NextDecade Corp. Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is NextDecade Corp. a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,134 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
NextDecade Corp. Stock Analysis
Analyst Opinions
12 Analysts have issued a NextDecade Corp. forecast:
Analyst Opinions
12 Analysts have issued a NextDecade Corp. forecast:
NextDecade Corp. Events
Past Events
|
JUL
30
Q2 2026 Earnings Call
about 2 months ago
|
|
MAY
1
Q1 2026 Earnings Call
5 months ago
|
|
MAR
2
Q4 2025 Earnings Call
7 months ago
|
StocksGuide Free
NextDecade Corp. — Q2 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to the NextDecade Corporation 2Q 2026 investor call and webcast. At this time, all participants are in a listen-only mode. A question-and-answer session will follow management's prepared remarks. [Operator Instructions]. As a reminder, this conference is being recorded. Now I would like to turn the call over to Megan Light, NextDecade's Vice President of Investor Relations.
Thank you. Good morning, everyone. Welcome to NextDecade's second quarter 2026 investor update call and webcast. The slide presentation and access to the webcast for today's call are available on our website at www.next-decade.com. Today, I am joined by Matt Schatzman, NextDecade's Chairman and Chief Executive Officer, and John Zuklic, NextDecade's Chief Financial Officer. Before we begin, I would like to remind listeners that discussion on this call, including answers to your questions, contains forward-looking statements within the meaning of U.S. federal securities laws. These statements have been based on assumptions and analysis made by NextDecade in light of current expectations, perceptions of historical trends, current conditions, and projections about future events and trends.
Although NextDecade believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that the expectations will prove to be correct. NextDecade's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in NextDecade's periodic reports that are filed with and available from the Securities and Exchange Commission. In addition, discussion on this call includes references to certain non-GAAP financial measures such as adjusted EBITDA and distributable cash flow. The definition of and additional information regarding these measures can be found in the appendix to our presentation.
Now I will turn the call over to Matt Schatzman, NextDecade's Chairman and Chief Executive Officer.
Thank you, Megan. Good morning, everyone. Thank you for joining us today. First, I'd like to introduce our new Chief Financial Officer, John Zuklic, who joined the company earlier this month. John was previously the Chief Financial Officer at Citgo, where he led the finance organization and was responsible for setting and executing financial strategy, recapitalizing the company, building functions to strengthen forecasting, governance, and decision support. John brings significant expertise to NextDecade after 30 years in the energy industry. We're very happy to have him here at NextDecade. He's an experienced strategic and operational leader who will help us transform from an LNG development company to an LNG operating company.
Transitioning to become a safe and reliable LNG operating company is one of our highest company-wide priorities in 2026. We're making great progress toward this goal as Rio Grande LNG Phase 1 construction continues to advance safely, efficiently, and ahead of schedule toward first LNG production. In May, we safely energized the main substation at the site, and in June, we seconded over 100 operational employees to Bechtel in preparation for first LNG production. We continue to expect first gas into the facility later this year, and first LNG production from Train 1 in the first half of 2027.
On our last call, we told you that we're tracking ahead of the schedule reflected in our production guidance, and that remains true today. As we continue to progress toward first LNG and get additional visibility into the production schedule, we will continue to evaluate opportunities to sell uncontracted volumes, and we expect to be able to narrow our forecast window for first LNG. I'd also like to thank the entire NextDecade team for their hard work and continued diligence in preparing for commissioning and startup across the organization. We have a lot of work to do, but I have no doubt we're placing ourselves in a strong position for a safe and effective transition to an LNG operating company.
During the second quarter, we also made measurable progress on one of our financial goals for the year by determining out a significant portion of our Phase 1 bank facility debt. John will discuss these transactions in more detail later in the call. In May, we filed the formal FERC application for Train 6. Yesterday we were notified by FERC that the final Environmental Impact Statement will be issued by June 25th, 2027.
We believe that Train 6 is one of the most economically advantaged brownfield LNG expansions in the world, and we expect to capitalize on strong demand for LNG to underpin Train 6 and expand our capacity to deliver secure, reliable, and affordable LNG to customers around the world.
Now I'd like to give some additional color on what's happening at the site as we progress towards first LNG production. As of June 2026, Trains 1 and 2 were 74% complete with engineering and procurement nearing completion, construction at almost 60%, and the start of commissioning. As of June, Train 3 was over 50% complete, Train 4 was 15.5% complete, and Train 5 was 9.4% complete.
We have over 6,000 workers on site daily, and Bechtel is doing an outstanding job advancing construction while maintaining exceptional safety standards and performance. Train 1 continues to progress positively and all major equipment has been set. We safely energized the main substation at the site in May with 138 kV power, and we seconded over 100 operational employees to Bechtel in June. These are all major achievements ahead of first LNG production. Construction beyond Train 1 is also progressing safely, on budget, and ahead of schedule. Train 2 major equipment installation is underway, and the second compressor string and turbine were set in July. Train 3 major equipment installation has also started, including the first compressor string.
Welding of the inner tanks continues to progress for Tanks 1 and 2, and Tank 1 pipe installation is underway. The Train 4 soil stabilization process was completed recently, and foundation pours began for the main cryogenic rack. The Train 5 soil stabilization process also began this month, and Tank 3 piling work is underway. Construction of the Bay Runner pipeline continues to be on track for a third quarter 2026 in-service. Significant progress has been made on the inlet gas facilities, and the hot tap to Valley Crossing Pipeline was completed.
Across the site, construction of permanent buildings is nearing completion, dredging activities for the berth and the turning basin are substantially complete, and our channel deepening project is complete. Bechtel's continuing to track ahead of what we have shown in our early volume guidance, giving us some buffer for unexpected events during commissioning and startup, while still achieving the production guidance we have provided. We achieved major milestones in development of Train 6 when we filed the formal FERC application in May. And yesterday, we received FERC's schedule of environmental review, which states that we will receive the final EIS on June 25th, 2027.
This schedule supports a positive final investment decision or FID on Train 6 in the second half of 2027, contingent upon obtaining sufficient commercial support and financing. Additionally, we submitted our application to the Department of Energy for FTA and non-FTA export authorizations for Train 6 in June. Our goal is to fully commercialize Train 6 and to finalize an EPC contract with Bechtel on a timeline that supports FID in the second half of next year. We're also focused on ensuring that critical long-lead equipment is available when needed. In support of this objective, during the second quarter, we executed a reservation agreement with Baker Hughes to secure the supply of the main refrigeration compressors for Train 6.
Commercialization of Train 6 continues to progress, and we're in active discussions for long-term SPAs with a number of high credit quality counterparties. The commercial environment for long-term LNG contracting remains strong. The underlying themes driving demand for incremental LNG supplies in the early 2030s have not changed. Fueling economic growth and industrialization in developing countries, supporting growing power demand and energy security, with energy security and supply diversification becoming even more critical for customers around the world since the Iran conflict began. We expect demand for long-term LNG contracts and prices for these contracts to remain strong as we continue to progress commercialization of Train 6.
One of our key financial priorities this year is to determine the most value-accretive way to fund our equity commitments for Train 6. We continue to expect that Train 6 will meaningfully increase future NextDecade distributable cash flow across a wide range of financing scenarios. We're focused on financing Train 6 in a way that both enables us to achieve our goals of maintaining full ownership of Train 6 and maximizing distributable cash flow on a per-share basis. Since our last call, global LNG market dynamics continue to be impacted significantly because of the Iran conflict. Whether stability returns soon or takes longer to materialize, the impact on the LNG market has been material.
The ongoing closure of the Strait of Hormuz has taken almost 20% of the world's LNG supply off the market. Each month that Ras Laffan and Das Island remain shut in results in a loss of approximately 7 million tons of LNG. We now expect the restart of these facilities, once it is safe and viable to do so, will take many months. The two trains that were damaged at Ras Laffan will take years to repair, and the expansion capacity, which has been under construction, could be delayed by a year or more, depending on how long hostilities continue in the region.
Before the Iran conflict began, the LNG market was concerned the impending supply wave of LNG might cause a supply overhang. The current uncertainty around the return of LNG supplies from Qatar and the UAE, the amount of time it will take to repair the Qatar trains damaged by the Iranian attacks, and the delays to expansion projects currently under construction in the region will potentially remove additional material amounts of LNG supply from the global market through 2030 or longer.
At a minimum, the current expected range of LNG supply scenarios, including the potential for a resolution of the situation in the Middle East this year, points to LNG supply growth through 2030 in line with or below the market's 20-year average growth rate. Based on our updated LNG supply forecast, we expect spot LNG prices to remain elevated through at least 2030. One very effective way for buyers around the world to acquire LNG at attractive prices is through long-term supply.
U.S. LNG SPAs indexed to Henry Hub are particularly attractive due to the diversified, prolific natural gas resource base in the U.S., which effectively shelters buyers from spikes in the price of LNG and natural gas in other parts of the world. Henry Hub pricing has been relatively flat to down since the Iran conflict began. And customers with long-term contracts out of the U.S. that are indexed to Henry Hub are currently able to deliver into Europe or Asia at levels below $8 per MMBtu. We expect buyers to increasingly value long-term contracts out of the U.S., which will spur additional capacity growth in the market.
With our Trains 6 through 8 under development, we're in an excellent position to provide a meaningful amount of additional capacity to meet that demand. Before and after the Iran conflict began, we've received strong interest for long-term supplies out of Train 6. Now I'd like to turn the call over to NextDecade's new Chief Financial Officer, John Zuklic, to discuss recent financial transactions and highlights.
Thanks, Matt, and thanks to everyone on the line for being with us today. I'm happy to be here at NextDecade and look forward to start meeting with the investment community soon. As Matt said, we recently completed two financing transactions that termed out a significant portion of our outstanding Phase 1 project-level bank facility debt. These transactions diversified our bank maturity stack, our debt maturity stack, and freed up bank capacity for financing Train 6 and additional expansion capacity beyond Train 6. In June, we entered into a credit agreement for a $1 billion term loan at a Phase 1 project holding company level, which bears interest at 7.05% and matures in June 2033.
Interest on this term loan is payable in cash or in kind at our election until the first interest payment after June 2029. Proceeds from this term loan were used to reduce outstanding borrowings under the Phase 1 bank facilities. Migrating this portion of Phase 1 bank debt up to the Phase 1 holding company enabled us to achieve investment-grade ratings for our subsequent 144A issuance. In July, Rio Grande LNG, LLC, our Phase 1 operating and financing entity, issued $3.5 billion senior secured notes in a 144A offering.
These notes, which are rated BBB- by S&P and Fitch, were issued in four tranches: $1 billion of 5.25% senior secured notes due 2031, $500 million of 5.5% senior secured notes due 2034, $1.25 billion of 5.75% senior secured notes due 2036, and $750 million of 6.15% senior secured notes due 2041. I'd like to thank the treasury and finance team for excellent execution of our inaugural 144A issuance, which was no small lift. We built an initial order book of over $14 billion, and the transaction priced at the tight end of our anticipated range.
In conjunction with these capital raises, we unwound a portion of our interest rate swaps associated with the bank debt we retired, resulting in a $109 million settlement receipt in July. We utilized the total proceeds of these three transactions, net of fees, to pay down approximately $4.6 billion of Phase 1 bank facility borrowings. We continue to expect that we will refinance the full bank facility balances at each project-level entity ahead of the guaranteed substantial completion of the respective project and will continue to be opportunistic based on market conditions. Now I'd like to cover a couple of items from our second quarter 10-Q.
First, we took delivery of two LNG vessels and their respective charters began during the second quarter, including the new build Clean Texas, the first of three new builds we have chartered to service our long-term Phase 1 DES contract. We currently have three LNG vessels under charter and expect to take delivery of additional vessels over the coming course of this year ahead of first LNG production. We also sub-charter some shipping capacity to third parties to better match our available capacity to our needed capacity. We will continue to charter and sub-charter vessels over time as needed to better match our available shipping capacity to our anticipated needs.
The vessel charters are accounted for as finance leases in our financials. Pursuant to lease accounting standards, the leased vessels are recorded as assets and lease liabilities on our balance sheet and are included primarily in depreciation and amortization and interest expense on our statements of operations. Income from sub-chartering vessels is included as an offset to operating and maintenance expense on our statements of operations. The second item I'd like to highlight from the second quarter financials is that we began breaking out our operating and maintenance expense this quarter as we approach first LNG production. In operating and maintenance expense, we have included costs related to the site and pre-operational readiness activities.
Once operations begin, this will also include costs directly attributable to revenue-generating activities. Year-to-date 2026, the costs included in operating and maintenance expense consist primarily of labor, property taxes, and our site lease. General and administrative expense continues to include costs relating to corporate management, governance, enterprise-wide support, and other support functions that are not directly attributable to operating assets or activities. As a reminder, our financials consolidate the Rio Grande LNG project entities and total G&A expense includes both NextDecade-level overhead as well as general and administrative expense for Rio Grande LNG. We applied this cost-splitting methodology retrospectively across our financials, and we expect operating and maintenance expense to increase throughout this year as we approach commissioning and operations.
With that, we'll now turn the call over for questions.
[Operator Instructions] Our first question is from Olivia Foster with Goldman Sachs. Please proceed with your question.
