Invisio Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Invisio a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,133 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = kr10.94b | Revenue (TTM) = kr1.92b
Market Cap = kr10.94b | Estimated Revenue = kr2.12b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = kr10.72b | Revenue (TTM) = kr1.92b
Enterprise Value = kr10.72b | Forward Revenue = kr2.12b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Invisio Stock Analysis
Analyst Opinions
13 Analysts have issued a Invisio forecast:
Analyst Opinions
13 Analysts have issued a Invisio forecast:
Invisio Events
Past Events
|
JUL
17
Q2 2026 Earnings Call
2 months ago
|
|
MAY
6
Q1 2026 Earnings Call
5 months ago
|
|
FEB
12
Q4 2025 Earnings Call
7 months ago
|
|
OCT
23
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
Invisio — Q2 2026 Earnings Call
1. Management Discussion
Welcome to INVISIO's presentation of the Interim Report January to June 2026. [Operator Instructions] Now I will hand the conference over to the CEO, Lars Hojgard Hansen. Please go ahead.
Thank you. Good morning, everyone, and welcome to our Q2 and half year update. We will run through a number of important topics today. We have chosen a highlight or a headline for the report, which is strong revenues and significant strategic progress. We saw a good year-on-year revenue growth in the first quarter of about 20%. Our order intake was a little lower than expected, and it was mainly because of timing and also some impact from temporary U.S. procurement delays. We don't think that any of these orders have been lost, but they have mainly been postponed until later in the year.
We have also delivered the final part of the radio order that we received back in 2024, and as previously, communicated, that had a little lower gross margin, which also impacted us in this quarter. We have during the quarter been approved by the U.K. MoD for a broader framework contract that for us is important as we consider the U.K. to be one of our home markets. Last but not least, we have our new products in the market, creating a lot of attention. And at the recent Eurosatory trade show in France, we also launched a new feature called INVISIO Drone Aware that created a lot of interest and attention.
Turning to our sales numbers. As I said, our revenues grew by 20% compared to same quarter last year, and in comparable currencies, it was 23%. A lot of it was related to Europe, and of course, based on the order book that we had when entering Q2. A little bit delays also here on the revenues in the U.S. because of the previous shutdown of the government administration and especially also in Homeland Security, but we expect to regain that gradually during the second half of the year.
The underlying demand and interest for our products is definitely intact despite some of these delays stemming from the U.S. Our order intake was a little lower than last year and also lower than our own internal expectations, but I would characterize that as the normal business environment with volatility and timing that we cannot always influence. Some of it has been related to the temporary U.S. shutdown of certain government parts, but also a reorganization of the U.S. Department of Defense that has been implemented with the new administration and where it takes a little time before everyone is settled in their new roles and responsibilities, but it should be all in place now. We still estimate that the demand remains intact, we have not lost anything. In fact, I would say that the budgets are still in place and the last quarter of the financial year in the U.S. is Q3, the upcoming quarter, so we already now see good activity in the U.S., and we expect to be able to see good order intake for the rest of the year.
In fact, we have seen quite a good start to the third quarter in July, good order intake, both from Europe and U.S. So had some of these orders arrived just a little earlier, like in June, our order intake for the second quarter would have been somewhat higher. That's the nature of our business. It's been like that for the many years that I have been here. Our order book was about SEK 500 million at the end of the quarter, where the majority will be delivered in the second half. We still see that the ability to deliver fast or with reasonable lead times is a competitive advantage that we have and something that our customers value highly, so we try to deliver as much as we can within 6 to 8 months.
The radio order that impacted this quarter, the radio order back from 2024 was now finally delivered in Q2. There is nothing left pertaining to this order in our order book, so that is all done. Gross margin, a little lower than last year, and there was an approximately 5 percentage point impact from this final delivery of the 2024 radio order, and we see that our new products in the portfolio is going to impact our gross margin positively over time. We have a very healthy gross margin on our own products, but it is also, I think, important to mention that INVISIO is now considered to some extent, also as a system integrator even at a maybe lower level than larger companies, but we are delivering systems.
Sometimes it's entirely systems consisting of our own products, but sometimes we are also being asked to add other elements to an order to deliver a full system. The radio order was maybe an extreme that we will not see often, but there are examples, for instance, when we have been delivering Racal headsets for vehicles where the customers have also asked us whether we could procure a helmet and deliver together with the headsets so that they fit together and the customer don't have to do several tenders themselves, they can do it as one package. And in these situations, we are, of course, trying to accommodate and help our customers and that could potentially, for certain deals, influence the gross margin somewhat, but it doesn't influence the gross margin of the INVISIO products. It's merely a consequence of the fact that INVISIO is becoming a larger and a more important company in the communications industry in general.
So in terms of our operating expenses, they increased about 6% from last year and also continued and were in line with the first quarter of this quarter. As we have said many times, we have a belief that we can continue to grow the company over many quarters, and therefore, we will also continue to invest in both new product solutions and in our organization to be able to capture and meet the market activity and the demand for solutions that we see from our customers. So regarding margins in the second quarter, our operating margin was 15.3%. It actually improved despite the lower gross margin. And for the last 4 quarters, we are at 17.7% EBIT margin. We have, as you might recall, increased our target for the EBIT margin from 15% to 20% last year, so we are well above the previous target of 15%, and we are now marching against or towards the target of 20%. So as always, it is important to evaluate our development over an extended time frame as quarters will fluctuate, and sometimes fluctuate quite a lot as we have seen in the past.
Our inventory levels are still strong. We have a significant inventory to enable us to make prompt deliveries of larger volumes. Our inventory is not only finished goods. It is also key components and cables and other things that is needed to support a full system delivery. And in addition to our own inventory, we also keep inventory with our suppliers, so it is standard products and components that we have. And I have previously received questions about component shortage. It is not something that is affecting us at this point in time and we are working closely with our suppliers and partners to make sure we have sufficient inventory of key components that we need for a certain period of time.
Cash flow, yes, not much to say. The decrease is mainly due to the fact that we have had a dividend payout in 2026. In previous years, we have sometimes had an exercise of employee stock options that brought cash back into the company. That didn't happen this year, so it was -- the cash flow was mainly affected by the payout of dividends. Our cash position is still good. Cash and cash equivalents at the close of the period are close to SEK 300 million.
Now on the operational side of things, of course, I know many of you were present and visited us at Eurosatory in Paris, and thank you for that. And you saw yourself the high interest for our new drone awareness capability in the INVISIO T30. It is a feature that will be included in the product when we ship from the third quarter, and it's basically an ability for the user to detect drones earlier through acoustic signals. So if you are a soldier at the front and somebody is sending a drone towards you, you are given extra seconds to hear that there are incoming drones and you have a possibility to take countermeasures or to hide. And this is something that has really sparked high interest not only in actual war zones, but also for homeland security in many areas, so we expect this to be a key feature for our already market-leading headset, the T30.
And this is again an example of how closely we work with end users in many countries. The feature has been tested and proven in combat environments and has been praised a lot, so we expect this to be a key feature, as I said. We also see that the interest for the T30 is very high. We are now manufacturing the product in one factory, but we are preparing a second factory to start manufacturing the T30 from -- already now in Q3, and therefore, we will have 2 factories up and running from the fourth quarter and onwards, and then we will be able to expand our volume ability in these 2 factories as we go forward, so this is an anticipation of significant orders for this new market-leading headset.
In the U.K., we have been approved as a direct supplier to the U.K. MoD under something called the Tactical Communications Framework. This is quite a broad communications framework agreement. It covers other categories than our types of products. It's a broad system and the total potential value of this framework is GBP 8 billion. For us, the importance is that we are now able to go directly to the U.K. MoD. Whenever they put up new tenders, we can respond directly through our local company, INVISIO Limited in the U.K. And as usual, when it comes to framework agreements, there are no guaranteed order volumes or contract values in this agreement. It is a license to operate, and we can also see that there's very few in our category that are actually approved for direct deliveries to the U.K. MoD. So for us, this is another statement that we are well established in the U.K. with our company in Croxley outside London, and we are considering the U.K. one of our home markets.
Eurosatory, as I have mentioned, was a huge success for INVISIO. I think it was the largest Eurosatory ever, both in terms of number of exhibitors and number of visitors, and I know a lot of you attended and also came to visit us and I think the defense sector has undergone a lot of transformation and development over the last 3 or 4 years for understandable reasons, and this area where we are has definitely developed a lot. There's now a very strong focus on tactical communications, strong focus on digitalization, interoperability, networking capabilities that will integrate soldiers, vehicles, sensors and unmanned systems in shared information and communication networks. And there's also a trend towards demand for solutions that can manage voice, data and also power while enabling effective system integration in complex operational environments. And this is where we are very well positioned with our system thinking from the hearing protection systems to the advanced control units with [ audio data ] and power to our new hubs, to our vehicle systems and intercom systems, we are really able to provide very broad and integrated systems.
The growing use of drones that we saw, of course, a lot at the Eurosatory also continues to accelerate the need for better situational awareness and rapid access to relevant information on the battlefield. I think also that what is very clear is that while the drones are now dominating the battlefield, there is a full focus on the fact that they cannot be operated without people, so the foot soldiers, so to speak, are still very, very important as we see in most European countries, the number of foot soldiers are increasing, and we think that the interaction between drones and soldiers is a trend that we will see even more going forward, and this is also where we can contribute in some parts.
So as said, there is a very strong interest in our new products and solutions, the T30 especially, which addresses a larger user groups of soldiers, both in special forces and in the armies, but also for segments in public safety like police, firefighting and coast guard, and we expect this to be a main contributor to our growth in the coming years. INVISIO Link is also creating a lot of interest where we have demonstrated this now to a number of new potential customers that are interested in seeing what we have done with the U.S. Coast Guard, but are also interested in seeing how it can be used in land-based environments.
And our INVISIO H-Series, our data hubs is now fully integrated and up and running in the INVISIO system. We are receiving the first orders. We have quite a few units out for testing in different countries, and the system thinking, again, is a very important part of our offering and something that sets us apart from the competition. So we think that we are in a very good spot. We are the market-leading company in our industry as we see it with a lot of good prospects for the coming quarters. We are definitely going into the second half with confidence. Market conditions are still favorable, and there will be structural drivers to support our continued growth for years to come. We think we are very well positioned for continued growth, and while there will be volatility as we have seen for the last 15 years, there will be volatility from quarter-to-quarter, but I think we are over time, again, continuing the path that we have seen with the good growth and good profitability.
And just wanting to repeat that the order delays we have seen in the first half is something we should be able to recover in the second half of the year. So with that, I conclude the short presentation of the second quarter, and now we are now open for questions, please.
[Operator Instructions] The next question comes from Adrian Elmlund from Nordea.
2. Question Answer
I have 3 questions from my side, so firstly, here on the U.K. framework agreement, did you say GBP 8 billion in potential sales in this year? Or did I mishear you?
Yes, you misheard me. It is the total value of the framework order is GBP 8 billion, but that covers quite a lot of communication categories, so even though I would like to say that we can get GBP 8 billion, that is not the scope of it. The total contract, it is in different parts. I have no number on what the value potentially could be for us because it's not specified. It's just from the U.K. MoD said that the total value of this contract could go up to GBP 8 billion, but it covers many different categories of communication.
