conference Call [Operator Instructions]. Please be advised that today's conference is being recorded. I would now like to hand the conference over to your first speaker today, Brad Kessel, President and CEO. Please go ahead.
Good morning, and thank you for joining us to discuss the merger of Independent Bank Corporation and HCB Financial Corp. Joining me today is our CFO, Gavin Mohr, our EVP of Commercial Banking, Joel Rahn, and we are very pleased to also have Mark Kolanowski, the CEO of HCB Financial Corp. with us as well. Before we begin today's call, please note the cautionary note regarding forward-looking statements and disclosures on Slide 2.
Turning to Slide 3, titled Michigan's most people focused Bank, this transaction represents a compelling cultural and strategic fit that reinforces our winning formula for growth in Michigan. From the time my discussions with Mark began it was clear how similar our institutions truly are. At Independent, we run a community banking model, focused on our customers, our communities and our employees. And in HCB, we found a partner that lives by the same blueprint and is deeply aligned from day 1. Strategically, I'm excited about this partnership as it builds scale in high-growth quarters with a high-quality nearly $600 million asset franchise that shares our D&A.
It supports our strategy to outlocal the competition by pairing Highpoint's deep community routes with Independent's sophisticated commercial lending capabilities. Beyond the cultural and strategic fit, another key attribute that makes this partnership so attractive is HCB's exceptional financial profile. They are a high-performing franchise characterized by strong profitability and significant liquidity.
HCB is coming to this partnership with a 67% loan-to-deposit ratio, which provides a meaningful runway to deploy capital into our robust commercial lending pipeline. A cornerstone of our winning formula has always been a stable, low-cost core deposit base. In partnering with HCB, we are bringing on low-cost core deposits that will serve as an additional funding source for our combined $6 billion organization.
Perhaps most importantly, HCB possesses an ultra clean credit profile that is truly a standout in today's environment. Their balance sheet is pristine featuring a negligible 0.0 or 3 basis point NPA to asset ratio and an incredible track record of 0 net charge-offs since 2020. This conservative credit culture is the bedrock of our combined organization and ensures it is -- this is a low-risk transaction for our shareholders. I would now like to turn the presentation over to Mark to share some remarks on HCB. Mark?
Well, good morning, and thank you, Brad, for introducing us, and welcoming us to the team. We really look forward to working with you and the entire team in the future. Turning to Slide 4. Let me start by sharing a little bit of information about HCB Financial for those of you who may not be familiar with us. Just like Independent, we're deeply rooted here in the state of Michigan. We're headquartered in Hastings, it's been our home since 1886.
We operate 7 retail branches across Barry, Calhoun, Allegan, Kent and now Ottawa Counties. And one of our primary competitive advantages is that we are a true employer of choice in our markets. People really love working on our team. One of the most exciting aspects of this partnership is that our employees and customers will continue to see the same faces that they know and trust. As we spend time with Brad and the entire Independent team over the past few months, it became clear that IBCP is essentially a mirror image of Highpoint from a cultural perspective.
So by joining forces with Independent team, this isn't about changing who we are, it's about becoming a stronger community bank, which has always been our goal, now backed by a significant deeper toolkit of financial services for our customers. We've built an exceptional bank with a strong foundation of profitability and credit quality. Our $354 million loan portfolio is well diverse and our 67% loan-to-deposit ratio highlights the depth of our core deposit franchise and the significant liquidity we bring to this partnership. We take great pride in the value we bring to our clients, we believe we are strategically well positioned to align with Independent because of our similar cultures and most importantly, because of our commitment to the community banking model.
So with that, I'll turn the presentation back to you, Brad.
Thanks, Mark. On Slide 5, you can see the attractive Michigan markets this deal opens to us. Their newly opened Hudsonville location provides us a second location in Ottawa County, one of Michigan's fastest-growing counties. In 2025, we announced the successful recruitment of several talented individuals and the opening of an office in Kalamazoo County. Highpoint 7 branches effectively bridge the geographic gap between our primary hubs in Grand Rapids and Lansing and planned growth into Southwest Michigan allowing us to better serve the corridor stretching across Barry, Calhoun, Allegan, Kent and Ottawa Counties.
Slide 6 highlights Highpoint's low-cost core deposits and strong credit quality. HCB's deposit franchise compares very favorably to Michigan peers. HCB's cost of total deposits has remained consistently below peer banks across multiple cycles by a significant margin. This is driven by a deeply loyal relationship-driven customer base that has been built through HCB's 140-year legacy. On the credit side, Highpoint's cumulative net charge-offs since 2015 are just 33 basis points versus the 87 basis point average for Michigan banks.
Additionally, NPAs have been substantially below peer averages, underscoring HCB's conservative credit culture, which is well aligned with the Independent family. This announcement is the result of a very disciplined approach to M&A, building relationships with the right partners over time.
I'll turn it over to Gavin to walk through the transaction terms and assumptions. Gavin?
Thanks, Brad. As you have highlighted, the cultural fit is exceptional, supported by a shared emphasis on financial discipline and shareholder alignment that meaningfully underpins the transaction. This transaction materially adds to our balance sheet flexibility while enhancing earnings power.
Turning to the transaction metrics on Slide 8. Under the terms of the agreement, Independent will acquire 100% of HCB's outstanding shares for an aggregate value of approximately $70.2 million based on yesterday's closing price of $33.13. The specific terms include a fixed exchange ratio of 1.59 IBCP shares plus $17.51 in cash for each HCBN share. This represents a consideration mix of 75% stock and 25% cash, allowing us significant capital to improve our earnings profile in a franchise accretive manner.
The price reflects a 148% tangible book value and 11.5x 2025 earnings. On a pro forma basis, including fully phased-in synergies the multiple is very attractive, 6.6x 2027 estimated earnings. One HCB Director will join each of the Board of Directors of Independent Bank Corporation and Independent bank and we expect to put retention agreements in place for key Highpoint personnel. We expect to close in early third quarter of 2026.
Now let's cover the impact and assumptions on Slide 9. Our M&A experience and the partnership with HCB's team resulted in a detailed due diligence process and a strong plan to successfully execute this conservatively modeled transaction. To begin, we have taken a conservative approach on the pro forma balance sheet, HCB's balance sheet is very liquid with a 67% loan-to-deposit ratio. While we forecast a gradual move of their loan-to-deposit ratio to the low 70% range in 2027, our model intentionally excludes any redeployment of excess liquidity, preserving meaningful upside potential.
Additional key modeling assumptions are as follows: we expect cost savings equal to 40% of HCB's noninterest expense, which will be fully recognized in 2027. The cost savings primarily come from identified FTE overlap, while system efficiencies will provide some additional savings. We expect onetime pretax merger expenses of $8.8 million, which are fully realized in our pro forma tangible book value estimate at closing.
Credit assumptions are purposely conservative, and we have modeled a gross credit mark of $4 million or 1.1% of HCB's loans. I would highlight that our internal credit team did a review of over 50% of the commercial loan relationships that ended up reviewing over 36% of the entire loan portfolio. As Brad highlighted earlier, HCB has had a very strong track record of pristine credit quality, and we are comfortable with our estimated credit mark is prudent in today's environment.
Interest rate marks include a $9.2 million pretax loan write-down which will be accreted over 4 years. And on the fixed asset side, we estimate there will be a $2.4 million pretax write-up. Taking into account all the aforementioned transaction metrics and our conservative modeling assumptions, this combination produces highly compelling pro forma financial impacts for our shareholders. Specifically, we anticipate the transaction will be approximately 6% accretive to our 2027 earnings per share with fully phased-in cost saves.
