Instone Real Estate Group Stock price
Is Instone Real Estate Group a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,133 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = €289.45m | Revenue (TTM) = €394.05m
Market Cap = €289.45m | Estimated Revenue = €552.48m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = €467.17m | Revenue (TTM) = €394.05m
Enterprise Value = €467.17m | Forward Revenue = €552.48m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Instone Real Estate Group Stock Analysis
Analyst Opinions
11 Analysts have issued a Instone Real Estate Group forecast:
Analyst Opinions
11 Analysts have issued a Instone Real Estate Group forecast:
Instone Real Estate Group Events
Past Events
|
AUG
6
Q2 2026 Earnings Call
about 2 months ago
|
|
MAY
7
Q1 2026 Earnings Call
5 months ago
|
|
MAR
17
2025 Earnings Call
6 months ago
|
|
NOV
6
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
Instone Real Estate Group — Q2 2026 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the Publication Interim Report as of 30 June 2026 Essen Germany Conference Call. I am Hailey, the Chorus Call operator. The conference is being recorded. [Operator Instructions] The conference must not be recorded for publication or broadcast.
At this time, it's my pleasure to hand over to Burkhard Sawazki, Head of IR and Capital Market Communications and Strategy. Please go ahead.
Thank you. Good morning, everyone. Welcome to our Q2 '26 earnings call. Our CEO, Kruno Crepulja; and our CFO, David Dreyfus, will walk you through our presentation and give you an update on our current business performance and our outlook. As usual, this will be followed by a Q&A session.
With this, I would like to hand over directly to Kruno.
Hello, everyone, and thank you for joining our Q2 earnings call. In an environment heavily influenced by geopolitical tensions, which have now lasted for far longer than any of us initially thought, we have reported a solid set of H1 figures. After a temporary demand shock at the start of the conflict in the Middle East, we saw a stabilization in investor sentiment and a steady return to more normalized sales ratios.
We are definitely seeing a negative impact, but our business has still proven to be quite resilient, and our strong market position also helped us to protect against any margin pressure from the rise in energy costs and oil and energy-related building materials. A positive highlight was clearly the progress that we have made on our institutional deals over the last month. The attractiveness of our asset class for institutional investors is also underscored by the signing of a JV contract for our Dusseldorf-Benrath project with a GDV of around EUR 480 million.
Let me add some more color on sales activities before we go into the details later during this presentation. In our retail business, January and February are generally quiet months from the demand side following a very busy year-end period. Recovery in demand during March and April was affected by increased macro uncertainty. Since May, we have been observing a steady recovery and retail sales are clearly above the previous year's level, but demand is still lagging behind our initial targets.
Nevertheless, there are some factors that make us feel confident about further improving momentum in the second half of the year. First of all, the lead indicators are well above the previous year's level, still leaving room for catch-up effects with the normalization of the conversion rate. There's generally a stronger seasonality and sales starts will provide additional support.
In our second customer segment, the institutional business, we are witnessing a positive development. In fact, we have made good progress on a number of projects, several of which, with a total volume of around EUR 150 million, are at an advanced stage. We believe that this is attributable to our attractive product offering with a high share of subsidized housing. Against the backdrop of attractive incentive schemes, this investment product is less vulnerable to the general turmoil.
Another area impacted by the Middle East crisis is construction costs. There is a stronger rise in energy-related building materials, but we are pleased to report that all of our projects are well within their budgets. We are still benefiting from our strong market position.
An important strategic step for us was the recent first signing of a JV with a high-profile international investor. The Ginkgo platform, part of Rothschild, has taken a 60% stake in our Dusseldorf-Benrath project with a total GDV of around EUR 480 million at an early stage of the project. We acquired the land plot last year, and it was our plan from the very beginning to carry out this project with a partner in order to achieve greater diversification in large-scale projects and also to generate an above-average return on our invested equity from additional income streams. We are, therefore, happy that we have reached this agreement, which also underscores the attractiveness of this project and generally of our asset class for new international investors entering the German market.
Let us now take a brief look at our financial KPIs for the first half of 2026. Adjusted revenues amounted to EUR 184.2 million. There is still a minor impact from weather-related lower construction output, but the key driver for the stronger expected H2 will be a significant rise in sales, including institutional deals in the coming months.
Our gross margin remained at a very high level of 27.9%, which clearly represents a benchmark in our industry. This result is even slightly better than we anticipated despite rising costs for building materials. Although this margin level cannot be extrapolated, we feel very comfortable with our full year target of more than 24%.
Adjusted earnings after tax totaled EUR 1.3 million. This still low number is distorted by the low top line in H1. And as expected, it is also influenced by the more negative interest results from the increasing release of capitalized interest due to rising construction starts. In line with our planning, we expect the jump in earnings as revenues rise and operating and financial leverage unfold in the coming quarters.
Sales volume increased to EUR 114.8 million. In our private customer business, sales increased by 26% year-on-year despite the adverse impact from the macro environment. Supported by the institutional business, we are making good progress. By sales launches and generally stronger seasonality, we expect a strong acceleration growth in the second half of 2026.
The stabilization of the situation in the Middle East will nevertheless certainly be a key precondition for this. Moreover, worth to highlight, we generated a substantial operating cash flow of EUR 42.7 million, further strengthening our financial firepower. Based on business performance year-to-date and the continued positive trend in demand indicators, we confirm the lower end of our guidance for 2026.
As the leading indicator for our business and despite the adverse impact from the geopolitical tension, we expect sales to increase towards the lower end of the range of EUR 650 million to EUR 750 million. In line with our sales performance, we now expect adjusted revenues and adjusted earnings after taxes to come in towards the lower end of the prospective guidance range of EUR 550 million to EUR 600 million and net profit of EUR 35 million to EUR 40 million. As pointed out, we feel very comfortable with our gross margin target of more than 24%.
Our sales ratio shown in the upper chart reflects the steady improvement of the demand situation after the start of the conflict and the return to more normalized levels. Sales in our private customer business are up by roughly 26% year-on-year with momentum improving in the second quarter, which showed a year-on-year growth of 41%. Nevertheless, the effects of the increase in macroeconomic and geopolitical uncertainty, including volatility in interest rates will ultimately lead to a shift in demand from private investors in the current financial year.
Looking ahead, and the demand indicators support this, we do see good reasons to expect an accelerated sales recovery in the second half of the year, assuming the crisis continues to subside. We continue to see a good level of reservations, which leaves room for catch-up effects with a further normalization of the conversion rate from reservations to sales. We expect tailwind from additional supply we are bringing to the market from new sales starts. As mentioned in the past, all of these projects are tailored to the attractive tax incentive schemes for private investors. There is generally also a strong seasonal pattern for our retail sales with a strong Q4. We expect such a pattern also for the current financial year.
We continue to see quite encouraging momentum in our institutional business. We are currently at an advanced stage for several transactions with a total volume of around EUR 150 million, and we are in concrete discussions for a number of additional deals. The current demand indicators point to full year sales volume in this customer segment that will exceed our forecast at the beginning of the year. We are confident that this will largely compensate for somewhat softer demand in the retail business.
In our view, the positive signs of demand that we are seeing are attributable less to a general recovery in the transaction market and more to our specific product offering. It includes a high share of subsidized apartments, approximately 50%. Due to attractive incentive schemes for rent-controlled apartments in many federal states, this investment product is less affected by the volatility in interest rates.
With our new innovative product combining state-of-the-art design with low construction costs, we are ideally positioned for this business. We have also put a strong focus on this product in our acquisition efforts as well as on projects with a shorter duration. This is paying off.
On Slide 5 and 6, we provide an overview of the key market indicators relevant to our business. Despite heightened macro uncertainty and the recent rise in long-term interest rates, prices for new builds in Germany's top 7 cities are stable to moderately increasing, underscoring the strong resilience of this asset class.
The persistent shortage of residential space in the metropolitan areas, combined with sustained healthy rental growth remains the key driver of positive underlying market dynamics. This is especially true for high-quality, energy-efficient new builds. The price premium for energy-efficient buildings continues to rise and the renewed spike in energy costs is likely to further reinforce this trend. The chart below shows rental growth in top cities based on data from Bulwiengesa.
While growth has moderated from elevated levels, it remains on a very robust long-term upward trajectory. Rents have continued to rise and the reacceleration of inflationary trends should provide further support. [Technical Difficulty] price inflation over time.
The latest data from the Federal Statistic Office point to an accelerating growth trend in construction costs since the start of the conflict in the Middle East, which is largely attributable to the rise in oil-based or generally energy-related building materials. Nevertheless, we haven't felt any tangible impact so far. With our market position, we are in something of a sweet spot, with the still strong bargaining power vis-a-vis medium-sized construction companies. So far this year, we have seen only very slight increases in construction costs, which have even remained below our own cost assumptions. This is also reflected in our margin. Our suppliers are consequently absorbing the cost pressure in the margins, and this situation is unlikely to last indefinitely. We anticipate slightly higher construction price inflation next year.
Turning to Slide 7. Our gross development value remained broadly stable at EUR 7.1 billion year-to-date, excluding our share in joint ventures, which have increased quite considerably with a future proportionate share of more than EUR 1 billion. We have acquired projects with GDV of almost EUR 700 million year-to-date, of which a larger share is expected to be allocated to our JV business.
Looking at our fully consolidated project portfolio, the volume of projects under construction has increased from some EUR 2.7 billion to EUR 2.9 billion year-to-date due to rising construction starts. Nevertheless, we have maintained a low operational risk profile with 87% of the units under construction already sold. The presold volume of EUR 2.5 billion provides high visibility for future revenues and cash flows. Of this, revenue not yet recognized amounts to more than EUR 400 million.
We continue to create value through our business model by securing building rights for our land bank over time. Over the past 12 months, we have made further progress on approvals, increasing our zoned land bank from EUR 1.7 billion to around EUR 2 billion. This enhances our flexibility and allows us to bring additional products to the market as soon as the market reopens more broadly, including the institutional segment.
As mentioned, we remain active on the acquisition side after having acquired projects with a total GDV of around EUR 1.9 billion since the beginning of 2025. We are well on track to reach our acquisition target of more than EUR 2 billion. We have an extensive pipeline, and you can expect more acquisitions in the coming months. We still see a very attractive window of opportunity to buy high-quality assets in key metropolitan areas given increased supply and a very limited competition.
The current macro environment further supports this dynamic. We continue to prioritize shorter duration projects, which should further strengthen our growth profile over the next 2 to 3 years. And as mentioned, we are also looking at opportunities in the subsidized and more broadly affordable housing segment.
With that, I would now like to hand over to David, for the financial section of the presentation.
Thank you, Kruno. Let me now walk you through our H1 2026 results in a bit more detail, starting with our adjusted results of operations on Slide 9. As mentioned by Kruno, in H1, our adjusted revenues were still below the prior year level. Looking ahead, we expect a significantly stronger revenue contribution from new sales in the second half of the year, supported by the typical sales seasonality. In addition, we still have construction work to catch up on following the cold winter.
We continued to deliver a very strong gross margin of 27.9%, once again reflecting our industry-leading profitability. Overall, construction costs came in slightly below our expectations despite the rising costs for energy-related building materials. As pointed out, this is mainly attributable to our strong market position and also to our prudent cost assumptions. At least in the short-term, the cost increases are borne by the suppliers.
While the H1 results cannot be extrapolated, we feel very comfortable with our margin target of more than 24%. The bulk of this year's construction work has already been locked in. Our platform costs were somewhat higher than last year. This was partially driven by nonrecurring items. Despite general cost inflation, we do not expect a significant increase in platform costs for the full year 2026.
Further down in the P&L, there was a stronger rise in net interest expenses, which was also fully in line with our expectations. The main factor was the scheduled release of capitalized interest due to increasing construction starts. Additionally, a minor effect comes from slightly rising net debt.
The tax rate was also slightly higher and broadly in line with our full year budget, reflecting lower expected profit contributions from joint ventures. The still very low bottom line result of EUR 1.3 million in H1 has only limited relevance for the full year. It is distorted by the low top line level. The development in the previous year is not a good indicator for this year due to significant differences in the time-related distribution of revenues.
Both operating and financial leverage will work in our favor, driven by the planned sharp rise in revenues in the second half of the year, partially from institutional deals, as mentioned by Kruno. Accordingly, we expect a very sharp rise in profits in the remainder of the year.
Moving on to Slide 10. Our balance sheet remains very strong, which is increasingly paying off as we have started to deploy capital for accelerated future growth. Our still low loan-to-cost ratio of 16.9% and our net debt-to-EBITDA of 4.2x at the trough of the earnings cycle continue to underscore our very solid financial position. As we have flagged in our last calls, higher investment activity will lead to a temporary increase in leverage ratios until cash conversion starts to kick in. However, you can rest assured that the strong balance sheet will remain a cornerstone of our business.