Yes, that makes sense. Fair enough. But could you perhaps give any sort of historical rate on how much sales you could get from this, from like previous framework agreements?
I don't know -- not at this point in time. I really don't know because this is a new thing they have done, just prequalifying. But it makes the -- what they're doing is they are prequalifying several companies, and that makes it a lot easier when they then go down to actual procurement and start sending out tenders for different things, then we know that we are already prequalified. We don't have to go through all the paperwork again. Then we can just focus on the technical requirements for the product solutions.
All right. That makes sense. The second question is kind of on the major deviation in the quarter, obviously, is North America, right? But if we look at the remainder of the group, could you give us any kind of figure on how the order intake performed versus last year? I'm trying to figure out how well the performance was here if we exclude the kind of U.S. effect here.
Yes. It is again difficult because it is a snapshot of -- I mean, we are -- we closed the books on the 30th of June, so it is actually a snapshot. On the 1st of July, orders arrived, so had we received those on the 30th of June, the picture would look different, so that's, again, why I say we have to look at it several quarters to see the full picture. So it is -- there is a number of things that are in the pipeline that is just about timing where we never know which month or which quarter it will end up.
Okay. Good. Last question from my side. I also noted a very strong performance here in Sweden, some sales of SEK 90 million. Could you give us any details on what you have been delivering? Or -- and is this anything that we should extrapolate? Or is this sort of a onetime effect?
I cannot unfortunately not give you any more details for several different reasons. I can only say that we, of course, are very pleased that we have a very strong performance in Sweden. Sweden now being a member of NATO and investing heavily in its capabilities. It's, of course, very pleasing that they are choosing INVISIO as a key partner, and I'm sure we will see a lot more business in Sweden, but I cannot go into any more details. Again, Sweden is our home market, so of course, it's very important for us to have a strong foothold here.
The next question comes from Yiwei Zhou from SEB.
I have 3 questions also. Firstly, you mentioned this U.K. MoD named you as a direct supplier. Does it mean that your partnership with your key distributor, MCL, now terminates?
Yes and no. In certain areas, we still have a relationship because of existing contracts, but it has always been our ambition, of course, that for as much business as possible, we would like to go direct because we do have 70 or 80 people in the U.K. We have our own company. We have all the capabilities now in the U.K. after acquiring Racal Acoustics and after integrating Racal Acoustics, so it makes sense that we, to some extent, do business directly with the MoD. But in certain areas, we will still work with different partners in the U.K. going forward also, but our main path is to do as much as we can ourselves.
Okay. I recall that you had a large contract a few years back with the U.K. army. Can you remind me if that contract was through MCL or it was directly a contract on your product?
Back in those days, it was through MCL, yes, correct.
So this year you have the contract with the U.K. army.
On that one, yes and no, I can't go into more details on that. I think this one was back in 2015, the one you referred to. I don't think that one is active at this point in time.
Okay. And second question is on the U.S., and you also won 3 large contracts back in 2019 with the DoD. And if I recall correctly, this contract yearly for 5 years and with 2 years extension. I asked the same question also last year, and I do it again here, and can you confirm if any of these contracts have been expired and if any retendering ongoing? And I'm asking because the DoD has this organization change, would this change impact your contracts?
No, it will not impact existing contracts, but there might be new contracts coming into place over time as we have also seen in other countries and which is a normal procedure. So as usual, I cannot comment on actual tenders or programs ongoing in specific countries. But I can only say that the U.S. market, of course, is extremely important to us as we traditionally have 30%, 40% of our revenues coming from the U.S., and we have a strong position. We still have contracts in place in the U.S., yes, and we also expect to get new ones going forward.
Can you confirm the 3 contracts you won in 2019 are still active?
Yes.
Okay. Great. Last question on the gross margin. You mentioned that the impact was 5 percentage points from the delivery of third-party radios. If I remember correctly, the remaining part of the radio order was 30 million after Q2 last year, and the service margin is 7% to 8%. I'm just curious that the impact is such big here in this quarter. And can you elaborate a bit?
I can only say that the deliveries under such contracts to support a country that really needs it is difficult. There have been many, many elements to this contract, including service support, training and many other elements, and all of those have had different gross margins. And it has also, to some extent, been a little unclear up until the last point what should actually be delivered under the last part of the contract, so I don't want to go into more details more than saying that we have now delivered all aspects of this order, and there was an impact here at the last part. So yes, I don't want to give you more details than that.
The next question comes from Daniel Lindkvist from Danske Bank.
So just a few questions from my side. I guess the U.S. recovery is in focus in INVISIO at this time, and then just trying to understand what we to expect for the second half of this year. So starting off with the U.S. budget year, how important is that to get things going over there? And is there a stress in the system to get the functional organization from their side as well?
Yes, I think so. I think the reorganization of the U.S. Department of Defense or Department of War, as someone is calling it, has been a huge task and the purpose has, of course, been to make it more efficient going forward. But when you do these type of larger reorganization, it takes a little time before everyone finds their place and new people are put in certain areas as responsible for things, also things that impact us.
I think that we are well positioned because of the size of our team and the experience we have in the U.S. market. We are working around the clock to try to make sure we understand the new setup and understand where the responsibilities are and who we should talk to. And then, of course, on top of that, you can say that the budgets are not lost. The budgets have not disappeared. The budgets are very large in the U.S. also for our area and will increase also next year. So it's just a matter of trying to help the customers also the end users in the U.S. utilize their budgets and make sure they get as much as possible before the end of the financial year. So we have very good hopes that we will see good business in the U.S. for the rest of the year. But as usual, timing is crucial and things can easily move a month or 2, now also with, of course, the activities that the U.S. is involved in, in the Middle East will require attention from a large part of the army organization. So we are still a very small part of the U.S. defense budget, so we don't think we are that much impacted by that. But it could also be leading to opportunities for us. So again, our U.S. team, and we here are very we are positive about the rest of the year in the U.S.
Great. And then have you continued to produce so the lead times can be shorter in the U.S.? I mean, could you get an order in Q3 that will be delivered within the quarter even?
Yes. We have inventory.
Great. And do you now at this point, I mean, it's hard to tell naturally, but do you think that we could be in a situation where we have a normalized situation in the U.S. in Q4 and going ahead? Or should we expect things to take even longer?
No, I don't think so. Again, I'm used to fluctuations, so I'm not really sure. I fully know myself what normal is because it does fluctuate, and it has done for a long time, so -- but again, I think we are well positioned for a good business in the U.S. We are also in the U.S. seeing a lot of interest for our new products especially also the INVISIO T30 headset, so I believe that will drive business for us in '26, but definitely also in '27.
And what can you say about T30? I mean you started your deliveries now in Q2, is that right? And the ramp-up, yes. So how has the ramp-up proceeded? Are you already at the capacity to take on new orders?
We are producing now every day. As usual, when we have a new product, it's a little slower in the beginning until everyone is fully trained and up to speed and so on, so it's a little slower, but it gradually improves week for week. And then as I said, in addition, we are now starting up a second manufacturing site so that we can have a higher capacity. And should we receive larger orders, we have a possibility of adding several shifts or more people, so we are now able to scale this product to significant volumes within a reasonable time period.
Great. And then the drone awareness, I mean, that's developed in cooperation with your customers or on demand from them, so could there be some potential organizations waiting for that to just hit the market in Q3 and give orders more or less?
Yes, maybe not in Q3, but it's definitely something that is out for testing and something that has created a lot of interest. But as anything else, it requires a bit of testing before somebody would actually put in at least a larger order, so -- but I think the fact that we have been testing it with, I think, 6 or 8 customers in different countries and geographies is a testimony to the fact that it actually does provide value, and we can be quite sure that anyone testing it will see that this is yet another benefit to this fantastic product.
And then my final question, on the OpEx, the OpEx is sequentially down since Q1, and I wasn't expecting that. Is there anything that we should bring with us? Is there -- are there any one-offs in this number? Or is this a fair number to bring?
No, I would say the OpEx development has predominantly been around hirings and so on, and that goes a little bit in -- there's a volatility in that as well, of course. So yes, again, we should look at it over a longer period of time to get the average trend, but we've been a little slower on the hirings in the first half.
Okay. So what you're saying is basically that you have one-off costs on -- when hiring for the HR side?
Yes. We've been a little slower in -- yes, we haven't added that many people in the first half of the year.
The next question comes from Hjalmar Ahlberg from Redeye.
Maybe just one more on the U.S. there. I mean I guess it's difficult to understand, but you mentioned that the reorganization and that you -- I mean, you have a strong position historically. But is it like -- do you have any -- do your salespeople have any discussions? Do you have any insight on what is actually things happening right now? Or is it still quite uncertain if projects will come in the next couple of months or quarters?
No, it is -- I mean, I don't want to make it sound more complicated than it is because we know how to get by. And one of the things that we are always doing is, of course, also to work directly with customers at the military basis and the unit levels and so on, and that's why it's a huge advantage to have a large sales team, so we can -- instead of addressing the headquarter functionalities, we can also work with the actual units and the different bases and get orders that way.
So we will get by, and we will see good business in the U.S. going forward, so I'm not so concerned about this. It's just -- again, our business has never been fast. Any project with a customer does take time, and it is very hard to time it within a certain quarter, so that's just the volatility we have seen for so many years.
Okay. Great. Understood. And also maybe a quick one on the T30 Drone Awareness. Is that something you see any competitors have or any competitors trying to catch up. What do you -- about that feature?
I'm sure they will try to see if they can copy or catch up, but it is something -- the quality of this feature is also related to all the different components we use in the product and the software and so forth, so if you just take an ordinary cheaper headset solution, you will not be able to achieve the same results. There's no possibility. It is a combination of software and very, very good and expensive microphones and speakers and so on, so it is a system thing in the headset.
And I mean, a few quarters back, I think you mentioned that the coast guard order in U.S. has attracted some interest for other coast guard or marine customers. Do you see any progress there? Is it something that you could...
Yes, absolutely customers that are looking at. We also have received a smaller order from another country as a test order, so there's definitely interest, and we will continue to follow up on this and yes, address this. There's a number of countries, of course, with large coast guards that are relevant for this that our sales team is now addressing.
Great. And the final one, I don't know if you can comment any more, but you said the order book deliveries are majority scheduled for H2. Can you give any flavor on Q3 versus Q4 as of now?
No. It is a quick answer.
[Operator Instructions] The next question comes from Daniel Thorsson from ABG Sundal Collier.
I have a question on the gross margin first, so given the launch of T30 here, which I guess has slightly lower initial gross margin and also the underlying gross margin of 58% in Q2, is it reasonable to expect the gross margin to be back above 60% again anytime soon?
I don't know that. Again, our own products when we sell them direct has a very healthy gross margin, but then we are affected by, as I was trying to explain, sometimes we are asked to deliver other things together with our headsets, sometimes we deliver through a partner like Thales or a radio manufacturer or system integrator and then we have a lower gross margin. And sometimes we are also selling to the public safety that goes through national resellers. So the gross margin is sort of a mix of everything that happens in a quarter, so the only thing I can say is that when we ship something ourselves directly to a customer, we have a very good gross margin. But the sales model and the route to market is in different directions, and that will affect. And that's also why, again, we don't have an official target for gross margin. We only have an official target for the EBIT margin.