This growth was achieved with a manageable 4% tangible book value dilution at closing. Consistent with our disciplined approach to capital management, we estimate a 3.4-year period to recover that dilution using the crossover method. Post transaction, we expect to maintain a strong 11.5% CET1 ratio, which ensures Independent remains well capitalized and maintains the flexibility to continue our organic growth and flexibility for opportunistic share repurchases.
Brad, I'll turn it back over to you to wrap it up.
Thanks, Gavin. We'll go to Slide 10. In summary, this is a low-risk transaction with highly compatible cultural DNA that benefits from our successful integration track record. It enhances our scale, delivers high-quality deposits and a clean credit profile and allows us to deploy HCB's excess liquidity through Independent's strong commercial loan pipeline. We are proud to welcome the Highpoint team to the family. This is a true backyard deal where customers win through continued local service and a shared commitment to our Michigan communities.
With that, we would like to open up the call for questions.
[Operator Instructions] And our first question comes from Brendan Nosal of Hovde Group.
2. Question Answer
I guess just starting off here, this is your first transaction since Traverse City, which was announced in late 2017. I guess there have been a lot of deals in Michigan in the intervening years. So I guess what was it about this specific transaction and partner that made you get off the sidelines after a pretty long absence in M&A? And I totally get all the strategic merits you pointed out, but just kind of curious, what was it about this deal that really piqued your interest?
Brendan, I would say you're correct. Our last deal was announced in 2017, closed 2018. And you referenced getting off the sidelines. I guess, yes, there have been a number of mergers announced over that time period and Independent has had the opportunity in quite a few instances to actually participate in those processes. Yet for either sticking to a disciplined pricing strategy or not getting comfortable with either the balance sheet or the culture, we were not able to, over that period, grow through acquisition, which really has resulted in our primary growth strategy of being organic, and it's worked really, really well for us over the years.
In this case, I've known Mark over the years and had a lot of respect for him and his leadership. We've been involved in trade association boards together, and he's a highly respected banker in the Michigan market. And we've watched his bank and its performance over the years. And obviously, it's, again, in our backyard, it's on the south side of the Grand Rapids footprint and running down the sort of the 131 corridor south of the I-96 corridor. And it really is just -- it's a nice fit.
And so if you go back, it's probably in 2024, I had a lunch with Mark, and we just sort of were talking about the industry and our banks. And it was really out of that conversation that we agreed to continue to stay in touch and maybe have further conversations, and those did take place through 2025. And the more we talked I think the more interested both parties became and in partnering. And eventually, we were able to reach an agreement that both banks could live with. And so that's sort of the summary of going back to the Traverse City deal and how we got to this deal, Brendan.
That's really helpful color. Maybe one more for Gavin. Just on kind of the liquidity deployment opportunity, as you noted, a lot of cash on the balance sheet. And it doesn't sound like you've modeled too much in the way of deployment in kind of the earnings accretion. So maybe, Gavin, just talk about how you think about deploying that liquidity over time. And to the extent that there is upside to the accretion number, maybe just kind of walk through how you see that playing out?
Yes, Brendan. So we did not model any liquidity deployment. Clearly, with their loan-to-deposit ratio the makeup of their securities portfolio, there's certainly opportunity there. We're going to continue to work the balance sheet like we do quarterly or have been quarterly and figure out what the best opportunity is at the time. And we -- ideally, on a longer-term basis, this will -- a lot of these -- this liquidity will flow into our commercial pipeline for funding. But again, we've intentionally modeled this conservatively and do not include that.
And our next question comes from Nathan Race of Piper Sandler.
Brad, I was wondering if you could just provide a little bit more background in terms of how this acquisition came together. It sounds like you and Mark have known each other over the years. And you mentioned in response to earlier question that there's been a number of opportunities on the M&A front over the years that didn't really fit your pricing box. So just curious, was this more of an auction or process that HCB ran and just kind of how you arrived at the pricing here?
Sure. So this was not an auction. This was the result of conversations between Mark and I. Mark shared with me sort of leadership succession plans that were in place at his bank and he's got a really talented team that we look forward to bringing over to the Independent team. Of course, also, he shared with me that where they were in terms of their technology and we shared where we were in our technology and related contracts and whatnot.
And so from a timing perspective, it made sense just to have conversations. And then ultimately, those conversations led to, okay, so getting into pricing, right? And I'll admit, I think this is a fully priced deal, but it's worthy of a full price. When you think about the proximity to the existing Independent branches, when you think about the balance sheet and it's lower risk profile as well as strong low-cost core deposit base. And so this is one that we felt it was important that we move forward on.
And fortunately, Mark and his Board felt the same. And so I think we're excited. A lot of times, when M&A deals take place and we've been on the other side of this, where in our marketplace large bank M&A takes place and they end up really disrupting the customer base and the employee base. And you actually give away a lot of the value of the franchise.
And I think we have a real opportunity here to not take that step back, rather preserve the value of the franchise and actually taken another number of steps forward. Mark and I have spoken about a number of relationships and/or businesses that are in their market today that they have not been able to serve simply because they don't have the capacity. And so we think there's some significant upside there. So Nathan, hopefully, that gives you a little more color on how we get to where we are.
Yes, absolutely. Very helpful. Maybe a question for Gavin on the pro forma margin outlook. I think based on the guidance that you guys provided in January, the margin should get up in the kind of 3.70% to 3.80% range by the back half of this year. I think you're picking up margin from HCB and kind of the 3.40% range more recently. So with some of the moving pieces and some of the liquidity redeployment to loan growth that you guys have just at the legacy independent franchise over the next couple of quarters, is the expectation that the margin impact from this deal should be pretty limited in terms of any dilution that you could see upon closing in the third quarter?
Yes. Well, yes. So we think from like 2027 fully phased in, Nathan, margin, maybe start to get a full year look. We're not modeling any impact. So we basically are flat. So does that give you what you need? I mean in the back end of this year, could be a little bit of compression, but I think we continue to grind higher.
Yes. Got it. And if I could just ask one more, not much impact to capital ratios from this acquisition just given kind of the digestible size of the asset base and franchise you're picking up. So just curious, maybe for Brad, what you're seeing in terms of additional M&A opportunities? Do you expect to see more activity in Michigan that could fit within your box either later this year or next year?
Well, I think at this point, I think there will be more M&A in Michigan as well as across the country. I mean that's just been the trend, 4% to 5% of the overall population of banks will continue to compress. But Independent, we're focused really on the execution of the integration of HCB at this point. We've got a lot of time and energy invested in this and more to come and so our focus will be on that as well as continuing the great momentum that we've got just with our organic growth. We continue to see the opportunity of adding talented bankers to our team. We've done a little bit more of that here in the first quarter of '26. And so that's going to be our focus at this point, Nathan.
And our next question comes from Matt Renck of KBW.
Filling in for Damon. My first question, just on HCB's loan portfolio, it says they have -- that other makes up 12% of the portfolio. And I was just kind of curious what comprises that?
Well, and, Matt, I don't...
It's the municipal.
It's the municipal book, Mark?
Yes. Yes. Yes.
So it's municipal financing.
Okay. Got it. And then just one question. I was just kind of hoping since this is -- you guys are commercial growth type of story. If we can get an update on how your clients are doing with regard to like the macro and specifically oil prices? Is it starting to affect like your outlook at all or if clients are starting to worry about it impacting their business, maybe starting to delay deals, anything like that?
That's a great question. Let's have -- Joel, you're here, why don't you share your thoughts on that.
