Mani Inc Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Mani Inc a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,120 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = ¥143.94b | Revenue (TTM) = ¥39.91b
Market Cap = ¥143.94b | Estimated Revenue = ¥33.36b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = ¥120.23b | Revenue (TTM) = ¥39.91b
Enterprise Value = ¥120.23b | Forward Revenue = ¥33.36b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF) | ex SBC
📈 What is it?
EV/FCF compares a company’s enterprise value with its free cash flow. The metric therefore shows the multiple of current free cash flow at which a company is valued. EV/FCF ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted version.
🧮 How is it calculated?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cash Flow (TTM) − SBC)
🏛️ Why is it important?
EV/FCF provides a valuation based on free cash flow and therefore complements earnings-based valuation metrics such as the P/E ratio. The ex SBC version additionally accounts for the economic impact of stock-based compensation and provides a more conservative view from a shareholder perspective.
🎯 What does this mean for investors?
- A low EV/FCF means that enterprise value is low relative to current free cash flow. The reasons should always be considered in the context of the company and its industry.
- A high EV/FCF means that enterprise value is high relative to current free cash flow. This can, for example, reflect high growth expectations or temporarily weak cash generation.
- When SBC is positive and adjusted free cash flow remains positive, EV/FCF ex SBC is generally higher than the standard EV/FCF.
- The metric is particularly useful for companies with relatively stable and predictable cash flows.
- If free cash flow is negative or very low, EV/FCF has limited usefulness and should not be interpreted like a standard valuation multiple.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF) | ex SBC
📈 What is it?
Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.
🧮 How is it calculated?
Free Cash Flow ex SBC = Operating Cash Flow − SBC − Capital Expenditures (CAPEX)
🏛️ Why is it important?
FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.
🎯 What does this mean for investors?
- High free cash flow indicates that a company has strong financial strength – independent of reported earnings.
- It is often a solid basis for sustainable dividends and share buybacks.
- Declining FCF can be a warning sign, even if reported earnings remain stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free Cash Flow Margin | ex SBC
📈 What is it?
The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.
🧮 How is it calculated?
Free Cash Flow Margin ex SBC = (Free Cash Flow − SBC) ÷ Revenue × 100
🏛️ Why is it important?
The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.
🎯 What does this mean for investors?
- A high Free Cash Flow Margin shows that a company converts a high proportion of its revenue into free cash flow.
- This can provide greater financial flexibility for dividends, share buybacks, debt repayment, or investments.
- The Free Cash Flow Margin ex SBC additionally accounts for potential shareholder dilution from stock-based compensation.
- The long-term trend is particularly important. Declining margins can, for example, result from higher investments, changes in working capital, or weaker operating performance.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Revenue per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Mani Inc Stock Analysis
Analyst Opinions
11 Analysts have issued a Mani Inc forecast:
Analyst Opinions
11 Analysts have issued a Mani Inc forecast:
Mani Inc Events
Upcoming Event
Past Events
|
APR
14
Q2 2026 Earnings Call
6 months ago
|
|
JAN
14
Q1 2026 Earnings Call
9 months ago
|
|
OCT
8
Q4 2025 Earnings Call
12 months ago
|
StocksGuide Free
Mani Inc — Q2 2026 Earnings Call
1. Management Discussion
Thank you for taking the time to attend our earnings presentation today covering the second quarter of the fiscal year ending August 2026. I will begin by explaining the results for the second quarter. First of all, I would like to highlight 3 major topics from the second quarter.
The first key topic I would like to introduce is the business recovery of MANI DIA-BURS in China. Since resuming sales in November 2025, the recovery progress has been substantial. We had previously established a target to recover 90% of pre-recall sales over 2 years. And I am pleased to report that as of the second quarter, we are tracking ahead of schedule. Our current outlook indicates that monthly sales are expected to reach approximately 90% of pre-recall levels by August 2026. Looking at the performance figures on the top right, second quarter sales for MANI DIA-BURS reached JPY 831 million, which represents an increase of 56% over the pre-recall 3-month average.
To provide some context for this significant boost, approximately JPY 340 million is included as inventory buildup for our logistics dealers, with the remainder representing shipments to customers based on actual demand. Therefore, the index for February, the final month of the second quarter was 74%. From here, we aim to steadily improve this figure each month and reach the 90% level by the fiscal year-end in August.
Turning to the repurchase rate by customer segment. If you'll remember, we previously noted that clinics lagged somewhat at 50% I am now pleased to report that recovery has progressed in the clinic segment and that we are seeing solid customer return rates across all segments. This brings us to the question of why customers are coming back and purchasing our MANI DIA-BURS. As highlighted in the voice of customer section on the bottom right, we have received very revealing feedback from our customers.
These comments include feedback such as customers choosing MANI after comparing with Chinese-made products due to superior tactile feel and quality, customers who have used MANI products for 40 years since graduating from university and comments noting that MANI has become the de facto standard with an extremely wide product lineup. Encouraged by these customer evaluations, we will continue to strengthen our competitiveness with quality as our core focus and aim for further recovery and growth.
The second key topic I will address is the progress of the dental restorative materials business, MMG in Germany. After operating at a loss for 2 consecutive years, our approximate target is to return this business to profitability this fiscal year. Looking further ahead to fiscal year 2029, we are actively implementing measures to achieve an operating income margin of 10%. What I would like to discuss today is the strategy toward that goal.