2. Question Answer
Hi. Good morning. Thank you for taking our questions. I wanted to start on operations. With first gas expected at Rio Grande in the second half of this year and first LNG expected in the first half of 2027, could you walk through the commissioning milestones we should be watching over the next two quarters? What are critical path items we need to see completed before we could introduce feed gas to the site and then produce first LNG thereafter? Lastly, when should we expect updated guidance to narrow around these operational milestones? Thank you.
Thank you, Olivia, and thanks for the question. There's a list of things, obviously, that are going to happen prior to us introducing first gas into the facility and starting to produce LNG. I think some of the major milestones that we'll highlight when they occur are obviously the completion of the LNG tank, and that should be coming here before probably the end of the year. The completion of the pipeline facilities, which we expect to have completed by this quarter with Bay Runner. As we said in our comments, the interconnect, the hot tap with VCP is already in place.
We have that redundancy, but Bay Runner is our primary feed pipeline, and that's expected to be complete here in short order. There's a lot more, obviously, that's going on at the site. We're obviously painting and hydrostatic testing and putting in insulation, all that work is proceeding, as we've already said, as planned or ahead of schedule. We do expect Train 1, assuming no major difficulties during the commissioning process, to be ahead of the schedule. That's even reflected in the volumes that we've got out in the market today. As far as updating the guidance around when we're going to start producing LNG, I'm hopeful that we'll be able to provide that in the fourth quarter.
We should know a lot more over the course of the next few months. We'll start to introduce gas into the facility, as you mentioned, and we mentioned in our comments this year. We're still working with Bechtel on exactly the procedure for the commissioning and what order we want to do things. It shouldn't come as a shock if we don't introduce gas really soon that's somehow a message that things are slowing down. There's a couple different ways to do it.
You can commission the warm in the facility, you can commission the flares first to be very small introductions of natural gas, or you can start commissioning the turbines and do the flares simultaneously or around the same time. I wouldn't be focused too much on the filings as far as how much or when we start introducing gas. These are things that we're working through with Bechtel to come up with the most efficient way to commission the facility and do it as quickly and as safely as possible. Later this year, I expect to be able to provide the market some more narrowed guidance as to the exact timing of when the LNG is going to be --- is when we're going to start producing LNG. I think as the commissioning goes on, Olivia, and we build confidence in the facility and the operations, we'll be able to update the guidance on the volumes as well.
That's clear. Thanks for the color. For my follow-up question, I wanted to ask on the geopolitical environment. With the ongoing conflict in the Middle East and the associated global LNG supply disruptions, can you describe any shifts you've seen in buyer activity in the market? How has this backdrop impacted your commercial discussions for Train 6? Lastly, how should we think about NextDecade's ability to announce new long-term SPAs in support of a potential Train 6 FID in the coming months and quarters? Thank you.
I think the last earnings call, we're all very concerned about what's going on in the Middle East today and what's going on in Ukraine. There's a lot of negative things happening with respect to kinetic activities that people are dying around the world right now, especially in the Middle East and in the Eastern bloc. We'd like to see all that go away. From our perspective, from NextDecade's perspective in the long-term LNG market, clearly the volatility that this has caused and the upward price pressure in the LNG market is actually helping us.
The short-term spot prices will benefit NextDecade if they persist, and we expect that they will with our early cargoes and the cash flow we'll generate from Train 1 startup, potentially all the way through Train 5 DFCD. There's a lot of emphasis from suppliers on supply reliability, and the lack of reliability from supplies from the Persian Gulf has pretty much heightened the awareness of a lot of those buyers to focus on other supply sources, especially U.S., where we have become a very reliable and, for all intents and purposes, low-cost supplier of LNG when you look at it on a long-term SPA basis -- long-term contracting SPA basis.
As I said in my comments, Olivia, we were marketing this before the Iran conflict began, and it was going extremely well, and we've been continuing to market it, and I can tell you that the level of interest has only increased in the past quarter as this conflict has persisted, and that there's more competition for the volumes that we have for sale out of Train 6, 7, and 8. As far as timing of SPAs, I think the market should expect to see some activities there over the course of the next six months. How much we do we'll determine based on how fast we want to move in this area.
Clearly, if things get more challenging in the world and prices continue to remain elevated or go higher, that may provide some uplifts in contract pricing, and we'll think through that. But at the end of the day, the goal is to sequence our SPA contracting, EPC contracting financing activities around Train 6 in a way that synchronizes to a second half of next year FID. The news yesterday from the FERC, I think shouldn't be missed. That was an unknown.
I think we had told the market we expected the FERC to move rather quickly on permitting, that all signs pointed in that direction, and I think that's been confirmed with yesterday's schedule from FERC saying that they're going to review through an EIS, by the way. So, instead of an EA, it's the more complete environmental review. They're going to do that and provide a final EIS in June of next year. That supports what we've been saying to the market, an FID of Train 6 in second half of next year. We expect the FERC order to come out soon after that. It's not going to take many, many months to do that. We expect this to go very smoothly.
We'll provide the market more updates as we receive permits, for example, from some of the agencies that contribute to the permit here as soon as we can. We're very, very positive there. Train 7 and 8, we are working diligently to try to get that pre-filed before the end of the year. The hope is that we'll see a similar type of timeframe from the FERC on 7 and 8. We can get that done by the end of this year, possibly get the formal application filed by second quarter next year. Maybe we're looking at an FEIS the following June, and we're looking at FID-ing Train 7 and 8 a year after Train 6. All that's basically what we've been saying for quite some time, and it looks like everything's lining up to allow us to achieve those goals.
Thank you. Our next question is from Sunil Sibal with Seaport Global Securities. Please proceed with your question.
Yeah. Hi, good morning. Thanks for all the color on the call. I was curious, in terms of your gas supply contracts, if you could provide some update on that. Obviously, U.S. gas prices, especially in some basins, have seen a lot of volatility. If you could talk about how does it impact your contracting strategy on the gas sourcing side?
Thanks for the question. As everyone, I think is aware, we are located in South Texas, and we'll be buying our gas primarily at the Agua Dulce hub. That gas today prices off of a Houston Ship Channel index. There isn't a first-of-the-month index at Agua Dulce yet. There is a daily index, but not a first-of-the-month index. That may change over time. In fact, I would expect that it would. The gas that is sold at Agua Dulce, and there is a market there that buys Cheniere's Corpus Christi facility, is connected to the hub. Certain markets in Mexico are connected to that hub as well. Today, that market price is a Ship Channel market price, basically.
When you're looking at our gas supply, I would focus your attention on the Houston Ship Channel Index. When you look at the Houston Ship Channel Index today, it trades at a substantial discount to the Henry Hub, which is how we price 99% of our contracts. We have a small portion of our LNG in Phase 1 contracted to Brent, but everything else is priced off of Henry Hub. We think we're in a very enviable position with respect to some of the LNG projects, especially those in Louisiana, where we expect to be able to source our gas at a discount to the Henry Hub, at least for the foreseeable future, but in our view, is probably long-term.
The reason for that is due to the prolific nature of associated natural gas coming from the Permian Basin, which continues to grow, has grown in the past quarter, in the past six months, and we expect will continue to grow into the coming years. As well as from the Eagle Ford Basin, which we also expect is going to continue to grow over the course of the next few years.
Understood. Seems like you will sign some more contracts to shore up your margins in the next few months as you get more clarity on the Train 1 start. Obviously, we see on screens a lot of volatility in international LNG prices, especially in the near-term. I was curious, how do you think about that dynamic as you approach your contracting strategy? What we see on the screen a good measure of what you're seeing in the market, especially with the market depth in terms of your ability to contract, and obviously, how should we think about that in the context of what you've signed up so far?
Yes. I think what you're referring to is when you look at the forward curve for TTF or JKM relative to the forward curve for Henry Hub which is the starting point, of course, as I said, you look at Ship Channel and the forward curve for basis for Ship Channel versus Henry Hub. You're getting a very clear picture of what our potential margins could be for the uncontracted volumes that are still available for us to sell.
Clearly, based on where those prices are trading today, especially in 2027 and 2028, they are above the margins that we have guided to, which is $5 margins, which is inclusive of the cost of our gas relative to how we're selling the gas, whether it's FOB or DES. DES, you'd have to exclude shipping from that in order to get a margin. It is looking better in those years than what we've guided to. As you go further out on the curve into, say, '29 and '30, the market is backwardated. That is a bullish sign, by the way, when the markets are backwardated.
And what we would say is that the liquidity, when you're thinking about this and looking at what is most likely, the liquidity of that curve, clearly, there's more of it in the front end of the curve than there is in the back end, and more is trading in the front end than the back end. So, I would say that the value in your analysis, the value of the front end of that curve is probably extremely high, and the value based on the back end is probably not as reliable. As I said in my comments and what we showed in this slide, the wave has changed. It has ebbed. It is now below.
We're not looking at a wave that exceeds the average growth of supply over the last 20 years. We're looking at a growth curve now inclusive of our project coming online during this period and other LNG coming online. We're now looking at a supply curve that is going below that average. Based on that, and I think you see this in the forward curve because the market actually realizes this, prices have strengthened dramatically from when we came out with our guidance originally.
We would expect that sort of pricing, maybe not at the levels that we're seeing next year or right now, but we'd expect that pricing to remain elevated, and I expect will allow us to track definitely towards our guidance, maybe higher from time to time, which I think is very positive, and I mentioned in the previous question. In other words, the market looks good for us, and we don't really anticipate this changing anytime soon. I will add, and I don't think -- you didn't ask this question, but for context for everybody, you're seeing this in the crude oil markets right now as well.
A lot of volatility every day and prices going up and down based upon kinetic activity in the Middle East. Somebody gets bombed, prices go up. Somebody talks about we're going to have peace talks, and the price goes down. This is reflected in some of the stock prices as well as we have correlated with that sort of volatility in the marketplace today. I think the way the market is trading right now, oil, maybe the way it's trading certain stocks, is not really looking at the forward and what is going to happen over the next few years. It's just pricing off of the short term. That is, I think, wrong.
We are very, very quickly approaching a wall, unfortunately, both in the crude market and the LNG market. We're running out of SPR. SPR deliveries are slowing down. Refined products inventories are being reduced. Remember, the Middle East has a lot of refined products as well that they export, as well as crude. In LNG specifically, Europe is not filling storage to a level that you would normally see and running out of time to do so. Add to that the Rough storage situation in the U.K. As I understand, they have yet to get approval from the regulator to inject gas in Rough storage.
So, Europe, U.K. is very quickly reaching a critical point where they're not going to have potentially enough supply to get through the winter next year. If we have a cold winter, things can get much, much worse. This is the dynamic that we're looking at in the market today, and it is not improving. It's clear that the situation with Iran is not going to improve anytime soon. That leads to definitely more volatility, but probably with much greater upward pressure than we're currently seeing.
Thank you. Our next question is from Wade Suki with Capital One. Please proceed with your question.
Good morning, everyone. Appreciate y'all taking my questions this morning. Maybe expand a little bit, Matt, on the previous question from Sunil. It doesn't sound like there's been much of a change in, let's call it leading edge, 20-year SPA pricing. Feel free to confirm or deny, but any color around that would be great. And then just thinking, again, more on intermediate term type contracts. I think you kind of alluded to it in your comments, but if you could give us a sense where those are kind of shaking out, let's call them five-year type of contracts. Safe to assume those are sort of north of $5 today? How are you all thinking about those intermediate type of volumes in the context of your kind of overall portfolio management?
Thanks, Wade, for the question. The contracting market, as I said, is very, very bullish right now. That said, it's not bullish enough to push a Henry Hub type contract into the $3 range. We're still somewhere definitely north of $2.50, but south of $3. Where we end up will depend on, I think a couple of things, including the ongoing activities in the Middle East and the volatility there, but also impacts of interest rates. The cost of new capacity is sensitized to construction costs, labor costs, interest rates because we finance these projects and inflationary pressures could push those costs higher, could push interest rates higher. And that may -- it's not just a matter of pushing the cost of it.
It may be something that for new entrants that are trying to get in this, the level that they are going to be able to sell for is going to continue to increase. As you know, this is a competitive market, you can't just go out and pick whatever price you want to sell for and say, "That's my price, and you must take it." People have options. Typically, as I've said in the past, what we've seen is new entrants who are trying to get their projects off the ground offer the most competitive prices, take the most risk on this. We're not in that situation.
We're going to make sure that we price this at a level that we believe achieves the best returns we can get for our investors. I think that because of the efficiencies around Train 6, and I believe this will exist for Train 7 and 8, as I said in my comments, we think this is one of the most economical brownfield projects in the world today. I think that puts us in a position to be very competitive, but we do not have to discount. We will sell at market when we do it. We don't have to discount in order to try to get the customers to sign up with us.
So, I think you all should still expect a range in the $2.50-$3 range, 115% of Henry Hub. Yes, the market has not changed. There's plenty of buyers for that product. As far as the --there's not a new product way that I'm aware of that people have come up with that's financiable, that works better than a Henry Hub plus a fixed liquefaction fee. On the five-year front, I think what you can expect is that, as I said, the back end of this curve is not as liquid, I don't think it's as reliable as from a pricing perspective. I don't see any other than the curve getting closer to [indiscernible] the compounding annual growth rate that we've seen for the past 20 years.
