Ncc Group Stock price
Is Ncc Group a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = £221.41m | Revenue (TTM) = £200.50m
Market Cap = £221.41m | Estimated Revenue = £287.57m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = £231.71m | Revenue (TTM) = £200.50m
Enterprise Value = £231.71m | Forward Revenue = £287.57m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Ncc Group Stock Analysis
Analyst Opinions
16 Analysts have issued a Ncc Group forecast:
Analyst Opinions
16 Analysts have issued a Ncc Group forecast:
Ncc Group Events
Past Events
|
JUN
11
Q2 2026 Earnings Call
4 months ago
|
|
DEC
10
2025 Pre Recorded Earnings Call
10 months ago
|
StocksGuide Free
Ncc Group — Q2 2026 Earnings Call
1. Management Discussion
Good morning, and thank you for joining us online today. Let me start by outlining the structure of the presentation, which myself and Guy Ellis, CFO will take you through. As usual, I will start by providing some of the highlights for what has been a good first half of the year. I'll then spend some time going through a look back over our H1 performance and some of the highlights before handing over to Guy, who will talk you through the financial detail of H1 performance.
Finally, I'll spend a little bit more time talking about our areas of focus for the remainder of the financial year and the forward outlook for the business. We've done an incredible amount of hard work and the team have shown outstanding commitment. And it's that commitment, which has put us in the position we're now in with a simpler, more focused business and a winning amazing projects globally. We've made significant progress in delivering our vision despite headwinds.
We have simplified the business and executed divestments of several assets, and I'm very pleased to confirm, as you'll have seen, that we completed the sale of S code on the 29th of May. And as a result, we are now a much more clearly focused and pure-play cybersecurity business. The strategic review of the Cyber business is now complete. The Board intends to commence a GBP 170 million tender offer, followed by a new GBP 15 million share buyback, subject to due process to create significant distributable reserves through a capital reduction. Improving momentum in the cyber business has seen 3 quarters of consecutive growth, including double-digit organic growth in the U.K. in H1 2026.
We've seen record H1 gross margin of 38.4%. 3 of our 4 markets have grown. And in fact, all capabilities grew in the first half. As we planned, the mix is changing with combined consulting and managed services revenue now 55% of our cyber revenue overall. Managed Services has continued to grow increasing by 4.7% to GBP 40 million on a constant currency basis versus H1 2025 and by 2.8% compared with H2 2025.
I would like to start by just setting some context. Many will be familiar with the journey we have been on. But for those new to our business, I think it's helpful to frame some of the changes we have been making. The group has been through a significant period of change over the past few years. Operationally, in its market focus whilst also navigating a period of turbulence.
Now let me recap of some of the journey NCC has been on and the significant often difficult changes that we've made. In 2023, we made a strategic pivot. We sharpened our focus on clients and their strategic problems, not to transactional projects. This required building broader capabilities to deliver a more consultative approach to client interactions and importantly, greater internal connectivity to ensure we could bring the truly outstanding talent we have globally to support clients irrespective of where they were headquartered or operated.
We set some goals to change our revenue mix with a focus of managed services, we invested in new capabilities that had market relevance, such as identity management, operational technology, both of which resonated with critical infrastructure. We aimed to build a consulting revenue stream that was a discipline and mindset that brought together our world-class technical expertise.
We implemented a globally connected operating model, giving us the ability to manage delivery across all of our markets. And we executed a strategy of operational simplification, divesting businesses, improving our balance sheet with a focus on shareholder value. That has resulted in the NCC today being a focused, pure-play cybersecurity business. The reset phase is complete, and the emphasis now is on execution, delivery and value creation.
The team have demonstrated their ability to undertake an exceptional amount of change. But why was it important to realign the group? We believe there are some fundamentals that make the cybersecurity services market attractive and that the group is well positioned and indeed actually uniquely well positioned to capitalize on. First, the continued digitization of business, government and supply chains is expanding the tax surface. AI is accelerating that trend further and which we've discussed this at length on various platforms over the past few months.
Second, the threat environment is becoming more complex and more persistent. The number and sophistication of cyber attacks continues to increase, driven by factors including geopolitics, the growing ability to monetize cybercrime and the scale of enabled global connectivity. As a result, operational resilience is now a board priority across both the public and private sectors.
Finally, organizations are operating in a more complex regulatory environment and continue to face a shortage of skilled cyber professionals, increasing lines on trusted external partners. So taking all of that together, these factors point to market where demand for cybersecurity is structural, not cyclical, and it continues to grow.
Now AI is obviously a disruptor, but also, we believe, an opportunity. Now we're not complacent, but technology is always evolving. Our view is that AI is ultimately more of an opportunity than a threat. It works with our existing service model, not against it and indeed raises some very interesting and exciting opportunities. AI will disrupt commoditized single dimension or point solutions. Now this comes as no surprise. It's like every other automation initiative in technological history to say anything else wouldn't be credible. However, there are 2 other important aspects.
Firstly, AI allows us to automate elements such as scanning, analysis and reporting, which improves productivity and speed. The need for assurance doesn't go away. Humans have to be in the loop and human-led assurance still matters, particularly with judgment, regulatory interpretation and complex environments are involved. When we combine AI-driven productivity with our global delivery model, we create a structural cost to deliver advantage. AI strengthens our economics, supports outcome-based models like testing as a service and reinforces rather than disrupt our core proposition.
Secondly, it's clear that already that AI is deployed in an environment at pace often without control. It's also an environment where the architecture was often not designed for it. As a result, AI creates new vulnerabilities and the opportunity for us to provide new services, which we have already launched. Currently, automation alone does not replace judgment and regulators increasingly mandate independent human oversight. Now that dynamic plays to our strength as a trusted, people-powered, cyber partner someone has to write the prompt.
Now let me just take you through some of the ways NCC is currently engaging with AI today. We are combining large language models and capabilities with deep technical expertise to simulate, exploits and prompt base attacks. We are stress testing resilience across a range of scenarios in global organizations, including supporting the testing of some of these frontier models. We're shaping policy, for example, giving testimony in the House of Lords and contributing to the U.K.'s national cyber strategy and guiding that debate.
Underlined by our expertise, we have completed paid reports to independently review both Google's private AI compute system, which lets mobile devices use powerful cloud-based AI while still protecting user privacy and meters WhatsUp message summarization service, which adds AI-generated summaries without exposing message contact to meter. The power of the collective is our differentiator key things, secure coding and assurance, broader advisory, nonhuman identity, shadow AI, all play a massive part.
We are the go-to experts for the media. We published 50 AI cyber research papers since 2019 alone. In the last year, we have treated over 130 times on the media, including the BBC and Forbes on the topic of AI, which all supports our positioning as a trusted voice and therefore, sales opportunities in the market. As a provider of technical thought leadership on this topic, providing expert perspectives helping businesses navigate their response in a highly complex and evolving environment, more broadly, we see being able to contribute to improving gross margin through efficiency.
To reiterate, this is about reinforcing our brand as a leader as a trusted voice supporting our sales engine. Now we're not a broad IT services or a software company with cyber as one of our many offerings. Cyber is the core of what we do, and that is what underpins our relevance in a structurally growing market that focuses and translates directly into differentiation. We combine deep technical expertise with proprietary insight and the delivery model that is both people-led and technology-enabled.