Yes. It's a great question. The answer is not yet. There's not -- obviously, everyone is concerned with what's going on and how it could ripple through the economy. But no, it's too early to see any impact yet. So it just -- we're just watching it closely, stay close to our customers. But despite the world events, our business customers are performing well. So set that big storm cloud aside, our customers are performing well. The core economy is coming along and our pipeline is strong. So I can't predict what's going to happen in -- with global events, but we've not seen an impact yet.
Okay. Got it. Just kind of as a follow-up to that, do you think is there a time line where you would start to kind of worry more if it extends another month or another week? Or is it still too hard to tell?
Well, this is just my editorial view, but it's all about the energy prices. And it's about the -- that's the global economic shock in my opinion. And that's the call it, tax that could hit all of us consumers and businesses in energy costs one way or the other. So to me, that's the barometer. This morning was not particularly pleasant in terms of oil prices. So -- but it fluctuates on the daily news or the hourly news. So we just continue to watch it, but I'm just keeping a close eye on energy prices.
Our next question comes from Bonnie Gettys of Barry Community Foundation.
Hello and congratulations to Highpoint and to Independent Bank. My question comes from a community partner. And we are so thankful for our relationship with our local community bank, Highpoint Community Bank and Independent Bank. We hope that you will continue the tradition of really looking at deeply into your community and playing well in the sandbox with all of us.
Thank you for joining us on today's call, and I can commit to you that you're going to see more of the same that you experienced with Highpoint. That's how Independent operates across the 25 county footprint that we have today. And we have long understood that the bank can only be as strong as the communities in which we operate. So if you -- and I look forward to meeting you in person and I have probably some -- I have some material I can share with you that can show our track record where we are a terrific community partner.
Awesome because we have some data to share with you, too, about how we can strengthen those community relations. So thank you so, so much.
Thank you, Bonnie.
Thank you. This concludes our question-and-answer session and today's conference call. Thank you for participating, and you may now disconnect.
Independent Bank Corporation — Independent Bank Corporation, HCB Financial Corp. - M&A Call
Independent Bank Corporation — Q4 2025 Earnings Call
1. Management Discussion
Good day, and thank you for standing by. Welcome to the Independent Bank Corporation Fourth Quarter 2025 Earnings Call. [Operator Instructions] Please be advised that today's conference is being recorded. I would now like to hand the conference over to your first speaker today, Brad Kessel, President and Chief Executive Officer. Please go ahead.
Good morning, and welcome to today's call. Thank you for joining us for Independent Bank Corporation's conference call and webcast to discuss the company's fourth quarter and full year 2025 results.
I am Brad Kessel, President and Chief Executive Officer, and joining me is Gavin Mohr, Executive Vice President and Chief Financial Officer; and Joel Rahn, EVP, Head of Commercial Banking.
Before we begin today's call, I would like to direct you to the important information on Page 2 of our presentation, specifically, the cautionary note regarding forward-looking statements. If anyone does not already have a copy of the press release issued by us today, you can access it at the company's website, independentbank.com.
The agenda for today's call will include prepared remarks, followed by a question-and-answer session and then closing remarks. I'm pleased to report on our fourth quarter and full year 2025 results as we advance our mission of inspiring financial independence today with tomorrow in mind.
Our vision is a future where people approach their finances with confidence, clarity and the determination to succeed. Our core values of current drive integrity, people focus and teamwork are the blueprint, our employees live by. We strive to be Michigan's most people focused bank. Independent Bank Corporation reported fourth quarter 2025 net income of $18.6 million or $0.89 per diluted share versus net income of $18.5 million or $0.87 per diluted share in the prior year period.
For the year ended December 31, 2025, the company reported net income of $68.5 million or $3.27 per diluted share compared to net income of $66.8 million or $3.16 per diluted share in 2024. Highlights for the fourth quarter of '25 include an increase in net interest income of $1 million. That's 2.2% over the third quarter of '25, a net interest margin of 3.62%. That's 8 basis points up on a linked-quarter basis. A return on average assets and a return on average equity of 1.35% and 14.75%, respectively.
Net growth in loans of $78 million or 7.4% annualized, that's from September 30, 2025. Net growth in total deposits, less broker deposits of $57.5 million or 4.8% annualized, an increase in tangible common equity ratio to 8.65% and the payment of a $0.26 per share dividend in common stock on November 14, 2025.
Our fourth quarter performance marked the culmination of another remarkable year with our organization excelling on all fundamentals. Over the past year, we increased tangible book value by 13.3% and delivered near record earnings. Meanwhile, our dividend payout ratio was 32% for the year as we continue to recognize the value of returns for our shareholders.
During the fourth quarter, we realized continued net interest margin expansion, strong loan growth and increased non-interest income. In addition, our credit quality metrics remain positive with watch credits and nonperforming assets below historic averages. In anticipation of continued strong earnings, we repurchased shares and executed a tax credit transfer agreement during the fourth quarter, which is expected to reduce tax obligations and enhance earnings per share.
Looking ahead to 2026, our confidence is bolstered by a robust commercial loan pipeline and our ongoing strategic initiative to attract and integrate talented bankers into our organization.
Moving to Page 5 of our presentation. Deposits totaled $4.8 billion at December 31, 2025, an increase of $107.6 million from December 31, '24. This increase is primarily due to growth in savings and interest-bearing checking, reciprocal and time balances that were partially offset by decreases in non-interest-bearing and brokered time deposits.
On a linked-quarter basis, business deposits increased by $20.4 million. Retail deposits increased by $64.1 million, offset by a $28.6 million decrease in municipal deposits. The deposit base is comprised of 47% retail, 37% commercial and 16% municipal. All 3 portfolios are up on a year-over-year basis.
On Page 6, we have included in our presentation an historical view of our cost of funds as compared to the Fed fund spot rate and the Fed effective rate for the quarter, our total cost of funds decreased by 15 basis points to 1.67%.
At this time, I'd like to turn the presentation over to Joel Rahn to share a few comments on the success for having and growing our loan portfolios and provide an update on our credit metrics.
Thank you, Brad, and good morning, everyone. On Page 7, we share an update of loan activity for the quarter. We continued to experience solid loan growth in the fourth quarter with total loans growing by $78 million or 7.4% annualized, as Brad just referenced.
For the year, we increased our loan portfolio of $237 million or 5.9%. Our commercial portfolio led the way with $276 million or 14.2% growth. Commercial loan generation continued its strong trend in Q4, with $88 million in quarterly growth or 16% annualized. Our residential mortgage portfolio grew by $7.2 million and our installment loan portfolio decreased $17 million for the quarter.
Our strategic investment in commercial banking talent continues to supplement our loan growth. During the fourth quarter, we've added -- we added an experienced banker in Metro Detroit. And in total, we have 49 bankers comprising 8 commercial loan teams across our statewide footprint. During the year, we added a net of 5 experienced bankers to the team.
Looking ahead, we believe we will continue low double-digit growth of our commercial loan portfolio in 2026. Our pipeline remains solid comparable to January of '25. We continue to see market opportunities from regional banks in both talent and customer acquisition and are seeing steady organic growth from existing customers.
Looking at the commercial loan production activity on a year-to-date basis. The mix of C&I lending versus investment real estate was 57% and 43%, respectively. And for our commercial portfolio, our mix is 67% C&I and 33% investment real estate. Page 8 provides detail on our commercial loan portfolio concentrations. There's not been any significant shift in our portfolio over the past year, with the portfolio remaining very well diversified.