Turning to the next slide. Over the past few years, we have repeatedly demonstrated the strong cash generation capability of our business model. Although we have now entered a new growth and investment phase, we have still generated substantial positive operating cash flow of more than EUR 40 million from presold projects in H1. Since Q1 2025, we have acquired land plots for projects with a gross development value of approximately EUR 1.9 billion to-date. We expect total acquisitions with a GDV of at least EUR 2 billion by the end of 2026, corresponding to cumulative acquisition costs of around EUR 300 million for 2025 and 2026. These investments will be financed partially on our own balance sheet and partially together with project partners.
In addition to land investments, cash requirements will temporarily increase for projects that have entered the construction phase. This reflects the natural cash flow profile of retail projects, where working capital investments are required early on with cash flows turning positive as construction and sales progress.
Building on the strong cash generation over recent years, our liquidity position at the end of the quarter amounted to nearly EUR 260 million, which is largely available to fund growth investments and the planned ramp-up in construction activity. In addition, we have undrawn credit facilities of more than EUR 130 million, providing further financial flexibility. Accordingly, the financing of our planned growth investments is fully secured.
Chart 12 provides you with an overview of the current financing structure of our corporate debt. We just refinanced the promissory note ahead of schedule in June. In this process, we were able to increase the loan amount from EUR 20 million to EUR 45 million, in collaboration with our financing partners, whilst reducing borrowing costs. The note has a 3-year term and will be repaid in 2029. This once again confirms the confidence of our financing partners, which they have in us in a challenging market environment.
Turning to our outlook on Chart 13. Based on our business performance to-date and the current demand indicators, we can confirm the lower end of our forecast ranges for 2026. Let me give you some more insight. We expect the sales volume of at least EUR 650 million. Unlike the situation at the beginning of the year, we now expect a change in the sales mix. While we expect a somewhat lower growth in our retail business, we expect this to be largely offset by higher institutional sales.
We have institutional deals with a volume of EUR 150 million in very advanced stages and a number of further transactions in promising discussions. However, given the nature of the business, the lion's share of sales will only again be signed in the fourth quarter. In line with the expected sales performance, we now expect both adjusted revenues and adjusted earnings after tax to come in towards the lower end of the respective guidance range of EUR 550 million to EUR 600 million, and EUR 35 million to EUR 40 million. Against the backdrop of our margin performance year-to-date, we feel very comfortable with our margin target of more than 24%.
Let me remind you that we again intend to pay a minimum dividend of at least EUR 0.43 for the financial year. I would also like to reiterate that our guidance is based on the assumption that macroeconomic conditions do not deteriorate materially and that the current geopolitical conflicts do not escalate further or persist in a way that would further weigh on private customer and/or institutional investor confidence.
With this, I would like to conclude the presentation and hand over to the Q&A session.
[Operator Instructions] The first question comes from the line of Thomas Rothaeusler from Deutsche Bank.
2. Question Answer
A couple of questions. First one is -- I mean, you expect a stronger sales mix towards the institutional business. Just wondering if you could explain how flexible you are in adjusting the product mix? And does this come also with special costs? And what is your expectation regarding sales volumes for the retail and institutional business for this year?
Thomas, so as mentioned, we have increased substantially the affordable and subsidized segment. So currently, we are able or we have in the sales process roughly EUR 450 million of sales volume, which is dedicated to subsidized housing. And this is a very attractive financial and cash on cash yield scheme for investors. And we believe that a significant portion of our, let's say, year-end business dedicated to institutional sales will be subsidized housing.
From a cost perspective, there is -- from the very start, we -- our strategy was to increase affordable housing activities. And this, from our perspective, pays now really off. Regards to the split, initially, we have planned for this year a bigger portion of B2C business through the conflict in Iran, we see some kind of dilution here.
So we believe that going forward, the institutional business should lead us to roughly 50% of sales volume, which is an increase in comparison to what we have guided initially, but which is clearly, I would say, supported by the mix of product we have purchased in the last 24 months, which is short-term oriented and including a significant portion of subsidized house.
Is it possible -- could you provide more color on the subsidized product? This is something like which exists already since quite a while, I think, in certain federal states. And yes, it would be helpful to get a bit more color as it's a key assumption for your recovery for the second half.
When you look at -- so when you look at the last -- from crisis start 2022, we always said that the subsidized housing was a very stable source of sales activities due to the fact that there is no impact by rise of interest rates because you have to put in your equity ratio, it's usually roughly 15%.
And then there are different subsidy schemes dependent on the federal state and the cities, which usually have two components. One is you get for the investment, you get a subsidized loan. And dependent on the federal state, for example, in Baden-Wurttemberg, where we have a number of projects, there's a very significant additional onetime payoff subsidy, which is not -- which has not to be paid back. And this leads then to cash-on-cash yields of investors, which are significantly above the 4%, which is usually required.
We are seeing in markets cash on cash yields, which are 5% plus. And this brings you to the situation in the one or the other project that the price for subsidized housing is higher than the price for free financed housing. So this is not everywhere the case, and I can't give you now exactly, let's say, the definition of it because there are plenty of variations of the subsidy scheme.
And in addition, what is also important, you get an additional -- for the QNG-40 or KfW40 standard, you get additionally also subsidized loans here additionally for the social housing. So overall, it's a very attractive scheme. But it depends from city to city, from state to state. And this is already reflected if we acquire a project, of course, we know exactly what are the parameters of the scheme, and we are pricing those parameters into the calculation.
Okay. Got it. The last question is on the retail business. I mean, you have planned quite some sales starts for this year. Just wondering if we should expect you to reduce these given the more sluggish demand here?
So you have seen the increase of sales volume in the first half year. We are doing much better, 26% plus. And we still have this macro uncertainty. So what we see on the ground is that the product, this double depreciation scheme is clearly a positive driver, and it will stay a positive driver.
What has changed through the Iran crisis is the banks need longer. The banks are asking for, let's say, higher interest rates for higher levered projects. So let's say, the difference between 100% financing before the crisis and today is like 1% interest rate. So it's really, let's say, a big step-up. But on the other hand, the depreciation scheme itself nevertheless stays extremely attractive. So we believe that we will see a significant let's say, a step-up of B2C sales this year, but clearly not at the level we initially have planned, and this is due to the situation in Iran.
We have now a question from the line of Philipp Kaiser from Warburg Research.
Congrats to the outstanding gross margin. Just a couple of follow-ups, starting with the revenue side. So reaching the lower end, EUR 550 million requires roughly EUR 360 million in the second half of this year versus roughly EUR 270 million last year, so more than 30% up year-on-year in the period you described as still affected by demand. And how much of the EUR 360 million are already contractually secured through construction progress on sold units to get an idea of how much of it is linked to new contracts?
So the share of revenues from already sold units is roughly EUR 330 million. And the remaining volume is, of course, has to be built up by new sales. But if you take in account the lower number of the range, you come out with a lower number of revenues.
Perfect. Very helpful. And then continuing on the guidance with regards to sales volume, I mean, reaching the lower end also requires a huge portion secured for H2. Q4 last year was the strongest quarter ever. And as far as I remember correctly, you have EUR 270 million. And does the lower end assume even a better last quarter than last year? And what would happen to the revenue recognition if we see the majority of those contracts maybe signed mid-December rather than October? Any implications?
I think this is reflected in the answer that you got from Kruno, your last part of the answer. But yes, we do expect the last quarter to be the strongest quarter and stronger than last year in terms of sales. As usual, the institutional sales are finalized and completed very late in the year. And therefore, this will be the same case this year again.
Perfect. Makes sense. And with regards to institutional sales, in Q1, you pointed to roughly EUR 80 million of institutional deals in advanced negotiation. Now no one is closed in the first half. And is kind of the macro environment you already described by the beginning of the presentation, the only reason for no signings in the meantime or any other reasons I miss?
Well, I think the institutional business has always been more second half oriented. And this is also due to our, let's say, project portfolio, we have started the sales activities in the first quarter. We have signed LOIs for EUR 150 million of volume. And these projects will be signed, let's say, hopefully, last weeks of third quarter. But usually, our, let's say, experience is that they are fourth quarter oriented.
And looking at the demand itself, I would say that our, let's say, strategy to increase the affordable housing segment is clearly, from our perspective, the right answer to the current market environment because we see that the investors, if you get to the cash-on-cash yields, resi in Germany in the metropolitan areas is the key, let's say, the #1 pick when you look at real estate investors still. And if you look at the subsidized housing, that was attractive through the crisis. And we believe that our strategy to focus on institutional business more in the affordable housing segment is the right answer. And adding to this, the double depreciation scheme, which is for the B2C business still in place. And we also believe that the owner-occupier business will stay the smallest element in our, let's say, in our sales activity.
So focusing affordable housing for institutional buyers and the more I'd say, mid- to high-price segment is more oriented to buy-to-let investors.
Perfect. Crystal clear. And my last one is on the booked risk provision. So you booked roughly EUR 4 million for a tendering project into project costs and also other current provisions rose slightly to, I think, EUR 45 million or EUR 44 million on financial risk provisions for individual projects. Could you shed some light on the risk provisions to get a better understanding of the...
Our risk provisions in connection with one project, which we looked at on that project, we had booked some of the costs at a lower level and expected based on what we got in from different building providers, higher cost indications and therefore, build up our risk provisions on that project.
Okay. Perfect. But kind of all of this is just related to one individual project?
Yes. It has been the first offers we get for the construction activities. And we made this, let's say, cost provision as a security for us. We'll see where we come out. But currently, it's seeing -- let's say, maybe the picture is quite a bit better than what we initially thought.
We now have a question from the line of Jochen Schmitt from Metzler.
I have four questions, please. Firstly, to reach the lower end of the adjusted earnings after tax target, could you give a road map for the quarterly path? I respect that you will probably not give a detailed outlook for Q3, but may we expect an adjusted earnings after tax, say, at least in the mid-single-digit euro million range. That's the first question.
Second question, could you give an indication for the adjusted net interest expenses to be expected for the full year? Third question, may we expect the result from joint ventures tend to be higher in the quarters to come than in Q2? And fourth and last question, which revenue contribution may we expect from the catch-up in delay in construction in the second half?
So let me start off with the first question. I think on a quarterly basis, it is probably right that we will see double-digit in the -- towards the second quarter. But it also depends heavily on if those institutional deals that Kruno just mentioned can be closed or if some of them will only be closed towards the beginning of the fourth quarter. So I think that is a shifting element. But currently, we expect based on where we are, that we will see double-digit earnings in Q3. The second question.
I think the interest -- net interest costs should be approximately at EUR 25 million.
Absolutely. I think that can be extrapolated. That's right. And then you had the third question with regards to the joint venture contribution. Joint venture contribution, as we have already mentioned previously, that is related to one project in Berlin, which is coming to an end and therefore, will be on a lower basis compared to previous year. So it's coming down and can be extrapolated on the way that you see in our numbers.
And lastly, you asked on the revenue breakdown in terms of -- please help me again, the last question you had...
Yes, of course, the delay in construction, the catch-up, which you expect for the second half, how could this translate into adjusted revenues? That's my question.
I think Kruno gave you sort of a split, and I think that gives you an indication from booked revenues, we have approximately EUR 330 million of booked revenues for the full year plus the remainder EUR 220 million coming from new sales. So this gives you sort of the EUR 330 million distributed over the remainder of the year, the catch-up on the construction side.
[Operator Instructions] We now have a question from the line of Manuel Martin from ODDO.
Gentlemen, two questions from my side. Maybe we can go through them one by one. The first question is on the strong margins you showed in second quarter and in the first half year. Maybe you could give some color on the nature of these strong margins. What were the most important drivers there? And then looking forward to H2, what would be the details driving down the margins? And maybe a final point on that. Do you expect a bit more than 24% margin or a bit more significant than 24%? That would be the first question.
Sure. So we have, of course, in the margin recognition, some seasonality, I would say. The 28% or 27.9% relates always to individual projects, and there is a mixture when you look over the whole year. So we have margin strong projects, which are currently generating revenues.
The question regards to the potential upside to the margin, as I already said in my, let's say, in my information, I think we are doing quite well or we did quite well in the first half with our purchasing processes. So we have stayed really meaningful below our calculated budgets. And now for the second half, it, of course, depends how strong will be the cost price inflation. We will see cost price inflation, but the question is how strong it is. I believe that there's a very limited risk from my perspective that we will have cost overruns. So there is some buffer and how big the buffer is, I can't currently say because it depends on, let's say, the processes and the CPI growth.