We are currently in the process of significantly transforming our business model. Up until now, MMG has had approximately 80 OEM customers, and our business has been built by responding to their customization needs, but we will focus on selection and concentration in this area. At the same time, we are in the process of shifting to a business model of launching our own branded products and selling them globally. We have clearly shifted our strategic course and are currently navigating this transition. To give you some specifics, as shown on the right side of the slide, we have launched 3 MANI branded products, our MANI Fill line of dental filling materials, our MANI Bond line of dental bonding materials and our MANI Shine line of dental whitening materials. We also have additional products currently in R&D that we plan to launch in the future.
We will shift to a model that delivers these products to customers around the world, especially by taking advantage of MANI's sales network. Historically, our 46 direct export sales partners, representing approximately JPY 1 billion in annual sales were managed directly from Japan. We are now transferring these accounts to MMG to foster closer customer engagement and accelerate regional growth. As for the figures for the first half, which will be presented later, we have successfully narrowed down our losses and now have an outlook for full year profitability. It should be noted that the additional JPY 1.5 billion in sales expected under Reform Measure 3 does not represent newly accumulated external sales, but rather sales that were previously recorded under MANI headquarters accounts and will be transferred to MMG.
The third key topic is our progress in the development of new products. And on the left side of this presentation is a summary of the product development we are working on. We have 3 product segments: Surgical, Eyeless Needle and Dental. In terms of the time axis, basic development involves adding new item numbers to existing products. Next-generation core products are those that will be launched and nurtured during the current medium-term management plan from 2026 to 2029. Beyond 2029, initiatives are aimed at creating the next growth pillars.
Within this framework, the areas highlighted with red circles represent our primary development priorities. And as we have previously communicated, we are currently focusing on JIZAI and vitreous forceps. Looking at JIZAI, sales are primarily focused on Japan, India and Vietnam. Following shipments of 400,000 pieces last fiscal year, our first half volume remained relatively flat, but we estimate we have reached an approximate 10% market share in Japan.
We view this as the first phase of our growth with the second acceleration phase being driven by 2 factors: our expansion into China, where Chinese regulatory approval is expected to be obtained in May 2026 and the launch of JIZAI 2. Introducing models with higher cutting efficiency allows us to compete more directly with our global top competitor. Through this second phase, we aim to expand and drive further sales expansion.
Our second focus area is vitreous forceps. Following the launch in April, we implemented product improvements based directly on customer feedback from the doctors who use our products. Specifically, we added a Type 25 gauge and improved the grip design to enhance usability. With these enhancements, we are now ready for a full-scale commercial rollout.
Next, let us review our consolidated financial results. The second column from the left shows our performance for the first half of fiscal year 2026. We recorded JPY 16.106 billion in net sales, JPY 5.097 billion in operating income and JPY 3.898 billion in net income. For reference, the third column from the right provides a year-on-year comparison, and the far right column shows our progress against the forecast for the first half.
I am pleased to report that we outperformed both our prior year results and our internal targets, closing the period with record quarterly highs in sales and operating income. There were 3 factors behind the increase in revenue. First, growth in China, including the full-scale resumption of DIA-BURS sales and supply of Eyeless Needles under provincial GPO contracts obtained by customers.
Second, we benefited from a favorable foreign exchange environment, particularly the weaker yen against the euro.
Lastly, we maintained steady progress across all business segments with continued growth in areas such as Eyeless Needles and Dental in India. Turning to the profit growth drivers. There are 3 primary factors. First, higher sales volumes led to a direct increase in gross profit.
Second, our cost of sales ratio improved by 2.5 percentage points. driven by an improvement in the product mix and ongoing cost reduction efforts.
Third, while SG&A expenses rose in absolute terms, the SG&A ratio remained well under control.
This slide illustrates the transition from operating income to profit before income taxes. Among these, the Hanaoka factory has not yet commenced mass production, and therefore, depreciation expenses are being recorded as nonoperating expenses, amounting to JPY 256 million. The sales waterfall shows the breakdown of revenue changes. Foreign exchange impact contributed JPY 491 million. On a per segment basis, growth was primarily led by the Dental segment, including both MANI Dental and MMG in Germany, while the Surgical and Eyeless Needle segments also maintained their steady upward trajectory.
Looking at our regional performance, Asia was a significant growth driver with particularly strong results emerging from China, India and Thailand. In the Americas, a temporary negative impact arose due to delays and postponements in shipments to certain individual OEM customers in the U.S. and to factories in Central and South America. Turning to operating income. Foreign exchange provided a positive impact of JPY 283 million. As illustrated on the waterfall chart, gross profit benefited from both higher sales and cost ratio improvements.
For SG&A expenses, if we factor out the elimination of a temporary performance-linked bonus recorded in the prior year, core spending increased by approximately JPY 400 million. This reflects our ongoing strategic investments, specifically aimed at strengthening our U.S. sales structure, driving business transformation at MMG and exploring further strategic actions.