Our largest segment of the C&I category is manufacturing at $183 million, or 8.3% of the portfolio. In the investment real estate segment of the portfolio, the largest concentration is industrial at $202 million or 8.8%. We outlined key credit quality metrics and trends on Page 9. We continue to demonstrate strong credit quality. Total non-performing loans were $23.1 million or 54 basis points of total loans at quarter end up slightly from 48 basis points at 930. It's worth noting that $16.5 million of this total is one commercial development exposure that we discussed last quarter.
We continue to work through the challenges of this particular project and are appropriately reserved for any loss exposure. Past due loans totaled $7.8 million or 18 basis points, up slightly from 12 basis points at 930. It's not reflected on the slide but worth noting that we realized net charge-offs of $1.6 million or 4 basis points of average loans for the year. This compares to $0.9 million or 2 basis points in 2025 -- 2024, excuse me.
At this time, I would like to turn the presentation over to Gavin for his comments, including the outlook for 2026.
Thanks, Joel, and good morning, everyone. I'm going to start on Page 10 of our presentation. Page 10 highlights our strong regulatory capital position. I'd like to note our tangible common equity ratio has moved back into our targeted range of 8.5% to 9.5%. Additionally, 407,113 shares of common stock were repurchased for an aggregate purchase price of $12.4 million in the year 2025.
Turning to Page 11. Net interest income increased $3.5 million from the year ago period. Our tax equivalent net interest margin was 3.62% during the fourth quarter of 2025 compared to 3.45% in the fourth quarter of 2024 and up 8 basis points from the third quarter of 2025. Average interest-earning assets were $5.16 billion in the fourth quarter of 2025 compared to $5.01 billion in the year ago quarter and $5.16 billion in the third quarter of 2025.
Page 12 contains a more detailed analysis of the linked quarter increase in net interest income and the net interest margin. On a linked quarter basis, our fourth quarter '25 net interest margin was positively impacted by 2 factors: change in interest-bearing liability mix added 9 basis points and a decrease in funding costs added 13 basis points. These were offset by a change in earning asset yield and mix of 13 basis points as well as interest charged off on a commercial loan that was negative 1 basis point.
On Page 13, we provide details on the institutions interest rate risk position. The comparative simulation analysis for the fourth quarter of '25 and third quarter of '25 calculates the change in net interest income over the next 12 months under 5 rate scenarios. All scenarios assume a static balance sheet. The base rate scenario applies the spot yield curve from the valuation date. Shock scenarios consider immediate permanent and parallel rate changes. The base case modeled NII is slightly higher during the quarter due to 9 basis points of modeled margin expansion. The NIM benefited from mix shifts in both assets and liabilities.
On the asset side, solid commercial loan growth was funded by runoff in overnight liquidity, investments in lower-yielding retail loans. Funding costs benefited from growth in non-maturity deposits and a decline in wholesale funding. The NIM further benefited from a reversal of excess liquidity in the fourth quarter 2025. The NII sensitivity position is largely unchanged for rate changes of plus and minus 200 basis points. The bank has slightly more exposure to larger rate declines, minus 3 and 400, a larger benefit from larger rate increases plus 300 or 400.
The shift in sensitivity for larger rate moves is due to shifts in non-maturity deposit modeling, primarily caused by 50 basis points of Fed cuts during the quarter. Currently, 38.3% of assets repriced in 1 month and 49.2% reprice in the next 12 months.
Moving on to Page 14. Non-interest income totaled $12 million in the fourth quarter of 2025 compared to $19.1 million in the year ago quarter and $11.9 million in the third quarter of 2025. Fourth quarter 2025 net gains on mortgage loans totaled $1.4 million compared to $1.7 million in the fourth quarter 2024. The decrease is due to lower profit margins and lower volume of loan sales. Mortgage loan servicing net was $0.9 million in the fourth quarter of 2025 compared to $7.8 million in the prior year quarter. The change due to price was a gain of $0.2 million or $0.01 per diluted share after tax in the fourth quarter of 2025 compared to a gain of $6.5 million or $0.24 per diluted share after tax in the year ago quarter.
The decline in servicing revenue compared to the prior year quarter is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025.
As detailed on Page 15, noninterest expense totaled $36.1 million in the fourth quarter of 2025 as compared to $37 million in the year ago quarter and $34.1 million in the third quarter of 2025. Compensation expense decreased $0.3 million, primarily due to lower performance-based compensation expense, lower medical related costs, and lower payroll tax expense and higher deferred loan origination costs due to higher commercial loan production. That was partially offset by higher salary expense.
Data processing costs decreased by $0.3 million from the prior year period, primarily due in part to a reimbursement from the core provider for billing overages and other credits received. That was partially offset by smaller increases in several other solutions and onetime charges relating to special projects. Income tax expense included a $1.8 million benefit or $0.09 per share resulting from the execution of a tax credit transfer agreement related to the purchase of $22.9 million of energy tax credits during the 3 months and full year ended December 31, 2025. That's compared to no such benefit in the prior year.
We're going to move on to Page 18. This will summarize our initial outlook for 2026. The first column is loan growth. We anticipate loan growth in the mid-single-digit range and are targeting a full year growth rate of 4.5% to 5.5%. We expect to see growth in commercial with mortgage loans remaining flat and installment loans declining. This outlook assumes a stable Michigan economy.
Next is net interest income, where we are forecasting growth of 7% to 8% over full year 2025. We expect the net interest margin expansion of 5 to 7 basis points in the first quarter 2026 with successive quarterly increases of 3 to 5 basis points, primarily due to decreasing yields on interest-bearing liabilities, that's partially offset by a decrease in earning asset yields.
This forecast assumes a 0.25% cuts in March of 2026 and August of 2026, while long-term interest rates increased slightly from year-end 2025 levels. A full year 2026 provision expense for allowance for credit losses of approximately 20 to 25 basis points of average portfolio loans would not be unreasonable.
Moving to Page 19. Related to noninterest income, we estimate a range of $11.3 million to $12.3 million quarterly. We estimate total for the year to increase 3% to 4% as compared to 2025. We expect mortgage loan origination volumes to decrease 6% to 7% and net gain on sale to be down 14% to 16% compared to the full year 2025 results.
Our outlook for non-interest expense is a quarterly range of $36 million to $37 million with the total for the year, 5% to 6% higher than 2025 actuals. The primary driver is an increase in compensation and employee benefits, data processing, loan and collections and occupancy.
Our outlook for income taxes is an effective rate of approximately 17%, assuming the statutory federal corporate income tax rate does not change during 2026. Lastly, the Board of Directors authorized share repurchases of approximately 5% in 2026. Currently, we are not modeling any share repurchases in 2026.
That concludes my prepared remarks. And I would now like to turn the call back over to Brad.
Thanks, Gavin. We've built a strong community bank franchise, which positions us well to effectively manage through a variety of economic environments and continue delivering strong and consistent results for our shareholders.
As we move through 2026, our focus will be continuing to invest in our team, investing in and leveraging our technology while striving to be Michigan's most people focused bank.
At this point, I would now like to open up the call for questions.
[Operator Instructions] Our first question comes from the line of Brendan Nosal of Hovde Group.
2. Question Answer
Maybe just start off here kind of on market outlook here in Michigan. Can you just kick it off by offering your latest thoughts on the opportunity set you're seeing, particularly in Southeast Michigan, given the M&A dislocation? And I guess if you added 5 commercial bankers in 2025, like what would the ambition set look like for banker ads in '26?
Well, I'll take -- Brendan, this is Joel. Good question. I would think in terms of our talent acquisition expectation, it's similar. We'll have some departures with retirements, et cetera, that we have to cover. But I think a net add of 4 to 5 bankers this year would be reasonable to expect. And in terms of opportunity in Southeast Michigan, we do think there will be opportunity there.