In turn, this allows us to support clients across the full cyber life cycle, not just through individual engagements, but as long-term partners. And this is where our model matters. Now we've built those capabilities and I'd like to just show you how we plan to take those to market. Now we shared our 1420 strategy at the Capital Markets event in March, which is available to watch on demand via our website. Essentially, it sets out how we create client value over time, starting with immediate problem solving to establish trust, expanding our footprint across the portfolio, and ultimately, embedding our services as a core part of our clients' operations.
We have an extensive vertical spread across markets with no dependency on one vertical, which may be affected by external factors. We have in our key accounts, a long tenure as a trusted partner. In H1, we've seen that increase by a further 4%. Importantly, if we look at our top 100 clients, they take on average 2.84 of our capabilities. We are, therefore, not reliant on them purchasing a single solution. This also means that there is a significant commercial opportunity just by uplifting the number of capabilities used with our top 100 clients give us a potential 34% uplift.
Managed service has been a key element of our strategy from the outset to ensure a greater percentage of recurring revenue, and we see that continuing to grow as well as increasing as a portion of overall revenue. In H1 2026, it is now 33.8%. Gross revenue retention has increased from 78% to 85%, meaning we are keeping significantly more our existing revenue base with reduced leakage from churn or downsell. Importantly, this is driven by stronger customer stickiness and renewal performance even before any contribution from upsell or growth.
Now clearly, link churn has reduced from 22% to 15%, reflecting better customer stability and fewer downgrades. Net retention rate has increased from 89% to 94% reinforcing our ability to expand within the existing customer base. Now the point here is to illustrate momentum comparing our revenue decline in the prior year versus the revenue growth momentum in the first half of this current financial year.
It's clear from this by bringing together the world's leading capability and a refreshed and focused go-to-market strategy, it is beginning to have results. In the half, we have seen all services grow, including technical assurance services, which just highlights the continuing relevance of this skill set, notwithstanding some challenges remaining in North America, which I will talk to next.
As a consequence, revenue momentum has broadly improved across the board. The group has now had 3 quarters of consecutive growth in the cyber business and particularly impressive has been the double-digit organic growth in the U.K. in H1. One final point I'd like to highlight is that the proportion of revenue in North America is now compared with Europe. And with that, let's take a look at the specifics of North American revenue. When looking at North America, the issues are very clear and well understood.
There has been a well-reported structural change in our large technology clients buying patterns. Our North American client base uses skills predominantly from our technical assurance capability. And what clients require and how they use suppliers has changed for reasons ranging from increased in-sourcing, greater automation, consolidation of suppliers, projects ending or simply a reduction in spend due to other investments being made.
However, as you can see, while there is a clear reduction in volume and the requirement for technical assurance skill sets, from those large technology clients. The remaining business has seen only a modest decline. We have begun a journey to refocus our go-to-market efforts in North America in a couple of dimensions.
Firstly, specific attention on bringing the credentials and expertise we have in the U.K. in areas such as operational technology and critical infrastructure to support client conversations. Secondly, we have invested in specific vertical leadership. We have in H1 appointed a leader for financial services, which has shown some early successes. Now this is linked to success we're already seeing in delivering complex projects supporting AI readiness in response to the announcements around Mythos as an example. We plan further investment in similar vertical leadership in North America in H2.
Now what gives me confidence to be an organization that is the trusted adviser to governments and organizations is the depth and breadth of the skills and quality of our people and also the range of partnerships we have developed to build the ecosystem to deliver projects for our clients. Just to give you some of examples we have in H1 received numerous awards and recognition, including from independent analysts such as Forrester. Our people are go-to sources of expertise in areas of policy setting. Our award-winning government affairs team is actively involved in setting policy and direction at a national level, such as the reform of the computer misuse Act.
Our engagement with the U.K. Minister for Digital Economy underscores our increasing role in shaping National Cyber policy and positions us as a key partner in delivering the forthcoming National Cyber Action Plan. A key element of our strategy is always building the right technology partnerships and particularly where AI is a contributor to how we deliver those services. I've already touched on some of those early on. It's very positive to see that the team is being recognized by Horizon 3 as their global partner for the second year in a row.
In the area of identity and access management, our partnerships have continued to grow. We are now the most accredited European technical partner with Delinia. And I'm very pleased that for the 14th year, we continue to engage with high-profile comic relief campaign underlying our commitment to creating a secure digital future for all.
Now let me emphasize what really gives me that confidence as a pure-play cyber business. It's all of these factors driven by our people and it's why we believe we are trusted to deliver such highly complex and technical services.
Now with that, I'm going to hand over to Guy for the financial review.
Thank you, Mike. Before I go into the detail, let me just pull out the headline messages at group level. First of all, we're seeing a clear improvement in the quality performance in the continuing business. Revenue is growing on a like-for-like basis. Margins are improving, and that is flowing through to materially stronger profitability. Secondly, it's not just revenue growth, but the improvement in margin profitability reflects that this is becoming a more focused, more efficient and better aligned business as to the model we set out.
And finally, we've seen a meaningful step forward at the bottom line, alongside a strengthening underlying cash position. Note that the prior year operating profit and profit before tax benefited from an GBP 11.3 million profit on disposal of the Fox Crypto business, and that flowed through in individually significant items as well as trading from the FOX crypto business of GBP 2.8 million last year. Excluding these items from the prior year, like-for-like operating profit increased by GBP 6 million the like-for-like profit before tax increased by GBP 8.2 million. So the overall takeaway is straightforward. The continuing group has momentum and it's in a stronger position operationally, financially and strategically.
Turning to the group income statement. This is where we can see that improvement coming through in more detail. And importantly, we can start to see the drivers behind it. Firstly, revenue growth reflects continued momentum in the core business. So total revenue was up 4.1 percentage points year-on-year, with cyber leading the way, up 5.7 percentage points. Escode was down 1.2 percentage points year-on-year on a reported basis. Both businesses though both divisions grew on a like-for-like basis, and we'll walk through that in more detail shortly.
So this is a more focused group with cyber now at the center and that is increasingly reflected in the quality of revenues. Margin improvement was driven by better mix of work and stronger operational discipline, in both cyber and code in the first half. So it's not just growth, it's growth in the right areas. And thirdly, while cost base has increased, which is mainly due to foreign exchange movements of GBP 0.6 million and non-repeating IFRS benefits in H1 '25 of GBP 0.8 million, with operating efficiencies from business simplification offsetting inflation.
The growth in EBITDA shows the benefit of that model overall started to come through. So group adjusted EBITDA was GBP 2.5 million, up GBP 5.1 million year-on-year. GBP 4.7 million of that came from an improvement within cyber. So overall, this shows that the strategy is now translating to financial profile of the business with an improving quality of revenue, stronger margins and a more scalable model. This is how we measure the delivery of the strategy we've set out. The framework will be familiar to people, but importantly, it's now aligned to a simpler pure-play cyber business as we outlined at our Capital Markets event in March this year.
At its core, it's built around 4 priorities. So scaling the business to drive growth in key accounts, expanding in priority markets and increasing the proportion of recurring revenue. strengthen the business, improving client engagement, share of voice and colleague engagement, all of these underpin long-term performance, simplifying the operator model is leveraging our global delivery platform and AI to improve utilization, drive margin progression and remove inefficiencies, including stranded costs as we separate the Escode business.