That doesn't mean that we're actually going to achieve that. That's currently the forecast based on everything kind of working itself out in the Middle East. Hitting that curve requires things to start to normalize in the Middle East here before the end of the year. If that continues, we're going to be below that line, and prices could be much higher. So, I would be wary about locking in prices on the back end of the curve, because I think there's more chance that we could lose supply than gain extra supply.
I definitely am very focused on the front of that curve because I think the value that we're seeing in the market, even though we may be able to achieve more if we kind of just went spot on it, I think that value is starting to look very attractive, but we're not prepared to contract for that until we have more certainty around the Train 1, Train 2 startup. We don't want to be short in this market. I'd rather risk not making as much and selling it at a slightly lower price than that on a spot basis potentially than going and selling forward right now and then have some issue crop up with Train 1 startup and end up being short in this market, which I think would be really, really bad right now.
No, I appreciate that. Thank you so much. All makes sense. Just switch gears a little bit, if I may. Just thinking about during the quarter, I think it was XRG picked off some of, I think was it GIP's interest in Trains 4 and 5, if I'm not mistaken. I think it was relatively small. Just kind of curious how you are thinking about -- you guys are thinking about maybe picking off some of these interests over time. Any color, timing, thoughts around that you could share would be great. Thank you again.
Yeah. Thanks, Wade. At this point, I don't think we're really interested in selling what we have. I'd probably like to buy more as opposed to selling. So, if you're talking about picking off some of the interest to purchase, so maybe you can clarify. You're not suggesting we should sell, you're saying maybe we should be buying some of these pieces? … Is that what you're suggesting?
Exactly where I was going with that.
Yeah.
At some point, you guys think about picking off some of these interests.
Yeah, we've got -- as I've said, we've got tremendous growth opportunities to expand where we own 100% of our expansion capacity. We're going to have opportunities for debottlenecking, which we can do with our partners which should be hopefully very low cost capacity increases. And then as you point out, we do have partners in these projects that probably are not going to be long-term holds for 100% of the position for 20+ years. As those opportunities present themselves, we absolutely would like to look at maybe acquiring more of that capacity back. And we feel like we're going to be in a great position to offer hopefully very competitive opportunities to them.
Since we're the operator, we know the asset better than anyone else. I think it is a good way and a good steer for some of our investors to think about, Wade, that it's not just the Train 6, 7, 8, 9, 10, and debottlenecking. There will be opportunities for us to acquire the additional operating interest from Phase 1, potentially Train 4 and Train 5. It's another opportunity for NextDecade to continue to grow its cash flow if it makes economic sense to do so. Having someone like John around now to help us analyze that is paramount in making the right decisions for investors going forward. Thanks for the question.
Our next question is from Craig Shere with Tuohy Brothers. Please proceed with your question.
Good morning. Congratulations on the continued progress with the construction and the financings. Most of my questions have been asked. I did want to just dig in a little more on Sunil's gas supply question. Any thoughts, and this kind of feeds into financing and Train 6 FID. Any thoughts about the ability to lock in some long-term feed gas at a set discount to Henry Hub? That to your point, well, we don't want to get the max riding on the spot all the time on the sales.
Similarly on the other side, if you can lock in some supply at a fixed margin that is bankable, even if that's not as profitable quarter-to-quarter over a number of years, could that be an opportunity to definitively show the market, show investors, show those who would be lending for expansion that you do have better margins and you are a good credit?
Let me start with the financing aspect. The lenders don't really look when they're sizing the debt, they don't really look at the gas supply, the value associated with purchasing gas at a discount to Henry Hub. I think your point is, if you did, if you could actually lock that component in, could you get credit for that and possibly increase the size of the debt that they're willing to provide? Yes, but there's a caveat. We don't think that the lenders will provide more than 75% of the total capital required for these projects anyway.
We believe that, and we always strive to get to that, and I hope for Train 6 that we're able to get to 75% project-level debt. That's going to be based upon what those contracts rates are. From a debt perspective, Craig, I think if we're able to achieve that 75% leverage without it, which is what our goal is, that'll be great. Therefore, if we can lock in, it doesn't affect how much debt we can put on at the project-level, but I think it does obviously lock in value and cash flow, which probably could be viewed differently by investors as far as how they value the company.
We have looked at this, and I think it's one of the opportunities that we have being in South Texas, the ability to provide producers, both the Permian Basin and the Eagle Ford, with the ability to buy at a percentage -- a discounted percentage of Henry Hub, thereby locking in their basis differential long term to the Henry Hub and also locking in our basis differential. As you'd expect, at the end of the day, it boils down to a bid-offer spread and whether or not we want to lock in at whatever that discount is assumed to be, because it's obviously going to be a percentage of Henry Hub. So, Henry Hub prices go up, it's a wider basis. If Henry Hub prices go down, it's a lower basis.
But, I definitely think there's an opportunity there. How big that could be, it's going to be subject to how much --- how many producers want to lock in that basis differential long term, which tends to be sensitized to royalty issues. They don't have to do this. They tend to go at market, especially around royalties, but I definitely think there are some out there that are interested in this and whether or not we're going to be able to do it will be based upon, like I said, that bid-offer spread. Hopefully that was clear.
Yeah. Very clear. I appreciate it.
Thank you. Our last question comes from Alexander Bidwell with Webber Research. Please proceed with your question.
Good morning. Appreciate the time. So, we're seeing increasing labor competition in the U.S. Gulf, driven by the current slate of projects under construction and with the recent U.S. FIDs likely to further stretch craft resources in the back half of the decade. For both Rio Grande as well as other U.S. projects, what sort of knock-on impacts do you anticipate from this growing competition in terms of EPC costs, potential craft labor shortages, construction progress, et cetera?
Thanks for the question. We've talked about this in the past, and I'm happy to say it hasn't changed for us. We are situated in the Rio Grande Valley, and the Rio Grande Valley has not been an area where there's been a tremendous amount of infrastructure development where craft labor jobs were readily available. The people that lived in that region had to travel to Corpus Christi or the Louisiana Gulf Coast or Permian Basin to find work. Bechtel is a direct hire model, these are all Bechtel employees. We have not seen any issues today ramping up our activities on site. As you know, we've gone from 5,000 employees to over 6,000 employees today.
We got approval to increase that and go 24/7 with FERC. We have not seen any issue. We have said in our comments we're over 6,000 right now. We haven't seen, I don't think Bechtel's seen, an issue ramping that up, and I think there's a reason for that. There's a lot of people in the Valley that are skilled at these jobs, and they like the idea that they can work where they live. That's the unique opportunity that Rio Grande LNG presents.
Many of these construction workers, especially now that we have Train 4 and 5 under construction, and that the company is rapidly developing Trains 6, 7, and 8, which we expect to FID second half of next year and hopefully a year after for 7 and 8. That this is an opportunity to have a construction job, be able to make a phenomenal living for the next 10 years, potentially, if we keep going out to 9 and 10, and live at home and watch your kids grow up, go home to your significant other at night. This is fairly unique. Even for our own team, our own construction team.
These people have worked [indiscernible], they have a lot of experience, and they work on projects. They tend to be on those projects for three to four years, and then you have to let them go because you're not building anything anymore, and they got to go work on a different project. So, we pull people from Cheniere and Cameron and other LNG projects around the world. I think this is a fairly unique situation for us.
Even when there's another project that may FID close to us, they don't offer the same sort of construction work that a NextDecade's project does, where it's like, well, you could go work there for two or three years, or you can work here and get paid as much, maybe more, and do this for the next seven or eight years. Which one would you like to choose? That's not the case necessarily in Louisiana, where there's a lot of activity going on, and there's a lot of competition. Maybe the contractors aren't direct hire models either, so there's a lot of folks that they subcontract out, and it's very difficult for them to control the labor force.
I think we're in a good shape right now. That doesn't mean it won't change. It could change, but from what we've seen over the past year, as those activities have increased that you mentioned with other projects around the Texas-Louisiana Gulf Coast, we haven't seen any issues getting what we need and keeping it.
All right. Thank you for the color there. Real quick, just wanted to take a look at the sub-chartering of those LNG carriers. With the current freight rates being modestly elevated compared to the last couple of years, have you been able to capture any upside in the carrier market from sub-chartering out those assets?
Yeah. Look, that's really not our focus. We're not trading these vessels. We only sub-charter them when we don't need them. The interesting about the shipping market, especially these new builds, and I've said this before and I think it's been true for the past 20 years, is especially in Korea, these shipyards are unbelievable at how fast they can build these ships. There was always going to be a slight gap between when we receive our ships and when we're going to need them. Obviously, that gap, we believe, is closing because we're going to be earlier than what we originally expected. At least that's the current trend, as we've said. We're not really focused on trading them. What we're actually focused on is if we sub-charter them, making sure that whatever we do, that we get those ships back in time to load our early cargoes and to start our long-term contracts.
Thank you. That concludes our call today. Thank you for joining and for your interest in NextDecade.
NextDecade Corp. — Q2 2026 Earnings Call
NextDecade Corp. — Q1 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to the NextDecade Corporation First Quarter 2026 Investor Call and Webcast. [Operator Instructions] As a reminder, this conference is being recorded.
And now I would like to turn the call over to Megan Light, NextDecade's Vice President of Investor Relations.
Thank you, and good morning, everyone. Welcome to NextDecade's First Quarter 2026 Investor Update Call and Webcast. The slide presentation and access to the webcast for today's call are available on our website at www.next-decade.com.
Today, I am joined by Matt Schatzman, NextDecade's Chairman and Chief Executive Officer; and Mike Mott, NextDecade's Interim Chief Financial Officer.
Before we begin, I would like to remind listeners that discussion on this call, including answers to your questions, contain forward-looking statements within the meaning of U.S. federal securities laws. These statements have been based on assumptions and analysis made by next decade in light of current expectations, perceptions of historical trends, current conditions and projections about future events and trends.
Although NextDecade believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that the expectations will [indiscernible] be correct. NextDecade's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in NextDecade's periodic reports that are filed with and available from the Securities and Exchange Commission.
In addition, discussion on this call includes references to certain non-GAAP financial measures such as adjusted EBITDA and distributable cash flow. A definition of an additional information regarding these measures can be found in the appendix to our presentation.
And now I will turn the call over to Matt Schatzman, executes Chairman and Chief Executive Officer.
Thank you, Megan, and good morning, everyone. Thank you for joining us today. First quarter was productive across the NextDecade organization. We're making solid progress on the key 2026 priorities that we introduced on our fourth quarter call. First, one of our highest priorities continues to be progressing construction at the Rio Grande LNG facility, safely, on budget and ahead of schedule. Safety is engraved in our culture and our work. And in the first quarter, we achieved a low total recordable incident rate or TRIR of less than 0.1.
I'm proud of both our team and the Bechtel team for continuing to progress construction at a rapid pace while maintaining high safety standards. We also continue to be within budget across all 5 trains under construction. Train 1 early electric commissioning is underway. Phase 1 continues to track ahead of the guaranteed substantial completion dates for the EPC contracts, and we're making excellent early progress on trains 4 and 5 at the site.
Based on our current progress, Phase 1 is tracking ahead of the schedule reflected in our early volume guidance, providing a buffer to achieve the numbers we have provided. Our second key priority for 2026 is continuing to prepare our organization for commissioning, first LNG and the transition to operations. We've been advancing hiring, system implementations and process development ahead of first LNG. We've been rapidly hiring and expanding our team, and we currently have over 400 employees with the majority based in Brownsville.
As part of our enterprise readiness efforts, we've made significant progress building the digital and operational foundation required for first LNG. Core enterprise platforms are starting to go live, and we've created a robust in-house integration capability that allows systems to exchange data and supports end-to-end business processes. This work positions us to scale efficiently, reduce operational risk and enter operations with strong governance, visibility and control across the enterprise.
We're laser-focused on ensuring that the organization is prepared for introducing first gas into the facility in the second half of this year and producing the first LNG from Train one in the first half of next year. Our third key priority is to manage near-term exposure to LNG market margins through the sale of projected early LNG cargoes. As we mentioned on the fourth quarter call, early this year, we began marketing early cargoes that we expect to produce in Phase I prior to the commencement of our long-term SPAs for Train 3.
In February, we sold over 175 TBtu on a free on board or FOB basis with fixed liquefaction fees that are expected to achieve margins calculated as the FOB sales price less our expected cost of natural gas feedstock and fuel of over $3 per MBtu. These sales reduced the Phase I early LNG production exposed to LNG market price fluctuations by 33%. Market margins have increased since the Aderant conflict began. And as we increase our visibility into expected early LNG production gain additional assurance on the timing from Bechtel later this year and early next year, we expect to sell additional early volumes to further reduce our market exposure during our ramp-up period. Our final key priority for this year is advancing the development and permitting of Train 6 through 8.
Bechtel is in the process of performing a front-end engineering and design or FEED study for the Train 6 and third birth, and we expect to follow the formal FERC application for Train 6 before the end of this quarter. Additionally, we've begun early commercialization efforts for Train 6, and we're seeing strong demand for potential customers for long-term volumes. I'd like to remind everyone that additional LNG supplies were needed in the early 2030s before the IRAM conflict began and demand for long-term SPAs is even stronger today.