It's just beginning. And so there's typically the [indiscernible] that window opens first and it can be some time before the customer feels the impact. But we we're watching it closely and feel that it will be accretive for us.
Maybe one more for me before I step back. Just on the loan growth outlook for, I guess, 5% at the midpoint. I guess like typically, I think of your bank is a high single-digit organic grower. So I guess just given the market opportunities you see what was pushing that range down to the mid-single-digit area? And is there upside if payoffs behave a little more rationally in '26.
Brendon, this is Brad. I'll jump in there, and I'd just say that -- so over the last few years, we've actually reshaped the balance sheet and particularly with the loan portfolios and our strategic emphasis. So of course, we've got the rundown in the investment portfolio, which has been funding our loan growth. But within the loan portfolios, the largest emphasis and where we've been investing in talent has been in Joel's group as the commercial banking team. And that has driven what I'd call, the outsized growth rate for our company for that line of business.
At the same time, we still have a very strong and robust lending talent and teams in the consumer and mortgage banking groups yet we're just putting less on in those categories on our balance sheet. And in fact, we forecast in '26 some shrinkage in the consumer portfolio. And not so much coming out of the branch channel. The shrinkage is really coming off of less originations from our indirect lending group, which as we've shared in the past, has really two focuses. One is marine and the second is an RV. And we really have just not seen the same volume that we saw several years ago coming through the RV channel.
The Marine is still pretty good. But -- so when you add that all up, what ends up happening is you have double-digit growth in commercial, but the lower level of net growth in mortgage and consumer get us to that somewhere mid-single-digit overall loan growth projected for 2026. Does that make sense?
Yes. That's a helpful framework to view it through. I guess I'll sneak in one more on a related topic then. Just given how much of the loan growth has been funded by securities cash flows in the recent past. What is the outlook for that dynamic this year?
Yes. So we've got about $120 million of forecasted runoff in securities for 2026, and that will fund loan growth. So we, again, intend to continue to remix that asset mix into next year -- through next year.
Our next question comes from the line of Damon DelMonte of KBW.
First one, just on the margin and the guidance provided around that. Gavin, just wondering if you could kind of walk through the cadence again for kind of what you expect here in the first quarter and in the forthcoming quarters after that? And then what were some of the drivers behind the optimism for a rising margin?
Yes. So we're looking at 5 to 7 basis points of expansion in Q1 and then Q2, 3 and 4, we're forecasting 3 to 5 basis points of expansion each quarter. That gets you to the overall forecast of 18 to 23 basis points on a year-over-year full year basis. What's going on there is a couple of things.
One, just the benefit of -- we have 2 rate cuts in the forecast of March and August. We feel really good about our ability to see that 40% plus beta on the repricing down of deposits. The yield curve shape right now in terms of the forward yield curve is beneficial the mid -- the 5 to 7-point of the curve is actually drifting a little bit higher. So we're creating -- we're getting some more slope in that respect. And then also to the continue in of below-market assets as we go into 2026.
Does that make sense, Damon?
It does. Yes. I appreciate that color. And then kind of just broader on capital management, just kind of given where capital levels are and you do have a buyback in place. Just kind of wondering, I know it's not in your guidance and your forecast, but just kind of give -- wondering what your appetite is for buybacks? And then also, how do you view the M&A landscape right now? Is there any interest in trying to pursue a merger with another company. So just kind of curious on your thoughts around that.
I'll start with capital and then hand it over to Brad. I would just say that we are really excited about the capital build and outlook for the organization. And that provides us with a tremendous amount of flexibility, and that's really what we're focused on. Obviously, the dividend is very important. We just announced a significant increase over 7.5%, the Board approved, and we want to continue to have a stable and growing dividend. But with that capital build, it's going to allow us the flexibility to do share repurchases when we think the price makes sense.
So I just really really excited about the capital position today.
Yes, very good, Gavin. And in regards to the M&A and M&A in the Michigan market. Of course, you've got the Fifth Third, Comerica, which while that's not directly impacting us indirectly as it goes back to Joel's remarks, we think there's an opportunity for talent and customer acquisition.
Across the state, today, we have 80 plus or minus independent Michigan-based community banks. I think we'll see consolidation at a similar pace to what we've seen historically in Michigan, and that's probably somewhere between 4% and 6%, who they are, I'm not sure. Our appetite, we would be very interested depending on the specifics. And so that would include sort of strategically or geographically, how does it fit the footprint the overall size and not wanting to maybe -- well, I want to be cognizant of all the other good work we've got going on organically.
So I think the culture, obviously, would be very important. And the metrics need to work and we need to materially add to EPS. And at the same time, we're very respectful of not wanting to dilute our existing shareholders. So I would just step back and just say M&A for independent is it could very well happen but it's not a requirement for us to continue the success that we've experienced historically over the years.
Our next question comes from the line of Nate Race of Piper Sandler.
Gavin, just going back to the margin discussion, could you update us just in terms of how much cash flow are coming off the bond portfolio each quarter and what the magnitude of or the amount of loans that you have that are big that are repricing higher and what that amount looks like in terms of that yield pickup?
Yes, give me 1 sec. So the bonds is -- the run rate for 2026 is $120 million, and that's I think it's fair, you could model that as pro forma to the -- or split it up equally per quarter. On the loan side...
Maybe ask another question while you dig that up, Gavin. Maybe, Brad, just thinking more holistically about the balance sheet composition. Just curious what the appetite is to maybe trade some of your excess capital. And obviously, you guys are going to be building capital at a pretty strong clip just given the profitability profile this year. But I just wanted the appetite is to maybe trade some regulatory capital to maybe reposition the securities book, whether it's on the AFS or HTM side of things?
So that's a good question, Nathan. And we where you visit that strategy regularly. Historically, we've sort of nibbled that selective investment sales and generally where we can earn it back within a reasonable time frame. But we've had the book that's running off, and I'm not sure you're really going to see independent needing to accelerate that taking losses and just -- that's not really in the strategy at this point.
Okay. That's helpful. I appreciate that. Maybe one more for me. Just in terms of what you're seeing or expecting from a charge-off perspective, I appreciate the provision guide and charge-offs have been really well behaved over the last several quarters now, but just any thoughts, maybe, Joel, in terms of any normalized expectations around a charge-off range going forward?
Yes. We don't see -- we see it being very similar to the past few years. We really don't see any big change in that profile. And I can't recall in your guidance, if you had any specific range.
We didn't.
Well, we said the provision in 20 to 25 basis points. And that provision is going to be a function of more loan growth than anything. But I think the charge-off history, recent history has been really, really well. And I think it probably is unrealistic to expect that indefinitely. The charge-offs really to date have been in the consumer loan portfolio and the biggest driver has been, quite frankly, due to a customer passing away and then getting the collateral back and then disposing of it. But I think somewhere in our recent history may be a little bit higher, could be modeled on a go-forward basis.
I agree with that.
Nathan, I have your -- the details of your question on cash flow repricing? Average for the quarterly for 2026 is going to be about $105 million at an exit rate of -- on average of 550. So at current speeds CPRs.
Okay. And that's like -- on the commercial book or just overall, Gavin?
That's fully -- I mean that's the entirety of our fixed rate portfolio. So that includes mortgage. Commercial is going to run about -- let's see for the year, it's about $80 million -- I'm sorry, excuse me there, $228 million. My totals were off. Let me...
Don't worry about it Gavin. I appreciate it.
Yes, yes, you're good. It's -- total commercial -- around $220 million for the year to $563 million. So yes.
