JOST Werke Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is JOST Werke a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = €978.48m | Revenue (TTM) = €1.63b
Market Cap = €978.48m | Estimated Revenue = €1.67b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = €1.35b | Revenue (TTM) = €1.63b
Enterprise Value = €1.35b | Forward Revenue = €1.67b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
JOST Werke Stock Analysis
Analyst Opinions
8 Analysts have issued a JOST Werke forecast:
Analyst Opinions
8 Analysts have issued a JOST Werke forecast:
JOST Werke Events
Past Events
|
AUG
13
Q2 2026 Earnings Call
about one month ago
|
|
MAY
13
Q1 2026 Earnings Call
5 months ago
|
|
MAR
26
Q4 2025 Earnings Call
6 months ago
|
|
NOV
13
Q3 2025 Earnings Call
11 months ago
|
StocksGuide Free
JOST Werke — Q2 2026 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the JOST Werke SE Earnings Call H1 Q2 2026. I'm Moritz, the Chorus Call operator. [Operator Instructions] The conference is being recorded.
At this time, it's my pleasure to hand over to Joachim Durr, CEO. Please go ahead, sir.
Yes. Good morning, everybody, from Neu-Isenburg, and a warm welcome to our earnings conference for the first half year and the second quarter of 2026. I'm very happy to report that we had a record first half year in 2026. Our sales grew 12% to EUR 857 million, and our adjusted EBIT grew 21% to EUR 88 million, which calculates to a margin of 10.3%.
Very happy with the strong quality of our growth. Organic sales went up around 9%, driven by all 3 regions and all our business lines. The Hyva integration is fully on-track. We are creating the cross-selling synergies and they are ramping up. And with our profitability, we are back into our strategic corridor between 10% and 12% in terms of adjusted EBIT margin. And we're winning new customers worldwide. Our market share is growing across business lines consistently, and we are executing our AMBITION 2030 strategy.
So let's look at the financial numbers a bit more in detail. It shows our strength and our resilience for the Q2. So sales were up 13% to EUR 440 million in the second quarter 2026, paired with an adjusted EBIT growth of 19%, up to EUR 44 million and an adjusted EBIT margin growing 0.5 percentage point to 10.0%. Free cash flow was up in Q2, EUR 17 million despite the working capital increase that we needed to drive the high business growth that we have.
We had high capital efficiency with a return on capital employed up 3.5 percentage points to 16.3%. Our leverage improved to 1.81x and is now back in the strategic range between 1x and 2x. Adjusted net income grew 19% to EUR 25 million in the second quarter of 2026, and that calculates to an adjusted earnings per share up 7% to EUR 1.48 due to the high -- to the larger number of shares that are circulating compared to last year. So -- H1 2026 posted the strongest first half in JOST company history and was supported by a strong organic growth. And with that, we confirm our outlook for the fiscal year of 2026.
Looking at the market environment that we had in the first half of the year in Europe, Middle East and Africa, the truck and trailer market grew slightly 5% to 10% tractor market, very slight growth between 0% and 5%. Hydraulics also very slight growth. Our organic growth in that market environment, a strong 5.6%, and I'll explain a little further on the next slide, what the main drivers are, but it's mainly been our Ag and Transport business.
In America, we had no support from the market, not in North America and certainly also not in Brazil. So market declined between 15% to 10% on trucks and 10% to 5% lower on trailers. Also in agricultural tractors, down 5% to 10%. Hydraulics, more or less stable, slightly positive. Our performance in Americas region, plus 9.9% on an organic basis without the M&A effect. And that is mainly driven by new Ag customers, also some market shares on trailers in North America and cross-selling synergies that we were able to generate.
Asia Pacific region, market in that region for truck and trailer, fairly strong, 10% to 15% market increase; on agricultural tractors, 5% to 10%; on Hydraulics, 10% to 15%. Our performance up almost 15%, 14.6% to be exact. We're benefiting from the growth of our Chinese customers in their export business and also with the growth that we see mainly in India. And as promised, on the next slide, I will go a bit more into detail on the organic growth that we are seeing in our business lines.
So if we split down the organic sales development by regions and business lines, if you look at the total sales in half year 2025 of EUR 764 million and the EUR 857 million that we are reporting in the first half year of this year, EUR 69 million is organic sales, EUR 39 million is Hyva that is in effect, the 1 month additional that we had in January because we closed 1st of February last year, and we had a negative EUR 15 million FX effect.
So looking at the organic growth that we are seeing, Transport grew 6%. If you compare that to the reported number, it's an FX difference. There's nothing else included, but FX, the same on Agriculture. So 6% growth in transport.
New trailer business in North America is one of the drivers, a strong export business in China, where we're growing with our Chinese OEMs that we supply and the growing demand in India that we see. We see a robust demand in Europe, Middle East and Africa. And we've also launched a new product, which is the BusLink in Europe. So that ramp-up plus the market share gains gave us those 6% growth in transport.
If you look at Agriculture, the biggest growth, 22% organic. That's a ramp-up of our organic projects that we had in South America and in APAC. It's also the dealer business, especially in the U.S. that is picking up, and the strong demand in Europe, Middle East and Africa for our agricultural loaders and our implements. So that's a really impressive 22% that we were able to grow here in our agricultural business.
If you look at Hydraulics, of course, the reported is 20%. That includes the 1 month of January. If we look at only the organic growth, that's 6%, and that is cross-selling synergies that we have in the U.S. and demand in Brazil and the U.S. It's also new products, EPTOs, and digital tipping systems that are gradually ramping up in APAC, and are systems that give us upselling potential and cross-selling synergies in Pacific, Americas, and South Africa. So as I said, very happy with the organic growth that we're seeing on top of the positive M&A effects of the Hyva acquisition.
So let's go to the next slide, please. You've seen that it has changed a little bit, a bit more weight in Americas and in APAC, in our sales by destinations. Europe, Middle East, and Africa is 46%, and Americas and APAC at 27%. So a very good setup to also participate in the growing markets that we see in North America and in Asia, especially. If you look at where we earn our adjusted EBIT, it's almost 1/3, 1/3, 1/3 between those regions, and Oliver will explain you a bit more on that distribution.
And also on business lines, you can see that for us, Transport business is about 50% of our business, but we are also benefiting from the growth in infrastructure with our Hydraulics business and the stronger agricultural business that is 20% of our weight.
With that, I would like to handover to Oliver to give you a bit more detail on the financial numbers.
Yes. Thanks, Joachim. Hello, and welcome from my side to this year's first half year call. As usually, I will jump into the 3 regions before coming back to the group. A bit different to normally, I will focus more on the half year numbers for one specific reason.
You might remember that last year, with the half year numbers, we showed the Cranes business as discontinued operations and that had an effect that we had to consolidate all of the sales numbers for the second quarter, the full half year numbers of Cranes, and that's an artificial effect in the prior year numbers. But I will come to that point once we are reaching the group figures.
When we look into EMEA for the first half year, we have seen an organic sales up by almost 6%, as Joachim has shown. And as you said, with strong growth for EMEA across all business lines and driven by, let's say, a large extent by a broad product portfolio that we are offering here. There is an M&A impact of roughly EUR 10 million in EMEA for the first half year, and that's why the reported growth jumps up to 9%.
The strongest growth comes from the Agriculture products. We have seen continuously following already the improvement in the second half of last year, demand for our Agriculture products. And then what helps now is that also Transport and Hydraulics is starting to recover. The order intake in general remains very solid. We don't see at the moment, direct demand impact, negative demand effects from the Iran conflict so far. And overall, the FX effects have been very relatively low for the region, a slight negative of 0.5% points in EMEA.
When we look into the EBIT for the first half year, went up by 9% to EUR 24.4 million, and the adjusted EBIT margin reached 6%, driven for sure by scale effects from the growth, but also definitely by realizing synergies and also by a mix towards the off-highway products. Keep in mind, the region here bears the group costs, right? And with the larger group, this is also increasing that always a little bit of burden for the EMEA margin.
And besides that Cranes effect that I mentioned already in the introduction, there is another effect, and that's also a structural effect that's going to be continued for the EMEA region. We have started beginning with the second quarter to shift certain highly profitable sales, not for the sake of highly profitable, but in general, as part of the business model change into the regions.
Those sales were routed previously by Hyva International, which is a Dutch company, so consolidated in the EMEA region into the regions, definitely following our steering model like we have JOST legacy, so to speak, that overall reduces the cost for the group. So it's for the benefit of even further synergies. It allows us also to legally consolidate certain legal entities in Europe, but that has the offset effect for the EMEA region that certain profits are now shifted into the Americas and APAC region, where on the other side, we see the positive impact for the group is a 0 impact.
And on top, what we also slightly see is in the second quarter, the region is being burdened a little bit by higher input costs. We see rising logistics and freight costs, long supply chain. You know that we are shipping parts from China, from India into Europe to serve our markets here, and that comes with the higher cost. So that's a little bit. But overall, a very successful first half year and fully in line with our internal expectations for the region EMEA.
Now coming to Americas, super strong first half year, very strong organic growth despite challenging markets in both U.S. and Brazil, as Joachim mentioned, sales went up organically by 10%, reported by almost 12%. We see the synergies are ramping up. We have really a well-oiled machine, I would say, in Americas at the moment. And although the U.S. markets have remained challenging in the first half year, we could show a very nice growth.
From a sales perspective, EUR 225 million sales in the first half year represents an all-time high for sure. And also what we see now in the specialty Transport business, and that's in focus for the second half, I believe also from your questions, we see that sequentially improving now, and we see a strong order book in Americas for the second half market definitely started to recover, and that should support a very nice Americas sales here in 2026.
There is a slight FX headwind in the top line of 2.9% points. That's because of the euro value versus the USD, and the Brazilian real also affected a little bit from year-to-date average calculation.
When we look into the adjusted EBIT margin, adjusted EBIT for the first half year went up from EUR 22 million to EUR 27.2 million, a margin step-up of 120 basis points, again, driven by the synergies, driven by the market share gains that Joachim pointed out. We've seen a strong ramp-up of profitable projects in South America. And that paired with the business model change that I was introducing in EMEA, which also has a slight positive effect in Americas, increased that margin to above 12%.
And when we look here in the second quarter, it's even above 13%. And what we see at the moment is that we are probably able to run that ratio also going forward. Again, it seems to be a well-oiled machine here at the moment. Super good team. Congratulations to our teams over there.
When we go then to APAC, also super strong organic growth with almost 15% basically across all business lines and all subregions. We see still a very strong business in China with our Chinese customers that are increasing their export shares, right? And we don't see that stopping. So that definitely is paying for our APAC story. Sales went up from EUR 187 million to EUR 223 million, also hit an absolute record in our history. And the growth rate in the second quarter versus the first quarter is even slightly higher, right, also underlining that India seems on a recovery track, and we're expecting that to continue also into the second half.
Regarding FX, there is a slight headwind that mainly comes from India. And also what we see is a little bit of an ongoing weakness in the Indonesian mining market. However, that's going to be of temporary nature. When we hear and analyze the press and the news coming from over there, the government is already actively working on incentive programs. So there might be a positive upside towards probably more the end of the year, beginning of next year regarding the sales numbers in APAC.
When we look into the adjusted EBIT, strong growth absolutely from EUR 26.4 million to EUR 34.4 million. That's increased by 30%. Margin reached 15.4%, very strong that's driven by the synergy ramp-up. As you know, the Hyva business has a higher share in Asia than compared to the other regions. So that means also the synergy potential is higher in the APAC region, and we are realizing that. But also, we are seeing a very high capacity utilization, especially in the Transport plants that we have in the region. And that also helped us to increase the margin from 13.7% to 15.7% in the second quarter.
Again, there's a slight positive effect from that business model change. However, most of the increases of credits is in structured nature. The only, let's say, a little bit of a flip side that we see at the moment is India compared with the high growth there and compared with the -- and paired with the high-capacity utilization, we see higher supply chain costs there, which should be mainly of temporary nature, but it's driven by the business line.
So that's the regions when we sum that up for the group. Yes, just to repeat, very strong growth. Second quarter and full half year quarter organic growth is 8.9%. We should say very strong in light of the current environment and the numbers that we see around us for an industrial company, I would say. The positive M&A effect is EUR 39 million, as Joachim just show. And excluding that, we see the strongest growth definitely in the business line Agriculture with 23%, Transport up by 4%, organic 6%. And even the business line Hydraulics is 6% organic growth, absolutely on the right path to contribute to our ambition strategy.
When we look into the EBIT margin, EBIT went up 21% from EUR 72.8 million to EUR 87.9 million for the first half year. So that's 21% and also for the second quarter, it went up by 18%. So I think very successful. We have a certain seasonality in our business. The first quarter is normally the strongest for various reasons. We see the same pattern this year.
And on top, I want to mention a small footnote here. When you look into the second quarter numbers last year, they are a little bit high in terms of the margin as the full Cranes sales from February to June last year has been deconsolidated in the second quarter last year. If you want to compare apples to apples, you probably would need to compare a 9.1% last year's second quarter to 10% this year's quarter. So that's a 90 basis point step up fully in line with our expectations, I would say. So very successful.
And then let's go a little bit into some balance sheet and cash flow numbers. First here, the adjusted net income bridge that you know. So that EUR 88 million adjusted EBIT, we are just talking about starts with a EUR 32 million net income, then we had our taxes, finance results, coming up with a reported EBIT of EUR 63 million for the first half year. And then we do our adjustments, as you know, that's mainly predominately more than 70%.
The PPA amortization, that's EUR 18 million, EUR 7 million exceptionals. So compared also to the first quarter, we see that further going down, ending up then with the EUR 88 million. And then when you adjust again for the -- deduct the finance results and the actual tax expense, you end up with that EUR 53 million adjusted net income, which is 80% higher than last year and turning into an adjusted EPS growth of 10% for the first half year, even with the higher number of shares calculating, I would say, also quite successful showing our value creation through that 6 months.
Next page. Yes, one little detail regarding the exceptionals. You might remember when we announced the deal, we said for sure, we want to realize that synergies in a range of EUR 23 million to EUR 28 million on a full year basis. That comes with a certain amount of integration costs we estimated that those integration costs should be in the end between EUR 12 million and EUR 24 million. We have reached now EUR 18 million since we announced the deal. So pretty in line with that guidance, so to speak, in terms of integration costs.
There's a little bit [ pieces to wrap up ] for the next 6 months here and there still, want to do some integration work. So it's probably more to the upper half of what we announced back then to align with what we disclosed, and also with a nice payback period of less than under a year. So that's some details.
Let's go now to the capital efficiency and balance sheet figures. When we look into our ROCE development. So versus end of last year, further sequential step-up of 60 basis points, now reaching 16.3%. And I would say 16.3% after only 1.5 years after the biggest acquisitions of -- within our history, that is quite a nice showcase for efficient capital allocation. We are very proud of that number versus the end of half year 1 last year. That's a step-up of 3.5% points.
Equity ratio, I mean, as you know, we did the capital increase end of February, driven by that and driven by the net income despite having paid out EUR 25 million dividends, shows an increase by almost 6% points up to rounded 27%. And together now with the net debt leverage of 1.81x, I think we are feeling now comfortable back in our strategic corridor to further execute our AMBITION 2030 strategy, which, as you know, is a combination of organic growth, which I think we demonstrated with that numbers here and are going to demonstrate further and potential M&A deals. I think we are now back in a situation where we can definitely further execute on this.