Next, let us review our performance by business segment, beginning with the Surgical segment. As indicated in the top right section in the second quarter, stand-alone quarterly sales reached JPY 2.434 billion, and the operating income margin stood at 37%. A regional breakdown of these sales is provided in the table at the bottom right. As for our core product, the ophthalmic knife, we will provide an update on our market position and our latest internal survey indicates that our global share in ophthalmic knives has reached 36% on a unit basis. While we have previously indicated a share of around 30%, this new data confirms a sustained improvement in our competitive standing.
Within this segment, our growth rate in China has been somewhat challenging, coming in at 84% year-on-year and 94% quarter-on-quarter, as shown in the table on the bottom right. While customer shipments in China actually increased year-on-year by 3%, sales from MANI declined due to the continued inventory adjustments by customers over the last few quarters. That said, while the near-term environment remains challenging, the number of cataract surgeries in China is currently around 4 million per year. However, based on comparisons with other countries, including developed markets as well as various projections, this is expected to grow to around 7 million in the mid- to long term.
Turning to profitability. Our operating income margin improved by 3 percentage points on a quarter-on-quarter basis was driven by price increases and manufacturing cost reductions, alongside better overall control of SG&A expenses. Looking ahead at our future key measures, we will focus on strengthening our position in Europe through a capital and business alliance with iRIS EYE, and we will also promote our alliance with MST.
Next, we will discuss the Eyeless Needle segment. In the second quarter, we recorded JPY 2.875 billion, coupled with an operating income margin of 44%. This revenue growth was driven primarily by 2 factors: First, our customers secured GPO contracts in China. These initially covered Fujian province and subsequently expanded to Liaoning province, plus an additional 23 provinces. As a result, approximately 30% of the overall Chinese market has become subject to GPO coverage. This has contributed to the growth in our sales with the full impact expected to materialize from the second half of the fiscal year.
Another factor contributing to the revenue increase was that new orders were successfully secured from specific customers in Thailand and India. Additionally, our improved profitability reflects the completion of depreciation for certain production equipment at our Vietnam factory. Going forward, we will continue to drive growth through our high-end offerings, particularly focusing on microsurgery needles and black needles. Furthermore, to better support our customers, shipments of the new resin tray are scheduled to begin in September 2026.
Turning to the Dental segment. Net sales reached JPY 2.967 billion, representing robust growth of 37% year-on-year and 25% quarter-on-quarter. The operating income margin also recovered significantly, reaching 23%. This strong performance was largely driven by the resumption of DIA-BURS sales in China, which made a significant contribution to our results. Looking at MMG, second quarter sales and profits are as outlined on the slide. Losses have narrowed year-on-year, primarily due to increased orders from a major OEM customer in North America. Lastly, as I touched on earlier, we will focus on expanding sales of JIZAI, while simultaneously advancing key measures and structural reforms at MMG in Germany.
Turning to the balance sheet status. We saw an increase in cash and deposits. This was primarily driven by net income and refunds of consumption tax receivables, which amounted to approximately JPY 1.1 billion. Consequently, accounts receivable decreased accordingly, which led to a decrease in other current assets. Looking at our cash flow status, operating cash flow reached JPY 6.324 billion, demonstrating our strong capacity for free cash flow generation. On the investing side, CapEx decreased following the completion of equipment investments at the Hanaoka Factory.
Lastly, let us review the financial forecasts for fiscal year 2026. As I have just explained, the first half results outperformed the plan with operating profit reaching 55.4% of the full year forecast. As for the second half, there are many uncertainties such as the impact of the Middle East region and other factors, and we are proceeding with our initial full year targets. As for the Middle East, shipments had been suspended for a while. But as of the day before yesterday, we recently resumed deliveries to customers via airfreight. We will continue to assess this situation very carefully.
Turning to capital investment and depreciation, as shown on the left side of the slide, our overall investment level has settled at around JPY 3 billion following the completion of the investments for the Hanaoka Factory. For the second half, we are planning approximately JPY 1 billion of investment in the China factory. In terms of the Hanaoka Factory's mass production road map, our schedule is now clear. Mass production for JIZAI will begin from September 2026. With respect to ophthalmic knives, demand can be met with our production capacity in Vietnam, and we, therefore, plan to commence mass production from 2027 onward.
Moving to R&D investments. First half performance came in slightly below plan, primarily because some OEM projects ended up being deferred to the second half. That said, as an R&D-driven company, we remain fully committed to making the necessary investments to deliver concrete results.
Finally, let us review our dividend outlook. We will pay an interim dividend of JPY 17 per share, and the full year dividend forecast is JPY 41 per share, which remains as originally planned. This concludes today's financial results presentation.
Mani Inc — Q2 2026 Earnings Call
Strong first-half beat driven by China recovery and product momentum; management keeps full-year targets but flags geopolitical shipment risks.
📊 Quarter at a Glance
- Net sales (H1): JPY 16.106 billion, above prior year and internal plan.
- Operating income: JPY 5.097 billion (H1), representing 55.4% of full‑year forecast to date.
- Operating cash flow: JPY 6.324 billion, supporting strong free‑cash‑flow capacity.
- China recovery: MANI DIA‑BURS Q2 sales JPY 831 million (+56% vs pre‑recall 3‑month avg); Feb index 74%, targeting ~90% by Aug 2026.
- Segment margins: Surgical 37%, Eyeless Needle 44%, Dental 23% (quarter figures).
🎯 What Management Says
- China focus: DIA‑BURS recovery is ahead of plan; customer feedback cites superior tactile feel and longstanding brand preference, driving restocking.