Okay. I see. Second question, a quick one on the interest cost. Maybe you can give us an update on the marginal cost that you see for your corporate debt if you would take new debt and also maybe on the project side, what could be there the marginal cost?
So on the corporate side, I think we have a good indicator. As mentioned, we have just raised EUR 45 million in a promissory note in June at the cost -- all-in cost of approximately 5.6%. So this gives you sort of the area on where we finance currently on the corporate level. And on the project level, I think that is depending on where we are, we see margins somewhere around -- and that has not substantially changed around 2% to 3%.
Ladies and gentlemen, that was the last question. I would now like to turn the conference back over to Burkhard Sawazki, for any closing remarks.
Thank you for your participation. If you need further information, please do not hesitate to contact the Instone IR team. Thank you, and goodbye.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
Instone Real Estate Group — Q2 2026 Earnings Call
Instone Real Estate Group — Q1 2026 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the publication quarterly group statement as of March 31, 2026, Essen, Germany Conference Call. [Operator Instructions] And the conference is being recorded. [Operator Instructions] The conference must not be recorded for publication or broadcast.
At this time, it's my pleasure to hand over to Burkhard Sawazki, Head of IR and Capital Market Communications Strategy. Please go ahead.
Thank you. Good morning, everyone. Welcome to our Q1 '26 earnings call. Our CEO, Kruno Crepulja; and our CFO, David Dreyfus, will walk you through our presentation and give you an update on our current business performance and our outlook. As usual, this will be followed by a Q&A session.
With this, I would like to hand over directly to Kruno.
Hello, everyone, and thank you for joining our Q1 earnings call. Looking at the overall picture, I think it's fair to say that we have a solid start to the year. The first quarter is traditionally marked by weaker seasonality, and the conflict in the Middle East has certainly had a negative short-term impact, which should not come as a surprise. A key achievement was the good progress we made in institutional deals. This gives us confidence that the recovery in demand remains on track.
In our retail business, January and February are generally quiet months following a very busy year-end period. The recovery in demand during March and April was affected by increased uncertainty, although this has already begun to normalize again. One key aspect worth highlighting is that the leading indicators of underlying demand have shown a steady year-on-year improvement even though the conversion rate in March and April was lower. Nevertheless, the high level of reservations gives us confidence that there will be catch-up effects once geopolitical tensions ease. Sentiment has already started to improve somewhat. In the coming months, we also expect an additional boost from the planned sales starts of new projects.
In our institutional business, we have made very good progress. At this relatively early stage of the year, we are in advanced negotiations for 2 deals with a total volume of approximately EUR 80 million. We expect these transactions to be signed shortly, which would already represent an important milestone toward our full year sales target. We are also in discussions regarding further institutional transactions. Overall, this positive momentum reinforces our confidence that despite short-term disruptions, the recovery in demand is continuing.
Another area impacted by the Middle East crisis is construction costs. The rise in crude oil prices is, of course, having an impact on certain oil-based and energy-intensive building materials. Nevertheless, we remain confident that we will stay well within our overall cost budget for 2026. This is supported by prudent cost assumptions and clearly by our strong market position.
Let us now take a brief look at our financial KPIs for the first quarter of 2026. Adjusted revenues amounted to EUR 79.3 million. The colder than usual winter had a negative impact on construction output, but we expect this to be caught up in the coming months. We anticipate significantly higher revenues in the upcoming quarters, supported by rising sales. Our gross margin remained at a very healthy level of 27.6%, which clearly represents a benchmark in our industry. While this level should not be extrapolated, we are very comfortable with our full year target of more than 24%.
Adjusted earnings after tax totaled EUR 0.9 million. This figure is distorted by the low top line in Q1. Accordingly, we expect a significant improvement as revenues rise and operating leverage unfolds in the coming quarters. Sales volume was broadly stable at EUR 41.7 million. In our private customer business, sales increased by 5.9% year-on-year despite the short-term negative impact from the macro environment. Supported by sales launches and our institutional business, we expect a marked acceleration in growth as of Q2. As an additional value indicator, tangible book value per share stood at EUR 14.50.
Based on business performance in the first few months of the year and the continued positive underlying trend in demand indicators, we confirm our guidance for 2026. We expect revenues of EUR 550 million to EUR 600 million, a gross margin of more than 24% and adjusted net earnings of EUR 35 million to EUR 40 million. As a leading indicator for our business, we expect sales to increase to EUR 650 million to EUR 750 million.
There remains a prolonged or intensified crisis in the Middle East, which has already lasted longer than most of us initially expected. We cannot ignore the fact that a certain stabilization of the macro environment remains a key factor for the short-term development of our business.
Turning to Slide 4 in our presentation. Our sales ratio shown in the upper chart reflects the combined effects of weaker seasonality at the beginning of the year and the recent dip caused by geopolitical tensions. This temporary decline has been amplified by increased uncertainty on the banking side, with mortgage approval processes currently taking much longer. Sales in our private customer business are nonetheless up by roughly 6% year-on-year.
The development of underlying demand as reflected by our lead indicators looks considerably stronger. Reservations are significantly above the levels of previous year. We assume that a large portion of this demand will materialize once tensions in the Middle East ease. We have already observed some improvement in sentiment following the shock in March. In addition, we expect a meaningful boost from the new supply recently brought to the market. All of these products are ideally aligned with attractive tax incentive schemes for energy-efficient new builds.
The first sales launches, such as the second tranche of our Duisburg project near Dusseldorf via our subsidiary, nyoo, have already generated a high number of reservations within just a few weeks. This is very encouraging. The coming months are expected to be very busy, with several upcoming launches that should significantly accelerate our sales momentum.
A particularly positive development is the progress on the institutional side, which is exceeding our expectations from the beginning of the year. We are close to signing of 2 transactions with a total volume of around EUR 80 million. This represents a major step towards our [indiscernible] at an early stage in the year. As you know, institutional business is typically skewed towards the second half of the year. We are also in discussions regarding additional transactions, including potential JV partnerships with international investors. Overall, we are seeing encouraging momentum, which further supports our full year sales outlook.
On Slides 5 and 6, we provide an overview of the key market indicators relevant to our business. Despite heightened macro uncertainty and continued interest rate volatility, prices for new builds in Germany's top 7 cities are at least stable or moderately increasing, underscoring the resilience of this asset class. This assessment is consistent with our own on-the-ground experience. We have already started to implement selective price adjustments in certain projects aimed at buy-to-let investors.
The persistent scarcity of residential space in metropolitan areas, combined with sustained healthy rental growth [indiscernible] driver of positive underlying market dynamics. This is especially true for high-quality, energy-efficient new builds. The price premium for energy-efficient buildings continues to rise, and the renewed energy crisis is likely to further reinforce this trend. The lower chart shows rental growth in the top cities based on data from Bulwiengesa. While growth has moderated from elevated levels, it remains on a robust long-term upward trajectory.
Slide 6 illustrates construction price inflation over time. The latest data from the Federal Statistics Office confirms a broadly stable trend over recent quarters. These figures do not yet reflect the most recent increase in oil prices, which is already affecting certain oil-related building materials. Nevertheless, as also evidenced by our Q1 margin, we remain well positioned to outperform the market.
So far this year, costs have remained below our internal projections, with only limited inflation. Our strong market position and bargaining power with midsized construction companies are key factors. Nonetheless, we should be realistic and prepare also for rising construction costs as of next year, although capacity utilization in the industry is currently very low. A significant portion of this year's construction volume has already been secured.
Turning to Slide 7. Our gross development value, GDV, remained broadly stable at EUR 7 billion during the quarter, excluding our share in joint ventures. The share of projects in presales continues to increase, reflecting our high level of land acquisitions. The operational risk profile remains very low, with 89% of units under construction already being sold. The presold volume of EUR 2.7 billion provides high visibility for future revenues and cash flows. Revenue not yet recognized amounts to approximately EUR 435 million.
We continue to create value through our business model by securing building rights for our land bank over time. Over the past 12 months, we have made further progress on approvals, increasing our zoned land bank to around EUR 2 billion. This enhances our flexibility and allows us to bring additional product to market as soon as demand strengthens further, including the institutional segment.
Since the beginning of 2025, we have secured land plots for projects with a GDV of around EUR 1.3 billion, of which approximately EUR 500 million are allocated to our JV business. These JV projects are accounted for at equity and under our current definition and are not included in the EUR 7 billion GDV figure, which reflects only fully consolidated projects. The installed share of these JV projects now exceeds EUR 800 million.
We remain active on the acquisition side with an extensive pipeline. Further land acquisitions are expected in the coming months, and we are on track to acquire projects with a total GDV of at least EUR 2 billion by the end of 2026. As stated previously, we see a very attractive window of opportunity given increased supply and still limited competition. The current macro environment may further support this dynamic. We continue to prioritize shorter duration projects, which should further strengthen our growth profile over the next 2 to 3 years.
With that, I would now like to hand over to David for the financial section of the presentation.
Thank you, Kruno. Let me now walk you through our Q1 2026 results in a bit more detail, starting with our adjusted results of operations on Slide 9. In Q1, our adjusted revenues were still below the prior year level, largely due to the comparatively cold winter in Germany and the resulting lower construction output. This will not affect our full year targets. Together with our construction partners, we have put plans in place to ensure that this work is made up over the course of the year. Higher construction output, combined with increasing revenue contribution from accelerating sales, is expected to lead to significantly higher revenues in the coming quarters.
We continued to deliver a very strong gross margin of 27.6%, once again reflecting our industry-leading profitability. Overall, construction costs came in slightly below our expectations, supported by our strong market position and prudent cost assumptions. While the Q1 results should not be extrapolated, we remain well on track to achieve our full year gross margin target of more than 24%. We are seeing some cost inflation in building materials. However, as mentioned by Kruno, we do not anticipate a material impact on our 2026 results, as the majority of this year's construction volumes have already been fixed.
On a quarterly basis, platform costs were somewhat higher than last year. This was partly driven by nonrecurring items such as expenses related to the LTIP program. Despite general cost inflation, we do not expect a significant increase in platform costs for the full year 2026.
Further down in the P&L, net interest expenses increased slightly. This was mainly due to a modest increase in net debt driven by higher investment activity, as well as lower share of capitalized interest resulting from the ramp-up in construction starts. The tax rate was also slightly higher and broadly in line with our full year budget, reflecting lower expected profit contributions from joint ventures.
The bottom line result of approximately EUR 1 million in Q1 has only limited relevance for the full year. It is distorted by the low level of construction output during the winter quarter. The low top line in Q1 represents an outlier, and due to the operating leverage of our business model, profitability is temporarily depressed. In the coming quarters, both operating and financial leverage will work in the opposite direction, and we anticipate significantly higher profits.
Moving on to Page 10. Thanks to the strong cash generation projects, we have ample headroom for growth, which we have already started to deploy through the acquisition of high-margin projects. Our still low loan-to-cost ratio of only 18.8% and net debt-to-EBITDA of 4x at the trough of the earnings cycle continue to underscore our very solid financial position. We will continue to pursue our land acquisition strategy in 2026 in order to capitalize on the current window of opportunity. Higher investment activity will result in a temporary increase in leverage ratios until cash conversion starts to kick in. Nevertheless, a strong balance sheet remains a core pillar of our business model.
Turning to the next slide. Over the past few years, we have repeatedly demonstrated the strong cash-generating capability of our business model. While we continue to expect substantial cash inflows from presold projects, we have now entered a new growth and investment phase. Since Q1 2025, we have acquired land plots for projects with a gross development value of approximately EUR 1.3 billion. We expect total acquisitions with a GDV of at least EUR 2 billion by the end of 2026, corresponding to cumulative acquisition costs of around EUR 300 million for 2025 and 2026. These investments will be financed partially on our balance sheet and partially together with project partners. You can expect further updates on this in the coming months.
In addition to land investments, cash requirements will temporarily increase for projects that have entered the construction phase. This reflects the nature -- the natural cash flow profile of retail projects, where working capital investments are required early on, with cash flows turning positive as construction and sales progress. Nevertheless, as you can see, we generated a positive operating cash flow even in the first quarter. Building on the strong cash generation of recent years, our liquidity position at the end of the quarter amounted to nearly EUR 220 million, which is largely available to fund growth investments and the planned ramp-up in construction activity.
At the corporate level, only a small amount of debt remains drawn. As a result, our net cash position at corporate level exceeds EUR 110 million. In addition, we have undrawn credit facilities of more than EUR 190 million, providing further financial firepower. Accordingly, the financing of our planned growth investments is fully secured.