I see. Okay. That's clear. And then another one on the radio delivery here in the quarter. I didn't really understand if you confirm that it was around SEK 30 million the delivery in Q2? Or was it higher...
No, we are not confirming that. We are not informing about that in detail. The only thing we say now it is everything is done, it's out, it's over.
Yes. I understand. I understand. And then looking at the order book, it's down around 30% year-over-year, and you mentioned the snapshot picture here at the end of June. But if we were to see some U.S. order recovery here during Q3, will that be able to be shipped within the quarter? You said yes to a previous question here, but will it be enough to kind of save the revenues for the second half of the year? Or should we be a little bit cautious given the lower year-over-year order book?
Again, I don't know. It will be down to timings. I would say we have a significant inventory. We also have a very significant manufacturing capability, so it will all be down to timing. If we receive orders in December, it will be hard to ship them before the end of the year. If they arrive in October, we have a fair chance, so it will be back to timings. But I think at least the pipeline is sufficient to support a good second half of the year. So then again, back to timings of when we receive the orders.
Yes. That's clear. And final one on hirings here in the second half of the year. Do you have any certain plans on R&D or sales efforts you would like to add to the organization more or less than usual?
No, not more than usual. I think this is, again, looking at what is happening in the market, activity levels, as an example, is there a lot going on in a certain area where we can see we need a little more sales support? Is there requirements regarding additions to our existing portfolio where we need a few extra hands in R&D? Then we will not be shy, we will hire those people. But there are no -- if there are significant attempts to do something more, we'll let you know.
There are no more questions at this time, so I hand the conference back to the CEO, Lars Hojgard Hansen for any closing comments.
Thank you very much. Thank you all for your questions and interest and participation today. Have a great summer and talk to you again after our Q3 a little later in the year. Thank you all. Bye for now.
Invisio — Q1 2026 Earnings Call
1. Management Discussion
Welcome to the conference call. [Operator Instructions]
Now, I will hand the conference over to the speakers. Please go ahead.
Thank you, and welcome to our presentation of the First Quarter of 2026, which we characterize as our best first quarter so far. As some of you will know, our first quarter is sometimes a little bit soft beginning of the year, and so has been the case also this year, but I still think we have done pretty well with good growth in both revenue and order intake despite the prolonged U.S. government shutdown that we have seen during this quarter.
We've seen good order intake across most of our key markets. And we will get back to, of course, some of the details here. Our gross margin was a little affected in the quarter related to some donation-tide sales at a lower margin, and that also directly impacts our EBIT margin. But when we leave the quarter, we are sitting with a strong order book that underpins our revenue for coming quarters.
Now again, the first quarter was our strongest first quarter ever. Revenue totaled SEK 430 million and somewhat higher in comparable currency. So this gives us a growth around 30%. This comes, of course, on the backbone of our very strong order intake in the last quarter of 2025. We see a very high interest in our new products that is also reflected in our order intake, an increase of 27% compared to last year. And we've seen a very good continued inflow of small and medium-sized orders. And again, as we've said several times, we see a trend towards higher number of product items per order as we are, to a higher degree, selling complete systems rather than just individual products.
So all in all, a good start to the year. Our order book stands at around SEK 750 million at the end of the quarter, which we, as usual, believe we will be able to deliver within the coming quarters, normally within 6 to 8 months, so the majority to be delivered in second quarter and third quarter of this year.
Now our gross margin was a little bit lower. And this level is primarily because of sales to a customer for onwards donation to a third-party. And there, we accepted a lower price. And I would say, without this, we would have reached a gross margin close to 60%.
And as we've said also several times, the growing share of new products also as we advance further into 2026 will contribute positively to maintaining healthy gross profits over time. We have a variety of new products coming during the year that I will get back to.
OpEx investments follow our plans as they have done for many quarters. We increased OpEx with 15% in Q1 versus the same period last year. And operating expenses is primarily personnel costs in R&D, in sales, in operations and in other parts of the company, and is related to the market activity levels that we see. Some of the R&D work, of course, related to future opportunities that we see with certain customers or markets and sales also related to building on the current sales team so that we can take advantage of the opportunities that we see in many markets. So at the end of the quarter, we are around 330 employees in the group.
Our margins are due to our business model with outsourced manufacturing, margins fluctuate with our gross margin and our OpEx. Margin was 9.2%, and this is in line with what we have seen previously in the first quarters of years. And this time, it is related to the slightly lower gross margin. As you will recall, our target is that operating margin EBIT should exceed 20% over time.
And as usual, we recommend that you look at INVISIO not 1 quarter, but at least 4 quarters and at best, 18 months rolling, so you get a better picture of the business development as each quarter can be very volatile. On a rolling 12-month basis, today, we are at 17.5% EBIT margin.
Now inventory has, for a long time, been a competitive advantage for INVISIO and will continue to be so. We also expect inventory levels to increase somewhat over time, partly because of the many new products we are launching, but also to make sure that any geopolitical dispute or activity will not have a short-term impact on our ability to deliver. So our inventory consists of standard products, but it also consists of key components that we deem necessary for the business for a certain period of time.
So -- and we have seen on several occasions also related to near-term activities that fast deliveries is a significant competitive advantage for us in the current market conditions. So we will continue to stay at this level and even somewhat higher.
Yes, normally not much to say about cash flow. Operating activities, SEK 48 million lower than last year, but this is always -- almost always related to when we invoice and when we receive payment. We have a very smooth system where we sell with 30 days payment terms, and we also have the same terms with our suppliers. So it is all about timing for when we invoice and when we receive payments.
Our Board of Directors have proposed a dividend of SEK 3 per share. We have our Annual General Meeting later today, where the meeting will decide on this proposal. Our objective is to pay out 25% to 50% of post-tax profit in dividends over time. And with this proposed dividend, we are at 48% for the last 5-year period, so within our objectives.
So from an operational point of view, from a business point of view, what we have seen during the quarter is very happy to report the first deliveries of some of our really key products, the new INVISIO T30 headset, which we know will address very large user groups. The INVISIO Link wireless Intercom that strengthens our total product portfolio, and this is the solution we have sold to the U.S. Coast Guard. And then our H Series, the data hubs that enables integration of multiple products and functions on body-worn soldier systems. And this broader offering really strengthens our ability to meet the customers' growing demand for complete and integrated system solutions. This takes us to the next level.
Now, manufacturing and deliveries is slowly ramping up, especially on the T30. It takes a little bit of time in the beginning to get up, but we are very focused on making sure that we can meet the anticipated demand for these new products and especially the T30, where we have delivered the first solutions this quarter.
As we said, there has been a prolonged U.S. government shutdown, especially in the Homeland Security area. It is over now, but it did impact our order intake in the first quarter. We expect these delays to be recouped during the year. So hopefully, we should be seeing solid order intake also from the U.S. side before the end of the year.
Now, as you might recall, in the fourth quarter of '25, we entered into a very important agreement, strategically important with the U.S. Coast Guard. It is our first major contract in the Maritime segment. And apart from the contract itself, it also opens door to other U.S. Coast Guard units, but also Coast Guard globally and other maritime organizations globally. We have already seen great interest from other organizations to test and try out the solution here, and we expect this to be a very significant order contributor to our business for a long time to come. It is really a unique solution that we are proposing here.
So not much has changed. We are still in a very uncertain political landscape that continues to keep defense and security high on the agenda. And adding to that, there is a fundamental need for modern communications equipment in many countries that needs to be added or updated. And these factors lead us to expect continued high demand in '26 and for many years to come. So a little bit uses business as usual.
And with that, I conclude the presentation for today, and we open up for questions, please.
[Operator Instructions] The next question comes from Adrian Elmlund from Nordea.
2. Question Answer
A couple of questions for me, please. I think 3 of them. I'll take them one by one. So firstly, I think the major thing here is obviously the gross margin. Is it fair to assume that this is completely a one-off and that you will have no effect of this in Q2?
Yes, it is a one-off in Q1, and there is no ongoing activity related to this in Q2 or other quarters. But as you know also well for many years, our -- even our gross margin can fluctuate because we are selling in different ways. Sometimes we sell direct, sometimes we sell through a system integrator, sometimes through a law enforcement reseller. So we have a gross margin that can vary greatly from 50% and up to a lot higher. And it is the average of all of our business that gives us that number. So normally, our gross margin has been around 60%, but it will fluctuate given some of these business characteristics. But this particular one is a one-off, yes.
Yes. Right. Fair enough. Another question that I have is regarding the U.S. government shutdown. I kind of -- it sounds like it has resolved, if I'm not mistaken. And should we expect any form of catch-up effect? Or do you only think that sales and perhaps order intake will normalize? And adding to the order intake here, can you sort of comment on how much the order intake in Q1 that came from Europe versus U.S.?
I would say the majority is definitely coming from Europe in Q1. In terms of catching up and so on, I would say, yes, I think it will catch up because the budget has not been reduced. On the contrary, the budgets for the U.S. administrations are higher than they were last year. So I would expect the business to definitely catch up in the coming quarters. How fast that goes, it's always hard to say when people return to work after a period of time, but we expect to catch up in the coming quarters.
Right. Last question, if that's fine. Just if I'm not mistaken, the T30 headset, it's targeting larger volumes, right, than you normally sell. You're targeting green army soldiers basically. Can you comment on the kind of beginning here that we've seen in Q1 and the volumes expect for Q2 and onwards? Are these for green army soldiers or kind of special ops still?
In the beginning, it is a little bit of both, test units for armies and a little bit larger volumes will be expected for special operations going forward. And we will continue to increase our output over the coming quarters so that we can reach basically any level that is needed at the end of the day. But it will take us a quarter or 2 before we are fully up and running in high volume.
The next question comes from Hjalmar Ahlberg from Redeye.
I'll just start with a follow-up on the last question on T30, regarding ramp-up of production. I mean, has that been a limiting factor that you have not been able to ramp up? Or is it more like that you're planning that in line with the kind of expected demand that you see in the coming quarters?
No, it has not been a limiting factor. This has been according to plan. We know that the ramp-up phase is going to take time. We're also at the last phase of the test -- the internal environmental testing, as we call them, of the products and everything has to fall into place. And in the beginning of a new product, it always takes quite a bit more time in manufacturing.
So as we now get volumes up, the time each headset takes to manufacture will go down, and that is a process that will continue over the coming quarters here. So this is a quite normal ramp-up phase for us. But we are, of course, very, very focused on the fact that we expect this to be a high-volume product, probably higher than any volume we have seen before.
Understood. And another question. I mean, if you look at the kind of end users for your products, I mean, I guess, look at radio demand, radio deliveries or vehicles, I guess this has been asked before. But do you see anything new in terms of the broad market that indicates that you could see growing order intake in the coming quarters, I mean, like budgets and so on or is that further out, maybe?