As we promised, next page is cash flow figures. You might remember from the first quarter results that were a little bit burdened by the growth and then the driven working capital increases that slowed down, turning now into a significantly positive free cash flow in the second quarter. For the first half year, that means then almost EUR 60 million. Yes, that's definitely less than last year, but that's somehow the price for that strong organic growth.
For the second half, I expect that this working capital build is going to be reversed at the growth rates, so to speak, are more on a stable basis that incremental working capital growth should then stop. So here, definitely tailwind for the second half.
In terms of our CapEx spending, we are well underway. We gave a guidance of a maximum of 2.8% sales CapEx for 2026, with 2.2% for half year. I think we are well underway, giving us also a little bit of flexibility -- opportunities to further invest into automation and efficiency projects. I mentioned that in the one or the other location, we are already very close to capacity limitations, [Foreign Language] no problem at all.
And net working capital ratio, we remain the same discipline now for the last, I would say, 2 years more or less and with 17.4% of sales, we showed an efficient working capital management for the second time, so to speak, in this year. There is definitely a payable growth if you look into the numbers, but that has for one reason to do with the business increase.
And for the other reason is also that we are looking strategically at the moment in our safety stocks, right? I mean, we said this already in May. We don't believe that this Middle East conflict is over on short notice. I think that's now proven by the development and we have buffer for our business. I think that's it. And with that, I handover back to Joachim, for outlook and summary.
Yes. Thank you, Oliver. So let's look at what we expect from a market for the remainder of the year. For Europe, more or less, it continues to be a market that is bottoming out with a slight recovery. We expect for truck and trailer a slight growth from 0% to 5%. The same is true for agricultural tractors and for the Hydraulics business.
The biggest change to the previous assumptions you see in Americas, a strong increase in the expectations for truck, a slight increase for trailers, truck mainly driven by the EPA 2027 pre-buy effect and also, quite honestly, by a pent-up demand because production rates have been far lower than the long-term average. So we believe that with the momentum we've seen in the last weeks, that we may even exceed the perspective that you see here for the Class 8 trucks in North America. As I mentioned, trailers, slight increase, tractors, more or less the same as we've seen in -- so far and also Hydraulics only a slight increase.
For Asia Pacific, we expect the growth story to continue and the Chinese truck OEMs, they are growing their exports to the global South and we're benefiting from that with our market share that we have with these global OEMs. The demand in India has been growing and continues to grow, and we expect that to also continue throughout the year. And the same is true for tractors. And on Hydraulic, we see the market growing even stronger so that we believe that we can benefit with our Hydraulic products from that.
How does that translate to the overall business? Based on the strong first half year and based on the market outlook, we feel very comfortable with the outlook that we've given and the guidance can be confirmed. So we expect to grow single digit in sales to grow mid- to high single-digit in adjusted EBIT, and with that, we will improve our EBIT margin above last year, where we've had the 9.5%. CapEx will be around 2.8% of sales, and our working capital will be in the range between 17.5% and 18.5% of sales.
So what should you take away from this call? For the first half year, sales were up 12% to EUR 857 million and adjusted EBIT up 21% to EUR 88 million, with the margin improving 0.8 percentage points to 10.3%, well inside our strategic corridor of the 10% to 12%. The diversification that we have within the commercial vehicle industry is delivering organic growth around 9% organic growth in H1 in all regions and in all business lines, paired with market share gains also across all business lines.
The rolling last 12 months figures confirm the profitable growth. Those 12 months figures are EUR 1,627 million in sales. So from last year, 1st of July until 30th of June of this year. Adjusted EBIT at EUR 160 million and an adjusted EBIT margin of 9.8%. So we see the rolling LTM numbers grow quite nicely. Capital efficiency is high ROCE up 3.5 percentage points to 16.3%, showcasing an effective capital allocation.
Free cash flow up EUR 17 million, closing the gap to prior year. And despite the fact that we allowed a working capital increase in order to grow -- to allow the growth in sales and also to protect our supply chains to a certain degree. And as Oliver mentioned, we should have a little bit of support here in the second half year, with the ability to release some of that working capital.
With that, our synergies are supporting our growth and our profitability, and we are very comfortable with our outlook for 2026 and can confirm that. So thank you very much, and we're now looking forward to your questions.
[Operator Instructions] And the first question comes from Nicolai Kempf from Deutsche Bank.
2. Question Answer
And let me start by saying congrats to a strong quarter. A couple of questions from my side, and I can take them one by one. Let's start with the U.S. And given the strong Class 8 orders you saw over the last months, we also share your view that H2 will be much stronger. I'm just not sure how much is related to the market based on higher freight rates? And how much is driven by the EPA '27 kind of pre-buy effect? And the reason I'm asking is if it's driven by the freight rates, it would maybe point to an underlying improvement. If it's driven by the EPA pre-buy effect, then there could be kind of not a big cliff, but it could be a slowdown again in '27. Start here.
Yes, Nicolai, thanks for the question. That's a million-dollar question, obviously. But I think we have both. We have -- and that's why I mentioned the pent-up demand. I believe that we have the pent-up demand in North America because build rates, especially of Class 8 tractors have been quite a lot lower than the average. The vehicles are used and the new vehicles give you a benefit in fuel consumption. Some of them will actually be electric in the future also that will be a driver. So I think we have a combination of both.
And I now believe more in pent-up demand that will continue in 2027 than I did maybe 3 months ago. So yes, there is a certain EPA 2027, but that's not the only driver. One, because the regulation is not as strict as it used to be. Some of the OEMs will actually continue with the existing engines. PACCAR just announced that they will continue with the existing engines until 2027. So not all of that is EPA-driven. It is a base demand that is increasing due to the pent-up demand that has been generated.
Okay. Understood. Then moving to Europe. Yes, you mentioned a bit of pressure with higher freight rates, high input costs. I assume you will raise prices to offset these?
Yes. We typically have that effect when freight rates and energy cost goes up. In the aftermarket, we can relatively quickly adjust the prices. If we believe that it's a consistent price increase, then we will do that relatively quickly. In the OEM contracts, we have trailing price elements with the OEMs that we have agreed.
So that means the pricing will be adjusted after 3 months, 6 months, partially after 12 months, but we've recalculated or we've agreed that 12 months will go to 6 months. So we had a few OEMs where we had the 12 months adjustments, but we're now with all OEMs to 3 or 6 months adjustments. So that means it can take until it's in the calculation and until it's then being paid more than 6 months until you see that effect. And therefore, the answer is, yes, it will be driven into the prices, but we will have this delay that we typically have.
And you probably remember when costs went down, we had a positive effect because we benefit from the higher prices, even though we are experiencing the lower cost already. Now we're having to a certain degree to assume those higher prices until -- the higher cost until we can forward it to the higher prices.
Makes sense. Okay. And last one, a bit of housekeeping. I did notice that you tax rate was elevated in H1 at 40%, 34%. Is that the full year run rate? Or should we expect a lower run rate for the income tax rate for the full year?
To be honest, difficult to assess from my point of view, our tax rate based on report. I'm assuming you are linking that to reported net income. I would recommend that you give Romy a call afterwards. From my point of view, there is all these PPA adjustments that you have seen in the net income bridge as an example, which were I think it was 17 or whatever for the first half year. These are not tax deductions.
So at least you should add those 17, right, and ending up probably with 50 or so. And if you then do your math, I think you come to a much better ratio, which is relatively typical for corporate between 25% and 30%. To a certain extent, you are right. We are seeing higher tax rates in China at the moment, and that's a structural impact that's going to continue.
And the next question comes from Yasmin Steilen from Berenberg.
I have also three, if I may, and we'll also take them one by one. So the first on your guidance. I'm fully aware of the historic seasonality with Q1 -- H1 being stronger than the second half. However, even adjusting for the divestments of the Tipper business, your sales guidance, at least at the lower end, looks or implies for H2 significant deterioration of the 9% organic growth rates we have seen in H1. Could you walk us through the assumptions also as you became more optimistic on your industry outlook for trailer in Americas, but also for Hydraulics in Americas and APAC? That would be very helpful.
Yes. I'll try to start and then I'll hand it over to Oliver, if he can -- I'll have to see he focuses on that. Now as I mentioned, we are very comfortable with the guidance at this point in time. But if you look at the last 12 months figures, you see that we had 6% of sales growth in the last 12 months. And we will compare to a second quarter of -- or to a third quarter and the fourth quarter of last year that have been structurally better than the first 2 quarters. So we will not see the same growth.
Of course, you're right, we expect that organic growth to be consistent and to also flow through. So with that, looking at the last 12 months numbers and the outlook, we're certainly at the upper end and quite comfortable with the guidance we have at this point in time. But we would like to reassess the situation once we have all the call-offs for North America. We get the call-offs updated typically after the vacation period. And some of the announcements that we have from our customers that we've seen in the press, they have not yet translated into the EDI call-offs that we have. So we'd like to see those and then reassess if we are still in the guidance or not.
And just let me add with some numbers, right? For sure, we are not talking about the lower end of the guidance, but let's talk about the typical seasonality and the midpoint of the guidance. If you just do that seasonality math, you would -- and just for the sake of disclaimer, just do the math had nothing to do with our guidance. You would end up with EUR 645 million or so I just did this morning.
And when you then exclude, I don't know, EUR 8 million or EUR 10 million from the potential sale of the Tipper business if that closes end of September or beginning of October, you end up with EUR 1,635 million or something. When you compare -- when you compare that with the consensus, I think we are fully comfortable with that. And that basically is the basis for us at the moment to say we are fine with the consensus. But for us, that shows from a current point of view, fair assumption of the outlook, which is probably in the mid of -- a little bit up of the midpoint of our guidance. And as Joachim said, we will reassess that around the [indiscernible].
Okay. Perfect. Then my second question was on the Agri business. So we have seen CEMA Business Barometer stabilizing on the reduced levels. And I'm aware that your exposure is more on the livestock than arable or harvesting equipment. However, we have heard kind of some negative noise from big farmers, for example, that seems to struggle. Could you share your view on the order intake or any indications you receive from your Agri customers in Europe currently?
I mean, it's a market that has a lot of drivers. But what we see in Europe is that the dealers are continuing to buy -- and I cannot confirm that we see any weakness. Of course, the CEMA index is an indication, but it's not necessarily that drives the farmer to the dealer to buy more implements or to buy a new loader. So we -- as I mentioned, we expect, as we've shown in the guidance, a slight increase in Europe of the market between 0% and 5%. And that is what we also hear from our dealers. And yes, your CEMA index can be fluctuating. But we combine that with what we hear from our salespeople that visit the dealers and visit some of the large farmers. And that's our view, the 0% to 5%.
Yes. And I mean, on top of probably market fluctuation and the broad now in Europe, which might affect one or the other, right? We see a strong growth in our implement portfolio and that's probably also a little bit of a capital allocation that the farmers at the moment, right? Even if in case they are not super certain about the recovery of the whole industry, so to speak, they invest in the implements because they need to do the work on the farms, right, and they have replacements. And we have a nice portfolio ramp up part of our strategy, and we are seeing double-digit organic growth in that implement portfolio continuously and that comes with a very good margin.
Yes. And the harvest so far has not been bad. So cereal harvest in Europe has been quite well despite the lack of water, but that was not impacted. So we'll see later in the year when we talk about corn, there may be a negative impact, but that also does not necessarily translate into our sales because they still need the equipment.
So basically, you assume that the demand you currently see from the dealers is underlying demand from the farmers and not a rebuild of the stocks at the dealer inventory level. So my question is, do you expect kind of solid development continuing also into '27? Or might we see a risk of destocking again?
No, I believe that the stock levels that we see at the dealers right now is appropriate for their selling level. Last year, it was -- they were reducing the stocks. They were building up stocks, and we probably benefited to a certain degree in the first half year with that. That's why we have the strong growth in Agriculture. But what we have considered in our guidance and in the market out view that I gave that assumes more or less stable stocks. And I think that is the right assumption for the business that the dealers expect.
[Operator Instructions]
Yes. We have a written question from Sebastian Ubert from M+M. Can you stay at above 10% margin in the quarters to come? This is his first question. And then do you still see just finishing 2026 at the upper end of the guidance like you flagged with Q1 in the second half?
I can maybe start and you may add, Joachim. In general, that's our goal. And underlying, so to speak, that should be the case. But keep in mind, and I mentioned that we have a seasonality in our business, and that's also going to happen in 2026. So just based on that, we might not see the same strong margins that at least we have seen in the first quarter. So that's a topic. But the underlying run rate of the business, especially from -- driven by the synergies should support that.
What was the second part you still see finishing the end of the guidance like you flagged. As I mentioned a little bit, right? So we just were talking about the sales guidance and the consensus is around 6%. Our guidance is that EBIT will grow higher than sales. So yes, that by itself implies that we are with the profitability guidance probably at the upper end of the current estimate. I don't know if...
Yes. No, nothing to add to that. I think we've talked about the guidance. And yes, we can confirm we're very comfortable with it and certainly at the upper end.
Okay. There are no further questions right now that I see on the written or on the line.
Correct.
Then I would like to thank you for your interest and your attention for our record first half year. And we're looking forward to see you either at the IAA or then at the next call of our Q3 numbers. Thank you very much.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
JOST Werke — Q2 2026 Earnings Call
JOST Werke — Q1 2026 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the JOST Werk SE Earnings Call for Q1 2026 Conference Call.
[Operator Instructions] The conference is being recorded.
At this time, it's my pleasure to hand over to Joachim Durr, CEO. Please go ahead, sir.
Yes. Thank you very much. Good morning, and a warm welcome to our Q1 2026 earnings conference. Myself and Oliver will guide you through what we think was a very strong start into this year with the Q1 performance.
So let's look at the Q1 highlights from our side. The Hyva integration is on track and the synergies are ramping up. And with that benefit, we could return into our profitability corridor, our strategic corridor between 10% and 12%, a little earlier than we initially expected. We have inaugurated a new hydraulic plant in Brazil, and that strengthens our regional footprint in that important region and expands our capacity for the future growth that we have planned for the Americas region in general. We've also increased our share capital by 10% in Q1 2026. We issued 1.49 million shares at a price of EUR 62.13. And with that, we had gross proceeds of approximately EUR 93 million.
From a market side, EMEA market recovered slightly. The APAC demand was quite positive. So with that, we could offset some of the challenges that we had, especially in the transport market in the U.S. And we've leveraged that market environment. And together with our drive in our organic growth pipeline, we were able to ramp up and use the organic growth and new customer gains to have what we think is a strong sales performance in the first quarter.
So let's come to the financial numbers, and let's start with sales. We have a record -- achieved a record sales level of EUR 417 million in 1 quarter. That's the first time and the record level for the JOST Group. That was up 12% compared to previous year. And, as you know, with the Hyva integration and the divestment of cranes, that is a bit complex. So that's why it's also important to look at the organic sales numbers, and that is a growth of 9% versus the last -- first quarter of last year. All regions and all business lines have contributed to this organic growth of plus 9%.