[Operator Instructions] and our next question comes from the line of John Rodis of Janney.
Gavin, just following up on the securities portfolio. You said runoff of roughly $120 million. Does that all, I mean, are you looking to reinvest any into the securities portfolio at this time? Or I think looking at my prior notes, I think you said sort of targeting securities portfolio, 12% to 15% of assets. Is that still sort of the thought process?
That is, John. And we -- I don't -- I think we'll get through 2026 without doing any securities purchases.
Okay. Okay. But if you look, I know 2027 is a long way away, but could you maybe hit a bottom then, I guess, or...
Yes. Yes. I anticipate in 2027, don't Don't make me give you a month in 2027, but within 2027, we'll have floored out and we'll start to reinvest.
Yes. So we haven't met 12% to 14% of total assets is still a target for us in terms of triggering investment purchases. So that's still the strategy there John.
Brad, maybe just a follow-up on the M&A question. And you guys talked about through the normal course of business sort of adding a handful of bankers each year. I mean, would you be open to picking up a team of lenders or anything like that? I know it gets a little bit tougher when you add teams as far as culture and stuff like that. But what are your thoughts?
Yes. I mean, that has not been the pattern historically, but I would say we'd be open to that. Joel, what are your thoughts on that?
Yes. I'm certainly open to it. That doesn't happen very often it's fairly rare. And we've just -- we've had really good success in just going after 1 banker at a time. And so I think I would expect that's where the majority of our ads will continue to go.
Sort of 1 bank and then building 19.
I'm showing no further questions at this time. I'll now turn it back to Brad Kessel for closing remarks.
In closing, I would like to thank our Board of Directors and our senior management for their support and leadership. I also want to thank all our associates. I continue to be so proud of the job being done by each member of our team. Each team member in his or her own way continues to do their part toward our common goal of guiding customers to be independent.
Finally, I would like to thank each of you for your interest in Independent Bank Corporation and for joining us on today's call. Have a great day.
Thank you for your participation in today's conference. This does conclude the program. You may now disconnect.
Independent Bank Corporation — Q4 2025 Earnings Call
Independent Bank Corporation — Q3 2025 Earnings Call
1. Management Discussion
Hello, everyone, and welcome to the Independent Bank Corporation Reports 2025 Third Quarter Results. My name is Ezra, and I will be your coordinator today. [Operator Instructions] I will now hand you over to Brad Kessel, President and CEO, to begin. Please go ahead.
Good morning, and welcome to today's call. Thank you for joining us for Independent Bank Corporation's conference call and webcast to discuss the company's third quarter 2025 results. I am Brad Kessel, President and Chief Executive Officer. Joining me this morning is Gavin Mohr, EVP and Chief Financial Officer; and Joel Rahn, Executive Vice President and Head of our Commercial Banking.
Before we begin today's call, I would like to direct you to the important information on Page 2 of our presentation, specifically, the cautionary note regarding forward-looking statements. If anyone does not already have a copy of the press release issued by us today can be accessed at our website, independentbank.com.
The agenda for today's call will include prepared remarks, followed by a question-and-answer session and then closing remarks.
I am pleased to report on our third quarter results as we advance our mission of inspiring financial independence today with tomorrow in mind. Our vision is a future where people approach their finances with confidence, clarity and the determination to succeed. Our core values of courage, drive integrity, people focused and teamwork are the blueprint our employees live by. We strive to be Michigan's most people focused bank.
Today, Independent Bank Corporation reported third quarter 2025 net income of $17.5 million or $0.84 per diluted share versus net income of $13.8 million or $0.65 per diluted share in the prior year period. I am proud of our team's performance and pleased to report continued momentum for most of our key metrics.
Loan balances grew at an annualized rate of 3.2% and total deposits less brokered time deposits increased by 13% annualized. We achieved growth in our net interest income, both sequentially and year-over-year. In fact, this is the ninth consecutive quarter we have increased our net interest income. Our net interest margin displayed a small decline on a linked quarter basis primarily due to the acceleration of unamortized issuance costs on sub debt we redeemed in the third quarter. I would characterize the NIM is stable when adjusting for this event.
Expense management remains a strength as reflected in our third quarter efficiency ratio of 58.86%, which demonstrates the effectiveness of our recent investments. These solid fundamentals supported a 10.2% year-over-year increase in tangible common equity per share and strong returns, including a return on average assets of 1.27% and a return on average equity of 14.57% for the quarter. Despite market uncertainty, our credit quality remains strong with large credits at low levels.
Nonperforming assets increased from 0.16% of total assets to 0.38% on a quarter-over-quarter basis, primarily as a result of one commercial relationship where the borrower is experiencing financial difficulties. Our annualized net charge-offs continue at historically low levels, 4 basis points through the first 3 quarters of 2025. The allowance for credit also stands at 1.49% of total loans. I am optimistic, we'll finish 2025 strong and I'm excited about our prospects to grow our customer base and earnings in 2026.
Moving to Page 5 of our presentation. Total deposits as of September 30, 2025, we're now $4.9 billion. Overall, core deposits increased $148.2 million during the third quarter of 2025. On a linked quarter basis, business deposits increased by $67.5 million. Municipal deposits increased by $82.5 million. These were offset by a small decrease in retail deposits.
The deposit base today is comprised of 46% retail, 37% commercial and 17% municipal. All three portfolios are up on a year-over-year basis.
On Page 6, we have included in our presentation a historical view of our cost of funds as compared to the Fed fund spot rate and the Fed effective rate. For the quarter, our total cost of funds increased by just 6 basis points to 1.82%.
At this time, I would like to turn the presentation over to Joel Rahn to share a few comments on the success we are having in growing our loan portfolios and provide an update on our credit metrics.
Well, thanks, Brad, and good morning, everyone. On Page 7, we share an update of the loan activity for the quarter. We had another solid quarter of commercial loan growth with that portfolio increasing $57 million. Total loans grew $33.9 million as both the mortgage and consumer loan portfolio is contracted in the quarter. This is attributable to seasonality as well as disciplined underwriting. .
Year-to-date, we've grown the commercial loan portfolio of $188 million, representing 12.9% annualized growth. Our ongoing strategic investment in commercial banking talent continues to supplement our growth. We added three experienced commercial bankers in the third quarter, bringing our team to 50 bankers across our statewide footprint.
As noted in previous quarters, our new loan production in each segment continues to come on at yields above the respective portfolio yield.
Within the commercial loan activity, the mix of C&I lending versus Investment Real Estate for the quarter was 58% and 42%, respectively. Looking ahead, our commercial pipeline remains robust, so we expect strong loan origination in the fourth quarter.
Page 8 provides detail on our commercial loan portfolio. There's not been any significant shift in our portfolio concentrations with the portfolio remaining very well diversified. C&I lending continues to be our primary focus. And as noted on the graph, that category comprises 70% of our overall commercial portfolio at 9/30. Our largest segment of the C&I category is retail, which includes a variety of truck equipment and marine dealerships and is performing well. Another significant C&I category is manufacturing which contains $142 million or 6.7% of the portfolio of automotive industry exposure that we continue to monitor closely for any tariff-related impact.
Key credit quality metrics and trends are outlined on Page 9. Overall, credit quality continues to be very good, as Brad alluded to a moment ago. Total nonperforming loans were $20.4 million or 48 basis points of total loans at quarter end, up from 20 basis points at 6/30. This is primarily due to one investment real estate commercial relationship as transit is in workout. Past due loans totaled $5.1 million or 12 basis points, down slightly from 16 basis points at 6/30. It's not reflected on this slide, but worth noting that our net charge-offs are $1.2 million year-to-date or 4 basis points on an annualized basis.