And finally, creating value through improved EBITDA. Strong cash conversions, disciplined capital allocation and maintaining financial flexibility. This is not a theoretical framework. It's the set of levers that we're actively managing on an ongoing basis to translate the strategy into consistent performance and value creation. And as Mike has already touched on some of the highlights, the first half demonstrate this in action.
As Mike has described, we've seen a strengthening in revenue momentum across the business. Profit conversion was very strong with record gross margins of 38.4%, a result of the maturation of the global resourcing model increasing use of AI. We've talked about improved pricing as well as other efficiencies. We are on track to deliver the gross margin efficiencies required for the pure-play business to deliver a mid-teens EBITDA by the end of FY '28.
The 5.7% revenue increase and gross margin gains drove EBITDA in cyber to grow 130% or GBP 4.7 million compared to the same period in the prior year. While our clients don't buy in capability per se, this slide is useful to let you see what's happening within the cyber business at a capability level. Mike has already highlighted the consistently excellent performance across the capabilities with a year-on-year and half-to-half improvement in technical assurance, particularly notable.
Consulting and implementation was a get star performer again. And whilst we're annualizing on a phenomenal half 2 in the prior year now, we do expect mid-single-digit growth in the second half of FY '26. This validates the sales strategy that Mike as well as our Chief Commercial Officer, Peter Farley, set out the Capital Markets event early this spring.
Before we move on, let's just have just a brief comment on Escode the business has now been successfully transferred to its new owners with completion on the 29th of May. So our full year accounts will reflect 8 months of Escode ownership in this year. Escode has been a high-quality and resilient part of the group, and I'd like to recognize and thank the teams have supported both its performance and the transition. We wish the new owners every success as they take the business forward.
For NCC, this marks the completion of the portfolio reset. It allows us to focus fully on our pure-play cyber strategy, although we'll need to continue to report the revenue for the full period of FY '26 due to completion point in the second half and its contribution towards this year's results.
Okay. So net debt. On the left-hand side, you can see here, net debt movement in the first half. We started the half with GBP 13.1 million of net cash in the group and finished the period with a net debt of GBP 10.2 million. We've returned GBP 33 million to shareholders via the share buyback announced on the 21st of January 2026. A further GBP 7 million of buyback was executed after the half year closed on the 31st of March. Across that total GBP 40 million share buyback, we purchased 31 million shares at an average price of GBP 1.28 to the share buyback. It's effectively a circa 9% discount on the current share price.
On the right-hand side, you can see the net debt movements to date in the second half. We have paid the final FY '25 dividend, together with the share buyback prior to the receipt of the Escode proceeds. This leaves us the strong net cash position at the end of May of GBP 230 million. There are obviously a number of important disclosures included in the RNS release this morning. And I think it's worth drawing out and reiterating some of these, so the Escode proceeds net of GBP 10 million of costs of GBP 252.8 million, and we will recognize a gain on the disposal in the second half of this year's accounts.
There will, of course, be items that individually significant in the half -- second half as a result of the Escode transaction and execution and completion of the cyber strategy. We have announced our intention to return GBP 185 million of shareholders from Escode proceeds. GBP 170 million of this will be via tender offer and GBP 15 million in via a subsequent share buyback. This is obviously in addition to the GBP 40 million share buyback program we've executed through the spring of this year. Per normal course of business, we would expect to conclude the capital reduction process and issue a circular for the tender offer around the end of July.
At the conclusion of the tender offer, the Board will announce the ongoing dividend policy. While I cannot confirm the details today, I can state that it's the Board's intention to maintain an ongoing dividend, albeit at a lower level than the existing dividend while we execute business improvements to deliver mid-teens EBITDA business by the end of FY '28. Mike's going to touch on that shortly.
And with that, back to you, Mike.
I would like to conclude with a summary of why we believe there is a stronger than ever investment case for NCC. At the highest level, the key point is that NCC is now a focused pure-play cybersecurity and resilience business. As I've already said, with the completion of the Escode sale, that strategic reset is complete, and the group is now fully aligned behind that opportunity. We operate in a large and durable market where demand is increasingly driven by structural factors, including rising threat levels, regulatory pressure and the growing importance of resilient spend.
Our differentiation comes from a combination of the of these deep technical domains, our proprietary insights and the trust we have built with clients and governments over many years. We are also building a more scalable operating model with a more joined up go-to-market approach, increased and improved revenue mix and increasing visibility in the business. We're able to share insight and bring the best of NCC to support clients irrespective of where our talent is or where the client operates.
And bringing that together, we see clear potential to create value through continued execution, both through operational improvement and over time, a rerating that reflects a simpler, more focused and higher-quality cyber business. We have delivered significant change in the business, but recognize there is more to do. This is how we measure the delivery of the strategy we've set. The framework will be familiar, but importantly, is now aligned to a simpler pure-play cyber business, and as we outlined in our capital market events in March this year.
At its core, it's built around 4 priorities, which you will have heard throughout the presentation and as Guy outlined previously. Firstly, scaling the business to drive growth in key accounts, expanding in priority markets and increasing the proportion of recurring revenue. strengthening the business by improving our delivery processes, investing in the things that matter to clients, importantly, simplifying the operating model leveraging our global delivery platform and AI to improve utilization, drive margin progression and remove inefficiencies, including some of the stranded costs.
And finally, creating value through improved EBITDA strong cash conversion, disciplined capital allocation and maintaining financial flexibility. Now the framework is not theoretical, it is the set of levers we are actively managing to translate the strategy in consistent performance and value creation.
In summary, we have executed a major pivot, simplify the business and had 3 quarters of growth. We've got record gross margin percentage. We are far more resilient business and are returning capital to shareholders. I'm certainly proud of what the team has achieved, and I would like to say thank you to all of them for all their hard work, but we're not complacent. Indeed, there's a lot more that we have to do. .
So turning to the outlook. Adjusted EBITDA is anticipated to grow ahead of revenue with margins in the range of 5.5% to 7.5% for the year. Looking ahead, the Board remains confident in delivering its medium-term objectives, including mid-teens EBITDA for cyber as we continue to improve operational discipline and execute the transformation of the business.
And that concludes our presentation this morning. And I'd like to open up now for any questions you may have.
[Operator Instructions] So our first question, you talked about the Firewheel. Are there proof points that you can share that demonstrate this is working?
Excellent question. Thank you. There are probably -- 2 -- I mean, 2 points I'd highlight in terms of why the fire wheel is effective. Firstly, it's that move away from purely transactional type projects. A good indicator of that I would highlight is the average order value. So larger, more complex deals, quite often using a number of capabilities from within the business rather than individual point solutions. .
But if I look at average order value versus FY '25, we've seen a 23% increase in value and also a 40% increase in volume. So larger deals and more of them, which is incredibly positive. As I say, it's not always about individual products leading to other products or solutions. It is about multidisciplinary teams. However, Again, there are some really good indicators how 1 entry point is leading to an engagement with a client, which requires support in other dimensions. So to give an example of that, incident response is probably the most obvious responding to a breach, helping a client through a complex situation, usually a crisis.