It's hard to say because it's a little bit different from country to country. So the consolidation is a little hard to do. We are seeing signs of certain countries where the focus on soldier equipment is great now. And other countries where they are still focusing on vehicles and other types of things. So -- but there is a lot going on and sometimes it's very hard for us to estimate the timelines. We can see that a process is ongoing, but it's hard for us to know whether the process will finalize in this year or into next year and so on. So -- but it's definitely in progress.
All right. And then also on your OpEx, I guess it grew maybe slightly less than expected maybe, but -- or if you look at the last quarter as well, but you're saying basically that it's in line with expectation. But do you see any -- I mean, if you look out the next few years, do you think it will continue to grow this trend? Or do you see it flattening out, giving more operating leverage if you look longer term?
It's hard to say also because we are constantly being introduced to new possible product solutions that we could make. And it's a constant sort of decision-making for our part to decide which new products will we start looking at. Does that mean we can do it with our existing resources? Do we need more resources? Are there market activities that will lead or give us a need to hire more salespeople to be able to cope?
So it's something we constantly evaluate quarter-by-quarter. But as I've said before, I do believe that the growth in revenues will be greater than the growth in OpEx over time. But we are in a situation right now in the markets where there is a lot of things going on, a lot of uncertainty, and therefore, it's very hard to keep straight lines. So we are quarter-by-quarter evaluating both our OpEx side and the revenue side.
I see. And then just a final question on your maritime, what comes from new maritime customers. Do you have any kind of expectation or a guesstimate on the time frame from test orders to volume orders for new customers in this segment?
No, not really. But of course, it does take time because we are in a maritime environment, you are on a boat environment. You need to, in each boat type, find out what the installation should look like, how the usage scenario should be and so forth. So -- but on the other hand, the potential is really great.
The next question comes from Daniel Thorsson from ABG Sundal Collier.
Yes. Just a quick one first. I don't know if you mentioned it, but how large was the donation delivery in the quarter?
We don't mention that. That's confidential. The only thing I said was that it impacted the gross margin to an extent that the gross margin would have been 59%, 60% without it.
Yes. I see. But okay. The other way then, can you say roughly what the gross margin was on that order? I mean, is it 10% or is it [ 40% ] or...
It's closer to the later. It's not 10%. It's more -- it's closer to -- yes.
Okay. I see. That's fine. And then secondly, that could affect gross margin. Have you seen any rising memory prices affecting your input costs or other spare parts in the products affecting the gross margin negatively in Q1? Or is that something that could have an impact in '26?
Not yet. No, we haven't seen that. And as I've said, we are also very, very diligent in keeping long or large inventories of long lead time components and those are the components that we consider to be at risk for whatever purpose. So I think we are handling this well. And here, we have the advantage of working with very large OEM manufacturers that has good insight into what happens on the component markets and also have the buying power to make sure we get the benefits of that power. So no, we have not seen any impact.
Clear. And then finally, on the U.S. Coast Guard here, the SEK 25 million initial order we got half a year ago, roughly. Has that been delivered now in Q4 or Q1?
Yes. Fully delivered.
Okay. Perfect. Have you got any follow-up orders in Q1 that you just haven't announced because they were too small?
No, no.
Okay. Related to the... I see. Okay. Clear. And what should we expect for the full year from U.S. Coast Guard? Have you set any ballpark figure, like USD 100 million or something like that in terms of orders?
No, not really. Your guess is as good as mine, but the contract is for 10 years and USD 100 million, so divided by 10. Yes, anybody's guess.
The next question comes from Finn Kemper from Cantor Fitzgerald.
Congratulations on the strong Q1 to date in revenue terms. I have a question regarding the order intake. I understand that defense orders are inherently lumpy. But I was wondering if there's anything specific in the Q1 pipeline that maybe slipped or got rephased. And maybe you can give us some flavor around how you see the order intake trajectory shaping up into the second quarter?
And then maybe of that question regarding the European tender pipeline, maybe you could update us on the activity level that you're currently seeing and decision timing, so what we can pretty much expect for the remainder of the year?
Yes. I would say for -- in terms of slippage in Q1, the only thing has been related to -- or the major thing has been related to the U.S. government shutdown. So that has definitely delayed order intake in the U.S. And as I said, we expect to be able to make up for that in the remainder of the year.
In Europe, it is the usual fluctuations between the quarters because as again, the customers, unfortunately, don't care too much about our financial quarters. So they make their own decisions in their time. I think though that without having any real proof or anything that I can communicate around, I think there are customers expecting waiting for our T30 to be fully released and for them to have enough samples to evaluate and therefore, holding back some orders until they are able to place them on the T30.
And because up until now, we have a limited amount of products available, we have limited amount of samples available for testing. And once that number goes up and the customers have a little time to evaluate, I think we will see a lot more orders on the T30. But the customers need to have them in their hands and they need to test them for a certain period of time. But this is definitely a product that we have high expectations for.
Okay. I understand. And I've seen that the U.K. MOD's land environment technical communication framework opened this year. I mean, can you confirm that INVISIO is participating? And maybe how can you see the timeline developing for the potential first call-offs?
I mean we participate in, I would say, almost all, I can't think of any tender or market activity related to our product category that we do not participate in. So yes, we do participate. The timelines, I cannot tell you about because I really don't know. They are, as always, uncertain or not well defined. So I will not give timelines to any activity we do because we know that they will be moved around. Sometimes they will be delayed, sometimes they will be moved forward. But we do not give any expected timelines on any of the activities we work on.
All right. Maybe one last question on capital allocation. I mean you have net cash on the balance sheet. You spoke about the dividend already. You had a share buyback at the end of last year. Do you have any, I mean, capital allocation priorities maybe around M&A in adjacent technologies or geographies, if you can speak about?
I would only say that the company has a possibility to do a share buyback. We have possibility to do M&A, and we will also spend some of the money on dividends if approved later today. And then on inventory, as I said, this is a very important part for us to be able to manage the business efficiently and win business in competition with others because we have a great inventory situation. So I would say, yes, these are the 4 areas. So we will consider all of them.
[Operator Instructions] The next question comes from Yiwei Zhou from SEB.
Lars, it's Wei. Two questions from my side. Firstly, I just want to follow up on this gross margin impact here in Q1. As I understand, you also had some donation sales previous years. Is there any particular reason why the margin dilution is such big in this quarter?
No. It varies a little bit from customer to customer, country to country, how it's done. And sometimes even with the normal business, sometimes you have a customer who is telling you that I have a budget for this amount of money. I need this amount of quantity. Can we do business? And sometimes we say no and sometimes we say yes. And in this case, we said yes, because we believe that this was still a good business for us, even though that it is a little lower margin. It also gives us a good goodwill with customers and countries, and there could be many reasons for this. So yes, I would say there was no particular thing here more than making ends meet and having a happy customer.
Okay. And just want to also ask on this topic. So if you're looking at the timing of those donation sales compared to last year, are they following the same pattern?
No, they are random. They have been random for a long time, and they will be. And donation sales comes in many different shapes and forms. As you know, there's also related to the U.S., something called foreign military sales where the U.S. will either donate or sell to different countries under different ways and forms. So these comes in many different forms and shapes. So it's very difficult to generalize around this.
Okay. And another question for the U.S. market. I mean, besides the partial government shutdown, any structural change in this market? I mean, we got that historically has been some sort of local -- small local players being present for many years. Are you seeing them being more proactive and winning customers?
No, I would say -- I would characterize it as being status quo. It is still the same market. Of course, all markets in the world, including the U.S., is more active in terms of looking for new solutions because of the general political situation across the globe. So -- and I think also in the U.S., the administration or the government has been proposing very large increases to the defense budgets going forward. Whether those will be adopted, we will need to see, but there's definitely expectations to a strong defense budgets going forward. And that, of course, will mean that any competitor in the market will try to get as much of this as possible. But there has been -- there's no structural change. There's no new entrants or new -- at least not to my knowledge.
Okay. I mean when we're looking at some countries in Europe, the military procurements tend to favor the local players. You historically have been sort of very strong in the U.S. I mean, now given the geopolitical tensions here, are you concerned about some of the U.S. customers, they could also switch to local players?
No, I don't think so. And I don't think it will happen either in Europe in general. I think we are still in a niche market for soldier protection and communication. And I think here, in niche, it is about performance. It is about providing the best possible solution. And then, of course, as part of what we offer, due to the fact that we have a very large network of manufacturers, we can actually offer manufacturing in I would say, probably 10 countries by now. So in many cases, that would be a benefit. We can offer manufacturing in the U.S. also if that is needed or in a handful of countries in Europe and so on.
So I actually think we have a competitive advantage compared to some of our competitors because none of our U.S. competitors have any manufacturing in Europe. So if they were trying to get into Europe, they would be shipping from U.S. manufacturing base. So I think we are in a good position here with our many manufacturing partners.
There are no more questions at this time. So I hand the conference back to the speakers for any closing comments.
All right. Thank you all very much for calling in and listening in and talk to you again after our Q2 report. Thank you.
Invisio — Q1 2026 Earnings Call
Invisio — Q4 2025 Earnings Call
1. Management Discussion
Welcome to INVISIO's presentation of the Full Year Report for 2025. [Operator Instructions]
Now I will hand the conference over to the CEO, Lars Højgård Hansen. Please go ahead.
Thank you. Hello, everyone, and welcome to our 2025 Q4 and full year presentation. We chose to start by showing you a small video on INVISIO and who we are because we think that the company has developed tremendously during 2025.
We are entering '26 with a brand new product portfolio. We are entering with a number of new frame order contracts and new customers in our package, and we are ready to serve many of the countries that are looking for solutions rather than products in order to be able to ramp up the military capabilities over the coming years. INVISIO is the clear market leader here, and we are definitely ready to help our customers with what is next.
So many of you have already seen the numbers released about an hour ago. It is, of course, a quarter and even a year that we are very proud of. We had a tough Q3 with some delivery delays. And I think everyone in the INVISIO network has come together tremendously in Q4 to show that this was a mistake. This was a one-off and that we can do a lot better.
So, I think we have performed very, very well in Q4 on all parameters. It is our strongest quarter ever, despite the fact that there was a prolonged US government shutdown and that we continue to see Swedish krona gaining momentum, especially towards the dollar.
We saw a strong order intake across all key markets. Our gross margin is still stable, and our OpEx is driven by continued but controlled investments to be able to take advantage of the opportunities we see in the markets. And our high sales, as we see in our scalable business model transforms into high EBIT margins.
We entered 2026 with a strong order book that promises good revenues for the first half of the year at least. Operationally, we saw several new developments. We had a new frame order agreement with the Dutch Defense Ministry that is for five, with another two years optional. In addition to that, we had an agreement with the MOD in Ireland, the Irish Defense Forces, where there is a framework agreement through a radio manufacturer, but the first firm order was for around SEK 120 million.
We had an order for almost SEK 200 million for Intercom and our dismounted soldier systems from an existing European customer. And in order to take advantage and really benefit from the many opportunities we see going forward, we have made a number of changes in our senior management team that I will come back to.
So on the other order intake, very strong in Q4, SEK 660 million, which is the highest ever if we take the order last year with the radios and don't count the radios, then this is the highest we've seen. And for the full year, also almost a little more than SEK 1.8 billion, also the highest as we disregard the radio order last year.