Chart 12 shows the current financing structure of our corporate debt, which is largely unchanged. We intend to draw our term loan raised at the end of 2025 and which amounts to close to EUR 50 million over the course of the year, which will more than offset the scheduled debt repayments in 2026.
Turning to our outlook. Based on our business performance to date, we confirm our guidance for 2026. We continue to expect sales volumes of EUR 650 million to EUR 750 million. As discussed, numerous sales launches and expected institutional transactions should drive a significant acceleration in growth in the coming months. We anticipate adjusted revenues in the range of EUR 550 million to EUR 600 million, a leading gross margin of more than 24% and adjusted earnings after tax of EUR 35 million to EUR 40 million. As already mentioned, the prolonged crisis in the Middle East, accompanied by sustained uncertainty and economic disruption, remains the main risk factor to our outlook.
With this, I would like to conclude the presentation and hand over to the Q&A session.
[Operator Instructions] Our first question comes from Thomas Rothaeusler with Deutsche Bank.
2. Question Answer
A couple of questions. The first one is on the institutional business. Just wondering if you would call the recovery a sustainable recovery? And also just to understand what are the drivers, basically? And you point to further institutional deals with JV partners. Just wondering if you could provide more color? Maybe also on the magnitude, what we could expect?
Thomas, thank you for your question. So first of all, I think it's to mention that we clearly see that our cost advantage we have with our affordable housing segment is now paying out. We are able to offer a product achieving our margin, but also achieving the return requirements of investors. And this clearly helps us currently a lot.
You know that we have always said that for the social housing segment, the demand has stayed very stable and is not influenced by any interest rate development. And we also see an increase of appetite from different investor types for prefinanced residential investments. And if you get to the corridor of a cash-on-cash yield of 4% to 4.5%, you will find investors who are willing to invest. And again, what helps us is that we are, as Instone, a cost leader in the market, and we are able to meet the requirements of the investors and our gross margin expectation.
Looking at the JV. And here, maybe also to be mentioned that we're making very good progress. We have one very large project in Dusseldorf, where we are finalizing the negotiation with a potential partner. And we have other projects where we are currently discussed with many interested parties who are willing to build, to hire Instone as a company providing the construction works and the planning and who think that currently is the best way or, let's say, time period to invest and then to sell the product when it's finalized in a time period where the broader market has come back and offering very attractive returns. Hopefully, I've answered your question.
Yes. Great. The second one is on your sales guidance, which is EUR 700 million midpoint, actually. And as I remember correctly, I think it was like EUR 200 million at the beginning of the year, you earmarked basically for the institutional business. Just wondering if you would assume a different composition nowadays after the first quarter?
I would say the potential is there. So of course, we will -- if there is for us, the chance to sell more to institutional buyers for, I would say, for a good margin, we will, of course, take this chance. I believe there is a chance we can do more.
I also want to mention that we are still confident that we also get to the target, what we have made ourselves for the B2C business, which is, of course, a bit dependent of the further activities in Iran. But only also to be mentioned is that if you compare the first quarter sales volume, which is nearly the same as the first quarter in 2025, I have to say that we haven't had any sales starts in this year. We had very strong sales starts in '25 with Duisburg and Frankfurt Lahnwarte.
And now we are starting a couple of projects. So we are -- we have prepared now, 8 sales starts in the second quarter, which clearly have -- already have an influence because we have roughly 40 units which are -- where we already have notary deeds agreed and another 110 reservations, which, of course, will lead to a notary deed in a couple of weeks. So we make, clearly, progress also in the B2C business.
Okay. Good. The last one is actually on sales starts. I mean, did you change your plans for this year? Maybe -- it seems like you have at least turned a bit more cautious with sales starts in the first quarter, obviously, on the weaker sentiment from the Middle East conflict. Just to get a better understanding on what we should expect for the rest of the year.
So I think we will get to the number we initially planned. So we had in the first quarter, maybe a delay of 3 to 4 weeks for the one or the other project. But I don't see this as a massive shift in comparison to what we have planned.
The next question comes from Thomas Neuhold with Kepler Cheuvreux.
I have two. The first is on cost inflation. You mentioned that the high oil price is starting to have an impact on construction costs. I was wondering, what is your guesstimate for cost inflation this year and next year? And do you think that house price inflation will at least match cost inflation? Or is there any risk that margins might come under pressure in the medium term? That's the first question.
Hi, Thomas. So looking at the construction costs and CPI development, I think we have initially calculated for this year, a CPI growth, 2% to 3%. Which, from my perspective, will stay below that. So we clearly have in the first 4 months now, very successfully purchased works where we are really significantly below our budgets.
And the reason for that is that the construction industry has currently an average capacity utilization which is slightly above 60%, which is really low. So the construction companies, in this -- let's say, in this segment of our business, they are suffering currently through the overall situation. And this helps us with our negotiation power to get to really attractive prices.
Now looking at the Iran conflict, of course -- and we currently are in negotiation with construction companies. And what we clearly see on the ground is that they are still accepting fixed prices over a longer time period. And only a few are discussing with us, prices which are more flexible due to price inflation rates. So here, we still see on the ground that the construction companies are willing to make fixed prices, and we are very, very comfortable with our budgeting. And we believe that for this year, construction -- CPI won't have any negative influence on our gross margin.
If I look to the next year -- and I'm more skeptical a couple of weeks ago when the war started or was when we have seen the first reactions and the first inflation discussion. But currently, I would say that due to the low utilization rate, which won't get better really, let's say, in the next couple of months, I believe that CPI growth will stay on a level maybe of inflation of roughly 3%. This is our current assumption.
And this is also plays true if I go through the different scenarios. So if the demand is catching up, the demand will catch up if the Iran conflict ends. The same scenario, I would say, for the CPI. And also in the weaker scenario, if the conflict stays longer, then the construction companies are suffering further. So for all these scenarios, I think a 3% CPI inflation number for next year, from my perspective, should be realistic.
Okay. And my next question is on the acquisitions. You still target more than EUR 2 billion of GDV in total at the end of this year. I was wondering if you can provide more color on if there are any projects in the pipeline which might materialize in the short term? And generally on the market situation on the ground, are there more projects in the market now than, let's say, 3 or 6 months ago? Is there more or less demand, more competition for projects? What do you see? And what do you think?
So I think overall, the situation, let's say, in the last 6 months hasn't really changed massively. So we are in a very good position in the competition. So we have the capacities. And there is competition, but it's, of course, a limited one when you look at the different negotiations we are currently working on. You have always 1, 2 competitors, but it's not like 10, 15. So -- and these competitors are often family offices, or it's a combination of private equity for zoned lands. And I have to say that we are overall, very confident. So we have -- we are currently finalizing 2 bigger acquisitions, which clearly will pay in to reach our target of the EUR 2 billion. So big cities, one bigger project in Berlin, for example, and we are very confident.
Looking at the overall strategy, I have to say that zoned land or land which could be zoned in a short time distance in the top cities is a very rare, let's say, product. So I believe that it makes a lot of sense for us now to invest. And you have to also have in mind that after the Ukrainian war started, the companies haven't really invested time to develop new projects. So we have a 4 years, if you like, time lag of developers not investing work into new projects. And this will lead to a massive scarcity of zoned land in good locations, where we also believe that if the market recover, the land price inflation will start to go on massively due to the fact that there's a very scarce product there, and it takes a lot of time to activate land plots.
Our next question comes from Jochen Schmitt with Metzler.
I have three questions, please. Firstly, if the EUR 80 million of potential sales volume to institutionals were to be signed soon, may we assume these contracts to generate around EUR 25 million of adjusted revenues in either Q2 or Q3? That would be the first question.
Second one, basically a follow-up again on institutional sales. Are you confident that demand by institutional investors in the second half of the year might be at least as high as in the second half last year? And the last question, do you expect to reach the 30% premarketing ratio for some projects in either Q2 or in Q3? These are my questions.
Let me start with question number one. So I think the assumption that approximately EUR 25 million from the EUR 80 million will translate into revenues during the course of '25 is approximately right.
Regards the second one and the -- of course, the second half is the stronger part of the year. I hope that we won't see the same hockey stick. So hopefully, we will see a bit more in the first half in comparison to what we have seen last year. So hopefully, the end year really in the last quarter won't be as strong as we have seen it last year. And the third one, we have a couple of projects where we expect the 30% hurdle rate to be achieved and also construction start this year.
The next question comes from Philipp Kaiser with Warburg Research.
Just a couple of follow-up. Starting with revenues. I mean, due to the kind of soft start to the year, the H2 weighting for this year is now extreme. Could you walk us through the key revenue recognition triggers for the last 3 quarters to get a feeling, how comfortable you are to reaching your guidance?
So maybe first the first answer, let's say, we have started a bit weaker than initially expected for this year due to the strong winter we have seen. What helps us is that, as mentioned before, the capacity of the construction companies is available. So we are forcing now to bring more people on the ground and to catch up with what we have maybe missed in the first quarter. And here, we feel very comfortable due to the low capacity utilization of the construction companies.
And of course, when you look at the overall development of this year, it's fair to say that the revenue recognition quarter-by-quarter will increase due to the fact that we are increasing the sales start activities. So increasing the sales volume step by step, we want to launch roughly 20 sales starts. And this leads clearly to the highest revenue number in the last quarter. So you have, I would say, a continuous step-up of revenues over the course of the year.
Perfect. You mentioned the -- yes, the low capacity helps you. Has the construction sites already caught up by April or early May? So do you see any catch-up effect already on the construction side?
So you will -- I think it's -- it won't completely be recovered in the second quarter, what we have missed in the first one. So we will see this more spread over the year because the biggest, let's say, delay was in the shell construction, the winter month. And what we are currently doing is to increase the speed in the other works. So of course, we try to increase the speed in the shell works. But in addition, we are bringing more power on the ground in the other parts of the construction activities to compensate and speed up with overall construction activities.
Okay. Very, very helpful. And then with regards to the retail segment, just a quick follow-up. Have you seen reservation activity normalize or start picking up from the temporary negative effect in March and April, into, yes, early May? Any picking up here?
Yes, it has picked up. I already mentioned the numbers. So we clearly have, let's say, increased the number of notary deals in preparation and also the reservation numbers by launching also new projects. And I also see that the people have been shocked a bit, I would say, of course, to the war. And we have seen an increase of interest rates by -- for 100% financing from 4% to 5%, which is, of course, a lot.
On the other hand, you know that the overall depreciation scheme is not really completely, I would say, it's still very attractive as a program. But the people needed time. And in addition, what we also see is that the banks needed more time to give feedback and agree to financing. So this has a bit normalized. The people have accepted the situation. The banks are, I would say, also working now more regular, I would say. And this gives us some confidence.
But of course, it's also helpful if the war stops. So you know that we have said at the when we have guided through the year that the war should stop in a couple of weeks. Now we are in the 10th week. And this is fair to say if the war is further ongoing, then we have to look at it again. So currently, we feel very comfortable. But of course, the war is influencing our business, clearly.
Okay. That's very helpful. My next one is on the leverage. What's your peak leverage tolerance during the current investment cycle? Or is it more like an opportunity [indiscernible]?
So I think we always mentioned that our focus will be on LTC,, loan to cost, where we think we will be at the peak, somewhere between 30% and 40%, definitely below 40%. And that is our key driver to look at.
Now on the net debt to EBITDA, I think as long as we have a bit of a depressed EBITDA, you might see an increase also in Q2 of net debt to EBITDA, which can go somewhere to 5x. But we definitely also keep that under close scrutiny and believe that EBITDA should increase again towards the second half or in the following years again. So that should also come down.
Perfect. And my very last question regards to Westville. So the sale of Westville 2 and [ for the NBA ] generated roughly EUR 30 million of one-off other operating income, but also materially [ resharp ] your balance sheet. How much of the entire Westville project is now still in the portfolio? And what is the residual revenue and probably, margin contribution you expect for this year and maybe also next year?
So, I'll start off. I think we have -- Westville will be finalized by mid of this year. So that's number one. And therefore, you will have only effects from revenue contribution this -- during the course of this year. Now in terms of remaining revenues, I am not 100% sure how much remaining revenues there are. To not give you unprecise numbers, I think we should come back to you.
Very helpful. That will finalize mid this year. That helps a lot.
[Operator Instructions] Our next question comes from Manuel Martin with ODDO.
Two questions from my side. Maybe one by one. The first one would be coming back to the Iran war. One aspect is prices. Another aspect could be supply chains. Have you seen or heard about any effects on the supply chains that are concerning for you? Or supply chain issues which could appear because that might affect also the construction work? Maybe you could give some color on that, please?
Yes. Manuel, so we don't see any effects in comparison to what we have seen with the Ukrainian war when it started. So there's -- from our perspective and our analysis, no risk for supply chain problems for our business, what we currently see here.