At this time, I'd like to turn the presentation over to Gavin for his comments, including the outlook for the remainder of the year.
Thanks, Joel, and good morning, everyone. I'm starting on Page 10 of our presentation. Page 10 highlights our strong regulatory capital position. The reduction in our total risk-based capital ratio for the quarter was primarily due to the payoff of $40 million of subordinated debt during the quarter.
Turning to Page 11. Net interest income increased $3.5 million from the year ago period. Our tax equivalent net interest margin was 3.54% during the third quarter of 2025, compared to 3.37% in the third quarter of 2024 and down 4 basis points from the second quarter of 2025. The decrease in net interest margin on a linked quarter basis is primarily due to the acceleration of unamortized issuance costs on the subordinated debt we redeemed in the third quarter.
Average interest-earning assets were $5.16 billion in the third quarter of 2025 compared to $4.99 billion in the year ago quarter and $5.04 billion in the second quarter of 2025.
Page 12 contains a more detailed analysis of the linked quarter decrease in net interest -- or increase in net interest income and the net interest margin. On a linked quarter basis, our third quarter '25 net interest margin was positively impacted by two factors: the change in Earning Asset Mix was 2 basis points and an increase in Earning Asset Yield was 1 basis points. These were offset by a change in funding cost of 4 basis points and the acceleration of unamortized issuance cost on the subordinated debt we redeemed in the third quarter of 3 basis points.
On Page 13, we provide details on the institution's interest rate risk position, the comparative simulation analysis for the third quarter '25 and the second quarter of '25 calculates the change in net interest income over the next 12 months under five rate scenarios. All scenarios assume a static balance sheet. The base rate scenario applies the spot yield curve from the valuation date. The shocks in areas consider immediate permanent and parallel rate changes. The base case modeled NII slightly higher during the quarter given earning asset growth and slight margin expansion.
Asset yields were augmented by a shift in asset mix with good commercial loan growth partially funded by runoff of lower-yielding investments, mortgages and consumer loans, an increase in overnight liquidity offset some of this mix benefit. Funding costs benefited from the retirement of the holding company subordinated debt issuance.
The NII sensitivity position shows slightly more exposure to declining rate environment. Asset repricing increased due to strong growth in variable rate commercial loans, HELOCs and overnight liquidity. Some of the increase in asset repricing was offset by purchase floors, currently 38.4% of the assets repriced in 1 month and 49.8% reprice in the next 12 months.
Moving on to Page 14, and Noninterest income totaled $11.9 million in the third quarter of 2025 as compared to $9.5 million in the year ago quarter and $11.3 million in the second quarter of 2025. Third quarter net gains on mortgage loans totaled $1.5 million compared to $2.2 million in the third quarter of '24. The decrease is due to lower profit margins and a lower volume of loan sales.
Positively impacting noninterest income was $0.1 million gain on mortgage loan servicing net. This comprised of $0.6 million or $0.02 per diluted share after tax loss due to change in price $0.9 million decrease due to paydowns and a $0.1 million loss on sale of originated servicing rights that was offset by $1.6 million of servicing revenue for the third quarter 2025. The decline in servicing revenue compared to the prior year quarter is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025.
As detailed on Page 15, our noninterest expense totaled $34.1 million in the third quarter of 2025 as compared to $32.6 million in the year-ago quarter and $33.8 million in the second quarter of 2025. Compensation expense increased $1.1 million, primarily due to higher salary costs and higher medical costs that were partially offset by lower incentive-based compensation expense and higher deferred loan origination costs due to higher commercial and mortgage on production.
Data processing costs increased by $0.4 million from the prior year period, primarily due to core data processor annual asset growth and CPI-related cost increases as well as the annual increases and other software solutions.
Page 16 is our update for our 2025 outlook to see how our actual performance during the third quarter compared to the original outlook that we provided in January 2025. Our outlook estimated loan growth in the mid single digits. Loans increased $33.9 million in the third quarter, a 2025 or 3.2% annualized, which is below our forecasted range.
Commercial loans increased in the third quarter of 2025, while mortgage and installment loans decreased. Year-to-date loan growth is $159.5 million or 5.3% annualized, which is within our forecasted range. Third quarter 2025 net interest income increased 8.4% over 2024, which is within our forecasted range of 8% to 9%. The net interest margin was 3.54% for the current quarter and 3.37% for the prior year quarter and down 4 basis points from a linked quarter.
The third quarter 2025 provision for credit losses was an expense of $2 million, which is been our forecasted range.
Moving on to Page 17. Noninterest income totaled $11.9 million in the third quarter of 2025, which was below our forecasted range of $12 million to $13 million in the third quarter. Third quarter 2025 mortgage loan originations, sales and gains totaled $145.6 million, $101.6 million and $1.5 million, respectively, Mortgage loan servicing net generated a gain of $0.1 million in the third quarter of 2025, which is below our forecasted target.
Noninterest expense was $34.1 million in the third quarter, below our forecasted range of $34.5 million to $35.5 million. Our effective income tax rate was 17.3% for the third quarter of 2025. Lastly, there were 13,732 shares of common stock repurchased for an aggregate purchase price, $0.4 million in the third quarter.
That concludes my prepared remarks. I would now like to turn the call back over to Brad.
Thanks, Gavin. We've built a strong community bank franchise, which positions us well to effectively manage through a variety of economic environments, and continue delivering strong and consistent results for our shareholders.
As we move through the last quarter of 2025 and head into 2026, our focus will be continuing to invest in our team investing in and leveraging our technology while striving to be Michigan's most people focused bank. At this point, we would like to now open up the call for questions.
[Operator Instructions] Our first question comes from Brendan Nosal with Hovde.
2. Question Answer
Just starting out here on this quarter's commercial banking hires, I think you said that there were three new hires this quarter. Can you just offer some color on what the area of expertise is within commercial specifically, what markets they were added? And what sort of institutions did they come from?
Yes, Brendan, this is Joel. I'll take that one. The -- all three of them, very experienced at a minimum level of experience was years, and two of them are over 20 years in Commercial Banking, all in Southeast Michigan. And -- which is one of the areas that we look at strategically, no surprise, is continuing our growth. It's the largest MSA that our bank operates in. And two came from very large regional and one came from a small regional.
Okay. Fantastic. Maybe just to piggyback off that. Can you just talk about the continued opportunity set from market dislocation just given another large deal in the state of Michigan, whether it's on the client side or opportunities for additional banker ads?
Sure. That recipe has worked really well for us, Brendan, being an attractive culture for bankers that find themselves part of a larger organization, primarily that want to get back to more of a community banking organization. That has worked well for us. We continue to look for those opportunities. And it looks like the market is going to provide more of those as the industry continues to consolidate. So we think there is ongoing opportunity for us to garner talent. And strategically commercial banking relationships as well.
Okay. Perfect. I'm going to sneak one more in here. Just looking at funding costs for the quarter, a couple of basis points of an uptick, which I've certainly seen from a handful of others, if not many others this quarter. Maybe just talk about how competitive the environment for core funding is in your markets and how you think you and the market at large in your state will respond to additional Fed cuts?
Well, I'll let -- our growth for the quarter -- Brendan, this is Gavin. Thanks for the question. Our growth for the quarter came in municipal and commercial. So I'll let Joel maybe talk high level how his treasury management team is viewing that and then I can maybe fill in if I have something to add.