Construction at the Rio Grain LNG facility continues to progress safely, on budget and ahead of schedule. As of March 2026, a Trains 1 and 2 are 67.8% complete. Train 3 is 44.2% complete and trains 4 and 5 are 10.6% and 6.8% complete, respectively. During the overall -- within these overall completion numbers, Trains 1 and 2 are functionally complete on the engineering and procurement front with the engineering of trains 1 and 2, just over 98% complete and the procurement just over 94% complete.
Train 3 is not far behind Trains 1 and 2 with engineering over 90% complete to procurement over 80% complete. Since our last update, Bechtel has continued to make strong progress in construction of Phase 1 with work on Train 1 focused on piping, equipment installation, cable pooling, testing and system completions. The main cryogen, a key exchanger for Train 1 has also been successfully installed. Trains 2 and 3 made Noble progress on civil works, piping, structural steel and equipment installation and placement of the Train 2 compressor packages is underway.
For tanks 1 and 2 welding of the inter tanks is progressing and concrete roof placement has been completed for both tanks. Early civil works are progressing for Train 4 site preparation activities are underway for Train 5 and production piling has commenced for Tank 3. Across the site, construction of permanent buildings is advancing, construction activities of the gas inland area are ongoing, dredging activities for the birth and the turning basin are substantially complete and channel deepening is nearing completion.
The Bay Runner pipeline has been under construction since last fall and is expected to reach in service in the third quarter of this year. Bay runner is being constructed by Whistler LLC, a joint venture between WhiteWater Midstream, Enbridge and MPLX and will be our primary pipeline capacity into the terminal for trains 1 through 3. Early electrical commissioning of train line continues, and we continue to expect first gas into the facility in the second half of this year and first LNG production from Train 1 in the first half of 2027.
In early April, FERC approved our request to ship to a 24/7 construction schedule at the site, a transition that has been contemplated in the EPC contract and will not increase our EPC or total project cost. 24/7 formats to facilitate Bechtel making continued progress ahead of schedule. We're currently tracking ahead of the schedule reflected in our early volumes and cash flow guidance, giving us some buffer for the unexpected events during commissioning and start-up of the trains while still achieving the production guidance we have provided. We're supporting our goal of increasing our capacity at the Rio Grande LNG facility up to 60 million tonnes per annum by advancing the development and permitting of Train 6 through 8.
As we mentioned on our highlights slide, -- the FEED study for Train 6 is underway with Bechtel. Train 6 will have the same design as Trains 1 through 5, and the FEED study will support our regulatory filings with FERC and give us a general idea of where we expect to land on cost for Train 6. We currently expect Train 6 to look a lot like Train 5 from a project cost perspective, adjusted for inflation.
We are also prepared to file a formal application with FERC for Train 6 and a third birth before the end of the second quarter of this year. The current administration's emphasis on U.S. energy dominance is a national security issue, including last week's determination that expanding LNG capacity is necessary under the Defense Production Act is expected to be helpful for the development of U.S. LNG, and we expect permitting new capacity to be smoother and faster under the current administration in the prior ones.
Additionally, the DC Circuit Court's reversal in our case in March 2025 and the Supreme Court 7 County case later last year have set precedents that will go a long way in limiting the ability of certain groups tie-up permits in court over matters that have been appropriately analyzed by FERC in its environmental reviews. The permitting and regulatory framework for LNG infrastructure during the current administration appears to be taking less time, which is very encouraging. It gives us confidence that our future trains will receive approval faster than our first 5 trains. We believe it is possible that we could receive our FERC permit for Train 6 as early as mid-2027, which could set us up for an FID in the second half of 2017, if we can also sufficiently commercialize and finance Train 6 during that time frame.
We expect that FID in the second half of 2027 would result in Train 6 coming online as early as 2032. As I mentioned earlier, we began commercializing efforts for Train 6 and and we're seeing very strong demand from potential SPA counterparties. We believe that one of the main outcomes of the Iran conflict will be increased attractiveness of long-term U.S. LNG volumes, and we'll discuss that more in a few minutes.
The potential demand we are currently seeing for Train 6 provides us with a sales pipeline that is larger than the capacity of Train 6 and places us in a strong position for the subsequent commercialization of Train 7 and 8. We're advancing development of Train 7 and 8 with a focus on determining the supporting infrastructure they will require and finalizing their location on the site.
Train 7 and 8 will need a flood control mechanisms such as the lever wall as they'll be outside the main levy around the site, and we're also evaluating potential tank [indiscernible] requirements. We continue to have the goals of permitting these trains during the current administration and commercializing them while they are in the permitting process. We currently have full ownership of Train 6 through 8, and we believe these trends could contribute significantly to future expect distributable cash flow across a wide range of financing scenarios.
This year, as we advance permitting and commercialization of Train 6, we're working on potential financing options with the goal of maximizing distributable cash flow on a per share basis. Since our last call, global LNG market dynamics have shifted significantly as a result of the Iran conflict. Closure of the Strait of Hormuz during March and April tolled approximately 40 million tons of LNG supply out of the market with capacity at Rospan and Doss Island shut in. Each month of continued shut-in will result in a loss of an additional approximately 7 million tons, and we expect the production ramp-up that Rosatom will take weeks, if not months.
Based on public announcements, the 2 damaged trains at Ross Lafon totaling almost 13 million tons per annum of capacity are estimated to require between 3 and 5 years to repair. Also, it's estimated that expansion capacity in cutter could be delayed by up to a year due to recent events. In total, a significant amount of LNG supply has been pulled out of the market between now and 2030, which we expect will tighten global balances. There's a lot we don't know today, including the full extent of the damage of [indiscernible], exact timing for production to return to the market and the ultimate impact of short-term demand destruction in price-sensitive markets, particularly in Southeast Asia.
For the conflict again, we expect that the appending supply wave of LNG to spur extra normal gas demand growth and additional gas infrastructure investments in developing markets over the next few years. Clearly, with less supply in the market currently, this will slow down. Longer term, we do not see a slowdown in demand for natural gas and in particular, LNG. One very effective way for buyers around the world to acquire LNG at attractive prices is through long-term supply is through long-term supply and U.S. LNG SPAs indexed to Henry Hub are particularly attractive due to the diversified prolific natural gas resource base in the U.S. which effectively shelters buyers from the spikes in the price of LNG and natural gas in other parts of the world.
In [indiscernible] pricing has decreased since the Iran conflict began and customers with long-term contracts out of the U.S. that are indexed to Henry Hub are currently able to deliver into Europe and Asia levels below $8 per MMBtu. Long-term LNG supplies out of the U.S. had been a buffer against market price shocks, not only during the current conflict but also during the prior market spikes associated with the Russia, Ukraine War and weather-related seasonal demand spikes.
Long-term U.S. LNG supplies have also been attractively priced relative to short-term supplies in time market conditions like like we have seen in the past 2 to 3 years. Since 2021, an example, U.S. long-term SPA calculated at 115% of Henry Hub plus a fixed fee of $2.50 and shipping costs of approximately $2 would have delivered into Asia at an average of $8.83 per [indiscernible]. The JKM spot price over the same period was over $17.50, around double the long-term price. Excluding the market spikes related to RusheUkraine in 2022, and 2023 to present, the example U.S. long-term SPA price averaged approximately $5 per MMBtu lower than the short-term LNG price.
Long-term Henry Hub-linked SPAs have also compared favorably to long-term LNG contracts linked to oil. Since 2021, long-term LNG contracts linked to Brent would have be it slows below 11%, inclusive of any fixed adder to beat the pricing of the most recent wave of long-term in rehab linked LNG contracts out of the U.S. Historically, these print linked LNG contracts have had slips between 11% and 15% plus a fixed [indiscernible]. Before the combo began, we received strong indications of demand for long-term supplies out of Train 6. And demand for long-term contracts is even higher today.
With a prolific and diversified natural gas resource in the U.S., the favorable geopolitical environment, buyers can have confidence in U.S. supplies from reliability, energy security and economic standpoint. We expect buyers to increasingly value long-term contracts out of the U.S., which will spur additional capacity growth in the market. And with Train 6 through 8 under development, we're in a very good position to provide a meaningful amount of additional capacity to meet that demand.
Now I'd like to turn it over to Mike to talk about our financial priorities. Mike?
Thanks, Matt, and thanks to everyone for joining us today. Matasjust walk you through key construction, operational and strategic priorities for 2026. And -- now I will spend a few minutes on our financial priorities for the year. First, we are focused on actively managing debt at the project level. Specifically, we plan to continue opportunistically refinancing portions of our project level credit facilities in the debt capital markets.
Today, we have over $9 billion of credit facility commitments for Phase 1 about $3.8 billion for Train 4 and roughly $3.6 billion for Train 5. Over time, we expect to refinance each of these bank facilities into a mix of bullet and amortizing debt securities. We expect to refinance the full term loan balances before the commercial operation dates for Trains 3, 4 and 5, respectively.
Since Phase 1 FID, we have refinanced more than $1.85 billion Phase 1 bank debt, and we expect to continue taking advantage of market opportunities this year. Importantly, this approach allows us to better manage project-level maturities by spreading them out over time and thoughtfully balancing bullet and amortizing structures. Our second financial priority is evaluating equity financing options for Train 6. As Matt mentioned, we are targeting an FID in the second half of 2017 and subject to achieving permitting, commercialization and financing prerequisites.
This timing comes before we expect to be generating meaningful operating cash flows that could fund our equity requirements for Train 6, requiring us to look to other financing alternatives for this capital. We expect to contract a high percentage of Train 6 capacity, which could support project-level bank facilities covering up to approximately 75% of total project costs. Maximizing project level debt lowers the overall cost of capital and meaningfully reduces our equity requirements.
Based on current SPA pricing, early estimates of Train 6 costs and the current interest rate environment, we expect the project to be highly accretive to next decade's distributable cash flow. As a result, all else equal, we will seek to both preserve our high economic interest to Train 6 and select the equity funding options that are most accretive to our distributable cash flow on a per share basis to maximize value for our shareholders. The FinCo bank facility that we will be used to fund a portion of our equity commitments for trains 4 and 5 remains a very attractive source of capital. It is priced at only about 150 basis points over our project level bank facilities and provides significant flexibility through delayed draws and penalty-free prepayments.
We believe additional FinCo capacity will be available to help fund a portion of Train 6 equity needs. Beyond that, we are actively evaluating a range of alternatives to fund the remaining Train 6 equity requirements. We will continue working through these alternatives over the course of the year with a focus on finding the most accretive outcomes. -- and we expect to share more detail with you later this year as these options take shape.
Today, we are reaffirming our early volume and cash flow guidance along with our steady-state outlook. This slide provides a high-level summary highlighting the key points. You can find more detailed assumptions and supporting slides in the investor presentation we posted earlier today.
Let me start with a discussion of early volumes. We continue to project total LNG production of approximately 3,800 TBtu from early cargoes beginning with startup of Train 1 in 2027 and and extending through first commercial delivery to our long-term SPA customers under Train 5. Importantly, that total includes about 1,275 TBtu of LNG production in excess of what's currently contracted under long-term SPAs.
As we discussed on our fourth quarter call, earlier this year, we sold forward more than 175 TBtu of those early volumes on an FOB basis. These sales carry fixed liquefaction fees and are expected to achieve cargo margins of more than $3 per MMBtu calculated as the FOB LNG sales price less our expected feed gas and fuel costs. As a result, we have reduced our exposure to LNG market pricing on early Phase 1 volume by roughly 1/3.
As Matt mentioned earlier, we expect Bechtel to deliver our trains ahead of the guaranteed substantial completion dates. As a result, the majority of the uncontracted volumes reflected in our early production guidance are expected to be produced after substantial completion and prior to DFCD under the SPAs for each trade. As construction continues to progress, our confidence in these projections remains very strong. In fact, Bechtel is currently tracking modestly ahead of the scheduled assumed in our guidance which provides additional buffer and creates potential upside for early volumes that are not currently reflected in our projections.
We expect the cash flow generated from sales of these early volumes to be used primarily to pay down a portion of the FinCo and Super FinCo loans that support our equity commitments for trains 4 and 5. Our early cash flow outlook guidance remains unchanged. Under an assumed margin of $5 per MMBtu on volumes in excess of our contracted SPAs, we project early production could generate approximately $2 billion and next decade share of distributable cash flow at the Rio Grande LNG project level.
At a $3 per MMBtu margin, we project approximately $1.2 billion of distributable cash flow. There is potential upside to both scenarios driven by continued schedule strength, the pace of ramp-up to full production, the potential for production above nameplate capacity and possible additional market price upside. Turning to leverage and capital structure. On our last call, we introduced a steady state leverage target of 3 to 3.5x next decade level debt to adjusted EBITDA.
We believe this target is appropriate given the long-dated highly visible cash flows created by our highly contracted portfolio with high-quality creditworthy customers. In the $5 per MMBtu early volume margin scenario, we expect next decade level debt to fall within that target range as we move into steady-state operations. In the $3 per MMBtu scenario, we would expect to pursue additional balance sheet optimization. In that case, we would consider contracting approximately an additional 2 million tons per annum under long-term SPAs across trains 4, 5. That would increase our 5 train portfolio to roughly 90% contracted, allow us to maximize project level debt, reduce overall equity requirements for both next decade and our partners. -- and ultimately reduce the amount we expect to draw under the FinCo loan, bringing next decade level debt back into our target range for steady-state operations.