Our incident responders often who are on retainer, we've seen a 10% increase in instant response engagements leading to managed services. And I think that's a fantastic indicator of an ongoing conversation with a client multidisciplinary, multicapabilities involved leading to a longer set of term relationships.
Thank you. Next question, a couple of groups together. What's the confidence like in terms of H2 in terms of market dynamics?
Well, I think clear that's the ultimate question. There are a number of things that give us confidence, actually. And I'd sort of break it down. If we look at the broader market and our client base, -- if I look at -- there's a number of lumber metrics I'll probably pull out. First, if you look at our client base, we have 92% of our bookings come from existing clients. So we really do have that foundational element. We're not out hunting in the market. We do have an amazing client base, which actually leads also to our 1420 strategy and why that is so pivotal.
What gives us confidence, I think, as we then look forward is of our top 10 clients, we've seen sales increase versus FY '25 of 9% so again, big clients, increasing sales at -- so again, that's highly efficient. If you look at our top 20 clients, we've seen our sales increase versus FY '25 of 11%. So again, been in there, being embedded gives us visibility of the pipeline in a way we've probably historically never had. And now I think 68% of our bookings are from our top 25 accounts. So again, we're very, very focused. But I think ultimately, sales in H1 of this year are up versus H1 in '25. So that, again, gives us some greater confidence about the forward trajectory of the business.
Next question is from Andrew Ripper at Pamiliberum. How much do you expect to spend in order to realize the EUR 25 million savings, would you expect to reinvest some of these? Or are they expected to all drop through to the bottom line in getting to the mid-teens margin target?
So if I take that. Thanks, Andrew. So we expect to realize about GBP 25 million of savings come the end of FY '28. So that's about GBP 7 million in this year and then the remainder spread over the remaining 2 years -- we're expecting that cost broadly on a pound-for-pound basis. We've got plans around all those items, and that will flow out broadly over the time period in line with when we get the savings back out. They will clearly go from a -- those reorganization costs will hit it below the line from an ISI perspective. So that's where we will report those, but obviously, we'll have strong rigor around making sure that operational activities as get charged into above the line and it's purely or it goes below the line.
Next question is from Damindu at Plant. U.S. gross margins remain below 30% versus 40% in the U.K. and Europe. You talked about how you'll focus more on some under-indexed verticals like financial service, what levers are available beyond growing to increase utilization to make American margins better. Is it growing higher-margin offers like managed services? Or is it looking at resourcing in NA to make it more efficient?
Just a bit of maths first on that first -- they're not unfortunately directly comparable margins because a relatively -- a proportion of American work gets delivered out of the U.K., Spain or particularly in Manila now. and the transfer pricing arrangements between the markets means that the U.S. margin, the North American margin gets penalized for that. and actually say it's done in mid the margin benefit drops into Asia Pac or to the U.K., the margin benefit from an end-to-end point of view, some of it drops into the U.K. So they're not direct comparable. Notwithstanding that, there is definitely opportunity for margin expansion, which will now talk...
I was just going to go exactly the same place. I think, Deminda you've called out exactly the sort of areas we're focusing on. So I think, firstly, there is a focus on high-value type opportunities. I did mention, I think, some marquee wins we've had actually in the states, particularly in the financial services sector. supporting AI readiness post Mythos. So those are clearly helping support and increase in margins. The second area, I think, is, as guys helpfully mention the the way we deliver globally to make sure that actually we use the capabilities we've got around the world to execute.
So rather than it being all about just North America margins, it is about how it supports the overall group. But there are then not only the verticals but also changing the mix of services. And as you'll see from the data we flashed up on the slide, there are certainly a number of areas where we believe there is expansion. Managed services is one. We have had some early successes, but again, having to invest in the right overlay sales capability and also in some of our consulting offerings, which I think has had a contributing factor in terms of some of the improvements.
So there are a number of levers, all of which, to Guy's point, it's not a clear like-for-like. So I think we have a path ahead.
A follow-up question from Andrew. What do you expect organic growth to be in H2? And how confident are you of an acceleration of growth in FY '27, how significant are the larger strategic client opportunities and can you elaborate on the pipeline, et cetera?
I think I might have covered some of that in terms of the pipeline. I think again, we only launched our 1420 strategy. in H1. We've seen the, I think, the positive impact of that, which again gives us the degree of confidence going forward. We have made a significant change in terms of the way we go to market in terms of the propositions of which we are talking to clients about, which are multidisciplinary. Again, it's not all about 1 skill set or 1 capability. It's multidisciplinary. That has also started to drive much more expansive conversations in what is an amazing client base where we already know that we get recurring sales from.
So I think putting all those factors together, it gives us a forward look, which I think there is an awful lot to play for. Nothing is guaranteed. We can't control the macro geopolitical situation. But I think certainly in terms of our execution, we're very clear what we've got to do and I think very much focused and confident about that.
Next question comes from and it seems that pen testing is still 40% of your revenue, and you rightly highlighted it as commoditized and can be automated by AI. How do you intend to manage these structural pressures and should we expect it to decline over time?
So I differentiate between commoditized types of projects and the skill set. I think there are 2 quite different things. So there is, as always, in technology, ever-increasing degrees of automation. AI is the latest manifestation of that within the pen testing space. So we do see some elements of pen testing being increasingly AI-driven. We've adapted to that. So for example, a large amount of our infrastructure testing is already using AI.
We then provide skilled oversight and humans in the loop, I think, is the phrase I would use. That's been expanded into the Rave-like web up testing. So I think we're at the forefront of some of that. The need for assurance is not going away. I think if anything, I think I'd argue it's going to increase. AI is already demonstrating the need for guardrails. And there are very few organizations in this world that we've -- and certainly the clients and have talked about our client base who have the guardrails and the confidence that actually they are moving forward with a huge degree of confidence around AI. I think that's where we play. That's what gives us such confidence that we remain incredibly relevant. That's why we differentiate from product project and product type to actually our skill sets where our skill set remain incredibly relevant.
Next question comes from Julian Investec business, looking to a total GBP 25 million cost out efficiency. This signals more change to come. Can you outline how this will not disrupt but drive a positive accelerator to the top line and bottom line performance going forward?
So if I'll have a go on that. Mike can chip in. So we have taken, I guess, a lot of costs and a lot of efficiency benefit over the last 3 years. It's not something that's just happened or just about to start. So I think we've got a team and a business now, which has become very adept at adapting and moving forward and making itself stronger and more efficient. The -- we have an inflection point now with the Escode business separating. And as we finalize the separation that means that we can get far more out of our existing core systems and bring a lot of efficiencies and bluntly make people's jobs much, much easier to do.
And if I give an example around the kind of journey we're on for that, if it were to go back 3 years ago, we didn't have a commercial finance function at all. We now have a commercial finance function, which is embedded in the business, did a lot of great work from a forecasting and decision support perspective, but has to do phenomenal amounts of manual work because of the Workday systems that we've got have not been optimized by us in the way that they should be to be able to send people to spend more time business, improving decision-making and being more efficient.
So there are examples of things where actually a lot of the change that we're talking about here making people's jobs easier to do, more engaging and will actually drive efficiency and cost out of the business at the same time. It is also piggybacking off the fact that we now have a globalized resourcing model which is able to think about it with the delivery arena from a gross margin point of view as we increase machine learning and AI in some of the areas of managed services as well as testing now much easier. We can deploy those things globally, whereas if you went back 3 years ago, those processes and those client offerings were not globalized, and therefore, it wouldn't have been possible to the optimization of that and won't go.