- MMG turnaround: Germany dental unit shifting from 80 OEM custom clients to a selected‑customer + own‑brand global model (MANI Fill/Bond/Shine); target is full‑year profitability and 10% operating margin by FY2029.
- New product push: Priority on JIZAI and vitreous forceps—JIZAI ~10% share in Japan, China regulatory approval expected May 2026; product improvements complete and commercial rollout planned for forceps.
🔭 Outlook & Guidance
- Full‑year stance: Company maintains original fiscal‑year targets despite H1 outperformance; management cites geopolitical and shipment uncertainties as reasons for conservatism.
- Capital plan: Total investment settled near JPY 3 billion; ~JPY 1 billion planned H2 for China factory; Hanaoka equipment done.
- Timing & dividends: JIZAI mass production from Sept 2026; ophthalmic knives mass production in Vietnam from 2027; interim dividend JPY 17, full‑year forecast JPY 41 per share.
- Risks: Middle East shipment disruption noted (deliveries recently resumed by airfreight); FX and provincial GPO rollouts in China remain execution factors.
⚡ Bottom Line
- Investment view: H1 beat and strong cash flow validate recovery and execution; the MMG strategic pivot and new product ramps are credible upside paths, but management keeps full‑year targets due to geopolitical and shipment uncertainties—investors should weight near‑term conservatism against durable market and product momentum.
Mani Inc — Q1 2026 Earnings Call
1. Management Discussion
Thank you all for attending our earnings presentation today despite your busy schedules at the start of the year. I would like to begin by explaining Mani's financial results for the first quarter of the fiscal year 2026.
First of all, I would like to highlight 3 major topics from the first quarter. The first one is the sales recovery of Mani dia-burs in China. The second is an acquisition of a minority stake in iRIS EYE, our German distributor of ophthalmology. The third is the establishment of a new factory in China.
First, allow me to start with the sales resumption of Mani dia-burs in China. As previously announced, we obtained regulatory approval from the Chinese authorities on October 29, 2025. Since then, we have been putting a lot of effort into recovering our market share for this product. While our initial plan targeted a recovery to 90% of pre-recall levels, which were annual sales of JPY 2.4 billion within 2 years, I am pleased to report that our activities in the first 4 months have enabled us to progress ahead of schedule.
Specifically, cumulative sales from November through February, comprising actual results and our latest forecast totaled JPY 1.05 billion. Allow me to provide some context for these figures. Prior to the voluntary recall, annual sales of Mani dia-burs were approximately JPY 2.4 billion, which translates to roughly JPY 200 million on a monthly basis. Therefore, our sales forecast of JPY 1.05 billion includes monthly sales of JPY 200 million over 4 months, plus an additional JPY 250 million. This surplus is primarily due to inventory restocking by our distribution partners and LDs, and we anticipate that inventory levels will normalize by February or March.
In terms of end user retention, our monitoring shows that approximately 70% of public hospitals have started using Mani dia-burs again with the rate for clinics at around 50%. We recognize that some of our clients remain price sensitive and we are committed to intensive sales efforts to win them back. About 90% of our distributors have returned, providing us with significant momentum. As it stands, we expect sales to recover to more than 80% of pre-recall levels in the latter half of fiscal year 2026. That is during the period between March and August.
The second key topic is our share acquisition in iRIS EYE, our German ophthalmic distributor. In the Surgical segment, Japan, China and Europe represent 3 very large markets, especially for ophthalmic knives with Europe accounting for 30% of segment sales. Given that Germany is a dominant market within Europe, we are acquiring shares in iRIS EYE, a partner distributor with whom we have had a collaborative relationship going back over 20 years.
Following the retirement of one of the founders, we are acquiring their interest, marking the transition of iRIS EYE into a Mani equity-method affiliate. As you can see in the chart on the right, Mani aims to deepen our partnership with iRIS EYE in order to unlock significant synergies and drive sales growth. Specifically, you can see the blue synergy layer added on top of the gray baseline. Operationally, this involves adapting to the ongoing multinational consolidation of ophthalmic chains across Europe by positioning this partnership as a central hub with Mani as the facilitator.
On the supply chain front, by having either iRIS EYE or Mani operate supply chain warehouses, it will allow us to ensure a swifter response to market demands. Ultimately, we also intend to expand our contact points and engagement with KOL doctors to further amplify these synergies.
Third, I would like to address the establishment of a new factory in China as detailed in a press release that was just announced today, January 14, 2026, at 15:30. This initiative is a strategic response to China's domestic preferential policy and GPO, group purchasing organization pricing pressures that have intensified following the State Council of the People's Republic of China's comprehensive push starting January. Localizing production allows us to significantly enhance our regional competitiveness.
We intend to bring the automation production line developed at our smart factory, also known as the Hanaoka Factory to the new factory in China. This strategy will allow us to compress the launch time line into less than 2 years, while enabling us to effectively manage labor costs in China, which are already quite high through highly streamlined efficiency. As you can see here, we are building a factory in Foshan Guangdong Province, and the investment amount is JPY 1.2 billion. This facility serves several strategic purposes.