Because we contributed the net proceeds from the Super FinCo term loan into trains 4 and 5 at FID, we do not expect any additional next decade equity funding obligations through Das on the FIMCO loan for those trains for at least the next 2 to 3 years. This gives us a long runway to determine the optimal level of long-term contracting. And as Matt mentioned, we are seeing very strong demand in the long-term contracting market today.
Moving our discussion to steady-state operations. We are also reaffirming our steady-state guidance today. In our base case scenario, assuming $5 per MMBtu market margins, both for early volumes and during steady state, we project annual next decade distributable cash flow of approximately $500 million following DST for the Train 5 SPAs and prior to our economic interest lift for trains 4 and 5 in the mid-2030s. After the flip, beginning in the mid-2030s we project annual distributable cash flow of approximately $800 million.
In our additional pricing scenario, assuming $3 per MMBtu margins on early volumes per MBG margins on steady state volumes and an incremental 2 MTPA of long-term SPAs across trains 4 and 5. We project annual distributable cash flow of approximately $400 million prior to the economic interest split for Trains 4 and 5, which we would expect to occur a couple of years later than in our base case.
In this scenario, we project post-distributable cash flow of approximately $500 million annually. As with our early volume outlook, there are potential upsides to our steady-state guidance including continued schedule improvement, ramp-up timing, production above nameplate capacity and ongoing operational efficiencies. Thank you again for joining us today. With that, we'll open the call up for questions.
[Operator Instructions] The first question is from Sunil Sibal from Seaport Global Securities.
2. Question Answer
So I wanted to start off on your request for additional workovers at the site. I was curious, is that kind of based or baked into your base construction schedule? Or does that kind of accelerate that from the base schedule?
Yes. Thanks for the question. The 24/7 contemplated in the original EPC, it was an option and something that Vectecould call on if they wanted to use it. And I think that's what they're doing. They want to maintain the current schedule, and they want the flexibility to utilize 24/7, and that's what we've requested at FERC, how they end up utilizing and how many people they actually use is up to them. But I wanted to make sure it was clear to the market that this is not an incremental cost to us. This is something that was already baked into the EPC. And I think it's a positive sign that shows we have -- although we are already ahead of schedule, we haven't even utilized all the potential capabilities of a 24/7 schedule to further accelerate.
I'm very optimistic that dental is going to remain ahead of schedule at this point. And I think by adding the 24/7 optionality, that gives us even more confidence.
Okay. And I think you mentioned DPA in your prepared comments. So I was curious what seems like that's primarily related to accelerated permitting? Or there are other kind of potential levers that keeps you or other LNG developers in your view?
Sorry, I missed the first part of that, referencing what?
The Defense Production Act invocation.
Yes, thanks. Yes, I think we'll have to see exactly how this impacts the timing. But clearly, what we've seen recently are some changes in the way FERC has handled some of the current requirements, such as the prefiling waiver for BV, which I view is very positive. That may only apply in certain circumstances. It's something that we're currently in discussions with FERC on and we're waiting to hear additional guidance. But clearly, the Trump's memorandum regarding the importance of LNG along with other energy infrastructure in the U.S. to energy security during this period of time, especially with LNG for our allies. I think it's a very positive sign and suggests that we're going to see these things move very rapidly relative to even what we've seen in the past couple of years under the first couple of years of the Trump administration.
Got it. And then just a clarification on some of your comments. So I think you mentioned that as far as Train 6 is concerned, construction cost is kind of in line with train 5 plus inflation. And then you also commented that based on where the supply demand for long-term contracts is that, that market has strengthened. So I'm kind of curious, when you think about your project, say, 3 and 6 between these 2 factors kind of interplaying do you see improving returns on investment on the project versus where things were for Train 5 last year. And then how are you seeing -- in terms of the demand for additional cargoes -- is that primarily Europe, Asia, any color on that in terms of your discussion so far.
Yes. On the second part, you're talking about the long-term demand are you talking about for the excess card you said additional cargoes you mean for long-term SPAs are you talking about for the short-term cargo sales?
Actually both.
Okay. All right. So first off, the economics of Train 5 were extremely good, and we expect the economics to track closely to the economic outcome for Train 5, again, adjusted for inflation, and we still have to price up the EPC contracts. And we likely won't do that until we're confident that FID is within months of that. And it's all dependent on how long we can get price validity, but it's tended to be about 90 days or so at most.
But -- but inflation, we have to monitor it, it's inflation, it's interest rates are the 2 main factors that are going to impact the project cost. Inflation on the EPC. Obviously, interest rates on the financing costs and interest rearing construction. Both of those appear to be okay right now, but we'll have to see. We've had some early discussions with equipment providers for the main equipment. I've been very pleased, very optimistic that we're not currently seeing the same sort of constraints that we saw back last year as far as timing. But we're not planning to FID until second half of next year. So a lot of things can happen between now and then. But at least in the interim, what we're seeing right now, saying things are tracking, I think, very positively.
As far as the demand for the LNG, I think it's the same group that we saw for 4 and 5. It's Asia, Middle East, not seeing as much out of Europe as far as long-term contracting, but still a lot of interest from major intermediaries that sell into Europe and have markets into Europe. But Asia and I think Middle East, especially look like they're going to be players in the next phase of RG LNG's expansion. In the shorter term, I'd say it's a combination of Europe and Asia.
Next question is from Wade Suki from Capital One.
Just maybe just detail a little bit on Sibal's question, maybe expand a little bit on kind of cost inflation we're not going to maybe get work until next year. But labor running a little hot. Maybe you could speak a little bit to the various equipment components, electrical kind of just thinking about other Gulf Coast projects progressing. Now we have rebuilding, reconstruction going well, hopefully going abroad with all the damage facility. Just wondering if you can kind of speak to those items as you see them today.
Yes. inflation. It appears you've seen the most recent numbers that came out. Inflation appears to be heating up a little bit, but over time has been relatively modest. Again, we would expect the EPC cost to go up by at least inflation. A large part of our EPC since we're stick-built in the U.S. is going to be labor. Labor does tend to be a little bit higher than inflation, although this past year, it wasn't much above inflation. We all monitor this closely, not only for the EPC, but for every year, we have to look at our own employees' costs, and we want to be fair.
So I think at least right now, it's not a worry, a major worry, but we'll see how things progress over the year. As far as equipment, again, as I said, I've been pleasantly surprised at this point with the feedback we've received from our major suppliers as far as the expected availability for equipment for Train 6, 7 and 8 and the timing of when we'll be able to receive that equipment. As far as the cost, that will be determined once we price everything up for the EPC contract. I do expect electrical equipment to continue to be in high demand, not just for LNG, but obviously for data center build-out and power generation. So -- we'll see how that comes in. But I would expect that any sort of cost inflation that we're going to see will likely be offset by contracting -- price contracting.
And again, we're not seeing any sort of -- we're not seeing the same sort of price increases that we saw after the pandemic prior to Phase 1, which was fairly substantial. And then as you recall, between Phase 1 and Train 4 and 5, we had about a 10% increase, and there was a 2-year spread there. So it was running closer to 5% per annum as opposed to the current inflation. But that tracks pretty closely with what we were seeing in inflation. And obviously, some of the equipment stuff got really, really hot, especially around turbine orders, et cetera, that became the the constraints as far as schedule and delivery of the project.
Great. Appreciate the color there. You kind of walked right into my next question, Matt. just to what extent these might kind of influence, if at all, long-term SBA pricing. And I always appreciate your broader thoughts or insight you could do whatever it could give us on what you're seeing out there with regard to kind of leading edge rates. That would be great. Any color would be awesome.
Yes. Look, I think the market for LNG is between $2.50 and $3 on a fixed fee basis, 10%, and and Reata range. And I think it depends on the returns you're going to receive are going to be dependent on whether or not you're running a brownfield project or a greenfield project. [indiscernible] projects, I think, need higher contracting prices in order to get off the ground. If they go lower than and compete with the brownfields like us, I think they're going to have to get their upside through expansion. If they don't have a lot of expansion capability, I think it's a challenging market from an equity return perspective.
Currently, as you guys have seen for our Train 4 and 5, we are -- we tend to not be on the lower end of the market. We tend to be I think, in the mid-range of the market, kind of the true market price if you look at it from a bid offer perspective. And that's where I expect we will be or close to that for Trains 6, 7 and 8.
The next question is from Craig Shere from Tuohy Brothers.
Is your nat gas sourcing team fully in place now? And you've talked about hedging out some of the initial commissioning cargoes and that you expect $3-plus netbacks net of your feedstock costs -- could you, by the end of the year, make any more formal announcements, not just on the sales side but on the purchase side and what you're doing there?
Yes, something we'll take into consideration. We've been active on the supply side for a long term. And been working on that. And I expect that we should be able to give an update as to what we've done on a long-term basis. In addition, some of our customers have to give us notice before the end of the year as to their willingness to sell us gas under long-term contract prices. So either later this year into the year, maybe in the first quarter, right, we can provide some guidance as to what we term basis. a year or greater. I think that will be a good update. So thanks for this year.
As far as the team you got it nicely. So we already had a gas supply team in place, but we're building out the short term, the -- what I'll call the trading and optimization team. They will be managing our gas supply for us, and we expect to have them definitely in-house completed before we have to start introducing gas into the facility, which will be later this year.
Great. And you mentioned about this 24/7 construction that Bechtel officially kind of was the one who asked for it, and it's their discretion how to use it. Maybe you could just speak to their incentives by individual train or by individual FID. They may, depending on how well things are going overall may not necessarily make more money or incentives to accelerate further versus where they're already tracking.
But when you think about well, now already 5 train project moving on to 6 and more that perhaps even if they slightly increase their costs, that you don't have to pay for that their NPV building out 6 to 8 trains over time could be higher and that they're still incentivized to maximize this under most conditions. Could you opine on that?
I think what I'd say simply, Craig, is that without getting into the details of the commercial arrangement, which I don't believe we have disclosed what I would say is that Bechtel is highly incented to deliver substantial completion of each train prior to the guaranteed substantial completion date. And that there is value there that I think can more than compensate them for an increased labor cost if they choose to use it.
There's also, as you know, guarantees. I mean, we're nowhere -- at this point, and we've already said and guided that we're nowhere near that guaranteed substantial completion date as far as the delivery of the trains, but they want to make sure that they achieve prior to guaranteed substantial completion because if they went past it, which, again, we're nowhere in this realm. -- there are key hole mechanisms and damages associated with that. So there's a bunch of different incentives for them to ensure that they deliver the trains on schedule, and there are more incentives for them to deliver them ahead of schedule.
The last question is from Alexander Bidwell from Webber Research.
Just wanted to, I guess, piggyback off some of the prior questions around Phase 1 construction. With the projects tracking ahead of schedule. Could you walk us through the path to maintaining that momentum as well as any avenues that could further accelerate the project schedule?
Yes. I think it's -- importantly, it's execution. We don't currently have any concerns about equipment and supply chain, that appears to be going very well. So we haven't seen any major impact associated with the conflict in Iran, impacting that, which is good to see. I think the key here is we'll continue to provide you updates each quarter. You'll see the progress from the standpoint of the construction you note that we're engineering is effectively complete. [indiscernible] effectively complete for Phase 1 or close to it. So it really boils down to execution at the site and building it.
4 and 5, again, further out in the future, but you should expect to start seeing steel foundations being finished up this year and hopefully steel erecting at the trains. We've already talked about the filings for Tank 3. I hope to see that progress for Train 4 as well this year. But I think it really boils down to execution. There's really there's not one thing that we're specifically looking for. As far as the construction, it's just ongoing, continuing to do and execute what Bechtel has been able to do so far. The next phase, though, I think, is of equal importance, and that is the commissioning phase.
You'll see gas being introduced in the facility this year. You should expect to see that -- we'll be working on the warm side of the facility there. We're looking at working on the flares, and we'll be working on the gas processing side of it. The cold side, you aren't going to -- you shouldn't expect to see that until next year when we start to -- we're seeing compressors and start testing and then start hopefully producing LNG. As we said in the first half of 2027.
We haven't provided any specificity on which month that's going to be hope to be able to provide some additional guidance on that later this year as we continue to progress with Bechtel and we get a better indication of when that's going to occur. And then, of course, once we get through the commissioning process, which I think I've told the market that we're doing with [indiscernible], our operations team is seconded into Bechtel for the commissioning so that we have a seamless handover and substantial completion. Our team will have already worked on operating the facility during the commissioning with Bechtel, which we think is best practice. That should happen -- that will happen in substantial completion, which, again, is tracking ahead of guaranteed substantial completion, which currently, I think we've guided in the fourth quarter of next year.
So those are the key components -- we've been very -- we believe and continue to try to be conservative in our guidance to the market because this is our first train. We are -- we've been around the block on this and other projects. We -- we know how these things work. So far, everything has gone extremely well. We would anticipate based on how well [indiscernible] has done building the facility that we expect the commissioning and hand over to go extremely well also.
But we're not planning for the best, hoping for the best. We're going to plan for expected disruptions as you typically see when you're starting up a facility, especially a new one, we'll learn lessons from that. And then we would expect trains 2 and 3 to go even smoother because we'll learn from Train 1 commissioning and start-up.