Also, adjusted EBIT is up 23% to a record level of EUR 44 million in the first quarter, and the adjusted EBIT margin improved to 10.6% back into our strategic margin corridor a little earlier than we initially expected in the integration planning. Our leverage improved to 1.75x. That was obviously supported by the 10% capital increase that I've just mentioned but also from a higher last 12 months adjusted EBITDA of EUR 204 million. So we're now well within the range between 1 and 2, which we consider the strategic or the target range for our leverage.
The adjusted net income grew by 17% to EUR 28 million and the adjusted earnings per share increased 12% to EUR 1.81 per share, and that is with the additional 10%, so, the larger number of shares in circulation. Strong start into the year. So we -- with that strong start, we can confirm our outlook for the fiscal year 2026. I've mentioned that the markets have been a little, how should I say, weak in Americas and a bit positive in EMEA and APAC. So let's look a little bit at the details. For Europe, Middle East and Africa, we had supporting markets in truck and trailers, also support in the tractor market and slight support, I would say, in construction and hydraulics. So our performance in those -- in that market was 8.4%, which is slightly above the market average, and that supported our organic growth.
If we look at Americas, I think that's an impressive performance. Markets were not supportive in North America for truck and trailers, which is an important part of the business. Also not in the tractor industry and the construction industry was more or less even. Our performance with a positive 5.2% on an organic basis is the win of new market shares, especially in agriculture but also some of additional trailer business in North America. But the vast majority of that overperformance comes from agriculture in North America and South America, new customers for our plant in Brazil.
Asia Pacific, the markets were supportive. Truck and trailer in India, China, also Australia, with a positive development, tractors also with a positive development, same as hydraulics and construction. Our performance, organic 14.5% growth in that region. So I think this is a good example.
We can go to the next slides of how our strategy that we are implementing contributes to the resilience that you see in the numbers. Our sales by destination in the first quarter has been 48% in Europe, Middle East and Africa. And then the rest is more or less split evenly between the Americas region and the APAC region. If you look at that from an adjusted EBIT, and Oliver can give you a bit more detail in that in his slides, we gained about 35% in our EMEA region, 25% in Americas and 38% contribution from APAC. So APAC is a very important region for us.
If we look at the industries that we serve, we serve 50% to transport industry, 20% the agriculture industry, and that has been going up. It used to be 18%. So you see the ramp-up in agriculture in also in those numbers and the construction and hydraulics industry was 30%.
So with that, I would like to hand over to Oliver for more financial details.
Thanks, Joachim, for the quick overview. And as usual, now let's look a little bit deeper into our performance KPIs and financials, starting with the EMEA region. We have seen a very solid growth momentum, and that is going to continue. The order book is quite nicely underway for EMEA, fully in line with the numbers that Joachim representing for the markets. And profitability has also significantly improved in EMEA through various regions.
In detail, we have seen an organic growth in the EMEA region of 8.4%, which is also more or less the reported growth as the M&A impact more or less levels out. The strongest growth we have seen in the business line agriculture with double-digit growth rates in the EMEA region for agriculture but also transport and hydraulics remain very robust and also forward-looking quite promising for the moment.
On the other side, we still see no significant negative impacts, at least on the order book side from the Iran Middle East conflict. However, we are used to be a little bit cautious here. All our products are investment goods. We need to see how that means. But again, I'll just confirm it for a moment, nothing visible here. No major FX impact in the top line. And when we then look for EMEA on the profitability, we have seen an increase in the EBIT margin from 6.1% to 7.7%. And that's partially driven by product mix, as I just mentioned, the growth in the agricultural business line is higher. That comes with higher gross profit margins and then turning into higher EBIT margins as well.
We have seen the positive impact versus prior year first quarter from the Cranes divestment as a second big point. And also, we are seeing the ramping up of the synergies, both companies, JOST and Hyva, so to speak, have their headquarter functions with R&D, IT, HR, et cetera, in the EMEA region. And the efforts that we did last year in leveraging those cost bases by realizing synergies are now turning into EBIT here as well.
On top, for sure, especially in transport, we see scale effects from the higher capacity utilization in our transport plants and partially also in agriculture. You might remember that last year for a certain couple of weeks in the first quarter, we were on short-time work in transport and agriculture. That's obviously gone, and that helps the overall P&L for EMEA as well. Yes. And my usual comment here is always keep in mind when you look into the EMEA region that the margins compared to the other regions is a little bit lower because of the headquarter burden. So that's EMEA.
For Americas, also a little bit mentioned already by Joachim, we see growth supported by M&A, but especially by market share gains. And that's quite impressive. The organic growth has been 5.2% from EUR 98 million to EUR 104 million in Americas for a single quarter. It's partially driven by customer gains in the transport sector in North America, especially in the trailer segment. But the predominant effect likewise in Europe is here that we have a stronger start into the agriculture business in both subregions, North America and especially in Brazil.
So that's quite helpful here. We had, on the other side, a relatively strong negative FX effect in the top line of minus 7.1% points, which is predominantly due to the USD versus the euro devaluation. And that's led to the situation that yes, the reported growth in organic growth looks more or less the same. On the adjusted EBIT, we have seen a more or less stable margin. Last year, first quarter, 10.8%, now 10.6%, which is firmly within our margin corridor for that region as well. We have here and there a little bit of a mix effect and also compared to last year's first quarter, a slight negative tariff impact here in the first quarter, and that explains that minor difference.
Overall, we are quite happy with the performance. The integration is on track in the region. And we see, especially for the cross-sell synergies in the Americas reaching further potential ramping up throughout the year. And in general, overall in the region, we are quite flexible with our cost base. So whatever happens in the second half of the year, that might be one question. What is happening with transport in the second half, we are flexible enough to ramping up or ramping down whatever the market will tell us. So quite happy also with the Americas performance.
Now looking into APAC, again, another very strong quarter. We have seen this beginning of mid of last year, especially China and then starting from September onwards also India is starting a recovery, and that turned directly into the first quarter numbers. We have seen a reported growth of 26%, if you adjust that for all the M&A and also a very strong FX impact coming from the Indian rupee. It's still almost 15% organic growth underlying our strong positioning in the region. Basically, that's in China. We had a very good start into the transport business in China, again, driven by huge export sales numbers from our Chinese customers.
But we have also seen a very strong growth of the Transport segment, organic growth, the transport segment in India. Oceania with a very solid performance. The only, let's say, a little bit down light is the mining business in the APAC region. What we see is that especially the mining segment in Indonesia is struggling a little bit, still healthy, but that comes normally with a very high EBIT margin. So that's a little bit of a, let's say, yellow light at the moment. But also here, it looks stable for the rest of the year.
Looking into the adjusted EBIT for the region, that has grown absolutely significantly from EUR 12.8 million to EUR 16.6 million, driven by that volume increase but also the margin is slightly up again, now from 14.6% last year to 15.1%, driven by -- obviously, by the synergies and also our very strong business in China in the first quarter. And also here, driven by a higher capacity utilization in our agricultural plant. As you may know, we have a big factory in India, producing agricultural parts, and this is export business to a certain extent into the U.S. And as we mentioned, the U.S. agriculture business is slightly picking up. That helps also the production in our Indian plant as well. So very happy with the APAC performance, again, another super quarter for this region.
When we look then for the total group, some numbers already mentioned by Joachim, reported growth by almost 12% to EUR 417 million, record for the group. And even organically, and I think that's more important to look at is plus 9%. And as was mentioned, all business lines and all regions contributed to that organic growth.
And a little bit more into details. Agriculture grew by 27% organically. Transport business line by organically 6%. And this includes the depressed -- still depressed transport business in the U.S. And also the Hydraulic business line contributed at least by 1% on a global level. We see here still potential for the Hydraulics business line in Europe. In Europe, we did a little bit of a supply chain change last year for the Hydraulics business and that capacity still needs to up from a demand -- customer demand, hydraulics in Europe for certain segments looks quite promising for the second half year as well. Overall, FX impact of minus 3.7% for the top line.
From a profitability point of view, very proud to say, again, like Joachim mentioned, we are back in our strategic profitability corridor, which is at least 10% EBIT margin. Now by 10.6%, which is 100 basis points above prior year. For sure, we have to mention the ones that are following us longer, we always have in a, let's say, normal year of -- where we have normal seasonality patterns. The first quarter is usually one of the strongest quarters because of working days, other seasonality impacts like when do your cost base increases, that's probably throughout April and May and not directly from January onwards. So all those things help normally the first quarter to be a little bit better than the other ones. Nevertheless, 10.6%, that's indeed a little bit earlier into that range that we anticipated and quite happy to show those numbers.
We see clearly the ramping up of the synergies. We see clearly scale effects from the high volume and the organic growth and also the overall higher share of higher-margin products help as promised on our gross margin then turning to EBIT. Yes. I think that's then for the overall group, EUR 44 million, again, is the total EBIT number for the first quarter.
If we then look into certain other KPIs, starting here with the adjusted net income and adjusted EPS, we start with a reported net income of almost a little bit more than EUR 16 million, adding up our tax expenses, financial result, plus the usual adjustments for our PPA allocations and certain other effect, we end up with that EUR 44 million, and that turns then into EUR 28 million adjusted net income or an adjusted EPS of EUR 1.81 per share. And that means for both for the adjusted net income, a growth of 17% but even more important for an adjusted EPS growth of 12% despite the higher number of shares circulating after our capital increase beginning of the year, I think a very successful growth also in terms of adjusted net income and adjusted EPS.
One last comment regarding the other exceptionals here. There is one exception that included of roughly EUR 3 million. We disclosed that a little bit more in our quarterly report. We are looking now that we are progressing with our integration of Hyva quite nicely, and that should be completed by mid of the year. We are also now looking in detail in each and every product line going forward from a more long-term strategic point of view, and we have seen the one or the other product line that we are questioning a little bit here at the moment, whether we want to continue for various reasons, right? And there's one product line that we detected in Far East and in India that we are ramping down at the moment, and that comes with one-off costs of roughly EUR 3 million that have been fully booked in the first quarter are included in the net income of EUR 16 million. From an outlook point of view, I don't expect from this point in time any material sales or EBIT impact in 2026. So that's for the adjusted net income bridge.
And if we then switch to our balance sheet and capital intense ratios KPI slide, we see a slight increase of our ROCE versus end of 2025, now close to 16%, which is compared to the first quarter last year, 240 basis points up and already approaching our strategic corridor only 1 year after the acquisition, I think, showing that we are using the capital of our shareholders quite efficiently and are well underway to deliver here our strategic numbers.
Equity ratio has raised up to 27.4%. There are 3 main reasons in here. Obviously, the biggest one is the capital increase with net proceeds of a little bit more than EUR 90 million directly going into the equity balance but also the EUR 16 million reported net income plus a positive FX effect of EUR 11 million helped to increase the equity in an absolute value of around EUR 120 million. So that means also here from a, let's say, from a CFO point of view, we are back in a stronger in a stronger corridor for our balance sheet figures, giving us financial flexibility for whatever comes going forward.
Net debt leverage has decreased significantly, also driven by the operating performance but the capital increased down to 1.75x long-term LTM EBITDA. Also here, we are in our strategic corridor and are able now to use the next 12, 15 months to further build on our corporate strategy. Joachim mentioned that the LTM EBITDA is now EUR 204 million. That's absolute record for JOST. We have, for the first time in our history, surpassed the EUR 200 million LTM EBITDA mark here. And net debt in absolute amount is 30 -- almost EUR 360 million.
Next page. Free cash flow, if you will, that's the one and only item where I'm probably not proud in the first quarter but it's okay. We are showing a conversion rate of more or less 0 at the moment and the free cash flow of also almost 0 at the moment. Why is this the case? It has nothing to do with the operating performance of the company. That's simply driven by the huge jump in business volume that we have seen over the last couple of months, especially versus the run rate of a very low November, December, seasonality low. And on top, when the Middle East conflict broke out end of February, we started immediately to look into our supply chain. Do we need to manage safety stocks here and there to be able to deliver going forward. And that's exactly what we did selectively, we build up a little bit inventory to be prepared for a potential longer conflict. And I think what we see still today is, I think that was the right decision that conflict will not be over very fast.
CapEx is still in line with our disciplined corridor, 2.3% in sales, almost EUR 10 million this first quarter, nothing special here at the moment. And also from a working capital point of view with 17.5%. This is fully in line with our strategic corridor and also fully in line with the goals that we have for 2025.
And then next page, I think that's then handing over to Joachim.
Okay. Yes. Thank you, Oliver, for the details. So that was a strong first quarter. So how -- what do we expect for the rest of the year? If you look at it from a market perspective, the expectations for the industry are for Europe, Middle East and Africa that we will have a slight recovery of the demand versus the prior year in trucks and in trailers. And also in tractors, we see a slight recovery for this market, and the same is true for hydraulics. But it's all on a very low level. And of course, it all depends on the geopolitical environment.
If you look at Americas, we have the effect that the expectation for Class 8 has been going up because there is an emission regulation that kicks in at the end of the year, beginning of next year. And so we expect that there will be a prebuy effect that will hit the trucks. Therefore, a more positive judgment for the truck development in Americas in general. Brazil is continued to be expected at a low level like last year.
For trailers, there could be a slight decrease because of the truck investments that the fleets will have to make or will want to make. They may postpone some of the trailer volumes, and therefore, there's a slight decrease expected tractors and hydraulics still suffering in Americas, a little bit from the trade situation from the tariff situation that does not give the necessary stability, but overall, more or less on the level that we've seen in the previous years.
Looking at Asia and Pacific, truck demand, a slight growth, trailer demand also somewhat stronger growth. We see India more or less on a stable, slightly recovering level and China exports to the global south are also supporting the Chinese domestic environment is not growing, is not expected to grow, just put it like this. So for trailers, a little better, as I mentioned. And for tractors and hydraulics, we also see a slight improvement versus last year for APAC. So let's come to the outlook in numbers. We can confirm the guidance that we have given.
So for sales, we expect a single-digit growth on the basis of the EUR 1,534 million that we had last year. Adjusted EBIT should grow a little stronger, and you've seen the first quarter very promising on that. But there's also some certain effects that will not translate throughout the year. So -- but we still expect that to be higher than the sales growth, mid- to high single-digit growth. And the same for the adjusted EBIT margin that will obviously, by dividing the 2 numbers, will increase versus last year. CapEx to be expected around the 2.8% of sales that we also had last year in 2025 and working capital range between the 17.5% to 18.5%.
So let's sum it up. We had a strong start into 2026. We achieved new records for sales and for adjusted EBIT in the first quarter. The Hyva integration is on track and delivers the expected synergies, and that is helping our profitability to bring it to the range -- to our strategic range between 10% and 12%. We have achieved strong organic growth in a very mixed market environment, and that is because of our global positioning that we have developed over the years and also the diversification or rather the coverage, the broad coverage that we have across the relevant industries and the regions. Since we're back in our leverage range, we are now more actively working on M&A pipelines and expect that the market environment could create some attractive offers so that we are now in the range where from a finance point of view, we are able to act. The robust order intake continues with the possibility to further recover from the market. We, however, remain a bit cautious because of the macro and geopolitical framework that is more or less changing on a daily or weekly basis.
With that, we confirm the outlook for 2026. And that concludes our presentation, and we're looking forward to your questions.