So I think I'd also just emphasize to Guy's point, the inherent complexity that was in the business. And we have now been able to through -- if we take the divestments we've made, there's a mixture to S code, very different business to a professional services cybersecurity company. We had a fraud product business. We had a very high-end crypto products business. These are all very, very different that had inherent added inherent complexity in our systems we now have as part of this, the opportunity to address overly complex IT systems.
So that again is, I think, is a major point. And we do have a team and a set of plans. Those plans are visible, socialized and a much more highly resilient business than maybe we had historically.
Another question from mine. You've disclosed that lifting average capabilities sold from 1.5 to 2 would deliver 35% incremental revenue from existing clients. Those are compelling numbers, and we know you're working hard to elevate the sales team to do this. One needs to happen on the client side. Do they need to source from fewer providers? Will it share? Or do they need bigger budgets are expansion?
Well, I think I touched on this again with the -- we already have the client base. And I think it is about a change in terms of how we have client conversations. So we now have, again, guys sort of inferred some of this. We've got single processes. So we've got a single sales operation functions, which can now share collateral centrally to the sales team globally. We can share credentials. We can do -- we can roll out single training to the sales team.
So there's an upskilling opportunity that naturally occurs as a result of the pivot we've made around our 1420 strategy, about the propositions we take to market. And that gives us the, I think, the opportunity to be able to go into those clients and elevate and win market share because we've already got the clients. So it is about repositioning and winning market share, which I think we've got a pretty good track record of.
Next question comes from Ross Edison Group. Can you talk about how the strategic importance of managed services relationships might change in the delivery of future cyber solutions and the factors driving this? .
I think if I -- it comes back to the skill sets element, many organizations would look at cybersecurity of it being incredibly important but difficult to retain the skill sets and capability to actually be able to manage it effectively. So it's not their core business is the fundamental element. A big part of that, and particularly in an AI context, where we are addressing threats and vulnerabilities at machine speed, you need the right level of capability in-house and to deliver that you can't build your own teams quite often for most organizations, unless you're particularly large.
So managed services becomes fundamental. And I think when clients then look at who is a trusted provider with deep insight long track record, stable recognized businesses with intellectual property and visibility of this topic I think that's one of the reasons why we believe that we're very well positioned, maybe vis-a-vis some other organizations out there because this is our core business. It isn't just a process. We are -- we bring insight and that intelligence to play. So that's why Managed Services, I think, is so fundamentally important. And why we've seen the growth in that as a proportion of our overall revenue.
Another question from -- any anecdotes you can provide about internally used AI tools. Do you have, for example, access to the best entropic models that might not be available to everyone? Do you plan to customize these tools to make the more bespoke to you?
That is a great question. Thank you, Damindu. I'm now going to be very careful what I say from a client confidentiality perspective. We are not part of glass win. I'll say, that's obviously a matter of public record. However, we do work extensively with a number of clients globally in aspects relating to some of these frontier models. We do use internally AI extensively already. And I've talked about some of the public elements that we were -- the partnerships that we've got around that. .
So AI is absolutely front and center to our future strategy and the way we're executing and we are very close because of some of the clients that we work with, with in terms of how these frontier models will affect cybersecurity going forward.
Another one for Domindi. You've said the second half has started well. Can you put some color around that? Are you seeing acceleration in any specific segment or geography?
I think if it was to pull out some specific themes in terms of client demands, AI readiness is without doubt right at the very top of client conversations and that covers a number of aspects. It's around whether the governance and guardrails within an organization for the deployment of AI are sufficient. And most organizations are really struggling to tackle that. There is definitely, as we've seen, the announcements around Mythos and the the shortening of the identification of vulnerabilities and the actual use of exploits shortening to almost hours has -- is now increasingly having an impact on patching cycles and operational internal processes. So quarterly patching cycles are now no longer viable.
What does that mean in terms of operational processes, which we're helping clients with extensively. Interestingly, there's a really developing set of conversations happening around digital assets and how do you provide assurance over that. And the general sort of operationalization of security remediation naturally is very much a topic of client concern as they look to to change how they adapt to what is -- I think it's a fairly -- it's a paradigm shift to use a very old Internet term. So there's quite a lot.
And then, of course, there's the usual things, third-party supply chain, we see remains highly relevant and obviously, cloud adoption and how that plays out in terms of the new AI era.
Final 1 from Domindi. Utilization improved to 76% from 70% in FY '25. Where do you see the structural ceiling for utilization in cybersecurity services business?
I think there's probably -- so we utilization is 1 metric. We also talk internally about how we're driving revenue per fee earner. We certainly see the historically, the history would show that sort of knocking more than 80% out consistently across -- on a business average starts becoming unsustainable for people, people start suffering Bernex, they've got other activities we've got to complete at the same time. There is some of the real benefits, I think as Damian was sit here, our Chief Operations operator, talk about actually is as you start using your syst colleagues with machine learning and more AI, actually, they're able to carry out more activity.
So it's part of the utilization, but some of the ceiling on the gross margin is also then about actually the efficiency of how people can work through a daytime as well. So we're conscious on working on both things. There is -- we inevitably -- as is always the case and always will be the case. We see hotspots. So inside that 76% there are some functions and areas of expertise, which will always run at a higher level and some of which will run at a lower level. And that probably has -- so sorry, it's not sort of very direct tons 76% is probably not another 15% in that, but there's some benefit in actually how people operate within the scope of their day as much as just working more data.
And I do think this does talk to the heart of the changes that I think are affecting professional services industries. How do you -- is utilization the right measure going forward? Projects are changing. It's more outcome based. We're certainly focusing very heavily on more subscription type activities, so not directly time to sort of time and materials. That will obviously increasingly make -- will create a change in the way we measure some of the success of our productivity. .
Thank you. We have no further questions on the webcast. So I'll hand over to you, Mike, for any closing remarks.
Thank you very much. I would just like to conclude with maybe 2 things. Firstly, as Guy said, we wish our Escode colleagues the success -- every success in the future and more particularly to all of our colleagues internally who helped on that process. Thank you very much for all of the hard work and also to all colleagues generally for the efforts that has to made H1, I think a very solid -- a solid start to the year. I'm very much confident and looking forward to the second half. Thank you very much.
Ncc Group — 2025 Pre Recorded Earnings Call
1. Management Discussion
Hello. I'm Mike Maddison, CEO of NCC Group. And along with my colleague, Guy Ellis, the CFO, we are pleased to bring you our full year results for 30 September 2025 in this presentation. I want to start with some important points. First of all, as predicted, this was a year of 2 halves. We had a challenging first half, as we talked about at our interims on the 19th of June. But as highlighted in our trading update in October, we saw improved performance in the second half. Overall, the results are in line with the Board's expectations and good strategic progress is being made across both the Cyber and the Escode businesses.