So I think these are the key components. And again, we will continue to update the market as we can with more details on when that facility is going to [indiscernible] going to start up, when we expect to produce first LNG, and when we expect to load our first cargo. And then the spread of timing between Train 1 and Train 2, Train 2 and Train 3.
All right. Appreciate the color. And then just I guess real quick on the shipping side. Was wondering if you could provide any additional color on your plans around shipping capacity. I understand you guys have some vessels set to be chartered in. But is there any plans to expand or add additional vessels to handle the merchant book?
Yes. We have 5 vessels under Charter, 3 long-term charters that are utilized for our Guandong DES deal, we've charted those from Dynagas. There are 3 new vessels. In fact, the first one just sailed yesterday from the Hyundai shipyard, I was there. on Tuesday and took a tour of the vessel. It's a phenomenal piece of kit that Hyundai has built for Donna Gas and Donna Gas as designed. We have 2 more of those coming this year. And then we have 2 more vessels that we've subchartered. All these will be used from our commissioning process for Train 1, and then we'll start utilizing those larger ships that we have -- that we are being built for us to deliver to our long-term market in China.
We will likely run a DES type business for our excess cargoes. We believe that being able to do a delivered a ship business for our excess volumes, provides additional flexibility and optionality and should increase the value. So we do anticipate chartering more shifts on a short-term basis for Phase 1 volumes above the firm volumes that we've already sold. And then for Train 4 and 5, we are looking at additional capacity potentially on a longer-term basis. due to the fact that we currently, as you know, haven't sold all of our firm capacity out of those trains.
However, as Mike mentioned in his comments, should we decide to sell more of that capacity a year or two from now, depending on how the short-term market goes, that may reduce how much capacity we would need under a longer-term basis. So we're going to be very mindful of that and make sure that we don't overcontract capacity before we need it. But we will be chartering more ships simply put.
That concludes our call today. Thank you for joining and for your interest in NextDecade.
NextDecade Corp. — Q1 2026 Earnings Call
NextDecade Corp. — Q4 2025 Earnings Call
1. Management Discussion
Good morning. Welcome to NextDecade Corporation's Fourth Quarter 2025 Investor Call and Webcast. [Operator Instructions] as a reminder, this conference is being recorded. I would now like to turn the call over to Megan Light, NextDecade's Vice President of Investor Relations. Please go ahead.
Thank you, and good morning, everyone. Welcome to NextDecade's Fourth Quarter 2025 Investor Update Call and Webcast. The slide presentation and access to the webcast for today's call are available on our website at www.next-decade.com. Today, I am joined by Matt Schatzman, NextDecade's Chairman and Chief Executive Officer; and Mike Mott, NextDecade's Interim Chief Financial Officer.
Before we begin, I would like to remind listeners that discussion on this call, including answers to your questions, contains forward-looking statements within the meaning of U.S. federal securities laws. These statements have been based on assumptions and analysis made by NextDecade in light of current expectations, perceptions of historical trends, current conditions and projections about future events and trends.
Although NextDecade believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that the expectations will prove to be correct. NextDecade's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in NextDecade's periodic reports that are filed with and available from the Securities and Exchange Commission. In addition, discussion on this call includes references to certain non-GAAP financial measures such as adjusted EBITDA and distributable cash flow. A definition of and additional information regarding these measures can be found in the appendix to our presentation.
And now I will turn the call over to Matt Schatzman, NextDecade's Chairman and Chief Executive Officer.
Thank you, Megan, and good morning, everyone. Thank you for joining us today. 2025 was another transformational year for NextDecade. We achieved milestones across multiple facets of the business from construction and development to commercial and financial. Last year, we executed 5 20-year LNG sale and purchase agreements totaling 7.2 million tonnes per annum with TotalEnergies, Ramco, JERA, EQT and ConocoPhillips. These agreements, along with the 1.9 million ton per annum SPA executed with ADNOC in 2024, completed the commercialization of Trains 4 and 5 at strong LNG prices. Across all 9.1 million tonnes per annum of SPAs executed for Trains 4 and 5, our fixed liquefaction fees totaled approximately $1.2 billion annually before escalation for inflation.
We achieved positive final investment decisions or FIDs on Trains 4 and 5 in September and October, respectively, bringing us to 30 million tonnes per annum of LNG production capacity under construction at the Rio Grande LNG Facility. We fully funded each train at FID with approximately 60% debt and 40% equity, and we fully funded NextDecade's equity commitments using a back leveraging approach that enabled us to secure funding with no material impact to common shares outstanding, a creative and unique approach that we're proud of, as it creates a bridge to an efficient steady-state capital structure without materially impacting our common shares outstanding.
NextDecade has an initial economic interest of 40% in Train 4 and 50% in Train 5. Our economic interest increased to 60% and 70%, respectively, once our financial partners achieve a certain return on their investments in each train. Throughout 2025, we also continue to progress the construction of Phase 1 safely, on budget and ahead of the guaranteed substantial completion dates in partnership with Bechtel. Bechtel has an unmatched track record of LNG execution on the U.S. Gulf Coast, and we expect our trains at the Rio Grande LNG facility to continue the streak of strong execution.
As of January 2026, Trains 1 and 2 are almost 65% complete and Train 3 is almost 40% complete. We have a high level of confidence in our early volume projections. And based on Bechtel's recent progress, we may have additional early volumes to sell. Mike will discuss our volume projections in more detail with our guidance slides.
As construction progresses, so do our operational readiness initiatives. We began a company-wide operational readiness program in early 2024. For the past 2 years, we've been diligently working to put people, processes and technologies in place to ensure a safe, efficient and effective transition to commissioning and operations and to position NextDecade for operational excellence. We've also been advancing our natural gas supply and transportation strategy and onboarding operational staff and back-office personnel to support operations.
Finally, early last year, we outlined our development plans for Train 6 through 8 at the Rio Grande LNG Facility. We initiated the prefiling process with FERC for Train 6 and the third berth in November, and we plan to file a full application with FERC for this expansion in mid-2026. Our ultimate development goal at the Rio Grande LNG facility is to double our capacity from 30 million tonnes per annum to 60 million tonnes per annum or 10 trains.
Our key priorities for 2026 are focused on maximizing the value of NextDecade, and we made meaningful progress toward our goals in the first 2 months of the year. First, one of our highest priorities is progressing construction at the Rio Grande LNG facility safely, on budget and ahead of schedule. Ensuring our employees and Bechtel get home safely every day is of prime importance. We achieved excellent safety metrics in 2025 with a total recordable incident rate or TRIR of 0.22, and we and Bechtel are focused on maintaining a low TRIR throughout the construction of the Rio Grande LNG Facility.
Bechtel has shown impressive performance at the site, progressing construction of Phase 1 ahead of the guaranteed substantial completion dates while achieving high safety standards and working within our project budget. Now that Trains 4 and 5 are under construction, we look to build upon the high-quality work that has been done thus far with Phase 1.
Second, we will continue to prepare our organization to begin commissioning activities at the facility this year, first LNG production in the first half of 2027 and transitioning Train 1 to operations later in 2027. We are onboarding experienced, highly skilled team members, implementing systems and processes across the organization and ensuring we are in place to support a smooth transition into operations. The work we're doing now and later this year will position us for operational excellence.
Next, we are managing our near-term exposure to LNG market margins through the sale of projected early LNG cargoes.
Earlier this year, we began marketing early cargoes projected to be produced prior to the commencement of our long-term SPAs. Year-to-date, we have sold over 175 trillion BTUs on a free onboard or FOB basis with fixed liquefaction fees that are expected to achieve margins calculated as the FOB LNG sales price less our expected costs of natural gas feedstock and fuel of over $3 per MMBtu. Throughout this year and early next year, we expect to sell additional early volumes as we increase our visibility of expected early LNG production and gain assurance on timing from Bechtel.
Our final key priority for this year is advancing the development and permitting of Train 6 through 8. We're bullish about the long-term LNG market and the need for incremental LNG supply starting in the 2030s. In addition, we expect the permitting climate under the current administration to foster faster permit approval, which could allow us to FID Train 6 as early as the second half of next year, subject to commercialization, EPC contracting and financing. One of our key priorities is progressing construction at the Rio Grande LNG Facility safely, on budget and on or ahead of schedule.
Phase 1 progressed significantly during 2025. And as of January 2026, Trains 1 and 2 are close to 65% complete and Train 3 is nearly 40% complete. Train 4, which achieved FID in September of 2025 is 7.8% complete and Train 5, which achieved FID in October 2025 is 3.3% complete. Since our last update, Train 1 structural steel and equipment installation has become substantially complete. Early electrical commissioning of Train 1 is underway, along with ongoing piping installation and testing, cable pulling and the installation of main compressors. Additionally, the marine loading and tug berths are advancing with civil and topside construction, including Berth 1 loading arm installation.
Construction activities are also continuing to progress for Trains 2 and 3 with continued structural steel erection, piping fabrication, rebar installation and equipment setting. Progress on Train 4 since FID has been focused primarily on engineering drawings and issuing purchase requisitions for key equipment and Bechtel is advancing soil stabilization and foundations in the Train 4 area.
Progress on Train 5 since FID has been focused primarily on issuing purchase requisitions for key equipment and the Train 5 area is in early site preparation. Phase 1 continues to track ahead of the guaranteed substantial completion dates, giving us very strong confidence in our projections of early LNG production volumes. We expect first LNG production from Train 1 in the first half of 2027.
I'm incredibly proud of the construction team and the work they have done at the site alongside Bechtel. Our construction team and our operations team will continue to partner closely with Bechtel this year in support of safe construction and a safe, effective, efficient transition to commissioning and operations. Our ultimate development goal at the Rio Grande LNG facility is to double our capacity to 60 million tonnes per annum or 10 liquefaction trains. Toward that end, we're continuing to advance the development and permitting of Train 6 through 8.
Our plan is to design once and build many, and we expect these trains to benefit from utilizing our established Trains 1 through 5 design and technologies, which we expect will enable us to accelerate the design and construction of our additional expansion capacity at the Rio Grande LNG site. Train 6 is being developed adjacent to Train 5 and inside the existing levy at Rio Grande LNG in an area that is currently being used as an equipment laydown area and on-site concrete batch plant. We initiated the prefiling process with FERC in November of 2025 for Train 6 and a third berth, and we expect to file a full application mid this year. We expect the Train 6 permitting process to be relatively easy and straightforward because Train 6 is identical in design to Trains 1 through 5, will be located inside the existing levy and was initially contemplated within our original design footprint at the site.
The current administration has shown strong support for natural gas infrastructure, and we believe it is possible we could receive the FERC permit for Train 6 as early as mid-2027. We began early discussions with counterparties for Train 6, and we're seeing strong interest in the market for incremental LNG in the 2030s and beyond, which is the time line when we estimate Train 6 to be operational, depending on the timing of commercialization, EPC contracting and financing.
We continue to believe the market is underestimating global natural gas demand growth in the 2030s and that global gas demand growth will continue to be bolstered by fueling economic growth in developing countries, supporting mass industrialization and feeding growing power demand. Prioritization of energy security around the world also supports global gas demand growth and natural gas is emerging as the clear winner in power generation for data centers and other AI-driven applications.
We also expect recent pressure on near-term LNG prices to be a net positive for the industry as we predict it will spur additional near-term demand for natural gas in price-sensitive regions, which will create long-term demand as additional natural gas infrastructure is built and utilized. The commercial environment for long-term contracting remains strong, and we're seeing indications from many potential counterparties that the world is going to be short gas in LNG in the early 2030s, which puts us in a great position as we seek to commercialize Train 6 and later Train 7 and 8.
We're continuing to evaluate the location of Train 7 and 8 on either the east or west side of the Rio Grande LNG facility site. The location that is not used for Train 7 and 8 is expected to be used for future Trains 9 and 10. We expect to advance the development of Train 7 and 8 this year and maintain a goal of permitting them under the current administration. We currently have full ownership of Train 6 through 8, and we believe these trains could contribute significantly to the future NextDecade distributable cash flows across a wide range of financing scenarios. This structure and financing options with the goal of maximizing distributable cash flow on a per share basis.
Now I'd like to turn it over to Mike to discuss our recent financial highlights, an update on early volumes and cash flows and additional guidance pricing scenarios. Mike?
Thanks, Matt. Let's recap our recent financing transactions. At the FIDs of Trains 4 and 5, we fully funded each train, including our equity commitments for those trains. No incremental capital raises are expected to fund Trains 4 and 5 construction based on current funding sources in place and the estimated total project cost of approximately $6.7 billion per train, which are unchanged since FID. We funded Trains 4 and 5 at their respective FIDs with a mix of approximately 60% debt and 40% equity. We primarily use delayed draw senior secured nonrecourse project finance credit facilities for the debt portion with approximately $3.8 billion for Train 4 and $3.6 billion for Train 5.
For Train 5, we also utilized $500 million of senior secured nonrecourse private placement notes that will be issued in tranches through October 2026. As of year-end 2025, $150 million of those notes were issued and outstanding. Train 4 has approximately $2.8 billion in total equity commitments, consisting of about $1.7 billion from our equity partners and $1.1 billion from NextDecade.