First, it allows for domestic product registration within China. Specifically, since our ophthalmic knives are categorized as Class II medical devices, we can apply for approval directly through the Guangdong Provincial authorities, effectively having regulatory waiting times from 18 months down to approximately 9 months. Furthermore, we are shifting toward local procurement, sourcing materials such as packaging from local suppliers thus optimizing the supply chain we use in our Chinese operations.
Based on this, how should we approach global production? So far, in addition to the mass production factory in Vietnam and the completion of the smart factory in Hanaoka, China is moving forward with production for the Chinese market. Our plan is to take the advanced manufacturing technologies developed at the smart factory and roll them out to both China and Vietnam in order to strengthen production in each region and to strengthen the total production system.
This concludes my overview of Mani's operational highlights.
I would now like to explain the financial results for the first quarter of fiscal year 2026. In the first quarter, we registered JPY 7.828 billion in net sales and JPY 2.255 billion in operating income, together with an operating income margin of 28.8%. We achieved growth in both sales and profit with our highest quarterly sales performance ever in the first quarter. Unfortunately, this is the second highest operating income, but the highest operating income for the first quarter.
Looking at the numbers, net sales increased by 2.3% on a year-on-year basis. Performance across segments was somewhat varied with growth being primarily driven by the Dental segment, specifically resulting from the resumption of sales of diverse and strong sales of the Eyeless Needle segment. On the expense side, SG&A expenses were as planned, while both ordinary and net income outperformed our initial targets.
Let's now look at the numbers below the operating income line. We are currently recording approximately JPY 120 million in annual depreciation expenses related to the Hanaoka factory. Since this factory is not yet operational, these costs are currently categorized as nonoperating expenses. But once mass production commences, these will later be reclassified as operating expenses.
The waterfall chart on Page 10 details a year-on-year net sales comparison between the first quarter of fiscal years 2025 and 2026. Foreign exchange had a positive impact of JPY 173 million, particularly due to the weakness of the yen against the euro. The year-over-year comparison shows a decline for the category of dia-burs due to a high baseline recorded in September and October 2024, which were normal trading months prior to the recall issues. This made for challenging comparables.
The Surgical segment saw a slight decline due to inventory adjustments in China, while the Eyeless Needle and Dental segments both posted gains. I will provide more detail on these shortly.
Looking at the net sales status by region, we saw incremental year-on-year growth across all major regions, including Japan, the Americas, Europe and Asia, as shown in the waterfall chart here. On the operating income front, we saw a JPY 158 million improvement in gross profit. As shown in the net sales and cost of sales breakdown, foreign exchange provided a significant tailwind. Specifically, while cost of sales improvements contributed JPY 37 million, the remainder of the gross profit gain was driven by foreign exchange impact.
Moving to SG&A expenses. In the first quarter, we benefited from the absence of a onetime issue last year, resulting from a posting issue related to performance-linked bonuses. That said, we also actively increased our sales investments in the U.S. and Asia, alongside improvements at our German subsidiary, MMG. I would now like to explain the financial results by segment, starting with the Surgical segment. First, you will notice that we have updated our reporting format starting this quarter.
At the top of the chart, we now include historical data for the most recent 9 quarters in order to provide a clearer view of current performance trends. Since each quarter is somewhat bumpy, we reviewed it this way to make it easier for you to understand. In the first quarter, we achieved the highest quarterly sales, reaching JPY 2.446 billion in net sales. Like I just said, quarterly results can fluctuate, but broadly speaking, we are guiding for an annual growth target of 9%, and we are currently tracking in line with that target.
Performance was particularly strong in Japan and Europe in the first quarter. The first quarter of fiscal year 2025 was an outlier at JPY 2.442 billion, driven by extraordinary factors, specifically timing differences in revenue recognition that had carried over from fiscal year 2024. We faced headwinds in the Chinese market, resulting from the number of cataract surgeries being suppressed due to the Chinese government's medical expenses policies resulting in high distribution inventory.
That said, we have made significant progress in normalizing inventory levels, which have dropped from 8 months toward the end of fiscal year 2025 to approximately 5 months today. We anticipate that this destocking process will be fully resolved within the second quarter.
Looking ahead, our future key measures include strengthening our capital and business alliance with iRIS EYE, promoting our alliance with MST and expanding our footprint in Southeast Asia through marketing with a particular focus on Indonesia, Malaysia and Thailand.
In the Eyeless Needle segment, we achieved record-breaking results with JPY 3 billion in net sales and an operating income margin of 37%. Growth has been especially strong in China following our success in GPO contracts. Following Fujian, a customer in Liaoning secured a GPO contract, which increased product supply. Also, we have recently secured a new client in Thailand, resulting in major orders. As for future key measures, we will continue to develop products where we have an advantage and compete with players in emerging markets.
We have also developed a new device, a resin tray used to automate the handling and winding of sutures when attaching them to our eyeless needles for shipment. We have already secured our first customer for this system, and the initial unit is now entering active operation, providing critical technical support to our clients' manufacturing process.
In the Dental segment, we recorded JPY 2.375 billion in net sales with an operating income margin of 14%. As for sales for dia-burs, they are recovering faster than planned, and we expect the positive financial impact to fully materialize in our second quarter results. Looking at our German subsidiary, MMG, we are actively implementing a turnaround plan toward profitability. In the first quarter, MMG recorded JPY 510 million in sales, though the unit continues to operate at a loss as we work through this transition. Among these, MMG has received larger orders from a major customer, particularly in the U.S.