[Operator Instructions] Our first verbal question comes from Nicolai Kempf from Deutsche Bank.
2. Question Answer
It's Nicolai from Deutsche Bank. Congrats to a really strong quarter. Let's start with Europe. Your message on European transport demand is similar to what peers have said, basically that the Middle East conflict has so far no impact on demand. I'm just wondering because of the higher diesel prices and because not every customer can pass them on, do you expect to see some impact going forward? That would be my first one.
Second one, on the U.S. market, also impressive that you showed growth here. And given that the base will likely get easier and the strong order intake we had from the Class 8 trucks, it appears that your guidance is rather cautious. Is that just a reflection of the potential macro headwind or anything other we should keep in mind?
Nicolai, yes, thank you for your questions. Indeed, we do not see any negative impacts yet in the call-offs that we get from the OEMs and also in the dealer orders, we don't see that. But we do believe there is probably a slight buildup in inventory on both ends. So that when the high fuel prices, the high energy prices, the high transport prices may affect the overall volume that we'll probably look at the higher stock level. I think everybody is increasing a little bit the stock level just to make sure that with the uncertainties, they are able to act and to deliver to their customers. So indeed, we don't see any of that, any downturn because of that at this point in time. But in the long range, we do expect that higher energy prices and higher transport costs will have a negative effect on the overall industry.
U.S. Class 8, indeed, we also expect the prebuy effect, I mentioned that in the presentation. We have a market share in North America of about 30% to 35%. So we will benefit from that to a certain degree. However, Brazil is still low. And you could see that maybe as an upside as compared to our guidance because when we developed the guidance, that was not in. But on the other hand, we are somewhat cautious with the effect that I've just mentioned that the high energy prices and the Iran conflict is not solved and that, that could have a subdued effect.
So we stick to our guidance. And if you would put the one on the -- that could be better than expected. The other one could be worse than expected because when we developed the guidance, there was no Iran conflict at this point in time.
I hope that answers your question, Nicolai?
Yes. Understood.
The next question comes from Yasmin Steilen with Berenberg.
I have 3, if I may. So the first one on the supply chain. You've increased your safety stock already in Q1. And just to understand, is this a cautious approach? Or do you experience already really a tightness in your supply chain from the Middle East conflict? And how should we think about the working capital ratio in '26 with Q1 ratio at the lower end of your guidance range for the full year?
Then the second question is on European agri. You have seen strong momentum in the first quarter. But looking at the sentiment, so business climate for agri machinery in Europe is deteriorating. So do you see or experience already any indications in your discussions with your customers or order intake dynamics from this?
And the last one, just coming back to Nicolai's question on the guidance. I also try to get my head around the guidance. So this is -- or kind of the only reason for you not becoming more optimistic on your outlook is just the Iran conflict and the little visibility you have. Is this the right kind of takeaway?
Thank you, Yasmin. I'll take the first one and the other 2 ones are with Joachim. Regarding supply chain, I would say to the vast majority, it's still taking a cautious approach just to be prepared. Here and there, especially in Far East Asia and in India, we see certain challenges in the supply chain, right? And predominantly, that's not us but these are suppliers for the whole industry here and there. The Indian economy is dependent highly on liquid gas and liquid gas comes out of Middle East, and that is affecting here and there the industry. And we see driven -- partially driven also by political decisions, prioritizations and who gets liquid gas in India.
And this is one reason why we want to prepare and try to, wherever possible, to use the current, let's say, financial strength that we have also versus competitors, especially local competitors in the region to use that in order to be more stable and to be able to deliver because also now we are delivering from India out into U.S., as an example, for agriculture products. So even in case the local demand is down and everyone would struggle from this, we could benefit if we can deliver our international customers still out of India. So that's the biggest reason at the moment that we are investing here and there in stocks.
I would say still it is a mid-single-digit number. So it's not a super huge number but we have a logistics task force in place, and this is looking basically every day or every second day in those situations. And yes, the most, let's say, regional focus here is Far East and India at the moment. For the rest of the regions, we don't see material impact.
Regarding working capital, I think with the 17.5% in terms of sales, we have seen the growth that I already anticipated for this year. I mentioned that in various calls over the past months that we will see organic growth of the JOST in 2026 despite the macroeconomic environment just because we have won projects and that need ramp-ups in inventory but also in sales, and that's obviously what happened in the first quarter. And I expect now that we are going to stay stable on that ratio in terms of working capital sales.
Okay. Then to your questions about European ag development. Yes, the sentiment is fluctuating. We have the sentiment index, and that is sometimes a bit more positive, sometimes a bit more negative. Overall, I expect that the market will be rather stable. We have a lot of effects that play a role. Crop prices are still very good, except for potatoes. Meat prices and milk prices are also still good. So our customers, the end customer still is gaining money, earning money that he can invest. Of course, high fertilizer prices, he needs to invest in fertilizers but most of them have that already booked for this year. So it will more or less hit them only at the end of this year.
And with that, we think that there will still be the capability to invest if they need to invest. So I would say we can follow the market and the market prediction that I've shown on this slide for the European ag. Outside of Europe, we are still ramping up some new customer projects and gaining market share. So there, we will be a bit more positive in North America and in APAC with the market shares that we're winning.
Concerning the guidance, yes, the year has started very strong. So we will probably see ourselves at the upper end of the guidance at this point in time. But certainly, on the sales level, there are uncertainties that come with the Iran conflict. And therefore, we were not planning to adjust that. And if we look at the earnings and the EBIT, we had a very strong quarter but you have to remember our overall seasonality that you have seen also over the course of the last years. And we also had a very positive mix in regional mix, as Oliver explained during the presentation. So we believe that we are still in that guidance. Probably from this point of view, depending on how the Iran conflict and other global trade implications and impacts will develop, we would see ourselves at the upper end of that guidance but still within the guidance that we've just repeated.
Okay. We have 2 questions coming in from the room chat, from Robert [indiscernible] from Opportunity Tree Capital. Given the recent capital increase, which appears value destructive at this stage, could you update us on the M&A pipeline? We are looking at a situation where dilution is set to effectively wipe out any organic earnings growth this year.
Yes. I would not confirm the statements that it will effectively wipe out any organic earnings because we've seen the earnings per share go up, and that is even with the higher share numbers that we have. But certainly, as I mentioned, we are now back in the range where we are able to work on deals. The most important deals that we've made that was the acquisition of our agricultural business and also the acquisition of our hydraulic business. were acquisitions that -- and discussions that we have initiated more or less outside of an existing process. And the big discussion with the vendor was, do you have the financial capability and do you have the strategic capability and the integration capability to act.
And that's why the capital increase was important for us because we're now back in a position where we can act. And out of that position, we are investigating and we are talking to potential targets. And as I said, to us, in the last 2 important acquisitions, that has been an important situation to be in. And since Q1 of 2026, we're back in that position. And we will, with all due respect and with all caution that needs to be taken, we will enter into those discussions and are already at the beginning of some of those discussions.
Oliver, you want to contribute?
I totally agree. I don't see the value destructive point at this moment in time.
There is another question from Sebastian Ubert from MPCM. Do you see the potential to remain above 10% adjusted EBIT margin for 2026 as a whole, which could be positive if adjusted EBIT is growing 9% at limit top line growth? How big was the impact on inventories due to the Iran war and the closure of the Strait of Hormuz?
Thanks, Sebastian, your first quarter, welcome to JOST universe. Second part of the question, I think I did mention already with Yasmin question. So that's a mid-single-digit safety stock increase that we did at the moment. That's basically the main impact that we see at the moment.
Regarding the first part of the question, yes, that's definitely possible, right? We have seen a strong profitability momentum. And in case there is the right ratio between sales growth on the one side, then we will definitely see or could see an adjusted EBIT that is at least close to 10%, if not slightly above, yes. But still in line with the guidance, potentially with the upper end of our current guidance.
Yes, I don't see any more written questions.
[Operator Instructions]
Okay. We have one more question from [indiscernible]. Could you please provide a full year guidance for exceptionals, financial results and tax rate?
Yes. [ Claudio, ] normally, we don't give guidance for those numbers but just give you a rough range. Regarding exceptionals, we guided, let's say, with beginning of the acquisition of Hyva that until, let's say, the closure of the PMI, we would may incur EUR 20 million, EUR 24 million of one-offs to do the full integration, restructuring, closing plans, layoff of certain people, and so on and so forth. We have consumed last year EUR 15 million. So there is another, let's say, mid- to high single-digit euro number going to be expected for this year.
I would exclude a little bit that EUR 3 million that I mentioned in the call regarding that portfolio optimization in Far East and India that has nothing specifically to do with the integration. Adding this on top, yes, it might be up to EUR 10 million. Again, for our guidance going in 2026, no impact. That's already everything what we do there is for our profitability in 2027.
Regarding financial results, we had a slight positive impact of FX in the financial result of first quarter. So that I think it's roughly EUR 6 million in the P&L for the first quarter. You cannot times four. It's probably a little bit more. I would expect between EUR 28 million up to EUR 30 million of financial result from interest, lease rates and so on and so forth for the full year. And regarding tax rate, tax rate, because we are doing M&A because you have PPA, you should always look into the adjusted net income and then the tax rate -- calculate your taxes versus the adjusted net income. And that rate is typically between 27%, 28%. I hope that answers your questions.
Ladies and gentlemen, this was our last question. I would now like to turn the conference back over to the management for any closing remarks.
Okay. Thank you very much for your interest in JOST. I think with the 2 records in sales and adjusted EBIT, we have had a very strong start into an interesting year 2026. So we'll see how it develops. But I think, as I mentioned, we're well positioned in the right industries, in the right regions and with the right customers to make this a successful year for JOST.
Thank you for your interest, and have a good day.
Thank you. Bye-bye.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call, and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
JOST Werke — Q4 2025 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the JOST Werke SE Earnings Call Full Year 2025. I am George, the Chorus Call operator. [Operator Instructions] The conference is being recorded. [Operator Instructions] At this time, it's my pleasure to hand over to Joachim Durr, CEO. Please go ahead.
Thank you very much. Good morning from our headquarters in Neu-Isenburg, and a warm welcome to our earnings conference for the financial year 2025. So let's look at the highlights of last year. We had a year of growth in JOST with the consolidation of our Hyva business. We successfully integrated that business into the group starting February 1, and we were able to capture the first synergies already in the year 2025.
Another part of that integration was that we successfully sold and carved out the noncore Cranes business that we've acquired with this transaction, and we're able to swiftly close that also in December of 2025. We also had support for market share gains through new customer projects as we successfully combined our local-for-local approach in regions with our global OEM contact and our global strength.
The market environment was not supportive last year. U.S. markets were shrinking by 25% to 30%. But despite this, we were able to manage and achieve an organic growth in the JOST organic business. So we've achieved our outlook for 2025 with earnings at the upper end of the corridor, supported by the fast implementation of the synergies of the Hyva transaction.
So let's look at the financial highlights. Sales growth of 44% to about EUR 1.5 billion in 2025, supported by the M&A effect, but also supported by an organic growth of about 2% in our continuous business. Our adjusted EBIT from continuous operations grew 29% to EUR 145 million, and the adjusted EBIT margin reached 9.5%, at constant currency 9.6%.
The free cash flow grew by 6% to EUR 126 million, reaching a new record, and that was driven by the Hyva contribution and the improvements in working capital. Our leverage came in at 2.27x at the end of 2025, reaching the target of 2.5 -- below 2.5 based on the debt financed Hyva acquisition.
The growth accelerated significantly in the fourth quarter. All regions were supporting and all business lines were supporting. So in Q4, we had a sales growth of 71% to EUR 387 million, and that was -- would organically supported by a 15% growth in our organic business. So adjusted net income from continuous operations went up 12% to EUR 84 million and adjusted EPS from continued organizations grew 11% to EUR 5.52.
Let's look at the market environment from last year. I were -- already mentioned that the markets were not supportive, But you can see, in transport, we had slightly positive markets in Europe, Middle East and Africa. Americas was low based on the uncertainties due to the tariff situation and also due to the emission regulations for 2027. Asia Pacific was slightly supportive in traders and supportive in trucks based on a strong Indian market and also export from the Chinese manufacturers to other regions.
Tractors, environment was still low, but for us, the business developed quite well based on the market share gains that we achieved, especially in the agricultural segment. But you can see, in Europe and North America, markets were contracting. Only in APAC, we had slightly positive market environment.
Hydraulics, we saw a stable market, and our Hydraulics business was integrated last year, and we could benefit from that stable market and get some of the synergies already on the sales side implemented.
So if you look at the entire picture, the weak market environment, the strong growth in JOST, that is basis -- that is based on a resilient business model and that has various elements, one of them being that we are selling in all regions of the world with EMEA accounting for 47% of our sales, Americas, 27% of our sales; and APAC, 26% of our sales. We generate our EBIT also in all regions. So all regions contribute, Europe, 25%, 30% in Americas and 42% in APAC.
And we also serve different industries, the transport industry with 51%, the agriculture industry with 18% and growing and the hydraulics and infrastructure industry with 31%. So based on this resilient model, we were able to have a very successful year, and we could complete our outlook and fully achieve our outlook.
Next slide, please. Yes. Here you see the final results compared to the outlook...
Sorry, we are getting the feedback. There is no tone on the line to outside. Can you check that moderator, please? Moderator?
We can hear you loud and clear.
But the people can't apparently. I'm getting the feedback from the conference that people can't hear us.
Give me a second, please.
Let us know if you need to test, moderator.
Okay. Now, apparently, I'm getting feedback it's going okay. So I don't know. I hope everybody can hear us...
Maybe it's one or the other user, right? So let's continue.
Okay. So let's continue. Yes. Sorry for that.
So just in case I summarize the achievements. We had a very strong year 2025 with the Hyva integration, obviously, being the biggest highlight of the year. And with that and in a fairly weak market environment and not supportive market environment, especially in North America, we're able to achieve our outlook for 2025. Our sales was confirming at EUR 1.534 million. That's up 43% versus the outlook where we said we would be up between 40% and 50%.
Also on adjusted EBIT and adjusted EBITDA, our growth is 28.6% on EBIT, 29% on EBITDA, and that is at the upper end of the range that we had in the outlook where we said 23% to 28% versus prior year. Our CapEx ended up being 2.8% of sales, which meets the outlook of approximately 2.9% of sales and our working capital ended up at 14.8%, which is below the target of 18.5% that we had given in the outlook.
So overall, for us, a year with exceptional growth, mainly based on the acquisition of Hyva, but also with our organic performance and meeting the outlook of 2025. And Oliver will lead you through some more details.
Thank you very much, Joachim. Welcome from my side. And as usually, let's go a little bit deeper into the numbers. First, starting with our EMEA region. You can see here in sales that driven obviously by the Hyva acquisition, we had a strong reported sales growth of 28%. Hyva was contributing there on a full year basis by EUR 126 million. But important is for us, even on an organic basis, we achieved a growth in EMEA by 5%. That is predominantly driven by our agriculture business line, which achieved for the full year a 7% organic growth. And even Transport, despite the challenging market, was more or less a black 0 on [indiscernible] basis.