Okay. Right. My second question would be on potential investors. I think there was an article in the German press about U.S. investors looking for houses in Germany. Is it something that you have seen as well, that maybe some U.S. investors might approach you for JVs or something similar?
Yes, for JVs. So what we -- this article is based on this townhouse investment of the one or the other U.S. investor. The -- and this is, I would say, only a few where we see broader activities are renting products or investment in resi developments in the top cities. And here, we are in a lot of conversations with potential partners who would love to do projects with Instone.
And as we said a few times before, this is a clear strategy of ours to increase our access to developments by partnering with international investors. And our interest here is, of course, to increase our return on equity, and in addition, have access to land plots for a very, very reasonable pricing in the current market environment. It makes a lot of sense to secure land and clearly benefiting from the, let's say, the market development in the future. So clearly, a part of our strategy to partner with international money here.
Okay. All right.
Maybe just your last question, Philipp Kaiser, on Westville revenue contribution. So there's approximately EUR 21 million of revenues remaining on the Westville side.
Ladies and gentlemen, this was our last question. I would now like to turn the conference back over to the management for any closing remarks.
Thank you for your participation. If you need further information, please do not hesitate to contact the Instone IR team. Thank you, and goodbye.
Thank you. Bye-bye.
Thank you.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call, and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
Instone Real Estate Group — Q1 2026 Earnings Call
Instone Real Estate Group — 2025 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the Publication Annual Report 2025 in Essen, Germany. I'm Sergen, the Chorus Call operator. [Operator Instructions] And the conference is being recorded. [Operator Instructions] The conference must not be recorded for publication or broadcast.
At this time, it's my pleasure to hand over to Burkhard Sawazki, Head of IR and Capital Market Communications & Strategy. Please go ahead, sir.
Good morning, everyone. I would like to welcome you to our full year results earnings call. Our CEO, Kruno Crepulja; and our CFO, David Dreyfus, will walk you through our presentation and give you an update on our current business performance and our outlook for '26. As usual, this will be followed by a Q&A session.
With this, I would like to hand over directly to Kruno.
Hello, everyone, and thank you for joining our Q4 results earnings call. When we look back on 2025, we are pleased to note that we have achieved all of our operational and financial goals, which is not a given in a still challenging market environment.
Furthermore, and this is equally important, we continue to strengthen the foundation for accelerated future growth. The most critical factor, as you all know, has been the demand side in recent years. Therefore, it is clearly encouraging to see that the recovery is continuing to gain momentum. We witnessed robust demand in the fourth quarter, which was by far the strongest quarter since emergence of the crisis.
Our retail business remains the main growth engine. Sales in this customer segment more than doubled in 2025, primarily due to demand from private buy-to-let investors. The attractive tax incentives have clearly been a game changer. Growth accelerated further over the course of the year with new sales starts contributing significantly to this momentum.
An important contributor to achieving our full year sales target was also our institutional business, with the signing of deals totaling EUR 140 million in the fourth quarter alone. We are also observing a slow recovery in this segment. We are currently in advanced negotiations on the first deal for 2026, which gives us reason for cautious optimism in this customer segment as well. Nevertheless, we expect the private investor business to remain the key demand driver also in 2026, and we are preparing for this by significantly increasing our planned sales launches.
Due to the growing importance of the private investor business, we have taken a strategic step to further strengthen our sales activities. Together with 2 experienced partners, we have recently founded Vestway, our own sales company as a joint venture. This will help us to significantly increase our market penetration and sales performance while also improving our margins.
The first project to be marketed through this new digital platform is our Mosaic project in Düsseldorf, and I'm pleased to report that it has had a strong start with the first sales contracts already signed.
Let's now take a brief look at our financial KPIs for the full year 2025. We reached adjusted revenues of EUR 504.4 million, in line with our expectations. We expect 2025 to mark the trough of the cycle for revenues and earnings and anticipate a gradual recovery starting in 2026.
Our gross margin stayed at a very healthy level of 23.8%. This was even slightly better than we initially expected. We believe that this is still the benchmark in our industry and underscores our operational excellence.
Our adjusted earnings after tax amounted to EUR 31.6 million, also well with our targeted range. And as already discussed, on the back of the strong retail business and the contribution from our institutional deal, the sales volume increased significantly to EUR 502.3 million.
Coming to our dividend proposal. You have seen our recent news release that we intend to pay a dividend of EUR 0.43. We believe that our very strong balance sheet allows us to distribute a higher dividend while continuing to pursue our growth trajectory. The proposed dividend corresponds to an attractive yield of 5% at current depressed share price levels. The idea is that the EUR 0.43 represent a floor for the coming years. With this signal of strength, we want to further bolster investor confidence in our equity story.
As additional information now that we have clearly passed the trough, the tangible book value per share amounts to EUR 14.12. We expect the recovery to continue in 2026, and we anticipate a clear upward trend in sales, revenues and earnings. Therefore, we expect revenues to be in the range of EUR 550 million to EUR 600 million, a further expansion of our gross margin to more than 24%, supported by high-margin projection acquisitions. And at the bottom line, we anticipate adjusted net earnings of EUR 35 million to EUR. As the leading indicator for our business, we expect sales to increase to EUR 650 million to EUR 750 million. This forecast is mainly based on continued strong growth in the private investor business. A more dynamic recovery in the institutional market would offer significant additional potential for growth acceleration.
Our forecast is, of course, based on the assumption that the conflict in the Middle East will not be prolonged and will not have any lasting economic impact. Unfortunately, negative effects cannot be ruled out in the event of a prolonged period of uncertainty with rising inflation and interest rates.
Moving on to Slide 4 in our presentation. Our sales ratio shown in the upper chart illustrates the sound sales performance of our retail business, especially at year-end. At the beginning of the year, there is traditionally weaker seasonality, but the sales ratio after a temporary dip has already reverted to its long-term mean in recent weeks. This points to another dynamic year-on-year increase in Q1.
Sales to private buy-to-let investors will remain the key growth engine in 2026. We are responding accordingly to the strong demand in this customer segment, and we will significantly expand our sales offering for products tailored to the attractive incentive schemes. We plan to double the number of sales launches year-on-year, which is expected to be a key driver of substantial volume growth.
On Slide 5, we provide a breakdown of our sales and revenues in 2025. While our private customer business has become the most important sales contributor with a share of roughly 60%, revenues are typically somewhat lagging and presold projects from the institutional business were still the main revenue pillar in 2025. For 2026, we expect a continued moderate recovery in the institutional business. We are already in advanced talks for an institutional deal, which currently looks very encouraging. Nevertheless, many traditional co-investors are still reluctant to buy for various reasons.
At the same time, the private investor business offers much stronger short-term visibility. Therefore, this customer segment will likely become our most important source of revenues in the near future.
Our optimism for the retail business also based on the market's positive response to our sales launches last year. This makes us very confident that we can further scale up this strong performance by expanding our offering.
On Slide #6, we provide you with an overview of last year's sales starts with the current status as of the end of February. We have seen very strong momentum for our project in Duisburg, near to the border of Düsseldorf, Gefylde near Stuttgart and Lahnwarte in Frankfurt. Also, the project KöSlinger Weg near Hamburg, which we launched in Q4 is showing very strong sales momentum.
To be fully transparent, all of our projects are in line with or ahead of their targets. The sales speed for our project in Hofheim near Frankfurt is, for instance, somewhat slower, which is in line with our expectations as the apartments of this project have larger average living spaces and are, therefore, primarily designed for owner-occupiers rather than buy-to-let investors. We are addressing all relevant customer groups.
The subproject of our Parkresidenz project in Leipzig is a slightly different situation. The building complex is a listed building. As you can see, we are seeing very strong demand for this product, too.
Our last sales start was the Mosaic project at the end of the year. This is the first project that we are marketing through our new in-house sales platform, Vestway, which we have recently founded.
Additional projects are in the pipeline. And in recent weeks, we have started the premarketing of several projects. Therefore, you can expect further progress with additional sales starts in our next quarterly update.
On the next slide, you'll find an introduction to our recently founded sales platform. This is a joint venture with 2 well-established and experienced partners, Knight Frank Frankfurt and Homebase, a digital platform for private buy-to-let investors. This platform will act as an additional sales channel alongside our existing distribution channels. Key target clients are buy-to-let investors. To address this customer group, Vestway will focus on digital sales via corresponding online channels. The clear objective is the building up of a nationwide platform.
The rationale is to further strengthen our sales capabilities, broadening market penetration while also reducing dependence on external distribution platforms. A key advantage is also to retain part of the margin in-house. The brokerage fees agreed with Vestway are considerably lower than what we are currently paying to other external distribution platforms, which should provide additional support for our margins.
We have just started our sales activities and the first apartments of the Mosaic project have already been successfully sold. There's a steep ramp of our new platform with a pipeline of several sales starts over the course of the year. We view this as an important strategic step for scaling up our private customer business.
On the following Slides 8 and 9, we provide you with an overview of relevant market indicators for our business. Despite the broader macro uncertainties, including the volatility in interest rates, prices for new builds in the top 7 cities remained stable or grew moderately on a year-on-year basis with a stable development during the last quarter. We also observed a positive underlying trend, and we are starting to implement the first price increases in some sales projects geared towards buy-to-let investors.
The rising scarcity of residential space in the metropolitan areas, which is also reflected in sustained very dynamic rent growth remains the key factor for the positive underlying development. This is especially true for highly energy-efficient, good quality new builds. The price premium for energy-efficient building continues to rise. The rent development in the top cities based on the data from Bulwiengesa is shown in the lower chart on this slide. Rents remain on a dynamic structural growth path with maybe a slight recent slowdown from elevated levels. Rents are also still outpacing general inflation, which has also stabilized.
Moving on to Slide 9, which illustrates construction price inflation over time. The most recent data points from the Federal Statistics Office confirm a very stable trend over the last few quarters with rather moderate CPI growth. We are also sticking to our own view based on our own on-the-ground experience that cost price inflation for larger residential projects is still lower due to the continuing weak order situation for midsized construction companies, which gives us strong negotiation power.
As our gross margin development demonstrates, all of our projects are well within their cost budgets. At the same time, we would like to point out that the war in the Middle East can have a meaningful impact on material costs, and we continue to monitor the situation carefully.
Moving on to Slide 10. In light of increased acquisitions, our GDV climbed to EUR 7.1 billion, excluding our shares in JVs despite rising completions. A slightly lower volume of projects currently under construction is more than offset by a higher GDV in the presales and preconstruction phase. The operational risk profile remains very low with 90% of the units under construction already being sold.
The presold volume of EUR 2.7 billion provides high visibility for future revenues and cash flows. The volume [Technical Difficulty] recognized amounts to more than EUR 470 million. We are creating value by securing building rights for our land investments over time. We made further progress on the approval side during 2025 and our land bank with zoning rights increased to around EUR 1.8 billion. This also gives us flexibility and allows us to bring additional products to the market as soon as we see an even stronger market recovery, including the institutional segment.
We secured and acquired land plots for projects with a GDV of around EUR 1.2 billion in 2025. As mentioned in the past, out of this, approximately EUR 500 million have been allocated to our JV business. The JV projects will be treated as at-equity projects and their respective GDV is not included in the EUR 7.1 billion, which just comprises the fully consolidated projects.
The Instone share of these JV projects has increased to more than EUR 800 million. The GDV of the EUR 7.1 billion alone, therefore, [Technical Difficulty] Instone's total business volume.
Acquisitions via JV structures offer significant benefits. They allow us to fully capture attractive land acquisition opportunities in a buyer's market, scale our proven operational efficiencies, optimize risk diversification across our portfolio and enhance return on equity. We continue to have an extensive deal pipeline, and we are well on track to acquire projects with a total GDV of at least EUR 2 billion by the end of 2026. We still see a highly attractive window of opportunity for acquisitions with the property market having bottomed out with a rising supply of attractive buying opportunities and with still low bidding competition.
We are currently focusing on projects with a shorter duration, and therefore, our acquisitions should further strengthen our growth profile over the next 2 to 3 years.
With this, I would now like to hand over to David for the financial section of the presentation.
Thank you, Kruno. Let me now walk you through our full year 2025 results in a bit more detail, starting with our adjusted results of operations on Slide 12.
Our adjusted revenues were slightly below previous year's level and in line with expectations. The decline is attributable to the expected somewhat lower construction output. We expect this trend to reverse and return to top line growth in 2026. We have continued to deliver a very healthy gross margin of 23.8%, which was even a notch better than we anticipated at the beginning of the year. This clearly reflects an industry-leading profitability, and it is again testament of our operational excellence.