As a reminder, we have 2 reviews in progress. The Escode review and the strategic review of the Cyber Security business, which is independent from both the process and the outcome of the Escode review. Regardless of the outcome of the Escode review and as announced in our October trading update, we will launch the initial share buyback program once the Escode review concludes. Now I know you'll have lots of questions, but as a reminder, NCC Group remains in an offer period under the Takeover Code rules. This does restrict what we can say about current trading and the financial outlook for the group.
So with that context, let me give you an overview of our 2 businesses in FY '25. For those unfamiliar with the business, let me first provide you with an overview of who NCC Group is. Our strategy recognizes and reflects that we have 2 distinct businesses, both operate with the goal of providing increased operational resilience. And while there is some overlap in clients, the buyers and buying cycles are fundamentally different. Both our businesses provide services to clients where we are a trusted partner. And by that, I mean, we support a significant client base at both the enterprise and SME level, and it's in every sector and with a global footprint. We bring deep skills that address compliance issues and/or provide solutions to build Cyber resilience. Both of our businesses have multiple growth drivers.
In Cyber Security, this relates to the ever-increasing threat landscape, digital adoption and the shortage of necessary skills to meet these evolving client needs. In Escode, the drivers are linked to regulatory requirements, particularly in the critical infrastructure arena. Our group retains strong financials with an increased mix of recurring revenues and importantly, an improved balance sheet, which gives us increased optionality. And I'm delighted that our Escode business has now delivered 12 consecutive quarters of growth.
So let me give you some color on each of the businesses in FY '25. Firstly, let me talk about Escode. The Escode business continues to perform consistently, and I think I've already mentioned this. Delighted to say that we've delivered 12 consecutive quarters of growth. We've continued to execute on our plan for this business consistently. Highlights include: we've reorganized the sales structure by industry verticals to deliver deeper sector expertise, create greater value for customers in finance, critical infrastructure and commercial markets. We've been establishing a new customer acquisition team focused on ideal customer profiles within our growth sectors in the U.K. and also the U.S. market.
We've seen an expansion of our software verification offering to include fully independent builds of cloud-hosted solutions, ensuring greater reliability and trust. And we've been broadening our regional presence with an extended focus into the Middle East, which we've highlighted previously. Let me give you the highlights for the Cyber Security business in FY '25. While the economic conditions are doing us no favors, as I said, this year was 1 of 2 halves. It's worth noting that our Technical Assurance Services is intrinsically linked to economic conditions. And as a result, customer buying reflects the economic cycle.
Despite this, and as Guy will talk to in more detail in his section, we've made good progress against our strategy in FY '25, and it continued very much in line with the areas we highlighted in June at our trading update. So those key highlights. We've had investment in strategic sales capability to build deeper relationships in each of our markets. For example, we put in place market leadership with experience of strategic consultative selling. We've launched client propositions with embedded technology at their heart. For example, our Continuous Offensive Security service was launched, highlighting our emphasis on moving to increased subscription services as part of our strategy to increase ARR and to build longer-term, more strategic engagements with our clients.
The investments we made in consulting and implementation services, in particular, operation technology and information technology convergence and identity and digital access management is generating value, which Guy again will highlight in the financials. We've put the foundations in place for an enhanced global account management approach, which will deepen relationships and unlock revenue opportunities. And I really want to emphasize this point. We've put in place a global sales operation capability, and we've improved our management information. This enabled us to highlight the positive deal quote creation trajectory in December 2024, which turned into sales and then into revenue in the second half.
This allowed us to make informed decisions on balancing supply and demand in January as we were confident in the forward look. We've now also fully implemented global scheduling, time sheets and pricing tools, which is a significant cultural shift within NCC Group. We've also completed the DetACT and Fox Crypto sales, fully separating those businesses and the operational efficiencies that come with it. Now I'm now going to hand over to Guy to bring to life some of these points through the financials, and I'll then talk a little bit more about our strategy and our future focus. Guy, over to you.
Thank you, Mike. Hello, everyone. I want to spend a few minutes to walk through the highlights of the group and both businesses in a bit more detail, linking the outcomes in Mike's strategy and commercial activities through into our financial performance. So this slide here shows our financial key highlights of the business, excluding Fox Crypto, which we divested on the 31st of March, so you can see the underlying performance of the focused Cyber and Escode Group. Revenue declined by 2.6%, and that's GBP 11.3 million on a like-for-like basis. Escode continued in growth and Cyber delivered a better performance as we expected in the second half of the year.
Gross margin for the group expanded by 0.6 percentage points up year-on-year. That was as a result of Escode stepping forward and Cyber remaining broadly consistent. This is overall a GBP 3.1 million decline in the absolute gross margin cash as a result of the revenue reduction. Actions taken to transform our processes in the back office in year helped reduce the overheads and thus mitigate the GBP 3.1 million reduction in gross margin to a GBP 1.5 million decline at adjusted EBITDA level. It has been a year of great change in our finance, IT and HR functions, where we've refocused our resources around the U.K. and Manila operations and have resulted in a saving of GBP 1.6 million in the year and ongoing annualized savings of GBP 4 million.
Our operating profit on the bottom left step change by GBP 41.8 million year-on-year. That brought us to a profit of GBP 22.8 million. This was in large part due to a GBP 40.9 million reduction in ISI or individually significant items charges, but also an underlying improvement in group performance as well of GBP 0.9 million. At the start of the strategy we launched 3 years ago, the group carried a net debt of GBP 52.4 million. The transformation of the balance sheet has been achieved with excellent cash conversion and the successful refocusing of the Cyber business around our 4 key capabilities and the resulting disposal of our Fox DetACT and Fox Crypto businesses at excellent multiples. This means the group finished FY '25 with a net cash balance of GBP 13.1 million.
This financial robustness and consistency underpin the Board's decisions and stated intention to execute a share buyback on the conclusion of the Escode strategic review. Let's go into the numbers in a bit more detail. So this slide shows our group income statement, including Fox Crypto on a statutory basis. Before looking at the 2 divisions in detail, I'd like to reflect on our delivery against the FY '25 financial framework objectives that we set out this time last year. The financial framework is anchored around 4 key pillars: sustaining revenue growth, improving gross margin, delivering efficient cost savings to fund the growth and maintaining strong capital resources. There are 13 measures, which you can see on here, and we've delivered on 11 of them.
Mike has already referenced a number of these, so I'll not talk through them in detail. But I'd like to thank all of our colleagues on their efforts to deliver on these. I'm confident we're fundamentally a more operationally and financially robust group, which will help us drive sequential profit growth as we return to revenue growth. Looking at the businesses in turn. So first of all, in Escode. So this is a consistent slide format you would have seen before. On the top left-hand side, you can see the half-by-half cash revenue performance in each of our 3 market areas. We had superb years in both the U.K. and Europe, which grew at 5% on a like-for-like basis year-on-year.
North America was slightly down by 0.6%, but has recently returned back into growth following the realignment of the sales teams. Looking at performance at the top right by sales line, so in terms of our contracts performance and verifications, our 2 main services, we grew in both areas. So Escode contracts grew by 1.2% and verifications by 4%. Gross margin rose from 68.8% to 71.4% as a consequence of really good operational management and positive returns on investments. And our overheads reduced by GBP 0.4 million, resulting in an overall adjusted EBITDA of GBP 30.9 million, up from GBP 28.4 million the year before.