And what we see on the fourth quarter development is that, that organic increase even accelerated in the second half of the year and especially also in the fourth quarter by an organic increase of sales by 15% to EUR 178 million in the fourth quarter, again, here also driven predominantly by the agriculture segment, but also Transport kicked up. However, we assess also in Europe this recovery, so to speak, as fragile at the moment. The Iran conflict might have influence here as well, but I believe Joachim will come to that point once we are discussing the outlook.
If we go down into the adjusted EBIT for the EMEA region, we see an expected dilution by consolidating of the Hyva business. So we achieved a roughly EUR 36 million adjusted EBIT in the EMEA region, which is close to 5% adjusted EBIT margin. And yes, the big effect is here that the Hyva business, Hydraulics business in the EMEA region is dilutive on the one hand, and on the other hand is, although Hyva has a strong presence in Americas and in APAC and generating the operating results, a lot of central costs for R&D, as an example, or other headquarters are allocated into the EMEA region, and that, together with certain adjustments in the fourth quarter between regions in terms of cost sharing led to a relatively weak EMEA adjusted EBIT in the fourth quarter. But all in all, fully as expected. Going forward, we see an improvement step-by-step now with the synergies also in the EMEA region ramping up, especially in the SG&A segment in 2026.
If we then go to the Americas region on the next slide, we also here see, first of all, a very strong reported growth by 24%. But also here, I think it's important to highlight that despite the strong market decline in transport in U.S., we achieved an organic decline of only minus 4% in the whole Americas region. And basically here, the same development then compared to EMEA, that growth, momentum growth recovery, so to speak, accelerated in the fourth quarter. We were strongly supported here by 2 effects. One is in South America. We have a strong business in South America consolidated in that region where we gained new business with customers like Caterpillar and CNH and that business has been started to ramp up by, let's say, the second quarter of last year and it's going to continue also in 2026.
So that supported organic growth in the region. And also, to a certain extent, in the trailer segment in the North America market, we gained the one or the other customer, partially driven by the tariff effects that in that sense here supported our market shares. So that helped that the overall organic decline, again, in the Americas region is only minus 4% for the full year.
And if we go down to the adjusted EBIT, we have also seen that, from our point of view, it was a very successful year despite the challenging markets. We achieved for the full year the same adjusted EBIT margin, it was 10.9% compared to the previous year despite the integration of the Hyva business, which indeed has a certain dilution. However, that dilution in the Americas region already disappeared fully in the second half of the year by a very strong business of Hyva in the second half of the year, resulting in an adjusted EBIT of EUR 44 million for the full year. And also here, we see an adjusted EBIT that the fourth quarter was quite successful, driven by all business lines, driven by the recovery of transport to a certain extent and also driven by the hydraulics contribution into that fourth quarter.
If we then go to the APAC region, definitely the region with the biggest change in 2025 in basically all numbers, for sure, driven by, again, the Hyva acquisition. We more than doubled our sales volume for the full year up to a little bit shy of EUR 400 million, starting from EUR 167 million in 2024. So that's plus 136% growth, driven by EUR 235 million incorporated from the Hyva acquisition. And also what we see here is the markets in APAC, as Joachim described, were a little bit up and down. We were benefiting despite FX headwinds here from a strong export business out of China basically across all business lines. So we are working closely together with Chinese customers that are successful at the moment by exporting their products into Far East, into Africa and other emerging markets with JOST products. And you also can see here, in the fourth quarter that, that growth even accelerated again in the fourth quarter like within the other regions.
Also here, a little bit like with India, we need to be a little bit, let's say, monitoring the whole situation. The APAC region might also be impacted by the Iran conflict. Nevertheless, what we see at the moment is still a strong order book in the region that supports us both for our China business and our India business, which gained a little bit momentum beginning from September last year when tax adjustments were done in India, supporting the economy overall there. So that from a sales perspective, a very successful year for the APAC region.
If you go down into adjusted EBIT, for sure, driven by the strong growth, adjusted EBIT went up to almost EUR 62 million. And also from a dilution point of view, we achieved a margin of almost 16% for the whole year in the region, which is better than we anticipated originally. We knew that we will have a little bit of a dilution through the acquisition of Hyva in the APAC region as well because of product and product mixes and also set up of the supply chains within Hyva a little bit different than in JOST. Nevertheless, with almost 16%, again, we are very proud and for sure, that helped massively the overall adjusted EBIT for the total group.
And also here, you see in the fourth quarter now with ramping up of the synergies, the huge potential of that region in the new combined group by having leverage effects from higher capacity utilization and so on and so forth.
So that's the summary for the 3 regions. If we now combine everything together into the group, as Joachim said, we have seen a strong reported growth of 44%. Organically, that means for the total group, still a positive organic growth by 2% despite all the challenges that we have and that underpins definitely our resilience models being present all over the world across all regions and being diverse via our customer base and our industries. And that organic growth has been in the fourth quarter, even 15%, up from EUR 226 million down to EUR 387 million reported-wise and organically, as I said, 15%.
If you go down to adjusted EBIT, also here, Joachim already mentioned, EBIT has grown from 113% million to 145.2%, representing a reported margin of 9.5%, also here better than we anticipated at the beginning of 2025. Several success factors were important here, as you all know. We have sold the Cranes business that we have acquired together with the Hyva acquisition that has a little bit of an EBIT kick, but on the other side and going forward, then even more important is that we see that the synergies are ramping up, that the combined business is more successful than the single ones, right, and that resulted then in an adjusted EBIT growth of almost 29%. And also, likewise, with the regions, we see a very strong fourth quarter with an adjusted EBIT that almost doubled from EUR 18 million up to EUR 35 million, again, driven by a very successful APAC region and a certain recovery in EMEA and in APAC.
So that's for sales and adjusted EBIT. Now let's have a look into adjusted net earnings or our adjusted net earnings bridge. We start with a net income of EUR 9 million, depressed as we have already announced with the [ Brilliance ], a little bit by extraordinary effects.
A big one here is the purchase price allocation effect that comes with the Hyva acquisition that has, in the initial year of the acquisition, an additional effect of almost EUR 20 million of inventory step-up, depreciation and order book depreciation. So that's why we see a total PPA in our P&L of EUR 55 million. The run rate going forward might be roughly EUR 20 million less, so just to let you know.
And on the other side, we had roughly EUR 15 million of exceptional items as we announced before. We will have with the with the integration costs and restructuring costs related to the Hyva acquisition, roughly EUR 20 million to EUR 24 million exceptional expenses from the start of the acquisition, which was beginning of last year, we have consumed now EUR 15 million, and this is predominantly by layoff costs, restructuring costs, consolidation costs of footprint, et cetera. So -- and that, together with the reported tax result and with the reported finance results, sums then up to an adjusted EBIT of EUR 145 million.
We then have to deduct again an adjusted finance results. There are 2 special effects in the finance result to report, which are combined account for EUR 6 million extraordinary expenses. So that's EUR 30 million finance result and actual tax expenditure of EUR 32 million, we are then ending up with an adjusted net income of EUR 84 million, and that's an increase versus prior year of roughly 11%, resulting into an adjusted net earnings per share of EUR 5.52, which will be then also the basis for our dividend for [indiscernible] going forward.
If we then go to the next page, some capital and cash flow efficiency numbers that we regularly report. First here is the ROCE. We had a ROCE of 16.9% last year in 2024. We ended up now with almost 16% also this in the first year of such a big acquisition, which dilutes a little bit the ROCE in the first year as you have a strong balance sheet expansion as you had -- as we have a higher debt load to finance the acquisition, I think it is a very decent result we are proud of.
When we look into the equity ratio, that has been now, as expected, decreased from end of 2024 to end of 2025, down to 21.2%. There are 2, 3 main effects that we did have to disclose here. The biggest one why of that decrease is simply the balance sheet extension. So we financed the acquisition of Hyva that expenses the balance sheet, and that's a dilution of the equity ratio.
But on the other side, as you probably all realized with other companies, we have net assets in regions all over the world, big as net assets, especially in the USD regime. And with the weakening USD versus the euro, we had a strong negative FX translation effect in equity accounting for almost 2 percent points of equity decrease or almost EUR 40 million.
Going forward and especially with the capital increase that we did end of February, that's going to significantly jump up already in the first quarter now.
When we look into net debt leverage, as Joachim mentioned, that has, as expected, grown, driven by the financial debt load to finance the Hyva acquisition. We show a leverage of 2.27x EBITDA, and that's indeed lower than our initial target that we have set for 2025. We wanted to make sure that we are, at the end of 2025, below 2.5, which is a little bit of a threshold for us in terms of credit ratings and so on and forth. So kind of an important threshold, proud to achieve that, and that also helps our finance expenses for this year.
If we then go to the next page, we see a very strong free cash flow. Again, like with the last year, cash conversion rate of 1.5% and absolute free cash flow of EUR 126.4 million. There is strong contribution from Hyva in the operating cash flow on the other side.
And on the other side, for sure, we try to optimize our working capital in 2025. Also, you never know what happens in the next year, and we all see this at the moment to be robust, to be ready for whatever is needed in terms of the future of the company. But yes, I think we can be proud again for another very good free cash flow performance.
CapEx spendings have been well under control, EUR 43 million we have spent, reflecting 2.8% of sales. And that includes already here and there certain investments into our future. So by the way, we have just opened last week in Brazil, a new off-highway cylinder production facility.
And we have also moved into a new modern facility in Melbourne in Australia. Both facilities will achieve further growth in the future. And that investment here, I think, is well spent, but still fully in range of our corridor and a little bit below the guidance that we initially pointed out for 2025.
And working capital, I already mentioned, very successful working capital year. The ratio in percent of sales is 14.8%. I think that's the all-time low. However, as I pointed out already in the one or the other meeting, this is partially driven by factoring line that we used and year-end working capital optimization. So that's probably not a through the year run rate, but nevertheless, a big achievement and supporting our deleveraging at JOST.
Next page, please. Yes, last quick snapshot on our ESG/sustainability performance. As you all know, our most important KPI that we are tracking here is energy consumption and CO2 emission in production hours, so to speak. For sure, the energy consumption driven by the M&A effect has grown, however, less than the turnover, so to speak. So there is efficiency in both in energy and gas supply incorporated in the numbers.
We are pushing in JOST pretty much all over the world, our photovoltaic usage to get our own energy production ramping up, and that supports not only the P&L, that also supports our CO2 footprint, very proud to present those numbers here. And when we look into the CO2 intensity, also here, we can see, and probably focusing on the right part of the lower chart, a minus 2% organic decline in the CO2 intensity. And this despite the fact that the number has already been grown -- has already been decreased more than 50% compared to our initial targets that have been set in 2020. And that 2.76 CO2 intensity number will be now the new basis going forward. We have just discussed a couple of weeks ago with the Supervisory Board new targets for that number until 2035, and the goal is to reduce that number on top by another 50% showcasing that JOST is willing to play its own part in CO2 emission in the world, so to speak.
I think then it's up back for Joachim.
Yes. Thank you, Oliver. Very important year 2025, very important for JOST in the growth trend in our Ambition 2030. So how do we look into 2026? So let me guide you through the current assumptions for the markets. If you look at the Transport markets, a slight increase in Europe, Middle East and Africa for trucks and trailer expected from the analysts and prognosis institutes. In Americas for truck, also a slight increase for trailer, around 0 -- slight decrease to around 0. And for APAC, also a slight decrease expected for this year.
On the agricultural markets, it is a slight increase in Europe, a slight decrease in North America and also in APAC. And hydraulics, more or less a stable market environment around 0. That's the expectation that we see from the institutes and from the analysts. There is a few upsides and a few risks, obviously, that we can discuss.
Upside is on the one hand that in Americas, we do have the tariff situation. And if that calms down and gives more stability or even a reduction in tariffs then that will lead to a market because I assume there is already some pent-up demand due to the low volumes that we've seen in the last year. So that's an upside potential if we see some stability there.
The other one would on the truck side be a potential prebuy effect for the 2027 EPA regulations that there is still some uncertainty around that. And if the White House and the administration clarifies that, then that is another upside potential. Downside potential, obviously, is the high energy cost and the high transport cost that could come with the current Iran conflict, and we will have to monitor that. So based on this market assumptions, our outlook for the year 2026 is that we will continue to grow despite the more or less stable market environment in a single-digit level. Our adjusted EBIT margin and our adjusted EBIT will grow higher than that. The adjusted EBIT grow higher, and therefore, the margin will increase. So single-digit growth in sales, mid- to high single-digit growth in adjusted EBIT and an increase in the adjusted EBIT margin comes out of that.
For CapEx, same as last year, we assume that we will be around 2.8% of sales and the working capital between 17.5% to 18.5% of sales, which is our normal range throughout the year. So those are the outlook numbers.
Summing it up, we are closing a very important year for 2025 with an exceptional growth for JOST based on the Hyva acquisition, but also with a positive organic growth in a difficult market environment. So we're on a good way to reach our Ambition 2030 goals. Sales being up 43%, EBIT being up 28%, record cash flow, so we consider that a very successful year 2025. And based on that, we're also well positioned to achieve further growth potential in 2026 and to continue to generate value for our shareholders. Based on that, we propose a dividend of EUR 1.5 per share, which is 30% of our adjusted net income. So that's the upper range like last year of our dividend corridor.
We expect the Hyva PMI to conclude in 2026, so that we can confirm our synergies by Q4 of 2026 that we will all synergies implemented by the last quarter of this year. And we continue to actively work our M&A pipeline to see what other opportunities there will be this year, and we believe that this year will be a year where there are opportunities that will come on the market at reasonable leverage and at reasonable prices.
So our diversification across the end industries and across customers and our regional strength that provides the resilience and the profitability in what could be another difficult market environment this year based on the slide that we've just seen and the upside -- and the downside potential, which requires the flexibility that we have been able to prove in the last years. We are seeing a very robust order intake in Q1 2026. So we see a visible recovery across all business lines and also across all regions. So the year has started quite well, and we will see if we can continue that way, but we're also closely monitoring the potential impact of the Iran conflict. There is energy prices going up, there is freight costs going up, and we will have to see how long that will be and how that will impact the overall global economy. We are prepared to swiftly and flexibly adjust to that.
So that's the summary, and we're open for your Q&A. Thank you very much.
[Operator Instructions] The first question comes from Yasmin Steilen with Berenberg.
2. Question Answer
I have 3 again. So I will take them one by one, if I may. So the first on the guidance, could you provide more granularity what you have baked into your guidance? Or put it the other way around, did I get correctly that the upper end of the guidance implies some positive upside from the Truck market, while the lower end reflects some impact from the Iran conflict? Or would this come on top?
Yes, I can take that directly. Thank you for your question. So currently, the guidance is based on the market environment that I have been showing. If we see the upside potential of -- especially on the U.S. market, that would come on top of that. So if indeed, we see the tariffs go down or if we see a pull-ahead effect for the purchases because the EPA 2027 regulations supports that pull-ahead effect, then that would increase the guidance range that we've currently given.
And on the down end, it does not assume any major and long-term impact from the Iran crisis. We're currently already seeing some increases in fuel costs and also in transport costs. But if that does not continue a long time, then we don't think there will be a big impact. But of course, depending on how long that conflict will be and how much impact that will have on the global economy, then that would be -- that is not included in the lower end of the guidance. So it assumes the global economy more or less as we've described in that slide about the markets.