So, what we see is also a clear trend, again, that our customers really want us to deliver full systems, not only individual products, but take care of a full category and therefore, deliver more products as part of the system, which also increases the average order size for us. And we, apart from the larger orders, we continue to see a solid inflow of small and medium-sized orders.
So we enter 2026 with a very robust order book, SEK 850 million. There's a little bit left of the third-party radio order, but the majority of the order book is something that will positively impact our deliveries in the first half of 2026.
Our revenues in Q4 were record high. It was the strongest quarter ever despite the US government shutdown and the krona. Our revenues were almost SEK 100 million higher than same quarter last year and actually a bit higher if we look in comparable currencies. And for the full year and excluding the third-party radio systems, we actually grew by almost 10% in comparable currencies. So, we are quite satisfied with 2025, also remembering that the growth between '24 and '25 was 46%.
So, the gross margin continues to be stable. The gross margin is still a little bit influenced by tariffs and the impact of currency conversion. But all-in-all, it's not been too bad. So, I think the growing share of new products in our portfolio and especially also now where we go into '26 and the number of new products are on their way to hit the market, we will see a positive contribution from our new products to maintaining a healthy gross margin and gross profit.
In our OpEx considerations, we have been following our investment plan based on market activities and opportunities for quite some time. And this is also the case in '25. OpEx increased 13% in Q4 and for the full year, about 16%. This is all in line with the plans we have and the investments we make in products and in sales teams to be able to address customer interest and the opportunities that we see.
We have increased our team with about 40 people net in '25. So, we are around 315 people in INVISIO. And then, of course, many more with the ones that work with us with our long-term partners and suppliers, both on the sales side and on the manufacturing side.
Strong sales is because of the outsourced manufacturing model, something that automatically supports a strong operating margin, which was almost 33% and for the full year, 18%. So again, this is related to some of the investments we have made throughout the year and that we will continue to do to make sure we can take advantage of all of the investments we see in defense capabilities in Europe over the next 5 to 10 years.
And I think the first step for us has also been to update our operating margin target during 2025. So, our new target is to achieve an average operating margin of at least 20% per year over time, which is in line with the ambitions we have for the coming years.
Our inventory is still strong. We have inventories in the vicinity of SEK 300 million. It can vary up and down. We keep significant inventory, not only finished goods, but also components, and this is a competitive advantage we see that we are able to promptly deliver larger volumes and really work with our customers in these times where it is a bit volatile and sometimes we get information about available budgets at a very late stage, and then we are able to act quite quickly on that.
Our inventory is mainly standard products and components. And I would expect this to be a competitive advantage even further. And I think the inventory might grow somewhat in '26 when we have a lot of new products coming into the market, and where we quite quickly need to establish a good inventory situation so we can deliver on the new products like the INVISIO T30 headset and the new INVISIO Wireless Link, the data hubs, and everything we have coming out to the market now.
Cash flow, not much to say about that, strong cash flow both in Q4 and for the full year. The differences that we see here reflects the large increases in trade receivables that we had in December '24, and then that was paid in the beginning of 2025. And our cash and cash equivalents at the close of the period was about SEK 400 million. So, strong cash flow position.
Our Board of Directors proposes a dividend of SEK 3 per share, up from SEK 2.3 from last year. And the financial objective that we have is to pay between 25% and 50% of our profit after tax as a dividend. And this is in line with that proposal of SEK 3 per share.
Now operationally, in Q4, as I said, we received a framework agreement with the Minister of Defense in the Netherlands. And the agreement is initially for 5 years with an option for two 1-year extensions, and it could be worth up to SEK 365 million. It covers the majority of our product solution, headsets, control units, and cables, but also the possibility to serve them with other products. And again, we think this is a way for us to position our entire system thinking with the Netherlands for many years to come.
We expect this contract to generate significant collaboration and revenues with this customer for many years. And like the same in Ireland with the Irish Defense Forces, where the first order we received through a radio manufacturer was for SEK 120 million INVISIO headsets, multiple control units, and cables. And then our deliveries started already now in the last quarter of '25 and continue into '26. And we expect also here that this is a long-term relationship with the Irish and that we will see further order from this customer over time.
The SEK 119 million order from a European customer is a customer we've had for some time. So, this is a follow-up order with dismounted soldier systems, Intercom systems and so on for the user. And we have delivered most of this in 2025, a little bit less in the first quarter of '26.
As we reported in the previous quarter, we achieved a large framework agreement with the US Coast Guard (USCG) worth up to SEK 930 million. This is for the new INVISIO Link with Intercom systems, headsets, control units, and cables. And we did receive the first small order that we are delivering on now. Due to the government shutdown, there has not been further order activity yet, but we, of course, expect this contract to be a major revenue contributor for us in the years to come.
But we also think that this is going to provide us with many new customers in maritime environments and Coast Guard. We already have a second country that has bought units for their Coast Guard as test, and we have several more countries that are very interested in seeing the solution we are providing to the US Coast Guard. And I'm sure this will be a very important category and revenue provider for INVISIO in the years to come.
Now with strong growth and many more employees, we also, of course, need to make sure that our management team and our organizational structure is up to speed. And therefore, I'm pleased to announce that we have done a couple of changes in Q4.
We have a new position in management where Joakim Birgersson, former Head of Operations, is now taking on the role of looking into our strategy and what we call new growth initiatives.
Joakim has been with us for a long time. And Roger Kristiansson Skaaby, who has also been with us for even longer, will take over very seamless from Joakim and run operations from now on. Mathias, also a long term with INVISIO, is our new Head of Sales and Marketing in Rest of World. And he is now going to head the sales organization and marketing organization in this region. So, we are all set for a strong 2026 with an updated management team.
In summary, for the full year, there's been a lot of highlights where we have continued to invest in the organization in new product development, in more sales team members. We started out the year by acquiring UltraLynx, we have, during the year, announced a number of new products like the market-leading INVISIO T30 headset, the INVISIO Wireless Link, and many other smaller product solutions as well. We have seen a number of new customers and major orders, and framework agreements like with the Dutch, with the Irish, with the US Coast Guard.
But more importantly, we see continued high market activity going forward. It has for quarters now, of course, been a little bit uncertain when are we going to see the effect of all the investments in defense in NATO. And it is coming. I think some of these contracts are the first examples of that now it is starting to hit our area as well. And we believe that we are very well positioned to take advantage of these opportunities over time.
We also, during the year, updated our estimate of the addressable market size, which you can find on our website. This market size does not take into account any of the forward-looking investments. It only looks at where the market is right now, where we believe right now, the addressable market sizes are.
Last but not least, INVISIO has been moved to the Large Cap list on Nasdaq Stockholm, which is, of course, something we are proud of after 20 years of very diligent and hard work. Many of the employees here are those that have been here for this period of time and have taken us, yes, anywhere from a start-up to now a company on Stockholm Nasdaq Large Cap.
So, in closing, market outlook, as we said many times, there is a very uncertain geopolitical landscape still that continues to keep defense and security issues very high on the agenda, which means there will be lots of investments into defense and security over the coming many years, and there is a fundamental need for modern communications equipment in very many countries. And all of these factors together lead us to expect continued high demand for INVISIO in '26 and for many years to come.
So, with this, I conclude the presentation for Q4 and the full year. And operator, we are open for questions, please.
[Operator Instructions] The next question comes from Jakob Marken from Danske Bank. Please go ahead.
2. Question Answer
Hello, thank you for taking my question. First of all, I need to congratulate you on a fantastic end to 2025 and a very solid report across all lines. If we start on the US shutdown that you mentioned a bit, I mean, can you give us a bit more color on that?
How much did that affect you I mean we can see, of course, in the report quite a big drop in sales year-on-year here in Q4. But I also wonder how much of the effect did you have also on order intake. So, I mean, did the orders come through as expected and it was just the top line affected? Or was it both top line and orders being affected here this quarter?
Thanks, Jacob. I think it has been both. I would say that we have not done a specific calculation, and I don't think that we have sort of thinking that we have lost something. I think also if you look back in time, a government shutdown is not unusual in the US It happens every second year at least. So, it was only unusual this time that it was longer than normal. So, it did affect us a bit longer and especially now in the end of the year. So, but we have always seen that the money is not lost.
So, it will come back once the new budget is approved. And I think also what is clear is that the, both the current and the new budget in the US, but also the ambitions for the US administration is to increase military spending quite significantly. So, I'm not concerned about, again, this is part of the volatility that we have always. But I'm absolutely sure that this will bounce back once we get into '26 at some point in time.
Okay. Perfect. So, then it's fair to assume that the absolute majority of order intake in this quarter was Europe related? Or how should we view that?
Yes, the majority was Europe and Rest of World. Yes, there were some orders from the US, absolutely, but not as much as we could have expected. And it's speculation. We could have, of course, speculated that could we have received a follow-up order on the US Coast Guard contract, maybe, but we don't have any indication on the size or anything. So that's just speculation and for the customers as well. So, but we will see a bounce back, I'm quite sure once we get a little further into '26.
Okay. That's very clear. And my other question was related to Q4 last year being a very, very good quarter and then maybe the market and as analysts overestimated how much that would continue into Q1. Would you say that there's any sort of sign of over deliveries here in Q4 that we should expect sort of a setback in Q1? Or how should we view that do you think?
It depends, of course, how you define setback. But I would say we have SEK 850 million in the order book. And as always, a majority of that will be delivered in the first two quarters plus some more of new orders that we get. So, this is, but I think it has been a pattern over some time that Q1 is a little weaker, Q2 is a little better. Q3 is a little weaker, Q4 is much better. So, a type of S curve, I wouldn't say that the market is like that, but it has been like that for quite some years.
Okay. Yes, I understand, but not maybe the sort of drop in the magnitude that we had last year.
No.
No. Okay. Thank you. And then a question on OpEx. It seems that OpEx growth year-on-year is slowing down a bit here. Is it sort of the pace around 15% we should expect also going forward? Or how do you view the OpEx growth as you talked about adding 40 people net. Is that sort of a stable growth rate on the number of personnel or where do you think you are in '26, '27?
Yes. I wouldn't put an exact number on it, but I think you can see the curve is quite stable. It does variate a little bit because suddenly, we are in a situation where we need three or four more people for a certain project or we find people that we say these are absolutely right for INVISIO. We need to hire them now even though we maybe only need them three months from now or so on.
So, we are quite agile in the way we look at things. And there might be development projects that suddenly pop up where we say, hey, here's a customer opportunity that we need to go for right away, and then we need some more engineers. But in general, as I've said, I expect that our increase in revenues should be higher than the increase in OpEx over time.
Yes. Okay. Perfect. And the last one for me. Just wondering on the Irish contract that you say you are to a radio supplier. I'm just wondering about the gross margin profile, anything we should think about going forward there.
No. No, I think it's part of the normal profile for our customers. There is a variation. And of course, when we sell with a radio manufacturer, we have a lower gross margin than if we sell direct. But then on the other hand, they have done the sales work for us. So that's the trade-off. But in the summary of things, we have a mix of customers and a mix in the way we sell. So, I think this is part of our normal business.
Okay. Perfect. Thank you, that's all for me.