Let's look at Cyber now. So we saw a better second half revenue performance as we forecasted. This resulted in a full year like-for-like decline of 4%, but we've seen a return to growth in the first quarter of FY '26. The U.K. delivered a really strong second half. So the first half of the year inside the U.K. on its own declined by 6%, but the second half grew by 7% up year-on-year, driven by consistent managed services growth and performance and outstanding consulting growth. The EU was broadly flat year-on-year. And with Fox Crypto and DetACT now fully detangled, we're confident in the refocused EU cyber business is positioned well to continue the return to growth we've seen in the first quarter of FY '26.
After a material half-to-half decline in the first half of last year, the North American business saw stabilization in the second half and has started FY '26 in growth, albeit, of course, this is far more weighted towards our testing business in North America than managed services consulting or incident response. Gross margin percentage held broadly flat. We made a conscious decision from a resourcing point of view at the turn of the calendar year when clients' buying cycles in the autumn of 2024 caused a dip in utilization at that time. We could see strong opportunities and qualified sales opportunities coming through for the remainder of the year in our data, and this gave us the confidence to hold our resourcing levels to support the improvement, which did then come through in the second half. As with Escode, we saw a reduction in overheads in Cyber as a result of efficiencies.
So this slide shows our performance across our 4 capabilities. At the bottom of the page, you can see the revenue by each of them over the last 4 halves. So if I start second from the right, Managed Services delivered another year of growth, but the most eye-catching capability was consulting and implementation, which is second from the left, and that grew 16.6% in year and 39% in the second half. This followed the investments we've made in the prior 12 months bearing fruit, especially in identity and access management and the operational technology spaces. Testing to the left-hand side here, declined sequentially from half 1 to half 2 to GBP 42.8 million, but this has seen a return to growth in the first quarter in FY '26 in all markets and sales data that we have indicates that the first half should remain in growth. Testing demand is closely tied to the macroeconomic investment environment for our clients. But between 85% and 95% of our testing clients repurchased the following year. Loyalty and retention is strong. It's too early to call this a permanent turning point for testing growth, but it's certainly very encouraging.
Now if I can talk through our net debt bridge. We concluded FY '22, which is the beginning of Mike's strategy with a net debt of GBP 54.2 million. This has reduced to GBP 45.3 million, the far left of this chart at the start of FY '25. During the last year, we've returned GBP 19 million of cash to shareholders in dividends. This has consisted of GBP 14.6 million for the 12-month period to the end of May '24, plus GBP 4.6 million for the 4-month stub period we've had to the end of September 2024. In addition, we purchased GBP 5.8 million of shares to the Employees Trust, demonstrating our conviction in the group's strength and resilience. Overall, the group's net debt of GBP 45.3 million improved by GBP 58.4 million, GBP 56.3 million of which was a result of the Fox Crypto disposal, the remaining improvement as a result of really good cash conversion, 96.6%.
So then what does this mean to our financial framework for next year? So this slide shows the evolution of our financial framework for FY '26 and the key levers to drive enhanced shareholder returns. The execution of our strategy over the last 3 years and the efforts of our colleagues provides a fantastic platform for growth. It's an evolution which with revenue growth will convert more efficiently into profit and shareholder growth. And with that, I'm going to hand back to Mike.
Thanks, Guy. I think that really helps to bring to life some of the points I made in the introduction. Now I just want to spend a few moments building on this and focusing specifically on the Cyber business. The team believe that the year 2025 was a pivotal year for the Cyber business. And we believe we've demonstrated we will do what we say and that we have demonstrated the strategy can unlock our potential, positioning to drive growth going forward. I'll just take a few moments to maybe reflect on where we started. At the beginning of the strategy, we operated a business that was isolated boutiques in siloed regions. We had significant revenue concentration in U.S. major clients, a high reliance on transactional single capability projects globally, duplicate processes and inefficiency across all of our entities. And we set out a strategy to transform this business.
And in the full year 2025, we have unified that global business, simplified the business through disposal of noncore cyber assets and built a model that includes a global delivery hub in Manila. We've developed entirely new capabilities led by client need, creating market-relevant propositions with technology at the heart, powered by strategic alliances. This is why we are the go-to choice for many of the world's leading companies. To give you a few examples, in the U.S., when F5, a technology company that provides multi-cloud application security and delivery solutions faced a major breach, they turned to us. We had more than 75 consultants responding as a global team to conduct a security code review of over 100 million lines of code, supporting the client in a very challenging time.
Another example, we were chosen to secure the NATO Summit in The Hague recently, not only because of our cooperation with Dutch and international intelligence services, but also because of our client-led approach and our incredibly talented security experts. And most recently, again, a public example, where we were called upon by 3 London Borough councils to help them respond and recover from high-profile cyber attacks, collaborating with a broad group of agencies, including the National Cybersecurity Center, the Metropolitan Police Service and the National Crime Agency.
We are seeing momentum from Q4 FY '25 flow through into the first quarter of this financial year, which gives us great confidence for FY '26 and beyond to unlock our potential and drive growth. So if I think about FY '26 and our focus, it remains very much consistent with the execution of our strategy, creating value from the investments we've made. We now have outstanding capabilities, so we are absolutely focused on driving sales. It's simply about selling more through investing in our go-to-market, which we saw benefits of in FY '25 with the reengagements of nearly 200 legacy accounts resuming spending for the first time with us since before the full year 2022. And we had 285 new accounts, which were wins with the average customer spend growing by 5% between 2024 and 2025.
We have taken an end-to-end approach on our lead to cash redesign and integration of key systems. This is aimed at reducing the admin burden on our sales teams and to increase productivity. We are streamlining processes to simplify our business using technology better. We're continuing to grow our Manila office to support clients both with delivery capacity, but also by expanding our enabling function capability. I've mentioned our focused alliance and technology partners. We've already seen an increase in partner and portal deal referrals, which increased by 63% between quarter 2 and quarter 3 in FY '25.
We're driving efficiency by embedding technology in our delivery approach for our clients. We've deployed technology to automate delivery and reflecting our market-leading thinking with automation and improvements in data flows to bring additional value. To ensure we continue to drive improvements to our focus areas, we've appointed a transformation lead with a view to reducing underlying operating costs, which will be informed by the strategic reviews currently underway. We laid out our strategy and have executed against it despite a difficult external environment that has not been in our favor, but we can control what we can control.
By continuing on our current trajectory, working together, we are already well on our way to create a very different NCC Group that will have the following features: recurring revenue growing through a focus on managed services and increasingly as-a-service cyber solutions. We've already started to see the shift with technical assurance services revenue as a proportion of overall revenue reducing from 60% to 40% in the period FY '22 to FY '25, with managed services and our consulting and implementation capability rising from 35% to over 55% in that same period. Consulting and implementation services and capability is the mindset that connects our services and capabilities to solve clients' complex problems. Growth in this area has been driven predominantly by operational technology and IT convergence and the investment in identity and access management capability.
Over the last 3 years, 43% of our overall customers bought more than one service line. However, when consulting colleagues are engaged, that increases to 72% of clients using one or more service line. We will remain renowned as a global leader in regulatory and complex testing and continue to provide, for example, services to the likes of Google and AWS, the capability to undertake public research in emerging technologies. Today, we are recognized by industry analysts, IDC, Forrester, for example, and endorsed by major software players such as Microsoft and Splunk, affirming our standing as one of the leading cybersecurity service providers.