Okay. Perfect. And maybe just a follow up. Do you expect any impact on your agri business from a potential shortage of fertilizers? Is there anything you've heard already from your direct lines or from a dealer side? So looking at the SIMA business parameter, it moved slightly to a negative territory again in March. So anything you can share from this side?
No, really, we don't expect a big impact on that based on the current situation as we see it, the SIMA has been moving around 0 for the last months. But we do see with the dealer stocks going down, we do see a bigger demand at the dealer channel and also at the OEM channel. The numbers that you're seeing on that market slide is for the entire tractor market.
Our segment is the mid-range tractors. And they are actually a little more positive than what you see on the general slide because there, we have seen the volumes go down earlier and on the high horsepower tractors, it went down later. Now the midrange tractors are coming back quicker than the high-range tractors. So it's actually a bit more positive than what you see on that slide. And we have no indication that the fertilizer will impact that market at this point in time.
Perfect. And then maybe a final question, just following the capital increase. Could you provide or share more color on kind of your time line in terms of M&A, to what extent maybe the current macroeconomic uncertainties might impact this time line? On the one hand, you maybe becoming a little more -- a bit more cautious keeping your powder dry. And on the other hand, potential impact on the pricing, if there's any?
We don't look at it that opportunistic. We look at it more strategic. We have a number of targets that we're looking at. And if we have an opportunity to close a deal with a target that fits into our strategy, then we will do that. At this point in time, I would not say that we're trying to keep our powder dry. We're continuing the same way as we would have done 4 or 8 or 12 weeks ago.
So no implication from that point. We have an industrial story that we've laid out in the Ambition 2030, and that is the main driver for our M&A ambition, not so much that if we have the capability or the power -- the firepower, it's more the strategic view. And I don't see a change to what we have communicated about 6 weeks ago. There is targets that are in the market, and it's mainly driven because of a change in the industry, a change in ownership. And I think we are well positioned, and we have the right financing structure to be able to act if we see the right targets and with the right industrial footprint and the right strategic fit to us. I don't know if you want to add anything to M&A?
No, I totally agree.
So we have some questions that were submitted by text from Jorge Gonzalez from Neways. I understand the cautious approach given the geopolitical events, but could you give us your view on the improvement momentum on truck and trailer ordering in the U.S. after a long recession, do you think there is more positive opportunity than further deterioration risk?
Yes. I think I've mentioned that a little bit. I believe that the replacement rates have been low the last year because of that uncertainty. So the vehicles have aged. There is some statistics that the aging in the last 2 years was 1 year of the vehicle age. And that means there is some pent-up demand.
That's why I mentioned the upside potential really is if there is some more stability in the pricing and the pricing depends a lot on the tariff situation, and if there's some more clarity on the EPA 2027 regulations, I think we will see that pent-up demand convert into numbers. So I'm personally more positive than what you see in the official numbers for the North American market, all depending, as I said, a little bit on the environment that -- and the stability that is given by the administration.
Okay. Thank you. We have another question submitted via text from [indiscernible] Ivers from [indiscernible].
Regarding the organic growth in the second half of 2025, how should we think about that given the weak performance in the first half of 2025? Can you give us some color on the development during the year? And how should we think about organic growth going forward?
Yes. I think you -- we have to take into account also, if you look at it that way, the previous year to '25, so '24. In 2024, we had a strong first half year and the weak second half year. So if you do that year-to-year comparison, it appears like 2025 has been weaker in the first half and stronger in the second half. It's actually from the build rates, and that's not really the case. It's only if you compare it year-over-year that you see that picture. So our organic growth, we have been following the markets, but we have, in addition to that market, gained market share, especially in the agricultural sector and especially in the Americas region, as Oliver has pointed out in his details.
And that has helped us to have the 2% growth in that market that was especially in North America, down 20% to 30% and also not very supportive in all the other regions. So I wouldn't say that we had a strong last half year and a weak first half year. I would say we had a strong overall year organically and of course, adding more potential with the Hyva integration. And as you probably have seen in previous presentations, in those synergies that we have with the Hyva integration, the EUR 20 million that we want to achieve overall, there is some sales synergies. So some of that will come with additional sales opportunities, and this is what we will capture in 2026.
Okay. One last question submitted by tax from Felix Odorfer, DMF Financial Services. Does the rising working capital requirement forecast in 2026 imply a weaker free cash flow conversion more towards the 1x target?
That's correct, Felix, right? And I mentioned that in the -- at one of the other investor event already. We were exceptionally good in 2025, also in 2024. Always, it's a little bit easier to manage working capital in phases where the market and the business is stable or slightly decreasing, right, to release working capital.
And with the topics that Joachim was mentioning for 2026, we see ramping up organic pipeline, especially in ag/off-highway for us that will consume a certain portion of working capital affecting then the free cash flow. And the other point is also, and we have to mention that we are, at the moment, a little bit cautious when it comes to supply chains all over the world, right, to protect our market share, to be able to deliver, to protect our customers like we did in very successful, by the way, during the COVID crisis. And that's why we have incorporated a little bit of a cushion in that working capital number. However, nevertheless, we will try to achieve the best result that we can and stick to our overall long-term target of 1.0 adjusted net earnings free cash flow conversion. But yes, answer is yes.
Okay. That was the last question submitted by text.
[Operator Instructions]
There's another one from Felix.
There's another one from Felix. Sorry, yes. this one. Yes, from Felix, a follow-up. Revenue growth forecast low single-digit to mid-single-digit growth, including 1 month of Hyva, which was consolidated as per February, which could add some 3%, perhaps a little less due to the Cranes carve-out. So roughly speaking, it's an organically flat scenario, what you currently believe is the...
I don't think that this is 100% true, Felix, because I mean, a little bit different to compare to other ones. We don't exclude any FX effect. We expect a certain FX -- negative FX effect in 2026, probably in the range of 2% to 4% as the average, let's say, euro rate versus main foreign exchange currencies that we have, Brazilian real, USD, also Chinese renminbi, that is still increasing, and that will hit just the reported sales top line. If you exclude that, we are coming back to that initial range that we said mid-single digit somehow is a realistic number up towards the upper end with more of an improvement in North America and probably even to the very upper end in case we have that pull effect from the EPA. So you need to take definitely for 2026 into account that there will be effects.
So we can say the guidance includes a negative effect?
We haven't excluded, right? So we stick to that guidance even in case we will see that FX effect.
That's it.
Ladies and gentlemen, this was our last question. I hand back over to Joachim Durr for any closing remarks.
Yes. Thank you very much for your interest. I think for us, as I mentioned, an important step in our Ambition 2030.
We have one question.
Please go ahead.
One from Fabio is still on the line. Sorry, just came in. If you can please, moderator, put him back in. I'm sorry for that. We did not see it.
Please go ahead.
Can you hear me?
Yes. Yes.
Okay. Perfect. One question left. On minority interest going forward, as far as I can see what's left now is mostly -- and I hope I'm pronouncing this correctly, Usimeca, the recycling business in Brazil, the 25%. You have earmarked EUR 15.4 million for the put option. Do you plan to exercise this in 2026? And if yes, would that translate to basically 0 minorities going forward?
Yes, yes and yes, Fabio. Let's hope that the minority shareholder is not listening this call at the moment. That's the provision/liability we booked based on the fair value assessment that we did in the annual report that the final price depends on final negotiations.
And probably it's not so much on that we decide to -- we have a call, he has a put. There is a high likelihood, right, that he will do the put option -- call the put option, so to speak. And then you're right, the most likely outcome will be that this liability then goes away. And on the other side, we will then consolidate to 100% of that business. And the reason why that put option has increased in value, jeopardizing a little bit the finance result is that this business has improved a lot over the last 12 months. So a very successful business. And also going forward, the outlook for 2026 and 2027 for that business is a very good one. I hope that answers your question.
It does.
So still not over. One more question from Felix. Are you willing to share some quantifications on synergies at EBIT level currently anticipated for 2026?
I mean that doesn't change to what we have initially said. So when we did the acquisition beginning of 2025, we said, over the 3 years, it would be around EUR 5 million in the first year, so 2025, and an incremental EUR 7 million or EUR 8 million in 2026. So summing up then of a run rate of around EUR 13 million in 2026 and then for 2027, the full EUR 20 million synergies. So you should expect an increment -- or incorporated is an incremental EUR 7 million to EUR 8 million EBIT for 2026.
Okay. It looks like now there are no more questions. I will wait a bit. Yes. Okay. Thank you very much for your interest on this. And Joachim, please go ahead.
Okay. Yes. Thank you very much for your interest and for the questions you're posing. For us, a very important step in 2025 on our Ambition 2030 plan is to increase our sales and our margins and a successful integration of Hyva to this point in time. Good basis for 2026. We see slightly positive environment, and we will be able to adjust upwards or downwards to use the opportunities or to manage the risks that we see currently and that we have discussed. So thanks again, and see you at the next meeting.
Bye-bye.
Bye-bye.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call, and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
JOST Werke — Q3 2025 Earnings Call
1. Management Discussion
Ladies and gentlemen, welcome to the JOST Werke Q3 2025 Conference Call. [Operator Instructions] At this time, it's my pleasure to hand over to Joachim Durr, CEO. Please go ahead.
Yes. Thank you very much. A very good morning here from Neu-Isenburg, and a warm welcome to our Q3 earnings conference for JOST Werke SE. So I would like to start with the highlights of the first 9 months and the third quarter of this year. In the third quarter, we were able to accelerate our profitable growth despite the challenging market environment. This was supported by market share gains we had organic growth opportunities we could implement and of course, by the M&A of the Hyva Group. The Hyva Group PMI post-merger integration is fully on track. We see already a ramp-up of the synergies, and we advance further with new cross-selling opportunities that we have identified. We were able to obtain market share gains across all regions and in all business lines, and that is because we could successfully combine our local-for-local approach in operations, selling and production with the global strength of our business lines.
The market demand in Europe, Middle East and Africa has strengthened somewhat over -- in the Q3 compared to a weak Q3 in 2024. However, the demand in the U.S. has been contracting further due to the tariff concerns of our customers. With that performance, we can confirm our outlook for the fiscal year of 2025. Let's go a bit deeper into the financial highlights. Our operational model and our strategy proves its resilience and the strength in this challenging market environment. Our sales in the third quarter 2025 went up by 56% to EUR 383 million. This was, of course, supported by the Hyva merger and acquisition effect, but also by an organic growth of 10% that we had across all regions.
Our adjusted EBIT grew by 40% to EUR 37 million in the third quarter, and the adjusted EBIT margin reached 9.7%. That had a negative FX impact. So at constant currency, that would have been 9.9%. Our good operating performance and the realization of first synergy effects from the Hyva integration resulted on a 9-month basis in EUR 110 million adjusted EBIT, which is almost the value that we had for the entire fiscal year 2024. And the adjusted EBIT margin on those 9 months of 2025 reached 9.6%. Also, adjusted earnings per share increased 14% to EUR 1.11 for the quarter 3. This increase was also supported by an organic growth and of course, the contribution of the Hyva acquisition. Leverage has improved to 2.44 in the Q3, which means that we have been reaching the targets to be below 2.5x leverage by year-end faster than we initially expected. So we're very happy about that. Of course, a big help came from the free cash flow that was very good in Q3. It grew by 144% to EUR 56 million and the driving factors also here were the strong Hyva contribution, improvements in working capital, some factoring and some positive timing effects.
To give you a little bit more detail on what we are doing on the Hyva integration. We showed it already in previous conferences that our target is to reach EUR 20 million positive impact in the run rate by the end of 2026. And here, a bit more detail. So one part, an important part of those synergies is additional sales that we generate through cross-selling synergies. We are successfully offering our Hyva products to JOST's customers in various countries. We have good success there in Australia, but also in North America, where we see additional sales being generated by using that sales channel for the existing Hyva products. But vice versa, also, the JOST products are gaining access to new customers by leveraging Hyva dealers using the Hyva network in APAC and also in Americas. We see that especially in Canada and in some of the Asian markets. So we expect a total effect of EUR 8 million additional EBIT generated through additional sales that we find with these cross-selling synergies.
And then another big lever, of course, is material costs, logistic costs, production costs. The sales of the Cranes business has been signed. So that carve-out is ongoing and is certainly helping. But on the logistics cost, also, we have a consolidation and closure of first sites and warehouses that we have already implemented in Australia, in South Africa and also in Europe, and we see the first effects out of that. Over 50% of the purchasing and logistic contracts have already been bundled, and we are in the process of renegotiation. So that we expect here an effect and it should be the biggest effect of the entire EUR 20 million. Here, this effect should be EUR 8 million to EUR 10 million by the end of 2026. And of course, we are also trying to optimize and we will optimize our structure, selling, general and administrative costs. We are streamlining in our management and reporting structure worldwide. We're advancing very swiftly on this one, and we will have the structure implemented, the majority of that structure implemented by the end of this year.
We have savings from combined IT services contracts and license fees, but also the combination of shared service centers for accounting and auditing reduces those fees. But we're also integrating our marketing organization. We are running combined trade shows. We've just been -- I've just been on a trade show with the Agritechnica for the last 3 days. We had the Wuhan show last week, and we're already at these shows as one company, partially with one stand for Hyva, JOST and Quicke. So also here, we expect around EUR 8 million. EUR 5 million out of those EUR 20 million, we will already see by the end of 2025. Looking at the market development in Q3 versus the Q3 of last year. In Europe, Middle East and Africa, we have increasing markets. I already mentioned that it has been a weak quarter last year, Q3 and Q4 in Europe. In Americas, the tariffs take their toll. There's a lot of uncertainty that our customers sense with their customers. So production rates on trucks, but also on trailers is going down. And in APAC and the transport business, you can say it's more or less flat, a little better in trucks and a little weaker in trailers.
The tractors are still negative compared to last year. However, it's not hitting us so much because this is mainly the large tractors that are being impacted by this downturn on the dealer business. We see already a slight coming back of the market. So this is the official numbers for the markets, but our dealer channel is actually improving a little bit versus last year. And on Hydraulics, we -- you can say across, we have more or less stable markets, a little weaker in Americas, also a slight impact on the tariffs. But in the rest of the world, we see infrastructure still on a very solid basis. This resilience, it comes also from a nice distribution of markets, products and customers. And we've shown this slide before, but I think it shows very well that we are not dependent on any specific customer groups or any specific market. If you look at where our sales are being generated, you can see that it's 47% in Europe, Middle East and Africa, 27% in Americas, 26% in APAC. So already a very nice distribution.
If you look at it from an adjusted EBIT contribution, you can always say it's 1/3, 1/3, 1/3, 31% in Europe, Middle East and Africa. Americas with 30% plus 2% with the joint venture in Brazil and APAC region with 37% of our adjusted EBIT. So also that adds to our resilient business model. And if you look at the applications, we have about 50% in transport, still 53% and the growing agriculture business and hydraulics business with 18% and 29%, respectively. Yes, with that, I would hand over to Oliver for more financial details on our performance.