Thank you.
The next question comes from Adrian Elmlund from Nordea. Please go ahead.
Hi, guys. Good afternoon and well done. A couple of questions for me, please. I just want to have a quick follow-up from Tore. Did I hear you correctly saying that you could have seen additional orders for the US Coastal Guards? Is this within the actual framework agreement? Or is these additional orders?
Hi, Adrian, thanks. No, what I said was that we have a frame order agreement now with the US Coast Guard for SEK 900-some million, but we don't know when they, at what point in time they will turn that into actual orders. That will depend on when their boats are ready for being equipped and so forth. So, it's, that's some of the planning they will have to do themselves and see when the boats are coming into dock or into harbors to be equipped and so on. And, but because there was a lockdown in Q4, yes, many were not at work, so it didn't happen in Q4.
Right. Okay. And you kind of said that you expect the company, the number of items per order are evolving into higher numbers of orders per order, and that is, and you're evolving what into a system supplier, I think you call it. Does this really change anything in practice? Is this why perhaps you saw the disruptions in Q3? Like are you growing into a more mature kind of company? And kind of what should we expect going forward?
Yes. At least you can say that, and I think this is also what we were trying to demonstrate in, or we said in Q3 that we are sometimes now delivering systems that consist of many parts up to 90 different items in one shipment. And if only a few of these are not available, then we will have to wait a little bit or for other reasons.
But I think also, if you look at the update on the total addressable markets we have done, a part of that is the fact that the average sales price per user and per boat and per vehicle has gone up quite a lot since the first time we did this assessment of the total market. So, it's very clear that we are selling more per user or per vehicle. And that is, of course, an ambition we have even going forward.
And I think the system approach is really what our customers also appreciate because then they have, most countries today, most customers have so many things they need to buy. They have so many things they need to focus on. And if we can take care of a portfolio, of a category of things for them and just make sure that everything works for them, then that is a huge benefit for many of our customers.
Okay. Another question regarding the R&D costs going forward. As you grow as a company, I assume that you have to spend more in R&D as well. But I think you've said as a percentage of sales might decline. Maybe you could touch on that. And I guess another question, just a follow-up to that one is, how does the pipeline look for new products? Are you expecting anything regarding competition that you need to address as well?
I think in terms of pipeline; we follow our own plans. We look at our own portfolio. We look at our own system again. And last year, we added the data hubs as part of our system. There is no one like, no one that has a portfolio that comes close to the INVISIO total portfolio with the soldier systems, with the vehicle systems, with the Intercom and the wireless Intercom and now the data hubs.
So, all of this package here is something that is really unique for us and that we will continue to expand on. We will continue to add more products and solution to this total system. That's our plan. And we also work extremely close with customers. And in many cases now, for instance, with the new contracts with Ireland or with the Netherlands or with other of our customers, there's no doubt that they will come back to us and ask us for things they would like to have done.
A lot of countries are getting information back from Ukraine from what the Ukrainians are experiencing and how a war is conducted right now. So, a lot of that information is fed back not only to us but also to customers in many countries, and that will eventually lead to a demand for product solutions, and we will be very ready to help them develop that.
And if suddenly there is a new product category or a new type of product or something that they need help with, then we will hire the necessary R&D people to make sure we can respond in a timely matter. So that's why I say that also the R&D side is customer-driven and activity driven. So, we are not shy of taking opportunities when we see them.
And with regards to competition, do you think that is increasing? I think you've said before that it's actually decreasing. Bose is leaving the market. Could we have any update on that?
In some areas, it is decreasing. And I think those that are competitors to us are mainly some that have only one or two products, and they are trying to compete in different parts of the business, not on a system level and so on. So, if we have a direct competition, yes, of course, we have competitors. But again, many of them are local or regional and are only focused on a part of the portfolio that we have.
And any update on Bose that you could give?
No. To my knowledge, they are out of the market, and they have delivered the last issue, sorry, the last products that they have manufactured. The manufacturing is closed. So, it's all about emptying the warehouses. And then when that is happening, hopefully, we can start delivering for those customers.
The next question comes from Yiwei Zhou from SEB.
Congrats to the good results. Two questions from my side. Firstly, a follow-up on the US government shutdown. I was wondering if you are seeing any catch-up effect or pent-up demand into Q1?
Yes. I think there will be, not that I can put any number to it or things like that because that's just the normal volatility of the business again. And it's not the first time in my 20 years soon with an issue. I've seen this so many times that there is a shutdown or delay or whatever. So, I would say it's almost a normal part of the business. So, it's not something that we spend too much time on. We know that it will come back somewhere in '26. So, we're not too worried about that.
Right. Very clear. And secondly, I also got an impression that the Racal growth has been a bit slower than the previous years in '25. I mean you already talked about Bose, I mean, Bose leaving markets, shouldn't we see an acceleration in the growth? So, what was the reason for a sluggish sales here in '25? And what is your expectation for '26?
I wouldn't call it that. I think this is again a normal part of how the business operates and the volatility we see between quarters and years and between product lines. And what has happened in '26 is also that Racal right now is a product brand. It's not a company anymore. Everything is fully integrated into INVISIO.
And in the UK we are now called INVISIO Limited with our new offices in Croxley outside London. So everything is INVISIO. And actually, we don't really care whether the product is called this or the other, but there are certain applications where the Racal Acoustics brand is very well known, which is inside vehicles.
But now you will see that when we sell to certain customers, it will be a mix of INVISIO headsets, Racal headsets, INVISIO Intercom and many other things in one big system. So that will drive sales for all our types of products. And specifically related to Bose, yes, of course, it is an opportunity that they have left the market, and we are quite sure that there will be many opportunities for us in the vehicle market, especially also since we can see now that many of, some of those vehicles that have been ordered in Europe are now starting to take delivery. So customers are starting to take some deliveries of vehicles, and that should pose an opportunity for us for selling the vehicle solutions.
Is it possible for you to indicate or quantify a bit about the Racal brand sales growth in '25?
No, we don't do that. We don't even do that internally because we don't consider it a separate thing. It's all mixed together. So we don't really look at it that way. At least not at a management level, it's not really important to me. It could be that we develop a product here in Copenhagen, and we call it Racal because it makes sense that it's sold to a vehicle. So we are not looking at it as separate lines or separate entities. It's all part of the group now.
The next question comes from Hjalmar Ahlberg from Redeye.
Also, a follow-up on the Coast Guard area. I mean you mentioned that you see some positive impact from other Coast Guards after this order. I mean, how big, how large could this be? And how many have you been in contact with, so to say?
I mean we have been in contact with quite a few, but I would also say there is a limit to how many customers we have been able to address yet because INVISIO Link is still a new product, and we have focused on deliveries for the US Coast Guard, of course, and then samples for some other customers. We have received the first order already from another Coast Guard.
And this is something that will have our focus in 2026, where the solution and the products will now be fully ready in manufacturing, and we can get more units out for testing with customers. And I think it's not only Coast Guards, it will be maritime applications within the armies as well in the Navies as well. But it's also important to remember that the Intercom and the Wireless Intercom was actually also developed for land purposes. So we believe this will be a strong product to sell to Army customers with more land-based vehicles.
All right. Interesting. And regarding, I mean, your kind of growing systems deliveries here, if you look at, I mean, 2025, you launched a few new important products. And looking into 2026, do you think it will be more focused to generate sales from these new products? Or will it also be continued launch of new products this year?
For competitive reason, I will not disclose that, but I would say that we are, of course, having full focus on now making sure that our new products get into the market and we get good sales. I think there are many customers out there that are waiting for our new products to be available so that they can test and hopefully start placing orders.
All right. And also another question, I don't know if you have an answer, but I mean, if you look at the soldier, for example, and the products you deliver, how big kind of, how much projects can you sell in terms of communication equipment to soldier, for example, compared to what you have now? I mean, how broad can the portfolio become in terms of communication equipment?
That is a hard question. There's quite a lot of potential. And I would say that the way things are developing right now, the soldiers are getting more and more communication things and devices on their body and that personal body network of devices is only increasing. And it is, of course, some of the strategic discussions we have, how big a part of that should we try to aim for. But that is a strategy discussion that I will keep for myself for the time being.
The next question comes from Daniel Thorsson from ABG Sundal Collier.
Indeed, a very strong quarter. But I have a question on the gross margin here. Is there a risk that it was slightly better than expected in Q4 and that we should expect going into first half of '26 given that US sales were a small share of sales, and we didn't see the potential negative FX effects and also tariff effect to much extent. And also, I'm a little bit curious around your exposure to memory components and the recent price increases of 200% to 300% last 4 months in the market. Is that something that could hit on the gross margin negatively in the first half of '26?
No. I would say that immediately. No. component parts, of course, yes, there are certain components in the market where prices are going up and so on. But I think we are in full control of what we do. We are very good at forecasting. We are very good at buying well in advance and keeping inventory and so on. So I don't expect that to be more than a marginal impact on us.
And your first question about gross margin and tariffs, no, because the gross margin consists of so many things. It consists of the products we sell, whether we sell them direct or through a partner, whether we sell them to law enforcement or to military and the currencies and everything else. So it's a big mix of a lot of things. So I'm not too concerned. I think we are in a good spot, especially also with many new products coming into the market. And yes, so I don't have any expectations for changes to the gross margin more than the normal volatility.
That's wonderful. And then secondly, on order intake for 2026, do you think it will be strongest part from Europe or North America?
Hard to say. I think there are lots of opportunities in both places. And as I say, the US have indicated very strong ambitions in terms of ramping up their military spending as well. So, and there's a lot going on in the US market. So I expect to see a good market in both the US and Rest of World.
[Operator Instructions] The next question comes from Tom Guinchard from Pareto.
A question on the inventory levels amongst the US resellers. Can you give us any indication of the inventory levels here at the moment?
US resellers?
Yes.
No, we have no inventory there. All inventory is kept at INVISIO.
Yes, yes, but the resellers' inventories in your discussions, what are they saying? Because my understanding is that we've had the delays in orders from the end customer and the US resellers have been a bit cautious in stocking up on inventory as well.
We have no reseller that stocks our products. We do that ourselves. So we have our inventory in Europe and in the US there is none of our customers that has any inventory more than samples. We always ship directly to the end user. We don't keep any inventory with sales partners.
Okay. Perfect. And then a question on the sort of vehicle rollout here. I mean, we're going to, as you mentioned, we see increased volumes going into '26, '27, but we still don't really have the personnel to use the vehicles as of right now. Is it possible that we're going to see higher growth for the Racal branded products into, say, '27, '28 once we have the armed forces actually using the vehicles?
That's hard to say because that depends on planning. I don't think that planning is necessarily done in that way. I think that in certain instances, the planning will be done immediately when the vehicles reach the country. In other instances, it might be that they will first plan for personnel to be able to operate them. And there might be even a third or a fourth version. So that is country by country and sometimes related to what money they have in the budget just now or this year. And it's not necessarily something that they will share with us until it happens. So that's really hard to estimate.
There are no more questions at this time. So I hand the conference back to the CEO, Lars Højgård Hansen, for any closing comments.