We initially hold a 40% economic interest in Train 4, which will increase to 60% once our financial partners receive certain returns on their investments in Train 4. Train 5 has approximately $2.6 billion in total equity commitments with roughly $1.3 billion contributed by our equity partners and $1.3 billion by NextDecade. Our initial Train 5 economic interest of 50% will increase to 70% once our financial partners receive certain returns on their investments in Train 5.
To fully fund NextDecade's approximate $2.4 billion in total equity commitments across Trains 4 and 5, we entered into approximately $2.7 billion in term loans and utilized over $200 million from cash on hand. The term loans have an attractive all-in expected cost of approximately 9% and provide a bridge to a simplified, optimized capital structure during steady-state operations. The term loans include a $1.2 billion Super FinCo term loan and an approximate $1.5 billion FinCo bank facility.
The FinCo bank facility provides us with an immense amount of flexibility through its structure with delayed draws and prepayable commitments without penalty. It also has attractive pricing at SOFR plus 350 basis points, which is only 150 basis points above the margin of our Train 4 and 5 project level credit facilities.
Turning to the corporate holding company level. In November, we amended our loan at Rio Grande LNG Super Holdings to provide an incremental $50 million of capital for corporate level liquidity. This transaction resulted in a $100 million 8% exchangeable loan due in 2030 with interest payable in cash or in kind at our election. This loan is exchangeable into NextDecade common shares at $9.50 per share. The original loan, which was amended to a 13.5% loan due in 2030 with a $175 million initial principal amount before paid in kind interest.
Last fall, we provided our projected LNG production volumes from early cargoes expected to be produced from start-up of Train 1 in 2027 through the date of first commercial deliveries or DFCD, of LNG supply to our long-term SPA customers in Train 5. We continue to have high confidence in these projections based on Bechtel's progress to date. During the projection period, we expect to produce and sell a total of approximately 3,800 TBtus of LNG, including 1,275 TBtus above the volumes that are contracted to be sold under our long-term LNG SPAs.
We expect Bechtel to deliver our trains ahead of the guaranteed substantial completion dates and the large majority of the estimated uncontracted volumes shown here relate to early production after expected substantial completion and ahead of the FCD under the SPAs for each train.
As Matt said, Phase 1 continues to track ahead of the guaranteed substantial completion dates, and we expect accelerated progress on Trains 4 and 5 as they are identical in design to Phase 1 and will benefit from efficiencies identified and lessons learned during the Phase 1 construction. We are very confident in these production numbers. And as construction continues to progress incredibly well, there is possibility we will have additional volumes to sell above the projections shown here. We have begun and will continue to manage uncontracted LNG production with the goal of reducing our exposure to short-term market price volatility.
Early this year, we began marketing early cargoes that we expect to produce, and we are seeing strong appetite for these volumes. Year-to-date, we have sold over 175 TBtu on a free on board or FOB basis with fixed liquefaction fees that are expected to achieve a cargo margin calculated as the FOB LNG sales price less our expected cost of natural gas feedstock and fuels of over $3 per MMBtu. These sales reduced the Phase 1 uncontracted early LNG production exposed to LNG market price fluctuations by 1/3.
Market margins today remain healthy and above long-term contracting rates. We are seeing strong demand for our LNG. Throughout this year and early next year, we expect to sell additional early cargoes to further reduce our market exposure as we increase our visibility into expected early LNG production and gain assurance on timing from Bechtel. We expect to utilize the cash flows associated with these early volumes to pay down a portion of the FinCo and Super FinCo loans related to our equity commitments for Trains 4 and 5. At Train 5 FID in October, we showed you that approximately 3,800 TBtu of LNG production projected from 2027 through the first half of 2031 is expected to generate approximately $2 billion in NextDecade share of Rio Grande LNG project level distributable cash flow using a $5 per MMBtu cargo margin.
We are reiterating that projection today and providing an additional pricing sensitivity at a cargo margin of $3 per MMBtu for these early cargoes. We believe a $3 per MMBtu cargo margin case is conservative and is roughly equivalent to the value we expect to receive under our long-term Train 4 and Train 5 SPAs, including expected fuel usage and the cost of Rio Grande LNG's gas supply relative to Henry Hub.
In the $3 per MMBtu cargo margin pricing scenario, we project early LNG production will result in approximately $1.2 billion in NextDecade share of Rio Grande LNG project level distributable cash flow from Train 1 start-up through DFCD of the Train 5 SPAs in the first half of 2031. We believe there is a significant amount of upside potential to these projections from a number of factors unrelated to market pricing. Some of these factors include potential additional improvements in Rio Grande LNG's construction schedule, the speed at which each train ramps up to full production and production above nameplate capacity.
As we look forward to steady-state operations, we are focused not only on ensuring that our trains come online safely, on budget and on time or early, but also on reducing the variability in and maximizing our cash flows and ensuring that we employ the capital discipline necessary to position ourselves for long-term success. Creating an optimized and strong balance sheet in the NextDecade will be paramount to our long-term success.
Our initial leverage target for steady-state operations after DFCD of Train 5 is a NextDecade level debt to adjusted EBITDA ratio of 3 to 3.5x. For this metric, NextDecade level debt includes the debt of NextDecade and its subsidiaries, excluding project level debt. We believe a 3 to 3.5x debt to adjusted EBITDA is a reasonable leverage target that is supported by our economic interest in the cash flows from Trains 1 through 5 at Rio Grande LNG.
Currently, Trains 1 through 5 are approximately 85% contracted on a long-term basis with SPAs that have a weighted average life of 19.5 years and annual fixed fee cash flow of approximately $3 billion before escalation. This profile provides us with strong cash flow visibility and predictability on a steady-state basis. We expect this leverage target will place NextDecade in a strong credit position, and we have visible paths to achieving that target at steady-state operations.
As we showed on the previous slide, you can expect us to utilize our share of cash flows generated from Rio Grande LNG Train 1 start-up through Train 5 DFCD to pay down our FinCo and Super FinCo term balances to reduce NextDecade level debt. At steady-state operations, we expect to refinance any remaining balances via opportunistic capital markets transactions. We currently estimate that if early volumes are sold at average margins consistent with our $5 per MMBtu pricing sensitivity, NextDecade level debt would be within our target range. If early volumes were sold at average margins consistent with our $3 per MMBtu pricing sensitivity, we would expect to undertake additional balance sheet optimization to reduce NextDecade level debt within the target range.
In this sensitivity, we would consider contracting an additional approximately 2 million tons under long-term SPA across Trains 4 and 5. This would bring our 5-Train portfolio to approximately 90% contracted and enable us to maximize debt at the project levels, which would, in turn, reduce equity requirements for NextDecade and our equity partners for Trains 4 and 5. This would reduce the amount we expect to draw on the FinCo loan to fund our remaining portion of equity for Trains 4 and 5, thereby reducing projected NextDecade level debt to within the target range. As we previously discussed, we entered into the Super FinCo and FinCo loans to fund most of our equity commitment into Trains 4 and 5. The net proceeds from the Super FinCo loan were contributed into the projects at their respective FID dates.
As we consider various options to optimize our balance sheet into steady-state operations, we have flexibility in timing and approach largely due to the advantageous terms of the FinCo loan, which we expect to use to fund our remaining equity commitments for Trains 4 and 5. We currently do not expect to draw on the FinCo loan for multiple years, during which time we will only pay LC fees, which grants us time to continue to evaluate the market and determine the optimal balance sheet optimization approach while continuing to sell uncontracted early volumes to reduce our near-term market exposure.
We are seeing strong opportunities in the market for LNG sales, both short term and long term. Near-term pricing today remains above long-term pricing levels. Today, we are reaffirming our existing steady-state guidance and providing an additional margin sensitivity and some market exposure sensitivities to help you better model the company and the potential impact of LNG market price fluctuations on our projected cash flows. We previously provided a $5 per MMBtu cargo margin case at Train 4 FID, which is unchanged and is reiterated in the left columns of this chart.
In this scenario, we project annual NextDecade distributable cash flow of approximately $800 million after the economic interest flip in Trains 4 and 5 and approximately $500 million before the flip. In the $5 margin scenario, we estimate the economic interest flip will occur in the mid-2030s. Under this scenario, each $0.50 change in cargo margin is projected to impact NextDecade distributable cash flow by approximately $60 million post-flip and approximately $45 million pre-flip. We are adding the additional margin scenario today, which contemplates a $3 per MMBtu cargo margin during the early volume period from Train 1 start-up through the FCD of the Train 5 SPAs in the first half of 2031.
This case assumes a $5 per MMBtu cargo margin during steady-state operations going forward beginning in the second half of 2031. In this scenario, we assume that we would contract an additional approximately 2 million tonnes under long-term SPAs across Trains 4 and 5. We estimate this scenario would enable us to achieve our steady-state target leverage metrics in a lower early volume margin environment. In this new sensitivity, we project approximately $500 million in NextDecade distributable cash flow per year after the flip and approximately $400 million from Train 5 DFCD in the first half of 2031 until the flip.
In this sensitivity, the timing of the flip would be delayed slightly to the mid- to late 2030s due to the lower early cargo margins. There is potential upside to the timing of the flip from factors outside of market margins, including accelerated ramp-up timing of the trains and higher production profiles, capital spend curves, contingency usage and operational efficiency, among other factors.
Additionally, our steady-state projections include production of 309 TBtu per train per year, which is based on nameplate and does not include impacts from over design or debottlenecking efforts. As a result, we believe there could be meaningful upside potential above the scenarios we are showing here. Our projected cash flows are robust across a range of market margin scenarios and are strengthened by our highly contracted approach, which we could lean further into if needed, depending on the LNG pricing environment over the next few years. Thank you for joining the call today.
We will now open the line up for questions.
[Operator Instructions]
Our first question is from Jason Gabelman with TD Cowen.
2. Question Answer
Thanks for all the detail on the forward guidance. I guess, I want to start with the events that happened over the weekend. And I understand it's still just a couple of days since the operations started over there. But how do you think that's going to influence your competitive position in the marketplace and the ability to attract volumes to support future trains?
Yes. Thanks for the question. First, let me send my condolences to the families of the U.S. soldiers who've been killed or injured. I'd also like to send my condolences to the civilians who have been killed or injured by the Iranian rocket and drone attacks on our allies in the region. The short-term impact of this war is that nearly 20% of the global supply of LNG will be disrupted, likely causing prices to rise, which I think we've already seen this morning. The longer-term impact of the world will depend on how long it lasts and the extent of the damage, any damage to LNG infrastructure in the region. And we've all heard the rumors that Ras Laffan was attacked by drones. We haven't gotten that confirmed yet.
As we said in our comments, the market is already still relatively -- I mean, strong, all things considered, especially for the period of time that we're focused on for Train 6 through 8, which is kind of the 2032, '33 and beyond time frame. Clearly, I think the situation that we've seen develop over the weekend reaffirms what we've said about our guidance and especially about this period of time between '26 and 2030 as new LNG is coming to the market.
We still have the slide in our deck about this wave and the fact that from an amplitude perspective, it is definitely not the same as the waves we've seen in the past and that any relatively small disruption could balance the market rather quickly. And of course, when you lose 20% of the supply of LNG into the market, most of that going into Asia, it's going to have major ramifications, especially in the short term. How long that lasts is to be seen.
Got it. Great. I want to follow up just on the potential for early volumes above what you've guided. It seems like construction is tracking better than what you've contemplated in the plan, but you didn't raise your volume guidance for volumes that will come on prior to the middle of 2031. So as things sit today, just what is kind of the upside you're looking at from early volumes, particularly from Train 1, which seems like it's going to come on a bit earlier than what you expected?
Yes. What we've said is that as this year progresses and we get more assurances from Bechtel, we will update the market as to those early volumes, especially when Train 1 is going to start, how much more volume we may be able to produce out of those trains relative to the guidance we've already given between Train 1 start-up and Train 5 DFCD.
Longer term, the ability to get more volume out of the trains due to the hydraulic capacity, potential debottlenecking, we're not really prepared to get into that until we operate the facility for a while. I think we have a more conservative approach to this. Clearly, when these facilities are designed and built, they're built with more hydraulic capacity than what we permit. But you don't really know exactly how much of that you can utilize until you start operating because you have to contend with several dynamic things, including the specification of the gas, the ambient temperature, et cetera.
So I feel pretty comfortable that next year, as we begin operating Train 1, we'll get a better feeling about how much capacity each of these trains, they're all exactly the same, how much they can potentially produce. So next year, I would expect us to be able to provide the market with additional guidance on how much more volume we could produce in steady state. Thank you for the question.
Our next question is from Sunil Sibal with Seaport Global Securities.
I was kind of curious, it seems like your decision in terms of contracting more capacity on Trains 4 and 5 is largely driven by the early volume margins, right? So obviously, with the events we've seen in the last few hours, it seems like the spreads are moving up. So I was kind of curious if you could talk about your decision point in light of recent developments and see from a time frame perspective, when do you think you will have a better sense of that contracting decision?
Yes. Thank you for the question. Contracting a higher percentage of Trains 4 and 5 is an option that we will consider as we continue to monitor the market. What we've said is in a lower margin early volume scenario, we estimate the contracting of additional capacity in Trains 4 and 5 will enable us to maximize the debt at the project level and reduce equity requirements for Trains 4 and 5, which in turn would reduce the amount we expect to draw on the FinCo loan for Trains 4 and 5 equity and help us achieve a target corporate level leverage of 3 to 3.5x adjusted EBITDA.