We aim to improve MMG's profitability by increasing the number of standardized products, launching our own brand products and improving on-site production efficiency. While we didn't include GZI in today's discussion of our key measures, we sold approximately 90,000 units in the first quarter. Given that we moved approximately 400,000 units in fiscal year 2025, we are looking to accelerate this pace.
Our sales efforts remain centered in Japan, India and Vietnam, and we are committed to driving further growth in these markets. Our new GZI 2 product lineup remains on track for a market launch in September 2026, and we intend to further enhance our efforts in this area.
Within our balance sheet, cash and deposits have increased, primarily driven by JPY 4.4 billion in operating cash flow. This increase was partially offset by JPY 2.1 billion in dividend payments, and we recorded JPY 600 million in investment cash flow. Lastly, the decrease in other current assets is due to the negative impact of consumption tax refunds.
This concludes today's financial results presentation.
[Statements in English on this transcript were spoken by an interpreter present on the live call.]
Mani Inc — Q1 2026 Earnings Call
Record Q1 sales with strong margins; China dia-burs recovery ahead of plan, iRIS EYE stake and a JPY1.2bn China factory reshape regional strategy.
📊 Quarter at a Glance
- Revenue: JPY 7.828 billion (+2.3% YoY)
- Operating income: JPY 2.255 billion (margin 28.8%)
- Segment wins: Eyeless Needle JPY 3.0bn (37% margin); Surgical JPY 2.446bn; Dental JPY 2.375bn (14% margin)
- Cash flow: JPY 4.4bn operating cash; dividends JPY 2.1bn; investment cash outflow JPY 0.6bn
🎯 What Management Says
- China recovery: Mani dia-burs (dental cutting bur product) sales ahead of plan—cumulative Nov–Feb JPY 1.05bn; ~70% public hospital and ~50% clinic reuse; expect >80% of pre-recall levels in H2 FY2026.
- European push: Acquired a minority stake in iRIS EYE to make the German distributor an equity-method partner and a regional hub for distribution, supply‑chain warehousing and key‑opinion‑leader engagement.
- Local production: New Foshan, Guangdong factory (JPY 1.2bn) to localize production, shorten device approval times and apply smart‑factory automation from Hanaoka to speed launches.
🔭 Outlook & Guidance
- Recovery target: Sales expected to exceed 80% of pre-recall dia-burs levels in March–August 2026; inventory normalization by Q2.
- Growth target: Surgical segment guided to ~9% annual growth and current trends are in line with that target.
- Factory timeline: New China plant to be operational in <2 years; local registration reduces regulatory waiting from ~18 to ~9 months.
❓ Analyst Q&A
- China inventory: Analysts pressed on destocking; management pointed to reduction from ~8 months to ~5 months and expects resolution in Q2 but acknowledged price sensitivity at clinics.
- MMG turnaround: Questions on German subsidiary profitability; management cited product standardization, own‑brand launches and efficiency measures but gave no firm profit-date.
- Costs & timing: Clarified JPY 120m annual depreciation from Hanaoka is currently nonoperating until mass production starts; capex for Foshan is JPY 1.2bn with automation roll‑out planned.
⚡ Bottom Line
- Conclusion: Q1 shows operational recovery and strong margins with concrete moves to secure China and Europe—near‑term risks are Chinese pricing/inventory and execution of MMG and factory rollouts, but the company has clear levers to drive medium‑term growth.
Mani Inc — Q4 2025 Earnings Call
1. Management Discussion
Thank you for taking the time out of your busy schedules to view MANI's briefing on financial results for fiscal year 2025 and the company's new medium-term management plan 2029. Mr. Takayuki Yamamoto has assumed the position of CFO starting this September. Until now, Mr. Kazuo Takahashi had been the liaison with stakeholders, and Mr. Yamamoto has now taken on this role.
I would now like to explain MANI's financial results for fiscal year 2025.
Allow me to start with an update on the voluntary recall of MANI DIA-BURS in China. As previously announced, this voluntary recall began in March 2025 and was mostly completed by August 2025. The company recalled a total of 4.2 million dia-burs. The impact on business performance is shown in the table below. The voluntary recall led to a decrease in new orders and sales, and we also incurred costs associated with the cancellation of the original sales invoices for the products sold prior to the recall.
All in all, the negative impact on profit totaled JPY 1.192 billion. We have applied for regulatory modification of the corrected products, and inquiries from the regulatory authority have, for the most part, been satisfied. It s the PRC National week holiday in China right now, so there s this hiatus, but we expect to obtain approval after that. In summary, we anticipate sales of our full lineup of dia-burs to resume from the second quarter of fiscal year 2026, starting in December 2025.
Our outlook for the business in China is premised on the developments I just outlined. As you can see from the chart, the recall led to a sales slump in fiscal year 2025. While sales of dia-burs fell to approximately 50% of pre-recall levels, we are targeting a sales recovery in this category and a return to over 90% of pre-recall levels by fiscal year 2027. In fact, among our customers, 90% are using MANI's DIA-BURS, while also combining them with domestically produced Chinese dia-burs. We are in touch with our clients, so we will work to achieve a recovery on this front.