It's no surprise. It's quite competitive. And we just continue to focus our we can't control the overall market. We've got to be competitive to win those relationships. But our team is just focused on comprehensive relationships to really grow both sides of our balance sheet. So the commercial team, including our country management group is very focused, and we continue to make good inroads in the market. So -- but yes, it's competitive, and we're not seeing that landscape changing.
I would add, Brendan, for the 6 basis point increase for that had to do with change in mix. And then two of it was just where deposits were landing in the tiers. So we saw a very, very healthy deposit growth. A lot of those were municipal funds tax collection for the quarter, and they were -- they're slotting in those deposits at the higher rate tiers within the product offering.
Our next question comes from Nathan Race with Piper Sandler.
Yes. So maybe a question for Gavin to start just starting on the margin. If we strip out the impact from the sub debt, the margin was roughly stable and I think last quarter, you mentioned one or two cuts in the back half wouldn't have a significant impact on the margin. So I guess do you still feel the margin can remain roughly stable even with an additional cut in December and just how you're thinking about the margin in 2026?
Yes, I do. So A couple of comments on the quarter. We had -- we disclosed the 3 basis points relative to the cost associated with the sub debt issuance. And the other piece, we were a little heavier in liquidity than we maybe would target. So if I said we had excess liquidity of $50 million. That had another 3 basis points of impact on the margin for the quarter. So going in here to the year-end with the forecasted cuts, I do anticipate to expect the margin to be fairly stable or in this -- around where we're at today.
For the 2026, just on a longer-term horizon, we still have benefits of the remixing coming from just lower yielding assets. and then the repricing effect of lower-yielding assets. So the there's still tailwind there that we're really optimistic about.
And could you remind us how much you have in terms of securities or lower-yielding fixed-rate loans repricing over maybe the next 12 months?
Yes. So the security portfolio is about $138 million at 3%. And then if I look at fixed rate loans, I'll just give you -- I don't really have it broken out in the strata by yield, but fixed rate loans will be -- in total, there'll be $438 million repricing in the next year. With an exit rate of 5.59%. So we're calculating that's about 120 basis points of pickup.
Got it. That's super helpful. Maybe just switching to credit. I was wondering if you could expand on the one investment real estate commercial relationship you called out that migrated to nonaccrual during the quarter, maybe just what industry, how large is the exposure? And if there was a specific reserve allocated during the quarter? And just any color there?
Nathan, this is Brad. I'll jump in on that. So first off, I'd say that we've had -- the portfolio has been so clean for so many quarters, year after year. That this one stands out. And so it -- we are probably going to be somewhat, I'd say not sharing a lot on the details other than -- we feel like we are more than adequately reserved on the credit, and we are working with the borrower to get from point A to point B. And and we're optimistic we can get through this. So I think we'll limit our comments to that.
Our next question comes from Peter Winter with D.A. Davidson.
I wanted to just follow up on credit. It really has garnered quite a bit of attention this quarter that we had a few profile loans that went bad, but the question is, are you starting to see any signs of credit weakness in commercial borrowers are as you approve loans during loan committee. I mean if I think about economic growth, it's slowing job growth has been weakening, just credit in general, please.
Yes. Peter, that's a great -- I'm going to let Joel take the first shot of that and what you just share what you're seeing.
Yes. Peter, I appreciate the question. And as Brad said, we've got to -- and we were very straightforward to say it's one primary borrower that has popped up this quarter. If I look at the rest -- or as I look at the rest of our customer base, performance at the individual business level still continues to be solid. I don't have any sort of systemic industry-specific issues that we're watching. And our watch list, absent the one credit that we've highlighted, our watch list overall percentage is still extremely low by historical standards. So we're just -- we're not seeing it. And which I'm pleased about.
But yes, the economy in Michigan is still -- I would characterize it as stable. We watched the automotive industry very carefully, especially in the early part of this year. That actually has held up quite well. Our team was just updated with an automotive industry analyst comments last week at a team meeting. And there's some turmoil within the supply base in terms of EV versus internal combustion. So if someone had all their eggs in the EV basket, they might be feeling strained. We've not seen that in our customer base. It's pretty well diversified. And so the Michigan economy, I would characterize is still very stable.
Yes. And I think it's really good to all. And I would just put in context, so the loan book today is $4.2 billion. What Joel was referencing was 50% of that is commercial. And then the other, the balance, 36% is mortgage, and then we have 13% installment.
An exercise that we do several times per year is rescore the credit scores and the entire portfolio of retail, so mortgage and installment. And in the rescores, we're not seeing really a significant decline in our borrowers' payment performance. So we feel good about that. So we like the diversity. And we are -- continue to be very bullish about Michigan and in our outlook as we go forward.
Great. That's great color. If I could follow up. You guys have done a really nice job managing expenses. I mean it's well on track to come in below guidance that you outlined in January. Can you maybe talk about expense management because expenses have been coming in below the low end of the quarterly range each quarter, and then secondly, I realize it's early, but maybe Gavin, any color you could provide in terms of expense growth next year?
Yes. So I'll start with the second question. We are right in the middle of getting the budget. We're in the second round of drafts for the budget of next year. So things are still moving around. So I'm hesitant to comment there at this point in time.
But I will say that, as you're aware, a big portion of our compensation expense is based on incentive compensation. And so we've seen this year -- at this point in time this year, if you're comparing us to last year, the expected payout is coming in lower than we were at this point in time last year. So that's having an impact on it for 2025.
The other thing I would just say is we continue to try to manage the technology spend is as good as well as we can. We are continuing to invest in technology. And then with that, we're finding the efficiencies and usually through not replacing individuals through attrition. So yes, I think we're spending a lot of time in that area, and we hope to continue to be able to contain it.
Got it. And then just one last question, just a quick question. Just -- Gavin, would you a chance to have the spot rate on interest-bearing deposits?
I do. So as of 9/30, the spot rates on total interest-bearing was $217 in total for -- does that help?
Thank you very much. That concludes the Q&A session. I will now hand back over to Brad for any closing remarks.
Thanks, Ezra. In closing, I would like to thank our Board of Directors and our senior management for their support and leadership. Also I want to thank all our associates and continue to be so proud of the job being done by each member of our team each member -- each team member again, his or her own way continues to do their part toward our common goal of guiding our customers to be independent.
Finally, I would like to thank each of you for your interest in Independent Bank Corporation and for joining us on today's call. Have a great day.
Thank you very much, Brad, and thank you to Gavin and Joel, for being speakers on today's line. Thank you, everyone, for joining. You may now disconnect your lines.
Independent Bank Corporation — Q3 2025 Earnings Call
Financial data from Independent Bank Corporation
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 238 238 |
6%
6%
100%
|
|
| - Interest Income | 186 186 |
8%
8%
78%
|
|
| - Non-Interest Income | 51 51 |
2%
2%
22%
|
|
| Interest Expense | 84 84 |
12%
12%
35%
|
|
| Non-Interest Expense | -146 -146 |
6%
6%
-62%
|
|
| Loan Loss Provisions | 6.99 6.99 |
18%
18%
3%
|
|
| Net Profit | 72 72 |
11%
11%
30%
|
|
In millions USD.
Don't miss a Thing! We will send you all news about Independent Bank Corporation directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Independent Bank Corporation Stock News
Company Profile
Independent Bank Corp. operates as a bank holding company. It provides financial services including commercial banking, mortgage lending, investments, and title services. The company was founded in 1864 and is headquartered in Ionia, MI.
StocksGuide Premium
| Head office | United States |
| CEO | Mr. Kessel |
| Employees | 781 |
| Founded | 1864 |
| Website | ir.independentbank.com |