I think it is a very strong message that we are able to maintain very healthy gross margins throughout the cycle. Recent acquisitions of higher-margin projects and cost savings in selling expenses are providing upside potential to our gross margin even without additional HPI growth.
Our platform costs in the fourth quarter were higher than in the previous year. This increase was largely attributable to the lower release of provisions compared to the previous year. The releases in 2024 were more of a one-off effect and the underlying platform costs were largely stable. The development of personnel expenses serves as a good proxy for this. They stayed largely flat at slightly below EUR 50 million for the full year 2025. We do not expect a significant increase in platform costs in 2026 despite overall cost inflation.
Further down in the P&L, our net interest expenses increased slightly. This was mainly attributable to a lower share of capitalized interest due to rising number of construction starts. On the bottom line, we posted earnings after tax of EUR 31.6 million, which is above the midpoint of our guidance range. I think it is fair to say that this is a very solid result at the trough of the earnings cycle.
Over to Page 13. Thanks to the significant cash generation from presold projects in recent years, our financial leverage has dropped to a very low level, which gives us ample headroom for growth. While we have started to deploy our capital into new opportunities, our leverage ratios have increased only marginally so far and remained at very low levels. A low loan-to-cost ratio of just 11.9% and a low net debt-to-EBITDA of 2.8x clearly reflect our strong financial position.
Some purchase price payments acquired in 2025 are still due in the first quarter of this year, and we will continue to execute our land execution strategy in 2026. The increased investment activity will lead to a temporary rise in leverage ratios, say, over the next 18 to 24 months until cash conversion starts to kick in. Nevertheless, you can rest assured that the strong balance sheet will remain a key cornerstone of our business model.
Moving to the next slide. Over the past few years, we have proven that our business model can produce strong cash flows. While we still expect substantial cash contribution from our presold projects, we have now entered, as just mentioned, a new growth and investment cycle. We bought land plots for projects with a GDV of EUR 1.2 billion in 2025, and we were able to negotiate deferred payment structures, further supporting capital efficiency and the IRR of these projects. We will continue to acquire projects and expect total acquisitions with a GDV of at least EUR 2 billion by the end of 2026. This corresponds to expected acquisition costs of around EUR 300 million for 2025 and 2026 in total. A good part of this will be financed and part of it might be borne by project partners.
In addition to investments in land, there will also be a temporary increase in cash requirements for our new projects where we have started construction. This is mainly attributable to the typical cash flow profile of retail projects where typically investments must be made in working capital during the early construction phase with cash flows turning positive with increasing construction and sales progress. However, we still generated an operating cash flow of more than EUR 50 million before land acquisition payments in 2025, which further strengthens our financial flexibility for acquisitions.
On the back from the recent years, our liquidity position at year-end amounted to more than EUR 250 million, which is predominantly available for growth investments and envisaged construction ramp-up. This is only a smaller -- there is only a smaller drawn debt position on corporate level remaining. Accordingly, the net cash position on a corporate level amounts to almost EUR 150 million.
Moreover, we were able to secure a term loan of EUR 47.5 million in the last quarter of 2025 and thus increased our undrawn credit facilities to slightly above EUR 190 million [Technical Difficulty] as a result, the financing of our planned growth investments is fully covered.
Chart 15 provides you an overview of the current financing structure of our corporate debt, which is, I guess, rather self-explanatory and without major changes.
Finally, coming to our outlook on Slide 16. After having achieved all of our operating and financial KPIs in 2025, we expect the market recovery to continue in '26 with an improvement across all of our relevant metrics. We expect our sales volume to reach EUR 650 million to EUR 750 million. This does not yet assume a recovery of the institutional market, which provides additional upside in the medium term.
We expect adjusted revenues in the range of EUR 550 million to EUR 600 million, a further expansion of our gross margin to above 24% and earnings growth with expected earnings after tax of EUR 35 million to EUR 40 million. The rising sales volume should translate into accelerated earnings growth from 2027 onwards.
In the current geopolitical situation, we unfortunately cannot ignore the disclaimer that our outlook assumes that there will be no prolonged conflict in the Middle East and therefore, no lasting macroeconomic turmoil that would affect our business model.
With this, I would like to conclude the presentation and move on to the Q&A session.
[Operator Instructions] And we have the first question coming from Thomas Neuhold from Kepler Cheuvreux.
2. Question Answer
I have 3, and I think it's the best to take them one by one.
Firstly, on the crisis in the Middle East, I was wondering, did you see already any kind of impact on the demand after the outbreak of the crisis? And I was also wondering which building materials could potentially be impacted if the crisis is longer than expected? And did you already react like starting to order more raw materials or building materials where you could face a shortage or significantly higher prices if the crisis lasts longer?
Yes. Thank you, Thomas. So on the ground, we currently don't see any impact. So the reservation number and also the notary deed agreements, they, I would say, we are working on this without any interruption. But of course, we have to wait and see in the coming weeks and months, is there more influence. But on the ground, we currently see no real influence.
Your second one, maybe I can also mention that the first weeks have been very positive from overall demand from all the customer groups. So we start very positive into this year. And on the B2C business, there's currently no impact.
Your second one regarding material cost inflation or cost price inflation for construction, maybe a general -- first, a general picture. So our purchasing processes are, let's say, up to date are going quite well, and we are purchasing below our budgets. You know that we have generally priced a slight cost price inflation for this year in our calculation, but we believe that we will see more sideward development due to the fact that the order books of the construction companies are still weak, and there's really low construction activity, let's say, in the market.
And there, we see a strong negotiation power count on our side. But of course, if the war is going further and you have impact on energy costs, this always results in cost price inflation on materials, which are energy-intensive or oil-based. So like any insulation material, et cetera.
Looking at the experience we made in the past, so our purchasing strategy is currently to, let's say, to be very early in the purchasing process, also to buy the companies in more than one phase. So if we are having a tendering process for the first phase, we are also securing the prices for the coming phases. So this is our current strategy. And our, let's say, overall view is that we feel very comfortable with our budgets, we think this is really robust, and we don't see significant risks here from cost price inflation due to the fact that we already have built up buffers in the first couple of weeks.
Okay. Understood. And my second question is on this Vestway JV. I was wondering if you can provide more details on how it exactly is going to work? Which portion of your targeted EUR 650 million to EUR 750 million? Sales volume will go through this joint venture? And what is your share in the joint venture? And how will sales and earnings be recognized from the joint venture?
So when we look at the overall sales guidance of EUR 650 million to EUR 750 million you can assume roughly that 60% roughly is dedicated to buy-to-let investor channel. And I would assume that approximately of the 60%, 60% to 70% will be addressed by our Vestway company and the rest will be addressed by the platforms we are working together for many years. So this is the volume you can approximately calculate.
Regards to overall, I would say, the cost -- let's say, the second question was the share. Our share is currently 50%. And regards to your question, financial metrics, et cetera. So -- our calculation is that the sales costs should come out at a level of roughly 5%. And of course, we plan to generate a margin working with this company. So this will lower further the 5%. I can't say now an exact number, but I believe it could reduce the 5%, maybe down to 4% or below.
And you said you have 50% in the JV. Will it be fully consolidated or that equity?
It will stay at equity. It will stay at equity.
Okay. And my last question is more for David, I guess, on the outlook for the operating cash flow this year. Is it a fair assumption that it might be negative again to the increased number of project starts you will have this year for particularly retail investors?
Yes. I think assuming [ pre-land ] costs we're talking, assuming the starts that we will have, it's fair to say that at least we will see something closer to a breakeven or below 0 in terms of cash flow.
The next question comes from Manuel Martin from ODDO BHF.
Two questions from my side, please. The first one would be on German politics. So far, have you noticed any further notable impulse coming from German politicians to support new constructions? And do you expect some impulse anyway? That would be the first question, please.
So what we clearly see on the ground is that the cities are willing to -- where it's possible to use this so-called [indiscernible], so improvement in, let's say, speed up -- speeding up the zoning process and building permit process. This we clearly see on the ground. So the government -- city governments are really thinking of where to use it and how to help. So this is clearly positive.
Regards to subsidies, we have -- we are in discussions or we see that the government -- let's say, the government is discussing further guarantees or subsidies for owner-occupiers. Is there a -- yes, a final decision brought? Not yet, but I believe that they will come up a program. That's my stomach feeling for supporting owner-occupier sales. But let's see what is happening. This would be upside for us, clearly.
Regards to lower bureaucracy and all this staff discussing this reduced standard called Type E. Here, the government is currently trying to finalize this process. I personally support these activities because I believe that the standard in Germany is in -- the basis standard is high. So this could also additionally help going forward. Yes, these are the discussions we currently see on the ground not being reflected in any way in our guidance.
Okay. I see. My second question would be on the institutional investors. As you described, though they are still a bit reluctant, but mood seems to improve or the interest seems to improve. Can you give us a bit more -- maybe a bit more color on what your institutional investors are maybe thinking or what are their fears or what could raise the appetite of institutional investors? Maybe you could give us a bit more color on that, please.
Yes, sure. So when you look generally at 2026 and our guidance, I think the -- what we have planned is that the sales volume in 2026 on the institutional side is comparable what we have achieved in 2025.
On the other hand, we see improvements here. So you know that the co-ops, which have bought last year, they are still very interested to buy further projects. Which client group we have missed in the institutional sales have been the pension funds, but our feeling is that they are coming back, not all of them, but the one or the other. And we also see that the forward time period.
So investors accepting in the past, we've seen forward sales 24, 30 months or longer have been accepted. Then we have seen that the institutional buyers have looked more at already finished projects or 6 to 12 months near to being finished, and this is a bit changing. So we see that there are the first signs of pension for money or institutional money also discussing with us the classical forward structures, which is positive generally. So there is some upside. We have to see what are the influences now from the Iran situation, but the first weeks have been encouraging here.
And when you look at the 2 -- let's say, the sales volume we are targeting this year, I have also to say that EUR 100 million of this sales volume for 2026 is dedicated to social housing, which has been always a very stable sales channel over the whole crisis time because it's not really influencing the interest cost because the project is financed by state and city sources. So a significant portion is already social housing. And then we have another EUR 40 million, which is on the lower rent price level affordable. So also, I would say, a very stable product type. So what I want to say with that is that we have a very conservative guidance for institutional sales for this year, and there could be upside always looking at what the conflict in Iran is doing with us.
[Operator Instructions] There are -- we have last question from Philipp Kaiser from Warburg Research.
Just 2 follow-ups. Firstly, starting with your gross margin, you achieved 23.8% in 2025, now guiding for more than 24% for the current fiscal year. Is it purely driven by the mentioned cost control and the prudent cost assumptions?
Philipp, it's David. So I think what you can say is that we're starting with more of the newer projects that we go into the sales process where we have a bit of a higher margin on average or we have higher margins on average than with our existing, I think, in mix that helps us to increase the margin now going forward.
Okay. Perfectly understood. But yes, for the coming years, [indiscernible] the current macro environment, the margin should rise driven by a higher percentage of sales started from the recently acquired, more active projects and then probably, a higher part of sales margin keeping in-house by the recently launched joint venture.
Yes. I think we always said that we generate 23% to 24% gross margin through the cycle. And I think I agree if there is improvement in sales price inflation, et cetera. So we will, of course, benefit from it. But I think the 23.8% or 24% margin is a good indicator for the future, I would say. Additionally, I think what David said, we also looking forward this year, we have to say that the influence we have with the big Frankfurt project is gone because this project is handed over, which has been at the lower margin levels, and this is also one of the triggers why we get to 24%, let's say, margin guidance for 2026.
Okay. Perfect. Understood. I mean it's the 23.8% and also the 24% are superb margins. And you mentioned in recent calls that you currently acquire quite active attractive new projects. So I thought it might be only the floor at least for a couple of years coming ahead. But yes, thanks for the additional information.
And the last one is with regards to your financial gearing, slight increase, but still on very, very low levels. And if you would take all your envisaged acquisition volume into account, could you indicate a rough ballpark for the loan to cost where you might stand by the end of this year?
Well, I think what we said is that with taking everything into account, we don't want to pass sort of the 40% LTC mark. So we'll move within the 30% to 40% range, I would say. And then midterm, want to come down again from those levels.
There are no more questions at this time. I would now like to turn the conference back over to Burkhard Sawazki for any closing remarks.
Thank you for your participation. If you need further information, please do not hesitate to contact the Instone IR team, thank you. Goodbye.
Thank you. Take care.
Thank you.
Ladies and gentlemen, the conference is now over, and you may disconnect your lines. Goodbye.