Thanks, Joachim, for the overview. Yes. And then indeed, let's go into the financials. As usual, first, a little bit more focusing on the quarterly results by region and then summing up into the group. Starting here with Europe, we have seen organic growth and the first synergies that improved also our profitability. The sales contribution by Hyva in the third quarter has been EUR 36 million, leaving then the rest of the growth with almost 13% of organic growth in the third quarter. This is driven by stabilization both in transport and agriculture and also the general overall order intake gained a little bit of a momentum. However, we still need to say that the situation in EMEA is somehow fragile, right? We need to stay flexible and need to be close to the customer group as especially in the DACH region, right, the whole effects from the infrastructure program are yet to come somehow. We had only minor FX effects in sales by 0.3 percent points. So that sums then up to an almost 41% of reported sales growth from EUR 129 million to EUR 182 million in the third quarter. Looking into EBIT, also there, a nice growth from EUR 7.3 million to EUR 11.4 million, driven by the margin increase.
On the one side, Joachim mentioned that also in Europe, we see the first synergies that are going to be realized. We are consolidating sites and warehouses. And on top, very helpful here is that we have a profitable business in agriculture, especially in EMEA, and that business has been organically grown by 25% compared to the fourth quarter -- third quarter of last year. That obviously helped to improve the profitability in EMEA as well. Please remind me that as in the past, the EMEA region carries, let's say, the big, big share of the headquarter cost, and that is also after the Hyva acquisition, still the case as the headquarter there in the Netherlands. So that's then the overall impact on the margin, but nevertheless, increased compared to prior year.
So that's the quick summary for EMEA. If we now go into Americas, we have seen growth in Americas in the third quarter. This is driven by our diversified model within the region and also, as Joachim mentioned, selective market share gains. The Hyva contribution to the growth was EUR 30 million, which led to a reported sales growth from EUR 77 million to EUR 107 million, so by almost 39%. However, even in Americas, we achieved an organic sales growth of 6%, which is partially driven by a very good situation in our trailer business and aftermarket business in North America on the one side that helped us to compensate also the margin effect from the truck downturn. And on the other side, a very successful quarter for our business in Brazil, an acquisition that you might remember, we did in 2023, which is strongly growing versus prior year, also by new projects and new customers with very solid margins. And that indeed then turned into a strong quarter from our point of view also in terms of EBIT for the region, absolutely wise growing from EUR 9.8 million to EUR 10.9 million to a margin of 10.3%. And that despite the Hyva dilution that we will have and still have in the region here, but we are fully on track to realize the synergies there.
And Joachim mentioned that we are benefiting here on both sides with regards to cross-sell effects. And so we are happy with the results here in Americas as well. And yes, looking forward for prosperous 2026. Then going to APAC. APAC has seen a very strong reported sales growth in the third quarter from EUR 40 million to EUR 95 million, so more than doubled. EUR 55 million of that growth has been driven by Hyva acquisition. As you know, Hyva is especially in China, a very, very strong player with high market shares and is currently benefiting also JOST, but especially Hyva from a very strong export business. So we have gained a lot of business with Chinese customers. And these Chinese customers are very successful now in the global market, so not only domestic, also in their export markets, and Hyva is growing with their customers. But also organically, so without the Hyva effect, we have grown by almost 7% in the region. And this is somehow by still solid transport business for JOST, again, also here driven by export business but also by a ramp-up of our agriculture business in India, so very successful here.
We had strong FX headwinds of almost 11% points. That's because of the strong euro, but nevertheless, have achieved almost EUR 100 million of sales in the region for the third quarter. Looking into EBIT now, again, very strong like in the second quarter, growing absolute wise, the EBIT from EUR 7.7 million last year's third quarter to almost EUR 40 million now in this year's third quarter. So the strongest region by far now in terms of EBIT and EBIT has grown by 80%. We see the first synergies are ramping up, as Joachim mentioned, across all, let's say, cost line items, so in COGS in SG&A, but also on the sales side with regards to cross-sales activities. So overall, from a region point of view, APAC has been very, very strong in the third quarter and also looking short term going forward, we still see a good momentum, especially in China for the moment.
Then summing up for the total group. We see an organic growth in all regions. And then together with the M&A contribution has boosted sales and earnings in the third quarter from EUR 246 million now to EUR [ 283 ] million, as Joachim mentioned, impact from Hyva stand-alone is EUR 121 million in the third quarter, leaving us with 10% of organic growth in such a geopolitical and worldwide environment. I think that's quite an amazing result and underlines the resilience of our business model and the exposure to various markets to all the big customers worldwide, including the new ones in China and in India helps us to balance that, so to speak, challenging environment very well. On top, we have seen a momentum increase in the agricultural business worldwide by now 18% year-over-year increase. And we need to see Joachim was just on the [indiscernible] seems to be that there -- we have definitely reached the bottom through the summer period in agriculture. So also there, we are slightly optimistic for the next months that this is going to continue.
When we look into EBIT, EBIT has grown by 40% from last year, EUR 26.5 million now to EUR 37.2 million. So a very decent margin of 9.7%, so almost close to our strategic corridor of 10%, again, in such a complicated environment. And if you would adjust this for the negative currency effects, both in sales and in EBIT, that would have been a constant currency rate of EBIT by 9.9%. So we are very glad and positive to show this number here. We see in all regions, the ramping up of the synergies, as we mentioned. On the other side, here and there, the situation remains fragile from the market point of view. We need to stay flexible. And I think we are well set with our business model to deal with whatever is upcoming over the next months.
And one last point to mention here, basically in all regions, but especially in North America, we have seen a very high market share for our aftermarket business that stabilized the margin here as well. So that's regarding sales and adjusted EBIT. If we now look into our adjusted net income and adjusted EPS bridge, we start with a net income of EUR 22 million for the 9 months, impacted for sure by the finance results, which is increasing definitely versus prior year because of the higher debt load and the interest. We also had a little bit higher taxes in the third quarter. There are some timing effects, partially are related to our PPA charges here and there. There is a phaseout definitely going to be expected over the next months. We need to look at this at year-end. Adjusted for both, we stand within a reported EBIT of EUR 58 million. And then for sure, as usually, we adjust the PPA charges that have significantly increased compared to prior year because we do now incorporate the purchase price allocation of Hyva. So that sums up to EUR 41 million. That's high, especially this year because we have in the first 12 months of the consolidation special PPA charges.
There's one detailed slide in the slide as well that will phase out until year-end. And then this D&A PPA charge is going to be significantly reduced from next year onwards. Then we add EUR 11 million exceptionals for the first 9 months. These are to 95% related to the integration of Hyva and then from a cost point of view, layoff costs consolidation costs, adviser costs, et cetera, so all related to the integration of Hyva. We are still fully in line with our overall guidance that we would expect between EUR 12 million to EUR 24 million integration costs of Hyva in the first 2 years. So with the EUR 11 million for this year, we are fully aligned, summing up then to an adjusted EBIT of EUR 110 million. And then again, if we do our retroactive calculation of finance result and the adjusted tax rate related to this, we are ending up with an adjusted net income of EUR 63 million, which we are very happy to announce, which is already then higher than last year despite the higher -- significantly higher finance result.
In adjusted EPS, that means then EUR 4.17, an increase from the EUR 4.04 last year. And I always like to mention also the adjusted net earnings to sales ratio, which reached again above 5%, which I think is in the current environment, still a very solid number. So then showing here again the details of the PPA charges, I mentioned it basically already. That's probably more for the readout material. One important point, the last bullet point on the right side is what I said. This year's net income is affected by that within the first year, special PPA charges, all that sums up to EUR 31 million. We expect that this is going to be lower by almost EUR 20 million from January next year onwards.
Coming now a little bit to capital efficiency and balance sheet figures. We have seen a ROCE by end of September of 14.3%. That's already for the first time now sequentially improved ROCE. In the second quarter, we had 13%. So that's a good signal, also showing the effect of the synergies and the EBIT growth. There's still a way to go for our overall target mid- and long-term target. But also here, we see that we are quite fast and happy to announce that 14.3%, showing that we see already that the Hyva M&A is value accretive and is managed in a capital-efficient way. Equity ratio has decreased from 40.4% end of last year to 21.3%. That's obviously clear from the financing of the Hyva acquisition. On the one side, that's probably 70% of the effect and the other 30% of the effect is that still by end of September, we see an impact of almost EUR 50 million currency translation in our balance sheet. We have -- and that's somehow then the other side of our diversified model all over the world.
We have net assets all over the world. And as you know, the euro currency has increased its value to a lot of currencies worldwide. So we see a translation effect, but it's only a translation effect, so to speak. Regarding leverage, quite happy to announce that because of a very strong cash flow in the third quarter, we were able to get the leverage number already below the 2.5 threshold, 2.5x EBITDA threshold that has been our target for end of this year. We have now reached already by end of the third quarter, and I'm confident that we can maintain at least that level until year-end. That, for sure, underlines our strong ability to generate cash flow. And Hyva again, is also here contributing to that.
Next page. Yes, here, you see the free cash flow as a result for the first 9 months has been now EUR 105 million. So the operating cash flow is improving through the acquisition and our organic growth on top, as Joachim mentioned, we have now a higher business volume, and that also gives us opportunities here and there for better working capital management. We are harmonizing factoring programs between JOST and Hyva. So that had positive impacts here as well, resulting in a conversion rate of 1.7% for the first 9 months, which I think is a good result despite the challenging environment. Looking into CapEx, we have spent so far EUR 28 million, which is 2.4% in terms of sales. So also here, fully in line. You may remember from our guidance that we want to stay below 3% this year. So I think we are well underway here. Nothing special to mention.
Regarding working capital, that's then vice versa a consequence of the working capital management. I think we did good in the third quarter. Working capital has been 16.2% and it's already below what is our target for the year and helping to improve our balance sheet. Next page, please. So that's it from my side. Handing back over to Joachim.
Yes. Thank you, Oliver. So let's look how the rest of the year is what we expect for the rest of the year. From a market point of view, this is not much different, obviously, than the slide you saw before, this was the 9 months. This is now the full year. So there's no expectation that the market environment will change. A quick summary of this is that Americas, mainly driven by U.S. and Brazil are much weaker markets than the year before. And also that's the ag market on the tractors remains weak. If you look at those numbers, we have been able [ to uncouple] our development a little bit of that, driven by market share gains that we have, by new contracts that we have, especially in the ag sector, by increasing sales channels, as I've already mentioned, and also by some positive pricing effects where we could implement the tariff pricing on our products. So that's why we are not fully hit by this market development. But certainly, the expectation is that we will also not get a lot of help from the markets in the remaining quarter.
As I mentioned, we are a bit uncoupled, and that's why we are happy to confirm our outlook for the year 2025. And you all know that outlook. Sales, we expect to be up by 40% to 50% versus prior year, mainly driven by the Hyva integration. And in 2024, we had EUR 1.069 billion in sales. Our adjusted EBIT should be up 23% to 28% versus prior year, where we had EUR 113 million in adjusted EBIT. Adjusted EBITDA also up between 23% and 28% versus prior year. The base is here EUR 148 million from last year. Our CapEx range will be around the 2.9%. Last year, we were at 3.1% and working capital, we expect to be below 18.5% of sales. Last year, we ended at 15.3%.
So let's summarize the quarter. We had a strong quarter in a challenging market environment, and we think that is proving our JOST strategy that we announced in the Ambition 2030 that we showcased you in the Capital Markets Day in September of last year. The diversification across the end industries, across the customers and our regions that strengthens our resilience and our profitability. The Hyva PMI integration advances swiftly, and we have a clear focus on the core business and on delivering the synergies that we are expecting. We are achieving organic growth in all regions and all business lines despite the weak market environment, and that is supported by market share gains and new contracts with new OEMs. Our local-for-local approach, our operational flexibility and our strong market access worldwide limits the impact from the tariffs and from the regional market downturns. And therefore, we could confirm our outlook for 2025 for our continuing operations. With that, I would like to conclude the presentation. Thank you for your interest, and we're open for questions.
[Operator Instructions] Our first question comes from Yasmin Steilen from Berenberg.
2. Question Answer
I have 4, if I may. So the first one on the EMEA agri market. It's very nice to see sales growing by 25% year-over-year in the third quarter. Could you provide an update on your discussions with the dealers? So is it fair to assume that a significant amount of the stocks have been sold off in the meanwhile and the inventory levels are low. So Q3 is kind of underlying demand and how the development into Q4? Then the second question is on the U.S. truck and trailer market. So we have heard from most OEMs have idled production most recently. Could you share your assumption on the developments for the winter holiday breaks in the U.S.? Should we expect a normalized winter break? Or might we see extended breaks given the ongoing uncertainty? Then thirdly, I have one housekeeping question. If I remember correctly, you hedged the U.S. dollar purchase price for Hyva back in October '24. Should we expect FX gains in Q4 within your interest result? And finally, on the tax rate, again, just housekeeping, your tax rate in Q3 was extraordinarily high. Was there anything specific behind this? And do you still expect a tax rate of around 25% for the full year?
Okay. I will take the first 2 questions, and then I think Oliver can cover the last 2 questions better than I. On ag, yes, indeed, I think that is the picture that I can confirm that we -- the market for tractors is still not coming back at that level. But for the dealers, we see that the dealers are coming back. There's a lot of interest also because we've added new products in our portfolio, but there's a lot of interest also because they have reduced their stock levels. So the dealers had a really tough time. You know that in Europe, in Germany, BayWa in Sweden, [ Lantmannen ], they all had big financial problems. The OEMs had to help and pitch in to solve those problems. The dealers are coming back. They are active and they are interested and they have reduced their inventory so that they are preparing themselves for the new season. And we see a slight uplift, and that is also the uplift that you see already in our numbers and that we expect to continue.
My [ view ], always comparing to a low base from last year, right? So that's why the numbers look so attractive. On truck and trailer, it's hard to tell. I don't see a comeback, let's put it that way, in North America. Nobody has announced anything of the winter breaks so far. The volume in North America is down by about 30%. And it will be depending individually from OEM to OEM, how they manage their production over the winter break. But I certainly don't see that before the winter break or through the winter break that the market will come back. We expect also that when we look into the first quarter and what we see already from the call-offs that the run rate and production rate is going to be more or less at the level that we see today. So that uncertainty remains, but it will be an individual decision from OEM to OEM, how they manage that, if they reduce the daily production, if they close for a few more days or weeks, we don't have heard any announcements of that at this point in time.
Okay. Then regarding your 2 housekeeping questions, Yas. So regarding FX, no, no effect expected for the fourth quarter. So that has been single FX deals, which have been fully set when the purchase price has been paid end of January. So at that point in time, we realized already the FX gain. So it's already incorporated already in the first quarter, it has been incorporated, and there's no change going to expect it from that single topic that you are mentioning until the end of the year. Regarding the tax rate, yes, indeed, it's definitely higher in the third quarter. There are some technical shift effects, which will, to a certain extent, phase out until year-end. Nevertheless, the effective tax rate will be higher for the full year a little bit. And that has to do also with the fact that our APAC region is doing much, much better than in the past. And that means we pay global taxes, as an example, in China, which cannot be offset with tax losses carried forward that we carry in -- as an example, in Germany, right?
So it will be technically a little bit higher, but it also showcases that our operating entities are generating a lot of profit, which means that overseas, especially, which then turns into profit. But there will be -- you are somehow right, there will be a positive impact in the fourth quarter that's going to be expected, yes.
Okay. Just to follow up. So if you're talking about a little bit higher, so talking -- are we talking about something in the ballpark of 28% to 30% instead of the 25% tax rate for the full year?