Going forward, we will ensure our costs are proportionate to our business, and we've made some great strides in this area and already rationalized our property estate, and we've grown our support functions in Manila, delivering GBP 1.6 million in-year savings with an annualized benefit of GBP 4 million. We're focused on relationships that drive higher value opportunities. More than half of our FY '25 cyber revenue comes from our top 100 large accounts who are typically consistent spenders and purchase across multiple service lines. And of course, we'll be recognized for quality and insights across our whole business.
We are playing a leading role in shaping the cyber industry and ecosystem and recognized by the U.K. government in the U.K. industrial policy as exporting world-leading cyber solutions and services around the globe, driven by cutting-edge innovation and trusted expertise that is quite an endorsement. I was delighted to see recognition of my colleagues when we were named Enterprise Consultancy of the Year at the National Cyber Awards as well as being named as Splunk's U.K. and Ireland Security Partner of the Year for the second year running.
When I pause and look back, it's clear we've achieved a great deal together. I want to recognize the outstanding contribution of the NCC team in making this happen. Now there's still a lot more to do, but we should take pride on how far we've come and the momentum we've built. So in terms of outlook, we are confident in our strategy and the medium-term growth prospects for both businesses. We expect cybersecurity to return to revenue growth in FY '26, while Escode is projected to deliver single-digit growth. Adjusted EBITDA, excluding noncore disposals, will be in line with Board expectations. The Escode review continues, and we'll provide an update in due course.
We are in the early stages of a review of all strategic options for the Cyber business should the Escode business be sold and no decision has yet been made. Dividend maintained for FY '25 and initial share buyback announced. In closing, I would like to thank our colleagues, clients and partners for their continued trust and support. Together, we are building a stronger, more resilient NCC Group, well positioned for sustainable growth and long-term success.
[Operator Instructions] Our first question comes from Julian Yates from Investec.
Can you outline what's being done to reduce churn in Managed Services and also what trends are like in new business wins?
Thanks, Julian. So let me address -- and I think we talked about churn in our previous results where we had seen an uptick. I think as we said at that time, a bit of our churn was to do with legacy contracts and obviously changing dynamics within technology. What we've done in the recent months is focused very explicitly on ensuring that we have the right hypercare teams to support clients. We have had an ongoing program of engagement with our clients to ensure that we can demonstrate value throughout the contracts. I think there's also an element of -- and I think we did again mention this, there has been a degree of consolidation in the market.
We did notice quite an aggressive attempts and some competition in the market where there was -- I think we've categorized it as quite -- as buying contracts, and that resulted in some challenges for some of the -- some of our competitors, which we were also able to capitalize on. So overall, I think we've seen a significant improvement in that churn. And also from a new business perspective, I don't have the numbers to hand, but we are seeing a strong pipeline, which, again, our improved MI, which we highlighted in the presentation, is something which gives us far more confidence in the forward look than we've perhaps historically been able to get. So it gives us some confidence that Managed Services remains a very strong proposition in the market and that we have good forward sight to growth.
Next question comes from Craig McDougall from ORA Capital.
Please clarify the quantum and timing of your share buyback program. Will you be buying 10% of issued equity starting immediately? How will the anticipated Escode sale impact future buyback plans?
So we will start the buyback that we've announced when we are able to per market regulations, which will be on the conclusion one way or another of the Escode program. We can't start that project. We can't start it before that. Our intention is to buy up to 10% of share capital. And in terms of the impact that an Escode disposal were that to happen has on this, it's something the Board will consider at that point in time, and we'll look at whether we consider a larger return of capital back to shareholders via one mechanism or another.
Next question is from Andrew Ripper at Panmure Liberum.
What was Cyber organic growth in Q4 '25? And what is it expected to be in Q1 '26? And how much visibility do you have in Cyber for the full year?
So it returned to growth in the final quarter, as you said. In terms of the first quarter, what we've seen is mid-single-digit growth. Obviously, we're not closed yet, but that's why we are fairly confident about finishing up. And we've got line of sight now in our sales data, both in terms of opportunity creation and sales forecast to be confident that we should be finished the growth in the first half in growth. So to put a couple of numbers around that, sales orders growth in the first quarter are in the range of -- again, we're not closed, but in the range of somewhere between sort of 8% to 12% up year-on-year kind of out of the back of that.
Another question from Julian Yates.
Can you talk about workforce new hiring or reductions in the different areas and regions of the Cyber business in response to the demand signals and the Manila staff expansion?
That's quite a big question and quite complex. I'd rather not go into specific numbers of changes in workforce by region. I don't have them to hand for one of the primary reasons. But I will talk about how we have used the improved management information and supply-demand matching that we've been able to do to actually drive Manila. One of the fundamental parts of the growth of Manila has been to ensure that we have appropriate development plans for resources in that region to be able to use them in increasing numbers of domains within the cyber business. We also have, from a strategic workforce planning perspective, our propositions have effectively models, optimal models for how we would deliver those propositions, whether that's digital identity or managed services or particular elements of our testing component.
And we build our resources in Manila and the training plans based around that strategic workforce planning. It is very much driven by market demand in the particular regions and the type of work that we're doing. Obviously, there's also particular requirements based upon whether it's national security requirements or whether it's by client preference and requirements for on-site working, which drives the extent to which we have resources in region. And that does vary very much by region, by vertical and by specific client.
Thank you very much. And we currently have no further questions coming in from the webcast. So I'll hand over to you for any closing remarks.
I would just like to say thank you to colleagues for an incredibly challenging year, but I think demonstrated by our results, a really positive momentum and what has been a pivotal year FY '25. We delivered some amazing progress against our strategic goals. And again, just highlighting, I think, the consistency that we've been able to demonstrate our execution against that plan, including, for example, the consecutive growth within Escode. So thank you to colleagues, and thank you very much for joining.
Financial data from Ncc Group
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Mar '26 |
+/-
%
|
||
| Revenue | 201 201 |
35%
35%
100%
|
|
| - Direct Costs | 134 134 |
35%
35%
67%
|
|
| Gross Profit | 66 66 |
36%
36%
33%
|
|
| - Selling and Administrative Expenses | 77 77 |
30%
30%
39%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | -11 -11 |
759%
759%
-6%
|
|
| - Depreciation and Amortization | 8.70 8.70 |
67%
67%
4%
|
|
| EBIT (Operating Income) EBIT | -20 -20 |
18%
18%
-10%
|
|
| Net Profit | 9.10 9.10 |
161%
161%
5%
|
|
In millions GBP.
Don't miss a Thing! We will send you all news about Ncc Group directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Ncc Group Stock News
Company Profile
NCC Group Plc is a holding company, which engages in the provision of information technology assurance, security software, and consultancy services. It operates through the Escrow and Assurance segments. The Escrow segment develops, supplies, and uses business software applications for the protection of end users and software suppliers. The Assurance segment comprises of security consulting, and website performance and load testing. The company was founded in June 1999 and is headquartered in Manchester, the United Kingdom.
StocksGuide Premium
| Head office | United Kingdom |
| CEO | Mr. Maddison |
| Employees | 2,073 |
| Founded | 1999 |
| Website | www.nccgroupplc.com |