The Surgical and Eyeless Needle segments achieved solid sales growth in fiscal year 2025. Regarding the forecasts for fiscal year 2026 and beyond, we will work on a recovery back to a growth trajectory, responding to and capitalizing on China's localization trend.
The consolidated financial results for the fiscal year ended August 2025 were as follows: we recorded JPY 29.968 billion in net sales, JPY 8.193 billion in operating income and 27.3% in operating income margin. As you'll remember, we lowered the full year guidance back in July. The revised forecasts can be found on the second column from the right and show a net sales and operating income outperformance of JPY 300 million.
In this fiscal year's results, we conducted an asset reevaluation, which included 2 major items. The first was an impairment loss on the noncurrent assets of MMG in Germany. MMG posted its second consecutive year of losses, meaning these assets were at risk of an impairment. As such, we carried out a stress test and recorded JPY 1.19 billion in extraordinary losses. Specifically, we impaired the value of plant infrastructure and manufacturing equipment assets by 32%.
The second element of this asset reevaluation was the inventory disposal of long stagnant products. We usually do just under JPY 50 million in inventory write-offs, but we ended up with an inventory disposal totaling JPY 98 million. This table shows the detailed results for operating income, ordinary income and profit before income taxes. Noteworthy here was an increase in depreciation related to the Hanaoka Factory. The factory was inoperational during the first 8 months of the year, starting in January. So we recorded the appropriate depreciation amount under nonoperating expenses.
We also recorded the aforementioned impairment of noncurrent assets at MMG, totaling JPY 1.19 billion under extraordinary losses. This waterfall chart shows each segment's respective contribution to net sales. While the voluntary recall of MANI DIA-BURS in China negatively impacted sales, the Surgical, Eyeless Needle and Dental, excluding the category of dia-burs, all recorded year-on-year sales growth. On the other hand, sales decreased by JPY 37 million at MMG, mainly due to sluggish sales performance, especially with major customers in Europe.
This waterfall chart breaks down the net sales status by region. By and large, we saw sales growth across the board. In Japan, we strengthened sales efforts in the Dental segment, allowing us to grow sales by 40%. Operating income was negatively impacted by unfavorable foreign exchange rates, the voluntary recall of our dia-burs and allowances for performance-linked bonuses, which carried over from the prior fiscal year. As I've explained before, this is a temporary factor and that is offset by a positive gross profit impact, thanks to an increase in sales and an improvement in the cost of sales. Additionally, while the personnel headcount grew, SG&A expenses remained under control.
I would now like to explain the financial results by segment. The upper row shows net sales, while the bottom row shows operating income. We will be looking at the results for each segment, starting with Surgical. In the fourth quarter, we saw strong sales in North America due to the partnership with MST, Microsurgical Technology. We achieved growth on a full year basis as sales increased by 13.8% year-on-year. Simultaneously, profitability improved due to price optimization and cost reductions.
Going forward, we want to operate our business globally in the United States, China, Europe and Asia. Regarding the Eyeless Needle segment in the fourth quarter, sales increased due to orders from suture manufacturer customers in China that acquired a contract through GPO. Including this, we registered a year-on-year sales growth of 9.4%.
Profit was down slightly, although gross profit improved, selling, general and administrative expenses increased by a greater amount, resulting in a slight decline in profit. In terms of future key measures, we will expand sales in the high-end segment by leveraging our special needles' product superiority, for example, microsurgery and black needles. Lastly, we will also work to achieve a reduction in manufacturing costs and enhance competitiveness amid increasing competition with emerging market players, particularly manufacturers in India.
Regarding the Dental segment, despite a strong performance in Japan, the Dental segment saw a year-on-year sales contraction of 6.2%. Additionally, our dental restoration material business at MMG, our German subsidiary, recorded an operating loss of JPY 320 million. This, in turn, led to the impairment of noncurrent assets at MMG.
JIZAI continued seeing steady sales growth with 340,000 units shipped cumulatively in fiscal year 2025 and exceeding JPY 200 million in sales. That said, we view these results as merely a checkpoint on the way to new heights, so we will continue sales promotion efforts going forward. We position a robust recovery in dia-bur sales in fiscal year 2026 as a key target.
Cash and deposits decreased on the balance sheet due to the completion of the Hanaoka Factory, resulting in an accompanying increase in noncurrent assets. Please refer to Page 14 for other balance sheet items and details. We recorded a cash inflow of JPY 7.017 billion from operating activities, accompanied by a cash outflow of JPY 7.154 billion from investing activities.
Operating cash flow was down on a year-on-year basis due to the payment of consumption tax related to completed construction at the Hanaoka Factory. This amount will be reimbursed to us next fiscal year. So when you factor this, operating cash flow was mostly in line with the prior year's results.
I would now like to explain the consolidated financial forecasts for fiscal year 2026. We are guiding for JPY 32.8 billion in net sales, which is a year-on-year increase of 9.4%. The operating income guidance is JPY 9.2 billion, which corresponds to a margin of 28%, and lastly, we are targeting JPY 6.45 billion in net income. We position fiscal year 2026 as the first fiscal year of the recovery from the dia-burs recall as well as the first of the 4 fiscal years that make up our new medium-term management plan 2029. MANI will carry out initiatives to enhance our business and deliver growth.