Yes, I would assume that's a good and fair assumption. Anyhow, for this year, as I mentioned, we have this PPA effects this year where within the first 12 months, we have higher charges because we have inventory step-ups and order backlog step-ups that are depreciated within the first 12 months. I like to look, especially this year into the adjusted net income to see what is the real operating net profit run rate of the business.
[Operator Instructions] Our next question comes from Jorge Gonzalez with Hauck Aufhauser.
It is very pleasing to see the organic growth this quarter. And I was wondering if you can give us your early view on how this could be even accelerated next year? I'm especially curious about your view on the U.S. market. You have already talked a little bit, but how you see the development next year when your competitors adjust better to the fact that Mexico is not anymore in a good situation because of the tariffs and also taking into account that some of the truck OEs are expecting the growth to be more back-end loaded next year. How that -- how do you see that working for you? I'm also interested in Europe. You had very positive green shoots for the agriculture sector. And I was wondering if you see this also at some point starting to materialize this recovery in U.S. I think the market has been quite weak since '22 and also the sector has been a little bit hit by tariffs. How do you see this going on? Do you see we are at the worst in most of the sectors but it's difficult to a little bit put a figure there. But do you see growth in all your businesses going forward?
Yes. Some more details on the organic growth. We've added new products in our lineup, and that helps, especially in Europe. I already mentioned, especially in the implements and tools for our agricultural portfolio, we have added new products, and that generates a lot of interest with the dealers and the dealers are coming back. So that's where we see positive impacts. And that I expect will also carry through next year so that we see on ag, especially on that -- on those segments, but also on the loaders, a slight comeback for Europe, and that will help. Another big driver of the organic growth has been new contracts with OEMs that we had, especially in Brazil, but also in some other areas. And North America is one of them for agriculture. Those will slowly ramp up, and we will see some of that effect in the next year. As I mentioned, we don't expect a lot of help from the market in the coming 3 months and probably not in the coming 6 months. And therefore, that is a welcome improvement that we are counting on.
You had a question also on U.S. trucks. It's -- that is really hard to say. The tariff is changing, maybe not on a daily basis anymore, but it seems like still on a weekly or biweekly basis. And it's equally hard for our OE customers to manage their supply base and their supply chains, including their own production chains. We don't -- so I cannot tell you if we will be benefiting from any changes in tariffs with Mexico and so on. Our answer to all of that is flexibility. We try to be as flexible as possible with our local-for-local setup, with our flexible operations in production, but also with our flexible supply chain where we can swiftly change the sources of our products. And therefore, we will make the best out of it. And where possible, we will use the opportunities to grow our market penetration with that. But it's really so, I would say, so uncertain the environment in North America and unpredictable that we're not even trying to predict it. We're trying to act as flexible as possible and take the opportunities as they come.
Jorge you had a question about ag US, right?
Yes.
I think when you look here into Americas with the organic growth, this is then our combined region North and South America. And as Joachim partially mentioned already, so the stronger growth or the growth is coming at the moment from agriculture/construction business in South America. Nevertheless, this is partially export business to the U.S., so driven by U.S. demand. The local agriculture demand in the U.S., that's still somehow not improving that much, right, especially not in the third quarter. We see here over the past weeks the first signs of improvement. But again, like Joachim mentioned, we need to be careful here and close to the customers, close to the market and stay flexible. It's definitely not as solid recovery as in the other ag regions of the world. So the ag growth at the moment comes partially from India, partially from China. Strongly from Europe, strongly from the Brazilian market.
And I have a final question on Europe. So I understand that so far, the business has not really enjoyed and especially for Hyva due to this is more related to construction, but has still not benefit from the investment plans or the support from the government, especially in Germany. I am wondering if you are expecting this also to support your sales for Hyva in Europe next year? Or if you think that we will need several months to see a translation of the future support in investments for your business? How you are planning to budget this this part of the business for Europe?
Yes. Indeed, you're right. We don't see a lot of projects that came out of these big funding announcements at this point in time. And in general, we don't rely too much -- we don't like to rely too much on government announcements, more on a close collaboration with our customers and our products, our strong products. So I would say we have not seen any of that. We are certainly expecting that the construction and infrastructure sector will grow not only because of some potential funding wherever that will end up, but also because there's just a big need in replacing infrastructure and repairing and building new infrastructure. And that, combined with a stronger market presence that we have in the combination between JOST and Hyva and some additional products that we will add, I think that should be a good basis for a positive development in 2026 for that sector.
Our next question comes from Klaus Ringel with ODDO.
I have 2 to 3 of them and I would like to take them one by one. The first one on your guidance for sales and adjusted EBIT. And here, you've given these ranges and comparing this to your 9 months performance, it seems you're currently still slightly below the levels. So could you give us a bit more color here where you see yourself maybe finally ending up in this range, low end, mid or upper end?
Yes. I think we've always -- we've not adjusted our guidance throughout the year. So we are still working with the guidance that we gave you at the beginning of the year. And we've said in the last calls already, we are certainly at the lower end of that range. But we are still within that range. And we feel very confident that we will be in that range, probably on the mid- to lower level of that range by the end of the year. The Q4 of 2024 was also a very weak quarter. So you have to take that into account if you do an extrapolation of the existing numbers. Do you want to add?
No, perfect. I think and Klaus, to be honest, that's in line what we mentioned after the second quarter's call that it's probably between the low end and the mid.
Okay. Perfect. Second one, you had a very strong and nice free cash flow in Q3. And yes, you mentioned good contribution from Hyva here. And the question is what's a good cruise level looking ahead now here. So it's at these levels, slightly below? Or could you even do more per quarter?
No, no. I think it's I think it's already at the higher end. We need to be honest and to be fair here. We had some positive timing effects also, as Joachim mentioned. There has been also one positive impact that's laid out in our quarterly report that we had a payback from the purchase price. So the closing accounts mechanism for the Hyva deal has been closed now. There has been a small contribution in terms of cash flow. So that also helps. Also, we have a higher business volume, as I said, and that led to the situation that we could incorporate certain receivables from Hyva into factoring and so on and so forth.
Okay. And last but not least, it's good to see that you're bringing down your leverage step by step. Can you remind us, please, where is the leverage level where you would think about cash returns to shareholders?
Well, our range is -- we feel comfortable between 1x and 2x. And as you know, we've been below the 1, and we have not done that because we believe that we can better invest the money of our shareholders in the profitable growth. We see a lot of opportunities for us to continue to grow organically and inorganically. And I think we've seen that it's typically a much better use if we use that money to invest into our future and into our profitable growth. So it certainly would be probably below 1 where we would consider these.
Our next question comes from Nicolai Kempf with Deutsche Bank.
It's Nicolai from Deutsche. Well done for the quarter. Yes, my question was similar to the one of Klaus regarding cash return, but then let me put a different angle in here. If you would invest into new companies, would it follow the strategy outlined at the CMD that you would continue to look more on the agriculture side of things? And my second one, coming back to Germany. Yes, we are still missing momentum here on the infrastructure program. However, do you see any progress on the military side? And can you just remind us what is your exposure to the military applications?
Okay. Yes, concerning the M&A strategy, it is what we have announced. We see more growth opportunity in the off-highway sector than in the on-highway sector. That doesn't mean that if we have a good opportunity to grow externally that we wouldn't take that. But clearly, from a strategy point of view, and you've seen already the distribution of sales where we are around 50% in transport, we believe our opportunities in the off-highway sectors are more. There is more demand also from the customers. I've had very positive feedback on our strategy from the main customers that I met at Agritechnica. They do support our strategy. So that would be most likely where we would invest if we were to do the next step.
Concerning infrastructure and especially concerning military, our exposure to military is not very strong. And we have analyzed like everybody does these days, if that is something that we should focus on. But it's a very slow market. And we will certainly continue to offer the dual-use products to our customers that serve that industry, the defense industry but we don't have it as a clear strategic goal to invest into that industry, if that was the question.
But we [ clearly track ], right? And we see increase selectively here and there demand coming then from end application defense. But yes, again, it's not a strategic product field, right? It's. And regarding off-highway, so that does not mean Nicolai only agriculture, right? So that could be construction, mining, all these product groups come with needs for implements for tools, equipment and so on and so forth.
Yes. We call it agriculture and infrastructure. So that's more or less off-highway.
Our next question comes from Fabio Holscher with Warburg Research.
Two left. I want to first get back quickly to the market share gains you report. Americas, unusually strong versus market, I think. You mentioned mostly new business and agriculture. But in my model, it looks specifically like transport was much stronger as well versus the market. So just to frame the question back on those market share gains. Is it more due to your specific OEM exposure? Or have you actually also won new customers or additional business with existing customers?
Well, I think the majority certainly is agriculture and infrastructure growth. In North America, to my numbers, we are below in truck and trailer, but we are not as exposed on the truck. And so we benefit a little bit from the fact that the trailer industry has not suffered as much as the truck industry. I already mentioned there's some positive pricing effects also in that. The tariffs are driving the cost and the prices of those products. So that compensates somewhat. But you probably have the detailed numbers, but we should still be a little below the previous year in transport in North America.
[ But I mean, the explanation is right, so ] Fabio, so specifically transport you ask, we are much more -- the combined business that we have in trailer and in aftermarket is much, much bigger than in the truck OEM business. So the mix effect here helped in the third quarter, especially.
Okay. Then second question on the Hyva synergies because you highlighted your expectations for year-end '26. Do you expect additional incremental synergy potentials beyond 2026? So beyond those in midpoint, EUR 25 million that you've highlighted. And as an extension, cross-selling synergies, EUR 8 million [ a year ] and next year imply quite a top line growth. Can you describe where specifically you're making such good progress in terms of regions and products?
Yes. Of course, there will be synergies after 2026. But that to us is the daily operational work. We do that all the time. We -- even within our transport business, with our regional setup, we're trying to optimize regional structures. And these are more projects that I would consider ongoing business. But certainly, some of them you could still flag as synergies that you generate by just doing the business more efficiently together. So yes, there will still be positive effects, but we will not account them as synergies. We account them as continuous improvements that we typically run.
Second question was?
Where do you see the cross-sell.
The cross-selling, yes. Yes, EUR 8 million, that implies, of course, if you consider a 30% gross profit, that implies EUR 25 million additional sales. We will find sales opportunities certainly in Australia, where we have good access to customers and they will benefit from our new product lineup that we have. In North America, we have very good context. I just mentioned that we are very strong in the trailer industry. That is a big opportunity for Hyva Cylinders. There's other products, recycling products that we can scale up also in the European markets. There is technologies like the digital tipping system that will gain in penetration. So these will all be effects from the synergies, new products, new channels, new customers that we will use. And as I said, Australia, North America, Europe, those are probably the biggest regional opportunities. Did that answer your question, Fabio?
Our next question comes from Miro Zuzak with JMS.
Can you hear me?
Yes, perfectly.
Just a quick one on the adjustments between EBIT reported and EBIT adjusted. You had the step-up -- inventory step-up charges and the increased PPA depreciation. Can you give an indication, was this more of a one-off, the EUR 14 million? And will it go back to the [ EUR 6 million floor ] afterwards in Q4 and thereafter? Or will we have like elevated levels in this line for Q4? And also maybe you can give an indication about the next year.
It's a combination of both. And Slide 14 of our presentation should explain [ you all ] that probably some for the readout later in more detail. So if -- we have taking exceptionals aside purely from, let's say, integration costs, right? Just looking into PPA, we see for the full year roughly EUR 31 million of PPA charges. Almost 2/3 of this is one-off for this year coming from inventory step-ups, order backlog step-ups that has to be depreciated within the first 12 months just following IFRS rules. The sustainable effect going forward will be between EUR 10 million and EUR 14 million. That's then, but indeed, additional PPA compared to the situation before we acquired Hyva because we have incorporated assets in our balance sheet, fixed assets, the brand Hyva and so on and so forth. And this has to depreciate over a useful lifetime.
So just in order to make sure I fully understood what you just said. So then, let's say, 25-ish level from pre-Hyva will be go to EUR 35 million to EUR 40 million going forward? EUR 10 to EUR 14 million higher.
Yes. I think roughly it's okay.
Okay. And in terms of exceptionals for consulting and so on, what do you expect in Q4 and also next year?
More or less the same run rate, right? So the -- as I mentioned in the call, we have announced that we need 2 years of integration to realize the full synergy potential. And within those 2 years, we would expect between EUR 12 million and EUR 24 million of integration costs. We are now -- not all of the EUR 11 million is related fully to Hyva, but let's say, 90%, let's say, EUR 10 million. So we are at EUR 10 million from that EUR 24 million. So there is still some to come, right? We still do layoff. We still do restructuring. We still need to expense. The carve-out of Cranes has not been done yet. I don't expect that we will fully need until end of next year, the EUR 24 million, but probably the mid between EUR 12 million and EUR 24 million is a good assumption for the moment. Not all of this will come in the fourth quarter, but a certain amount.
Okay. And maybe connected to this, the gross margin compared to revenue after COGS basically declined. Can you please give us like an adjusted number because I think the split of the special charges was not given in which line you booked how much exactly. Maybe you can give us an adjusted gross profit margin in Q3? And maybe I don't know, even also for Q2, if you have.
That's a fair question. But to be honest, you can directly look into the quarterly report and there you see a detailed bridge with all the details.
Maybe I've overlooked that.
Ladies and gentlemen, this was our last question. I would now like to turn the conference back over to Joachim Durr for any closing remarks.
Yes. Thank you very much, everybody. I think this was a quarter, as I mentioned, not supported by the global markets, quite the opposite. But we were able to prove our resilient business model. And therefore, we are quite happy with the results we could present you today. We thank you for your interest and we look forward to seeing you next year and maybe to meet some of you at some of the future conferences. Thank you very much.
Ladies and gentlemen, the conference is now over. Thank you for choosing Chorus Call, and thank you for participating in the conference. You may now disconnect your lines. Goodbye.
Financial data from JOST Werke
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 1,627 1,627 |
32%
32%
100%
|
|
| - Direct Costs | 1,168 1,168 |
31%
31%
72%
|
|
| Gross Profit | 459 459 |
33%
33%
28%
|
|
| - Selling and Administrative Expenses | 327 327 |
22%
22%
20%
|
|
| - Research and Development Expense | 36 36 |
37%
37%
2%
|
|
| EBITDA | 182 182 |
51%
51%
11%
|
|
| - Depreciation and Amortization | 88 88 |
21%
21%
5%
|
|
| EBIT (Operating Income) EBIT | 94 94 |
97%
97%
6%
|
|
| Net Profit | -2.43 -2.43 |
106%
106%
0%
|
|
In millions EUR.
Don't miss a Thing! We will send you all news about JOST Werke directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
JOST Werke Stock News
Company Profile
JOST Werke AG is a producer and supplier of safety-critical systems to the truck and trailer industries. Its brands include JOST, ROCKINGER, TRIDEC and Edbro. The firm distributes couplings, axles, steering systems and landing gears. The company was founded on February 27, 2008 and is headquartered in Neu-Isenburg, Germany.
StocksGuide Premium
| Head office | Germany |
| CEO | Mr. Duerr |
| Employees | 6,564 |
| Founded | 1952 |
| Website | www.jost-world.com |