Thank you, and thank you all for calling in today and for all the great questions. I would just say that if you didn't see our fantastic movie at the beginning, we will show it now again. Enjoy, INVISIO, what's next. Thank you.
Invisio — Q3 2025 Earnings Call
1. Management Discussion
"
"
2. Question Answer
" Nordea Markets
" Danske Bank A/S
" ABG Sundal Collier
" SEB
" Pareto Securities AS
" Redeye AB
Welcome to Invisio's Presentation of the Interim Report January to September 2025. [Operator Instructions] Now I will hand the conference over to the CEO, Lars Højgård Hansen. Please go ahead.
Thank you, and welcome, everyone. So the outcome of our third quarter 2025 is to a great degree already known since we have published the key figures already some weeks ago. And therefore, I will focus on some of the operational and business highlights in the quarter. It has been a very busy quarter on all parameters. We have seen high levels of activities in all geographies in all customer areas and we saw the results in terms of strong underlying intake of small and medium-sized orders. And with the delivery delays that we announced some weeks ago, this means that the order book that we have at the end of the quarter has been significantly strengthened. Even though we also still see some impact from tariffs in the U.S., we still maintain healthy margins. But the fact of the matter is that this quarter from a financial point of view, of course, is disappointing since we have lower revenues than expected and because of our business model with outsourced manufacturing, our operating margin is doubling and is minus 0 in this quarter.
But back to the operational highlights because it has been very, very busy. And there are 3 things that stand out. First of all, the 10-year frame order agreement that we have with the U.S. Coast Guard with a value up to USD 99 million or SEK 930 million. After the quarter, we also entered into a 5-year framework agreement with the Netherlands MOD, Ministry of Defense with an option for another 2 years. And apart from that, the quarter saw a massive amount of product launches from Invisio in connection with the trade show ACI in London. It is probably the largest number of new products we have ever launched. So, I'll be back to that as well.
Looking a little bit at the numbers. As I said, good underlying order intake around SEK 500 million almost. And on a rolling 12 months, we are at SEK 1.7 billion. So, continue to be good spread across our different product categories and our different user types and geographies. So good mix across the board. And it means that we leave the quarter with an order book close to SEK 900 million. And as usual, the majority of the orders are expected to be delivered in the next 2 quarters, meaning Q4 2025 and Q1 2026.
So, as we have already said, our revenues were impacted by delivery delays. And those -- several reasons for that. One of them being that sometimes our hearing protection solutions are delivered together with the communications radio or together with a certain vehicle and so on. And if that communication radio has a different delivery time from when we expect to deliver, then we are sometimes asked to postpone our delivery so that customers can receive the whole system, including communications radio in one go.
Another reason which is becoming more relevant is the fact that over the last 3, 4 years, Invisio has developed greatly. A few years ago, our core product solutions was a hearing protection headsets with a control unit and a few cables, meaning 4 or 5 products or order lines per user. Now one of our advanced systems, for instance, intercom wireless link can count up to almost 100 order lines. So, there are so many different parts of the delivery -- and this also means that if the customer is requesting a little bit of a change to one of these 100 parts or if there is a slight deviation from any of our suppliers in one of these 100 pieces, then there will be a slight delay. Normally, it would be spread out over the year. But just in this Q3, we had a little bit of a perfect storm where several things happened at the same time. But all in all, as we always say, you have to look at Invisio on a rolling 12 basis and not on individual quarters because of the usual fluctuations.
Our gross margin was still solid in Q3. We did see some tariff costs still impacting our gross margin about SEK 4 million. We also see some impact from currency, Swedish krona towards dollar, especially. But we think, again, if we look over a longer period of time, the last 4 quarters, we are close to 60% gross margin in average, excluding the third-party radio deliveries. And as we have said several times, we think that our broad product portfolio with many new products coming into the mix will continue to support a strong gross margin of the company.
Our long-term OpEx trend has been steadily growing and also now in Q3, although at a little slower pace. Our head count is up 16% this year. And as I think you all know by now this is driven heavily by investments in new products and also in our sales team. We have, in the last 12, 18 months, announced a wide range of new products and additions to our sales team to be able to handle the customer contracts and sales of many of these new products. And most of these new products have not really come into the market yet. So, we expect the starting point to be 2026 for a lot of these new products.
So, on the margin side, yes, very clearly, we have a business model with outsourced manufacturing where revenues are lower, it hits our margins, our operating margins directly. So, we ended up with a minus 1% in the quarter due to lower revenues. Still on a rolling 12, we are at 17% margin at the end of the quarter. Inventory has been a competitive advantage for a very long time and still is, albeit in this quarter, we were not able to compensate with our inventory for some of the delivery delays. But still going forward, we believe that inventory value is going to be a significant competitive advantage, and it is a decision for us to continue to do this because it is standard products, and there will be many situations where customers are asking for deliveries with a very short notice.
Cash flow operating activities, SEK 105 million against SEK 152 million comparable and that decrease is primarily due to the results during the quarter. So not much to comment on that. Now into the more point, our daily operations. So, first of all, the 10-year contract that we have secured with the U.S. Coast Guard, the largest agreement to date and really a company milestone. This is something we've been working on for almost 3 years throughout the company and with a very, very keen and focused effort to be able to achieve this. It is a contract that is related to our Intercom system combined with our new EU Link, wireless solution and headsets controllers and intelligent cables.
And what the customers have told us is that they intend to install it on a large number of what they call small boats, whereas public information is available, they have several thousand. The agreement is worth up to SEK 930 million over 10 years. And we already have received the first small order from last year's project that they will be -- we will be delivering to them in the end of 2025.
In itself, it's a milestone to be asked to equip the U.S. Coast Guard with this very, very advanced implementation solutions, but it's also an entry point for us into a new type of users that we haven't been able to address much earlier. So, we believe that this Coast Guard entry will open doors for us with Coast Guards globally and not only in the U.S. It will also open doors into all military marine applications where our wireless system is going to be very relevant. So, this is the starting point of a new application area that we see extremely interesting all time for Invisio.
Next, the framework agreement with the Dutch Ministry of Defense. Now this is a contract that is for 5 years and includes the majority of our Invisio products including headset control users and intelligent cables. It's according to the customer worth up to SEK 365 million, 5 years with an option for 2, 1-year extensions. We do expect the first orders to be received already before the end of 2025. And if this follows the pattern for many other contracts that we've seen over the years, this will be a very long-term relationship with the Dutch MoD, and we look very much forward to start rolling out the program and responding to the communications needs that they have.
Then over to some of our product announcement launches. First of all, the T30, we have already spent quite some communication time on this in terms of press releases and others. But we still think this is one of the most important product releases in the history of Invisio because it is our first own internally developed stand-alone over-ear headset. We have over headsets before like the G7 but that has more been a specialty application headsets towards real-time environments on the water and so forth. This is -- the T30 is the sort of conclusion of everything we learned in the last 15 years. So, this is really a state-of-the-art communications headsets that are very versatile and can be used in many different situations including those that are not equipped yet with their own communication radio.
We are at the final stages of ramping up in manufacturing. So, we expect that the product will be able to contribute to our growth significantly already in 2026. At the same time, the technology we acquired earlier this year from Olin is now turned into the Invisio H-Series data hubs. And this is a very exciting product area where we are able to connect many different devices that were not originally developed and intended for being connected. Through our data hub, we are able to do that. We are able to transport all the data and power throughout the entire system.
This was one of our most busy areas at a recent DSCI trade show in London. So, we believe we have a real winning solution here, and we believe that the Invisio X-Series will act as a catalyst for development of future innovative and cutting-edge products in the Invisio portfolio over time. So, we also expect this to contribute to our business revenues already in 2026.
Turning to the Invisio Link wireless addition to our Intercom. As I said, this is what the Coast Guard have chosen. And this is definitely a solid product portfolio addition that will be a cornerstone for future growth, and this also attracted a lot of attention. This is a product that is already ready and shipping to customers. So, this is something that will contribute to revenue already in '25 and onwards. So just an update on our shareholder structure where our largest shareholder, [indiscernible] Foundation have increased their shareholding just after the quarter with 2%. But other than that, a very solid and strong base of shareholders both in Scandinavia, Europe and U.S. that has been supporting the Invisio case and group for a very long time.
In summary, as we have said now many quarters in a row, we expect market activity to remain high for several years to come. There is so much going on in especially Europe, but also in the U.S. Modernization needs to continue. We all hear every day in the news how this is urgent and how we need to speed up. The are being increased. And even though we are a little later in the timeline than weapon systems and liner and so on, we can see that there is a high interest for our types of products, and we are sure that we will be part of this ramp-up shortly. So, from this position, we now look forward to capitalizing on opportunities that we see in the market and with a very strong product portfolio, the best ever with some new large frame order contracts in the bag. We are very much looking forward to the fourth quarter and into 2026. So, this was a short summary of the quarter.
I would just mention also, I'm sure there will be questions around the shutdown in the U.S. And yes, short time permit has a little bit of impact on us right now in October, but we cannot expect this to have any significant impact on us in Q4 going forward unless the situation escalates or get really, really lengthy. But so far, no real impact on us. Thank you for now, and I can open for questions, please.
[Operator Instructions] The next question comes from Adrian Elmlund from Nordea.
I just want to say that I think there might be some technical issues with your mic, Lars. I have at least had some hard time hearing, unfortunately. But I'll shoot my questions anyhow and hope that you haven't answered them already. But first off, could you quantify in any way the magnitude of the order that was pushed from Q3? What sales would have been if these orders were delivered in time?
Adrian, I'm really sorry about the speech quality. Can you hear me okay now?
Yes, it sounds better now.
So well, we have not really quantified that because it is in a sizeable, well say, we are talking more than SEK 100 million at least that were moved, but I don't have the exact number because there has been things we were able to move forward as well to compensate a little bit. So, it has been a little bit at least SEK100 million.
And also another question here, I guess. Could you give any sort of comments into the sort of the current trading into Q4? I think that you mentioned that at least the majority of this order should be delivered in Q4, right? And we also -- we have seen the underlying order intake here in Q3 was really strong. I suppose that, that will continue. And I think that you have previously this year said that you expect kind of a stronger end to the year. Does that still hold?
Yes, I think so. If nothing else happens, yes, I think, as usual, the order book that we hold, we should be able to invoice the majority of that in Q4 and Q1. So that I think I can stick my neck out and say that Q4 will definitely be better than Q3.
And kind of a question here regarding the supply chain risk. Do you think it -- is it fair to say that it is systematically higher now following the huge influx in volumes in the tire sector in the last couple of years? Or is this just normal course of business that you have to deal with being in the defense sector?
Yes. I think for us; it is more the consequence of the complexity of having so many more product lines in one system. But in -- we don't have any manufacturing issues. We don't have any component issues, and we still have a large inventory. So, it's more matching the exact inventory to customer orders and then also just the timing of making sure that all products in one system are delivered at the same time. So, it's more the complexity of timing. At the same time, we are also, of course, constantly updating and reviewing our supplier setup to make sure that our capacity is adequate for the business that we see going forward. So, I see this more as being a short-term thing.
But it kind of sounds to me at least that we should expect, I guess, a higher risk going ahead? Or is there anything you could do to kind of mitigate this risk going forward?