Instone Real Estate Group — 2025 Earnings Call
Instone Real Estate Group — Q3 2025 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the Instone Real Estate Group SE Q3 2025 Results Conference Call. I am Hillie, the Chorus Call operator. [Operator Instructions] The conference is being recorded. The conference must not be recorded for publication or broadcast.
At this time, it's my pleasure to hand over to Burkhard Sawazki, Head of IR and Capital Market Communications and Strategy. Please go ahead.
Thank you. Good morning, everyone. I would like to welcome you to our Q3 earnings call. Our CEO, Kruno Crepulja; and our CFO, David Dreyfus, will walk you through our presentation and give you an update on our current business performance. As usual, this will be followed by a Q&A session.
With this, I would like to hand over directly to Kruno.
Hello, everyone, and thank you for joining our Q3 earnings call. We are pleased to report another very solid set of results for the third quarter in a macro environment that is still characterized by considerable uncertainty. We have witnessed a further pickup in demand with strong growth in sales to private investors, which has even exceeded our own expectations at the beginning of the year. Our retail sales surged by some 88% compared to the previous year. The third quarter was the strongest quarter in our private customer business since the emergence of the crisis in 2022. We expect continued very positive momentum also in the current final quarter with tailwind from seasonality and from further sales starts, which have become a major growth driver. On the other hand, it must be noted that the speed of recovery in the institutional transaction market has not quite met overall market expectations. Overall market uncertainty seems to be having an even greater impact on this segment. Nevertheless, we are making good progress in negotiations on various institutional transactions.
Having closed our first institutional deal in Q3 with a volume of EUR 55 million, we are confident that we will be able to sign further transactions by the end of the year. Interest from institutional investors to invest in German residential new builds is definitely rising. We have already pointed out in our recent calls that we see an improved environment for acquiring land. I'm sure you have seen our latest press release on this that we have already secured projects with a GDV of more than EUR 1.1 billion year-to-date. This clearly demonstrates that we are currently very determined to take advantage of this window of opportunity and to capitalize on our strong balance sheet to further strengthen our growth profile. We are currently buying projects with above-average returns and mainly with the existing zoning or far advanced in the zoning process, two, allowing faster realization. As a result, we anticipate a short-term EPS accretion from these acquisitions. We continue to have a very extensive pipeline, so you can expect further attractive deals in the coming months. Our target is to purchase projects with a GDV of EUR 2 billion by the end of next year.
Let's now take a brief look at our financial KPIs for the first 9 months of 2025. We reached adjusted revenues of EUR 347.5 million, fully in line with our expectations. We expect a stronger seasonality in the fourth quarter, also due to the revenue contribution sales starts, the signing of institutional deals and generally stronger sales seasonality in the fourth quarter. Our gross margin stayed at a very healthy level of 23.9%. We believe that this is still the benchmark in our industry and underscores our operational excellence. Our adjusted earnings after tax amounted to EUR 21.4 million, indicating that we are well on track for full year target. On the back of the strong retail business and the contribution from our institutional deal, the sales volume increased significantly and reached EUR 229 million. As mentioned, you can expect a strong year-end business and significant rise in the sales volume in the fourth quarter.
On the basis of rock solid 9-month performance and the current demand indicators, we are confirming all of our financial and operating targets for the full year 2025. While we want to provide you with a bit more color on where we expect to end up in Q4. We expect revenue to be more likely in the lower half of the guidance range of EUR 500 million to EUR 600 million, and we expect adjusted earnings after taxes towards midpoint of our EUR 25 million to EUR 35 million guidance. Our sales target of EUR 500 million also remains unchanged.
Moving on to Slide 4 in our presentation. Our sales ratio on the upper chart illustrates the sound sales performance of our retail business. There is usually a spike when we start sales and subsequent a temporary slowdown, but the chart clearly demonstrates that the underlying upward trajectory of our B2C sales. Our sales ratio of around 2% has reverted to its long-term mean as a sound foundation for our business. In the first 9 months, our retail sales jumped by around 88% compared to the previous year, which reflects a further growth acceleration during the third quarter. A key driver for this positive development was, as just mentioned, the acceleration in sales starts. The projects were well received by the market. Our new projects we are offering to the market are ideally tailored to the attractive tax incentive scheme for new builds for private buy-to-let investors. This customer segment has emerged as the most important buyers group. The tax incentives are a powerful driver of demand, and we expect this customer segment to deliver the strongest growth going forward. As a consequence, we have decided to focus even more strongly on this customer group in our strategy. This includes, for example, establishing our own sales activities and significantly strengthening our sales power, focusing on buy-to-let customers in order to be able to fully capture this attractive business potential. We expect further accelerating sales momentum in the first quarter -- in the fourth quarter with support from additional sales starts and general favorable seasonality for our business at year-end.
For the full year 2025, we, therefore continue to expect 10 sales launches. As a reminder, we did not have any B2C sales starts at all in 2024. For 2026, we anticipate a further increase in the number of sales starts, which will pave the way for further significant rise in our sales volume. The general investor sentiment is improving. Also, all relevant investor surveys confirm that German residential remains on top of the investment agenda for institutional real estate investors. However, short-term investor appetite remains sluggish with many investors still preferring to stay on the sidelines for the time being. Nevertheless, after having signed our first institutional deal, a subproject of [indiscernible] to local cooperative with a volume of EUR 55 million, we are making good progress on a number of additional institutional deals. We currently have several institutional deals at an advanced stage of negotiation with a volume of around EUR 120 million. Accordingly, we have good reason to be optimistic that we can expect additional signings by year-end, though a deal is only signed when it's signed.
Although our assessment at the beginning of the year, like that of most other market participants regarding the speed of the institutional investment market recovery has not been fulfilled, we nevertheless believe that we are on track to achieve our sales targets for the year as a whole. The stronger retail business can compensate for the weaker recovery in the institutional market.
On the following Slide #5, we provide an overview of the sales starts year-to-date with their current status. We have seen very strong momentum for our project in [indiscernible], [indiscernible] Düsseldorf, [indiscernible] Stuttgart and our land water project in Frankfurt. The performance of our project in Duisburg, which is planned and executed by our subsidiary Nyoo is quite outstanding. We have sold more than 70% of the first sub project within just a few months. The price point of around EUR 5,000 per square meter, which can be achieved with our new product is considered as highly attractive. Also, the performance of our Frankfurt project is worth highlighting as we have to date already sold almost 40% just with our own internal sales force. Sales levels for the projects in Duisburg, Frankfurt and Stuttgart are ahead of our targets, and we thus were already able to start construction ahead of schedule for all these projects. The sales speed for our project in [indiscernible] near Frankfurt, as you can see, is lower. This is in line with our expectations as the apartments of this project be larger average living spaces and as they are more designed for owner-occupiers rather than buy-to-let investors.
We have just recently started marketing of our 2 latest projects in Nuremberg and in the Hamburg region. [indiscernible] picture has been confirmed. In the first few weeks, we have already secured a substantial number of reservations and OTV contracts. The subproject of our Park Residence project in Leipzig is maybe a special situation. The building complex is a listed building. As you can see, we are seeing very strong demand for this product as well.
On the following Slide 6 and 7, we provide you with an overview of relevant market indicators for our business. Despite the larger macro uncertainties, prices for new builds in the top 7 cities continued their moderate upward trend on a year-on-year basis with a stable development during the last quarter. The rising scarcity of residential space in the metropolitan areas, which is also reflected in sustained very dynamic rent growth remains the key factor for the positive underlying development. This is especially true for highly energy-efficient, good quality new builds. The rent development in the top cities based on the data from [indiscernible] is shown on the lower chart on this slide. Rent growth remains at elevated levels and property yields of existing properties are witnessing a further yield expansion, while interest costs have stabilized over the last month. Rents are also still outpacing general inflation, which has also stabilized. This provides the foundation for making investments in new build apartments increasingly attractive to a broader range of customer groups, thereby supporting the ongoing market recovery.
Over to Slide 7, which illustrates construction price inflation over time. The most recent data point from the Federal Statistics Office confirm a stable trend over the last few quarters with a rather moderate CPI growth. We are also sticking to our own view based on our own on the ground experience that cost price inflation for larger residential projects is currently still considerably lower due to the weak order books of construction companies, which is giving us strong negotiation power. All of our projects are well within their cost budgets. Instone is currently leveraging its strong market position across multiple areas from securing attractively priced construction services and project opportunities to financing of its investments and also driving sales as a trusted partner for our customers.
Moving on to Slide 8. Although several projects are progressing well and some have already been completed, our GDV continues to rise. This is driven by the addition of new projects to our portfolio, particularly in the presales phase, which is reflected in the growing share of this segment in the pie chart. Our operational risk profile remains at comparatively low level as we maintain a very high presales ratio of 91% of our projects under construction. This is also providing a high level of cash flow visibility and is clearly a key differentiator compared to our peers. Our presale projects provide a stable source of future revenues of around EUR 350 million as well as for secure future cash flows. Over the past 2 years, we have already generated substantial cash flows from these presold projects under construction, which has significantly strengthened our financial position. We are now leveraging this financial firepower by acquiring new projects with clearly above-average return potential.
We have secured and acquired land plots for projects with a GDV of more than EUR 1.1 billion year-to-date. Approximately half of this volume is planned to be realized in cooperation with strong financial investors through joint ventures. These potential JV structures are particularly relevant for large-scale projects and offer significant benefits. They enable optimized risk diversification across our portfolio and enhanced return on equity by the generation of additional income streams from the project partners. We still have an extensive deal pipeline. And as we already mentioned, it seems pretty likely that you can expect further land acquisitions in the coming months. We have set ourselves the target of acquiring projects with a GDV of EUR 2 billion by the end of 2026. We currently see a window of opportunity for acquisitions, the property market having bottomed out with a rising supply of attractive buying opportunities with prices for land plot having undergone a significant price correction and with very low bidding competition. We are currently focusing on projects with a shorter duration, and therefore, our acquisitions should clearly help us to further strengthen our growth profile in the coming 2 to 3 years. With our existing portfolio, we have also done our homework on the approval side during the past years, and we have made good progress in further developing our pipeline. As soon as the market reopens more broadly, we will be able to further accelerate our sales with our existing land bank, consisting of projects that have already obtained construction rights of around EUR 1.9 billion at the end of the third quarter.
With this, I would now like to hand over to David for the financial section of the presentation.
Thank you, Kruno. Let me now walk you through our Q3 2025 financials in a bit more detail, starting with our adjusted results of operations on Page 10. Our adjusted revenues are slightly below previous year's level as anticipated. This is mainly attributable to a slight decline in construction output. However, with stronger seasonality expected in the fourth quarter and the expected timing of several institutional deals, we anticipate Q4 to be the strongest also in terms of revenue recognition. Thanks to better-than-expected sales performance and the earlier than planned start of construction of our projects in Duisburg, Frankfurt and Stuttgart, we will also see accelerated revenue contribution from these projects in the fourth quarter. Accordingly, we are confident and well on track to achieve our revenue guidance.
We have continued to deliver a very healthy gross margin of 23.9%, which remains an industry-leading profitability at this stage of the cycle. The result shows us also to be well on track to achieve our full year margin target of around 23%. To put this into perspective, even at the trough of the cycle, we are generating higher margins than many of our competitors, including the other ones we were able to generate at the peak. This is a strong testament to our operational excellence. Moreover, the projects we are currently acquiring are expected to lay the foundation for further margin expansion in the future.
Our platform costs were slightly below previous year's level despite ongoing cost inflation, mainly due to lower LTI provisions and also due to a lower number of FTEs. Further down in the P&L, our net interest expenses increased slightly during the third quarter. This was attributable to a slight increase in net debt, mainly due to our investments in working capital. As a result, we reported an adjusted earnings after tax of EUR 21.4 million, reflecting very solid profitability despite the current bottom of the cycle and fully in line with our expectations.
Over to Page 11. Thanks to the significant cash generation from presold projects in recent years, our financial leverage dropped to a very low level, which gives us ample headroom for growth. While we have started to deploy our capital into new opportunities, as Kruno has just mentioned, our leverage ratios have increased only marginally and stayed at a very low level. A low loan-to-cost ratio of 13.6% and the low net debt-to-EBITDA of 3.1x clearly reflects our strong financial position. Although in light of our planned growth investments, you can expect our leverage ratios to increase steadily. However, I would like to reiterate our statement that the strong balance sheet will remain a cornerstone of our business model.
Moving to the next slide. Over the past few years, we have been able to demonstrate that our business model has the capacity -- capability and capacity to produce very attractive cash flows. While we still expect substantial cash flows and cash contribution from our presold projects, we have now just entered a new growth and investment cycle. We are clearly committed to taking advantage of the current [indiscernible] opportunity for land purchases and acquiring projects with above-average return potential. We are going to acquire projects with a GDV of some EUR 2 billion by the end of 2026. This corresponds to expected total acquisition costs of around EUR 300 million. Part of this will be financed and part of it might be borne by project partners as Kruno mentioned, our potential JV partners.