I will be going over the details during my explanation of the medium-term management plan 2029. But broadly speaking, we are targeting JPY 45 billion in organic growth and an operating income margin of 32% by fiscal year 2029. MANI's management team's commitment this year is to sow the seeds we believe will ultimately allow us to achieve these goals.
That said, these targets require a variety of upfront investments, and this is expected to weigh on profit somewhat. The execution of strategic initiatives like business development and strengthening the management foundation is expected to have an impact of approximately 2 percentage points. Including these various initiatives, we want to build a robust foundation during the first 2 years so that we can drive growth.
As shown here, we are guiding for sales and profit increases across all 3 segments. Specifically, while we do expect the rate of growth to slow down in the Surgical and Eyeless Needle segments, growth in the Dental segment is expected to make up for this, driven by a recovery in dia-bur sales, the launch of JIZAI and further market expansion in Japan. All in all, we expect the overall portfolio to grow by just under approximately 10%.
Now that we have completed construction of our Smart Factory, we are guiding for JPY 3 billion in CapEx on a cash basis in fiscal year 2026. We believe this amount represents what could be termed cruising altitude when it comes to the baseline for CapEx investment. MANI will continue targeting 8.5% in R&D expenses. The annual dividend forecast for fiscal year 2026 is JPY 41 per share, up JPY 2 per share from the prior year.
This concludes our overview of the financial results for fiscal year 2025.
[Statements in English on this transcript were spoken by an interpreter present on the live call.]
Mani Inc — Q4 2025 Earnings Call
Results hit by a China voluntary recall and a Germany impairment, but core segments grew and management guides recovery and a 2029 growth plan.
📊 Quarter at a Glance
- Net sales: JPY 29.968 billion (FY2025)
- Operating income: JPY 8.193 billion; margin: 27.3% (operating profit as a share of sales)
- Recall impact: Voluntary China DIA-BURS recall reduced sales and cut profit by JPY 1.192 billion
- Extraordinary losses: JPY 1.19 billion impairment at MMG (Germany) and JPY 98 million inventory write-offs
- Cash flow: Operating inflow JPY 7.017 billion; investing outflow JPY 7.154 billion
🎯 What Management Says
- DIA-BURS recovery: Sales expected to resume Dec 2025; target to exceed 90% of pre-recall sales by FY2027 through customer engagement and relaunch
- Medium-term plan: Target JPY 45 billion organic growth and 32% operating margin by FY2029, with initial years focused on investments and foundation building
- Investment posture: Upfront spending (business development, management strengthening) will weigh ~2 percentage points on margins initially; R&D at ~8.5%
🔭 Outlook & Guidance
- FY2026 sales: Guiding JPY 32.8 billion (+9.4% YoY)
- FY2026 profit: Operating income JPY 9.2 billion (28% margin); net income JPY 6.45 billion
- Capital plan & payout: Cash CapEx ~JPY 3.0 billion for FY2026; annual dividend JPY 41 (+JPY 2)
- Risks: Timing of Chinese regulatory approval, continued localization/price competition in China and Europe, and MMG turnaround risk
⚡ Bottom Line
MANI's core surgical, eyeless needle and non-diaburs dental businesses show underlying growth; the China recall and MMG impairment are near-term hits. Guidance points to a return-to-growth year in FY2026 and an ambitious FY2029 plan that requires measured upfront investment—investors should watch China approval timing, MMG performance, and execution of the Smart Factory/CAPEX plan. Dividend tick is supportive.
Financial data from Mani Inc
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| May '26 |
+/-
%
|
||
| Revenue | 39,912 39,912 |
37%
37%
100%
|
|
| - Direct Costs | 13,403 13,403 |
26%
26%
34%
|
|
| Gross Profit | 26,509 26,509 |
43%
43%
66%
|
|
| - Selling and Administrative Expenses | 13,322 13,322 |
27%
27%
33%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | - - |
-
-
|
|
| - Depreciation and Amortization | - - |
-
-
|
|
| EBIT (Operating Income) EBIT | 11,799 11,799 |
47%
47%
30%
|
|
| Net Profit | 7,927 7,927 |
45%
45%
20%
|
|
In millions JPY.
Don't miss a Thing! We will send you all news about Mani Inc directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Company Profile
Mani, Inc. engages in the development, manufacture, and sale of medical instruments specializing in surgical and dental products. The company is headquartered in Utsunomiya-Shi, Tochigi-Ken and currently employs 4,140 full-time employees. The company went IPO on 2001-06-29. The company operates through three business segments. The Surgical Related Products segment provides surgical equipment, including skin sutures, ophthalmic knives, deep sutures, bone saws, vascular knives, ophthalmic trocars, and vitreous forceps. The Eyeless Needle Related Products segment provides surgical needle-attached sutures, eyeless suture needles (materials for surgical needle-attached sutures), and eyed suture needles (surgical suture needles). The Dental Related Products segment provides dental root canal treatment equipment, including reamers, files, nickel titanium (NiTi) files, cleansers, and broaches, dental rotary cutting equipment, including diamond burrs, carbide burrs, stainless steel burrs, and peeso reamers, and dental materials, including dental restorative materials.
StocksGuide Premium
| Head office | Japan |
| CEO | Mr. Watanabe |
| Employees | 4,140 |
| Website | www.mani.co.jp |