There is. And I think part of it is also because we have been balancing deliveries together with making all of our new products ready for deliveries and sales. So, it always takes longer when you are in the ramp-up phase of a new product line rather than just manufacturing what you already have running. So, it is a little bit of a perfect storm that also includes the many new products that we are making ready for shipment.
The next question comes from Jakob Marken from Danske Bank.
Same as the previous speaker. I had some issues hearing you during the call. So, I'm sorry if I ask any questions that you already mentioned.
No problem. I apologize for that.
So first of all, I was wondering if you can say any comments on the geographical sales split. I mean, it's the lowest sales to U.S. in a very long time. Is it fair to assume that a lot of the push deliveries was related to the U.S.? Or is there anything else happening there?
No, there was -- some of it is definitely related to the U.S., but also to Europe. So, it is a combination. But there was delays in both geographies. But from an order intake point of view, I think we have seen good order intake from both North America and from Europe.
And then I had a sort of question on the H-Series, which you talked briefly about. You said before that you expect a significant impact also from that in 2026. Is that something that still holds? And how is the sort of client feedback from that going?
Yes, absolutely. I would say that the interest has been very, very high for the data hubs. It was one of the stars of the show in London, and we are in talks with several customers and several programs about the hubs. So whether the orders will be in early '26 or in the later half, I don't know, but there's definitely real business potential going on.
And the last question was just on order intake size. Of course, a very strong quarter on small and medium-sized orders. And I think you said, if I heard you correctly, that you have been working on the U.S. Coast Guard order for 3 years now. I'm just wondering how many or if you could say anything about sort of the amount of discussions in sort of that magnitude in the U.S. Coast Guard or the Netherlands order framework. How many of those kind of discussions are you in currently?
Well, there are several. I don't want to put a number on it for competitive reasons, but there's definitely an interesting number of similar or maybe not similar to the Coast Guard, but at least similar to the Dutch MoD and others where we are in constant talks and preparation. So yes.
The next question comes from Daniel Thorsson from ABG Sundal Collier.
Two questions from me, please. First one, gross margin, 57%, a bit below ambition, but also expectations. So can you share any picture on the gross margin profile of the order book would be highly appreciated. And then secondly, do you see any hiring risks in the sector given that basically all competitors and players in the market trying to grow significantly right now. Do you see any strong salary inflation to keep employees or hire new ones?
Thanks, Daniel. First, on your last one about the hiring, no. I think given the fact that we -- where we are geographically, are not really under pressure from competitors. So I think we have not seen any issues with hiring, and we have not seen any high pressure on salaries or anything yet. So we're in good shape. And I think we have several means of keeping our employees bonus programs, some option programs, but also competition clauses. So I think they have a good mix of the tools to be able to retain our people, plus the fact that according to our surveys, people actually like to work here and stay here for a long time. So it hasn't been a big issue.
Regarding the gross margin, well, yes, I can't really share the profile of the coming deliveries, but I can say that in this quarter, there was probably a couple of percent impact from currency and from the tariffs. So without that, we would have been close to 60%.
The next question comes from Yiwei Zhou from SEB.
Also 2 from my side. Firstly, Lars, if I recall correctly, you had like almost 9 large contracts won in 2019, and most of them have like 5 years term. Now we are almost finishing 2025. Could you give an update on those contracts? Is there like any retendering coming up or is ongoing or you have extended them?
Without having gone through them one by one, I would say the majority of them has just been prolonged, which they are able to do. So, the has just continued and prolonged the contracts even longer. So, I would say just from our feeling is that they are all still in force.
Are any of them are put up for retendering, if you can confirm?
Not at this point in time. We have had one which was Swedish police, but we got that as well. Again, so I can't recall any one of those that has been put up for retender.
And next question on EBITDA margin. You just raised the long-term target 20% floor. And when I -- looking at the first 9 months and you have to deliver an extremely good quarter in Q4 to meet the 20% EBITDA margin target this year. Should we assume that this year you will not be able to meet that target?
I don't know. That will depend, of course, on what happens in Q4. But I would say, as I say, when we look at the last 4 quarters rolling, then we are at 17.9%. So, we are close. And I think when we decided to increase from 15% to 20%, it is because we have been above 15% rolling for a long time. And therefore, it would make sense to raise the bar to 20%. That doesn't mean that we meet 20% all the time because then the target is too low. So, I think the target is still something we have to work for to meet. But Q4 will tell whether we do it in the calendar year. Again, for the rolling 12, we are at 17.9% or close.
The next question comes from Tom Guinchard from Pareto.
Two questions from my side. First of all, on the sort of split on the gross margin here going into Q4, we have more FX headwinds. Should we expect continued dilution on the gross margin for the coming quarter driven by FX? Or can you compensate with a positive mix here in the delivery schedules?
That would be my -- that would be my expectation that we can compensate with the product mix. Without having all details at hand, I would say, yes, unless the FX headwinds terms really, really there, then I would say, yes, we can compensate.
Perfect. And just a sort of follow-up on that on the tariffs here, SEK 4 million for the quarter. Any changes to that in relation to volumes moving forward? I mean, of course, depending on who you're selling to, but if we look at the U.S. isolated?
No, I think most of the sales we have to the U.S. is actually related to contracts where it is duty-free entry. And that also goes for the new contract with the U.S. Code of Conduct. So, I would still think that the majority of our revenues from the U.S. will be without tariffs. The tariffs are hitting us now when we are selling to public safety, police, law enforcement, fire parking and selling to individuals from our warehouse in Atlanta. And prior to the tariff discussion, we decided to move quite a bit of inventory over to the U.S. to try to compensate some of it. But I would say the majority of our sales in the U.S. will be duty free.
And just a final one on the 2 new frame agreements. Do you have any gut feeling on the timing of deliveries here?
Yes. I think regarding the Dutch MoD, it will probably happen within the -- I think the majority of the deliveries and the orders will come in the first part of the 5-year agreement. That's what we often see at least. When it comes to the Coast Guard, we are a little bit more new to this area. We think they have a huge need. They've been asking for this type of solution for many years. So, they are really happy that they now have it. But we also know that there is a logistical thing into this because you need to get boats into harbor, you need to install certain things and get people trained and so on. So, it's a little longer process of, yes, making training and installations. So, we'll have to see, but I'm sure that the need is very high among the Coast Guard, and we are quite sure that they will be spending a large amount of money relatively early into the 10-year period.
So you would assume '27 should see larger volumes from the Coast Guard order than taking a year to implement.
And '26 as well. I would hope '26 will also show good orders because once the lockdown is over or the shutdown is over, they should be going back to normal '26 buckets. As you know, they started in October, the new budgets in the U.S. So, we should start seeing orders already coming into '26 is my guess.
[Operator Instructions] The next question comes from Hjalmar Ahlberg from Redeye.
A few questions from me. Maybe first on the U.S. Coast Guard framework there. I think you mentioned that you had something like 16 competitors, if I understood correctly. Is that competitors have met before? Or it seems like a lot of competition for that order. Can you talk a bit about that?
Yes. This was information -- this was information that came from U.S. Coast Guard when they also was part of the press release. And we are actually not totally involved or informed about who all these companies were. I would expect that some of them might have been hopeful small start-ups or similar that was trying to see a foot in the door because I'm not really sure I can count to 16 competitors who no matter what I do. So, I'm not really entirely sure who they are.
And I think -- I mean, you kind of asked this kind of question before, but looking at framework agreements going forward, this was your new record size here. Do you see more of this kind of large long-term framework agreement comments? Is there any trend in longer-term, larger contracts in your sales pipeline, I would say?
They are definitely present, but I wouldn't call it a change. I think in general, the order sizes, when we talk about small and medium, these are the ones we would call large orders 5 years ago. And we saw the fact that we are now selling a much larger broader system. The average price for Intercom system with accessories is so much higher than what we used to sell for other system. So I think in general, there will be larger order sizes even for what we call medium size. So -- but Coast Guard framework agreements, there are more, but there are not that many of that size.
And as you highlighted, you have several new products with -- that seems to get a lot of interest. I mean if you look at the market -- the potential for growth from here, I mean, you do see high market activity. You have this new product portfolio with more products. What do you think is most important for achieving your growth target over the next 5 years? Is the new products more important than market growth? Or if you can elaborate on that a bit?
I think, as always, we have been driving market growth ourselves with our ever-increasing product portfolio. And I think the product portfolio we have now will, to a large degree, drive our growth, but it will also open up the market even further. Because, as I said, with -- for instance, with the solution for the Coast Guard, this is something that no one has had before. And there will be many customers around the globe that will be looking at this and say, hey, this is a totally new -- in the past, we used to have cables lying around the coast on the boat. Now we can have a wireless solution and move around free, and we can hear everything and talk with this very wit and noisy. And so, it's a totally new capability we haven't had before. So, I think to a large degree, we are driving the growth with our continuous development of our new products.
And maybe a final question. I mean, you do see high market activity. Could you also give up the kind of defense budgets? I think you said earlier that you hope to see some clear indication that these are affecting the demand. Do you see anything there yet?
Yes. I would say the frame order agreement we got in the Netherlands is definitely a response to that. So, this is part of a ramp-up in the Netherlands that now everyone needs to have a very, very good communications and living protection solutions, both on the ground and in vehicles. So absolutely, that's the first result of that.
There are no more questions at this time. So, I hand the conference back to the CEO, Lars Højgård Hansen, for any closing comments.
Yes. Thank you all for listening in. I apologize if the sound quality, the microphone has been poor. We will definitely make sure that this is corrected before next time when we speak in -- when we have our annual Q4 report. Thank you.
Invisio — Q3 2025 Earnings Call
Financial data from Invisio
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 1,919 1,919 |
12%
12%
100%
|
|
| - Direct Costs | 837 837 |
18%
18%
44%
|
|
| Gross Profit | 1,081 1,081 |
8%
8%
56%
|
|
| - Selling and Administrative Expenses | - - |
-
-
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 407 407 |
0%
0%
21%
|
|
| - Depreciation and Amortization | 67 67 |
3%
3%
4%
|
|
| EBIT (Operating Income) EBIT | 340 340 |
0%
0%
18%
|
|
| Net Profit | 249 249 |
1%
1%
13%
|
|
In millions SEK.
Don't miss a Thing! We will send you all news about Invisio directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Invisio Stock News
Company Profile
INVISIO AB operates as a holding company, which engages in the development of advanced communication and hearing protection systems through its subsidiaries. The company is headquartered in Malmo, Skane and currently employs 312 full-time employees. The company went IPO on 2004-06-07. The firm's customers include the military special forces, police, fire departments and rescue teams, security industry and others. INVISIO develops communication systems with hearing protection that enable professionals in noisy and mission critical environments to communicate and work effectively. The systems consist of headsets and control units that connect to an external group radio or a vehicle's intercom system. The INVISIO system ensures seamless plug and play integration between control units, intercoms, headsets and interface cables. The firm also offers a range of submersible waterproof systems. The firm operates worldwide.
StocksGuide Premium
| Head office | Sweden |
| CEO | Mr. Hansen |
| Employees | 326 |
| Website | invisio.com |