In addition to investments in land, there will also be a temporary increase in cash requirements for existing projects. This is mainly attributable to the typical cash flow profile of retail projects, where typically investments must be made in working capital during the early construction and sales phase with cash flows turning positive with increasing sales levels and construction progress. We have a chart on our cash flow of typical retail projects in the appendix of our investor presentation. The strong cash generation of Instone in the past resulted in a liquidity position of more than EUR 220 million at the end of the third quarter, with the vast majority being available for land acquisitions and some for the sales and construction ramp-up as just mentioned.
Due to the fact that the debt position contains mainly project-related debt, Instone has a significant net cash position on corporate level of some EUR 150 million. Just as a side note, our debt covenants relate primarily to our corporate net debt position and not to our total debt position, including project debt. Thus, our corresponding debt ratios in relation to our covenants are extremely comfortable. In addition to our cash on hand, we have access to revolving credit facilities totaling around EUR 140 million, increasing our financial firepower for land acquisitions. Chart 13 gives an overview of our current financing structure. There were again no major changes during the quarter worth highlighting. Thus, I would like to move on to our final page, Page 14.
In light of our very solid 9-month results and our current business development, we are also confirming our forecast for the full year 2025, and we would like to provide a bit more color on where we expect to end up in Q4. We expect our sales volume to reach EUR 500 million. We expect adjusted revenues to be more likely in the lower half of our guidance range of EUR 500 million to EUR 600 million and a sustained high gross margin of around 23%. Bottom line, we expect an earnings after tax approximately towards the middle of our guidance range of EUR 25 million to EUR 35 million.
With this, I would like to conclude the presentation and move on to the Q&A session.
[Operator Instructions] The first question comes from the line of Thomas Rothaeusler from Deutsche Bank.
2. Question Answer
Yes. The first one is on the institutional business. Just wondering what it takes or what do you think it takes for a more meaningful recovery there?
Thomas, let's dive a bit deeper into the institutional market to give you here our, let's say, our experience we are currently making. So, what we are seeing generally is the rent price inflation remains high. And this gives the owners of properties, of course, the possibility to increase the property yields, which is positive. On the other hand, we are seeing falling completion rates, which are further tightening the rental market. And the rental growth is outpacing the CPI, which should support, of course, the sales volume going forward. And now the question is why don't we see the fast recovery here. So, in the first market phase, the investors were focused on -- more on newly built residential assets, which had been finished, but not sold yet. So, we've seen here a lot of traction in the market. Market segment is, I would say, sold out. So, this should help us going forward. And there is no real supply of such kind of product, which we expect in the next, let's say, next time period because it's already sold. So, this is, I think, positive. What we also see is that the investors are focusing on the top metropolitan areas, really the top cities. And this is also the reason why we focus in acquisition exactly to the same profile, acquiring projects which we can sell to B2B but also B2C clients. Now what do we expect going forward? And how are our current discussions we have with investors. So, the appetite of investors is there. The attractivity of resi is from our perspective there and increasing steadily. The problems which investors are currently having is, on one hand, refinancing pressure. So many investors are focused on refinancing existing office portfolios. They have, of course, discussions with the banks regarding valuation. And therefore, this is limiting clearly the capacity for new acquisitions. We see also slow recovery of capital inflows. This remains sluggish. And there is a cautious investment sentiment. So overall, we think that '26 will be better, massively better than '25, but by far not normalized as we have seen precrisis. And here, I think potential acceleration factors are, of course, the further interest rate development, potential subsidies of the government. But this is the current situation we are seeing in the market.
Okay. Another question on the retail business. I mean, you are significantly scaling up your activities there. Just maybe to get a bit more color on what could be the sales volumes there maybe for next year or if you're shy of guiding next year and maybe in general, just to get a better understanding of the ramp-up.
So, it's, of course, a bit too early to give a clear guidance on 2026. What we can say is that the number of sales starts we plan for next year will significantly be above what we have launched this year. So, I think we can nearly double the sales starts for the coming year. And this gives you, I would say, a good feeling for what is possible in the B2C buy-to-let investor market. So, we see a very strong appetite. We have designed all the, let's say, the sales start really mainly to the buy-to-let investor space. And we see very, very strong momentum here. And this momentum, we want to also additionally increase by our sales organization, which we are – which we already have started to build up. So, we have built up a company together with partners to improve and to increase the volume in sales additionally to the existing very good performing sales platforms we are partnering with. But here, we think that this could be a significant driver going forward to increase the sales volume in the buy-to-let investor space.
And how do you look at the competition for this tax incentive product? I mean, do you see more competitive products coming to the market?
So of course, we are not the only one who is offering the product. But there is still, I would say, a limiting factor is, on one hand, the developers, there's only a very limited number of developers who are able to start construction to get the construction financing. And when we look at acquisition and we are acquiring a significant number of projects which are perfectly -- which perfectly fit to buy-to-let investor space being top cities, metropolitan areas, here, we don't see really competition from -- or, let's say, we see competition, but it's, of course, let's say, very, very low -- on a very low level. So, there's only a very limited number of companies who are able to buy land and to start construction, getting the financing, and this is limiting the supply of this kind of product.
The next question comes from the line of Philipp Kaiser from Warburg Research.
Just a couple of follow-ups. I would start also with the institutional business. You mentioned during the presentation that you are in advanced negotiation with institutional investors and also a volume of roughly EUR 120 million. Could you elaborate a bit more on the deal size of any deal if it roughly in the ballpark of EUR 40 million to EUR 50 million each?
So, what we can say is that we have one project, which is roughly EUR 60 million to EUR 70 million, and then we have additionally 3 to 4 smaller deals with EUR 10 million to EUR 20 million.
Okay. Very helpful. And with regards to the retail segment, I'm looking back at the also printed down on the Page 4, the last quarter tends to be the most active one. Do you expect this also to be true for the last quarter of this year? Do you have already any visibility?
Yes, we have. So, as I already mentioned, we have further increased the volume of sales starts in the last quarter. And as it is like always that the first few weeks and few months with sales start, the momentum is quite huge. You're generating significant numbers of sales. And therefore, we believe that the last quarter will be by far the strongest quarter this year.
Perfect. So is it fair to assume that that will be the true you only need a couple of those deals to close to reach what you also stated the lower end. So, it's kind of a bit down [indiscernible] due to the strong last quarter of the retail segment.
Yes. What -- let's say, we are confident that we will achieve our sales target for this year. So, we made very good progress in the negotiation of the institutional deals and the sales activities in the retail business are going as planned due to the fact that we have here key indicators. Before we sign the notary deed, we have pre-reservations and [ net- ]reservations. And in this process, we clearly see that we will get to our numbers this year. And of course, for the institutional business, we have to sign these deals. We have not only one candidate in the process for each project. So therefore, we are confident, but of course, there's always a remaining risk, but we don't see here for us currently the situation that we get under the EUR 500 million.
Okay. I mean it's totally clear [indiscernible] that as higher the retail sales, as lower the risk on the deals. So yes, the retail segment remains as strong that might lower the pressure on the individual institutional...
What I would like to add here is also that at the beginning of this year, the overall sentiment for institutional sales was much better. You remember -- and what makes us positive going forward is that the buy-to-let investor space has improved much better. So, we have been positive on that. But now we know that this group is -- that this business could be significantly higher. And it's also the reason why we are still able to get to the EUR 500 million target, but the institutional market was weaker than initially forecasted. And I think what helps us going forward is if the buy-to-let business is strong and we can generate even more when the institutional market is coming back, on the broader basis, this will probably be better than what we maybe have initially hoped, let's say, 12 months ago. So, we are here on this, let's say, overall situation quite positive, and we will try to push further the buy-to-let market. And of course, we don't forget the institutional business. This is always an important pillar, but it's good to see that the buy-to-let investor space is performing better than we initially thought it will perform.
Yes, yes, of course. And maybe one general question, looking at the different projects or different segments, retail segment and segment, could you kind of easily switch projects, which might be initially thought marketing for institutional to the retail segment and kind of the -- maybe the market remains subdued for a couple of time and the retail appetite still increases. Could you just easily switch those projects from one pillar towards the other one?
To be very clear, yes, the -- I would say, the mix of living space is similar, I would say, between buy-to-let and institutional business. It would be a bit different if you try to switch from owner-occupier to institutional. But for what we are planning is all the projects we are currently preparing, they fit to the depreciation scheme, and this means that we can easily switch from buy-to-let to institutional sales.
Okay. Perfect. So, it means that also projects for the - E&C ] business are kind of designed for the special depreciation scheme. So, when you switch it, it's...
[Operator Instructions] The next question comes from the line of Manuel Martin from ODDO.
3 questions from my side, please. In terms of acquisitions, where you have become significantly more active, could you elaborate a bit on the total firepower that Instone might have in terms of project price maybe GTV and course connected to that, how much you see would you allow Instone to have in the acquisition activities?
Yes. Thank you, Manuel. This is David speaking. So, we think that we will acquire, as mentioned, around EUR 2 billion GDV until end of '26, which translates into EUR 300 million of value in terms of land plot of which the financing, just approximately to give you an idea, is estimated to be around 50%. So leaving around EUR 150 million, which you could see as cash outflow if we would do all the deals by ourselves and if we wouldn't have partners with us. So, as we are looking for partners, this will be even reduced. Now we have currently EUR 220 million of cash available. We have on top EUR 140 million of RCF. So north of EUR 300 million. We are currently also looking at raising additional corporate debt to fill up our firepower. So, we have ample room to actually grow above the EUR 2 billion just mentioned. and scale our business accordingly.
Okay. And the OTC...
Sorry, that's a good question. We are currently at the 14% as you have seen, that will go up. I think you can assume that we will not cross sort of the 40% line. That is sort of where we want to be is ideally in the 30% to 40% area.
Okay. I understand. And a more general question when it comes to -- sorry, I forgot one. The acquisitions, do you have the kind of target of IRR that you have in mind for the acquisitions?
Yes, we are generally looking internally when we do our approvals at IRRs, which are north of 20%.
Okay. And a more general question, final one. It's on politicians and the famous [indiscernible]. What's your opinion? Or do you think about the discussions around [indiscernible], what could happen and how could this influence you and the sector in general? Maybe you have an idea on that?
I think the -- overall, the [indiscernible], of course, the German government is shifting responsibility for accelerating approval process to local authorities. And I think this could be positive in the one or the other metropolitan areas. So, we currently -- we are having a few projects in Düsseldorf, for example. And the city is thinking of where to really to implement this process where they don't need a master planning. So, one or the other cities is really thinking of how to fasten building permit or master planning processes. But again, I think it depends on the will of the local authorities to use the tools. And therefore, it will be, I would say, a mixed picture. We will have regions where this could be positive for us and regions where it doesn't really change the situation. So, this is my view on [indiscernible]. Yes, it will help in some places. But I think it's the main game changer.
Ladies and gentlemen, that was the last question. I would now like to turn the conference back to Burkhard Sawazki for any closing remarks.
Thank you for your participation. If you need further information, please do not hesitate to contact the Instone IR team. Thank you.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
Instone Real Estate Group — Q3 2025 Earnings Call
Financial data from Instone Real Estate Group
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 394 394 |
1%
1%
100%
|
|
| - Direct Costs | 324 324 |
12%
12%
82%
|
|
| Gross Profit | 70 70 |
31%
31%
18%
|
|
| - Selling and Administrative Expenses | 53 53 |
11%
11%
13%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 75 75 |
63%
63%
19%
|
|
| - Depreciation and Amortization | 3.47 3.47 |
16%
16%
1%
|
|
| EBIT (Operating Income) EBIT | 72 72 |
71%
71%
18%
|
|
| Net Profit | 48 48 |
75%
75%
12%
|
|
In millions EUR.
Don't miss a Thing! We will send you all news about Instone Real Estate Group directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Instone Real Estate Group Stock News
Company Profile
Instone Real Estate Group AG engages in the development and marketing of residential properties. Its projects include Herrenberg, Theaterfabrik, Schumanns Hohe, Luisenpark, Marie, T.Kontor, S'Lederer, West.Side and Wohnen in Hochfeld. The company was Foundednded in 2014 and is headquartered in Essen, Germany.
StocksGuide Premium
| Head office | Germany |
| CEO | Mr. Crepulja |
| Employees | 353 |
| Founded | 2014 |
| Website | www.instone.de |