At the same time, as you point out, we see continued strength in the market. And obviously, with this past weekend, additional strength in the short-term market. And so that call on LNG is still there in the short term and as we said, into the 2030s. So we want to remain flexible and the determination as to when we decide to contract will be based largely on how things go over the course of the next year or 2.
We have plenty of time to do this. We are planning to draw on the FinCo loan for Train 1 for at least 2.5 years or so. And so it really doesn't do us much good to do anything early. We want to play this option out. It has a trigger date that's many, many, many, many months in the future. And so we'll see what happens between now and then.
Matt, if I could just add. We talked about where our focus is. And clearly, progressing Train 6 through 8 is a major focus of ours. Our focus will be on commercializing Train 6 in the immediate future. We estimate Train 6 can be very accretive and generate a great deal of additional distributable cash flow on a per share basis in a wide range of financing scenarios. So as Matt said, it's a balancing act. We have lots of options. It's always good to have options in this scenario.
I think we've set ourselves up to enable ourselves to work the commercial side of the business while maintaining that focus on our capital structure and a strong balance sheet that we need as we move forward into the 2030s.
Yes. One other thing I'll add, Mike, and thanks for adding that, is that the -- in the scenario where we assume we've sold an additional 2 million tonnes between Train 4 and 5, we're also using current long-term LNG pricing consistent with our Train 4 and 5 pricing. 2.5-plus years into the future, pricing could be much stronger depending on what happens in the market.
So again, we're trying to be transparent, provide the market with additional information on potential scenarios, but at the same time, remaining conservative on our estimates even when it comes to long-term LNG contracting in the future.
Okay. So just one clarification. So are you suggesting that the 2 MTPA additional contracting is also primarily driven with an eye on overall balance sheet and leverage, especially when you think about Train 6 to 8?
What I would say, it really doesn't have much to do with Train 6 through 8. It has to do with a certain amount of leverage that we feel would be appropriate at the NextDecade level in order to maintain flexibility at NextDecade and provide us the underpinnings of a stable foundation to survive any sort of commodity cycle up or down. The important thing here to note is that we don't have to do anything for that Train 4 and 5 excess cargoes -- excuse me, incremental or long-term cargoes until probably 2.5 years into the future.
If prices scream up and there's plenty of demand for Train 6 and an incremental 1 million tonnes from Train 4 and 5, we'll consider that opportunistically. But to your earlier point, this does potentially lower the amount of cash flow that we can generate because we're contracting 2 million more tonnes at a lower price than that $5 steady-state long-term market view. But at the same time, if we do, do it, it provides guaranteed cash flows for another 2 million tonnes, thereby decreasing our market exposure.
So my expectation is that if we did do this in the future, we should get a higher multiple for that contracted cash flow. If we don't do it, it's because the market has remained very strong and the value of those -- that volume uncontracted, at least during this period of time, has increased in value, and we want to hold on to it a little bit longer.
I said before, we aren't planning to just hold this stuff forever. We will opportunistically contract it out most likely if we don't do a 20-year contract in the future under shorter-term contracts where we can achieve greater margins than a 20-year contract. We're just pointing out for our shareholders that we're thinking about this completely and that if this market is in the shorter term, a lower-margin market and we don't get the full $2 billion of cash flow we expect to get from Train 1 Start-Up to Train 5 DFCD, we have options to ensure that our balance sheet stays strong that are unrelated to commodity pricing.
The last thing I'll mention and reiterate is that there are other upsides for us other than commodity pricing. We could produce a lot more volume in this early period, generating additional cash flow subject to where the margins end up. We can also end up building the project at a lower cost, in other words, not utilize all of our contingency. And clearly, as we mentioned earlier, there is the potential for us even in a steady state environment, producing more volume out of these trains due to hydraulic capacity versus nameplate.
My second question was related to the contracting environment. Obviously, you finalized Train 5 contracts in the fourth quarter. How would you characterize the market currently versus when you finalize the Train 5 contracts in terms of pricing?
Yes. Look, we've been in the market talking to potential customers for Train 6, and we're seeing continued strong demand for incremental LNG supply in the 2030s and beyond. And while there's been this debate recently about the short-term market dynamics, which obviously somewhat changed over the weekend, market participants that we've talked to are almost unanimous in their view that the world needs more LNG in the 2030s, driven by continued growth in global natural gas demand and expected declines in production from legacy gas and LNG. The long-term contracting market remains robust, and we expect prices for Train 6 in the same range, if not better, than Train 5. So it's looking really, really good right now.
Our next question is from Wade Suki with Capital One.
Just real quickly, if you don't mind, looking at some of the sensitivities here, the $3 and the $5 steady state. I'm wondering if you can kind of give us a sense if we were in a $3 flat environment, so $3 and $3 essentially, $3 steady state in terms of maybe sensitivities, kind of DCF sensitivities and then pre and post flip timing kind of thing for Trains 4 and 5?
Yes. So we didn't provide a [ $3 and $3 ] case, clearly. And that's because we think it's somewhat illogical to assume that the long-term price over 20 years is going to be effectively equivalent to the long-term price for a 20-year contract. When you think about it, I know that there are other companies that may be using something closer to $3 for their long-term guidance range. And I'm not saying that we don't look at that from a standpoint of sanctioning projects.
But the reality is we have customers that are buying this from us long term at prices that are effectively equivalent to that. And they're selling it at positive margins. So we didn't provide that guidance. I don't expect to provide the guidance.
That said, we knew it was important for you to see sensitivities around this. So if you want to do a hypothetical, I think we've provided the sensitivity on a $0.50 per MMBtu basis impact from the $3, $5 case I think that, Megan, you can check me on this, but I think that if you multiply the sensitivity in the $3 to $5 case on the pre-flip and post-flip basis, you generally get an idea of what a $3 and $3 would look like. So you'd have to multiply it by [ 4 ] like $80 million, I believe, in one of the cases. But it's not an exact science.
No, understood. I appreciate the color. That's great. But just thinking in terms of like corporate level return, let's call it, in the [ $3 and $5 ] scenario, how do you all think about unlevered return on capital, however you're thinking about corporate level returns?
So we look at the returns on the project level, they're very, very robust, especially Train 4 and 5, but combined Trains 1 through 5 have resulted in extremely good returns for us and our partners. We haven't disclosed the actual metrics on that, but I can assure you that Trains 4 and 5 were probably some of the best returns in the industry last year, and that's based on our cost structure as well as the prices that we sold the long-term LNG for. We would expect Train 6, dependent on ultimate EPC costs, financing costs and where we end up selling the LNG to have similar types of returns, which will be extremely accretive to our shareholders under various ranges of how we would finance it.
Great. And I guess one last one, if I could squeeze it in. If I'm hearing you right on the financing on the Super FinCo loans, ultimately, could that financing -- could that look different in 2, 3 years' time when you actually start drawing on that?
I'm not sure I fully understood the question, Wade...
I'm just thinking about how you're financing equity portions for Trains 4 and 5. Just wondering if the ultimate financing might look -- could look materially different than what is out there kind of today with the, I guess, sort of 12%, 13% rate kind of flow.
I think what we said is that -- yes, what we've said is that because of the low-cost structure of the FinCo, include that with the Super FinCo and how we would expect to draw on that debt yes, the expected cost of that capital probably weighs out to about 9%. If we get into a low commodity price environment and we decide to exercise our option and sell more LNG in Train 4 and 5, thereby maximizing the debt at 4 and 5 and reducing the equity commitments, that would have a direct impact on the FinCo draw.
We wouldn't draw all of it or potentially any of it, which theoretically increases the cost of the loans that we took on, but it would also have the amount of equity that we'd have to provide. So you end up probably in a better place theoretically from a cost perspective, but it's how you value the cost of that equity, I guess. So there are some scenarios here, but I think the way the market should look at it right now is that we're not really changing our guidance.
We're not expecting that we're going to go into -- that we're going to sell more LNG out of Train 4 and 5 as an option for us. We'll determine whether or not we're going to do that over the coming years. I would still focus on the 9% cost and expect that we're going to draw down that FinCo debt over the course of the next several years as we build out Train 4 and 5.
Our next question is from Craig Shere with Tuohy Brothers.
So just kind of some macro thoughts and implications on your T6 to T8 development. There's been a lot of expectations that the U.S. FID parade may be largely coming to a halt over the next, I don't know, 2, 3-plus quarters or so with some exceptions. If that happened and EPC costs notably fell over the next 5-plus years, do you see that providing a meaningful tailwind for Train 6 to 8 development? And kind of feeding into that, I guess, as competition ultimately heats up in a larger market, do you see greenfield just at some point being permanently priced out of the market?
So thanks for the question, Craig. First, I think we already have very strong tailwinds for Train 6 and 7 and 8. But I think what you're alluding to is the fact that Train 6 and really, to some extent, 7 and 8. Train 6 is definitely brownfield. It is inside the levy. It was contemplated to originally be there. The only thing we're doing incrementally that we weren't planning to do is adding another berth, which is only going to help add flexibility to all the trains. This should be the lowest cost train that is going to be built, I think, in the United States under an EPC contract that would be guaranteed.
A lot of folks build their LNG facilities differently and don't necessarily have them wrap. We think at the end of the day, wrapping the EPC is the most cost-effective way of building it. And I think our current track record and how construction is going and how we're tracking as far as cost reflects that. If EPC costs come down, obviously, that would be very, very beneficial, not just to us, but to other projects. I don't foresee that right now. I don't see the cost of equipment coming down. I don't see labor costs decreasing at this time.
As we've said in the past, a lot of the equipment that is utilized for LNG, some of it's also very common with the power generation business. The turbines used for compression, e-houses, transformers, et cetera, and the like, are not decreasing right now. There's still a lot of demand for these.
So I think that we're in a really good position competitively, especially for Train 6 and also for 7 and 8 because of the brownfield nature, it's going to be very, very competitive, as I said earlier with one of the questions, result in what we believe are outstanding returns for us and our shareholders. I think that's really the long and short of it, Craig.
I think it's -- a lot of -- the tailwinds are already there. If prices come down, that would be great for us that probably benefit our competitors as well. But I hear you on the greenfield. Greenfield is very, very hard to get off the ground. If you don't have a lot of expansion capacity, I think it's going to be very challenging for you to achieve returns are going to be interesting for equity investors as you probably will see with some of the projects that are hoping to get FID. That's not to say they won't. But I think the smaller you are and the less upside options you have as far as expanding, the more challenging it's going to be for you.
And the dislocations in the market, obviously, from this weekend's events, war can -- no one knows what will happen with war. What -- hopefully, there'll be fewer lives lost. Hopefully, everything will come to a swift conclusion. But we don't know if major equipment will be impacted. We don't know how long things will be down. We don't know what construction schedules and new capacity will be impacted. And so in light of that, if you don't have immediately available production to sell in the market today. But at what point as Train 1 starts commissioning, do you feel comfortable seizing the day if you have some outsized opportunities?
Yes. As we -- and I'll let Mike chime in here. As we've already disclosed, we have seized the day to some extent by selling a portion of the projected early cargo volumes from Train 1 Start-Up to Train 5 DFCD. Clearly, we haven't sold the majority of it yet. And as we've guided to, and you've mentioned many times before in some of your previous questions on other calls, there's a lot of potential upside here if we deliver the project even earlier than we currently projected, which is not out of the question. We'll guide more to that later this year. Those are the catalysts that I think people should be focused on.
We will be starting commissioning this year. We will start introducing hydrocarbons at facility and start the warm side of the facility. We expect to start producing LNG next year. And as we get closer, we'll give the exact date. As we get more and more confident and we get more assurances from Bechtel, should LNG prices remain strong or get stronger in '27, '28, '29, rest assured that we will start to pair more of this volume down.
And again, we could end up with producing a lot more than expected. So that could work to our benefit. And obviously, all these things have an impact on whether or not we utilize the options available to us to maintain the strong balance sheet, including the additional contracting that we could do in Train 4 and 5, which, again, we are not saying today you should expect that to happen.
We're explaining if that's an option to us but we're going to maintain that optionality because the strike date on that is many, many months, if not years in the future. And we want to see how things play out.
I'll reiterate what I said earlier, and I would again focus people on the slide in our deck that shows that this wave is different. Yes, prices softened pretty dramatically over the past quarter into the '26 to '30 time frame. But as we said, it doesn't take much to balance this market. This is not as big a wave as people think because the underlying market has grown dramatically.
And a supply disruption of the magnitude that we're now seeing is not what I was talking about. I was talking about 10 million to 15 million tonnes, not 20% of the existing market. How long this situation lasts will be critical in determining what impact it's going to have on pricing long term. Much of this LNG goes to our customers in Asia. A lot of U.S. LNG, as you know, has made its way to Europe. If the supply chain for LNG changes dramatically and more LNG from the U.S. has to go to Asia, that will tighten the shipping market, and that will obviously have ramifications on pricing in Europe, which I think we've already seen a pretty substantial spike in the short term there today.
There are no more further questions at this time. That will conclude our call today. Thank you for joining, and thank you for your interest in NextDecade.
NextDecade Corp. — Q4 2025 Earnings Call
Financial data from NextDecade Corp.
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Mar '26 |
+/-
%
|
||
| Revenue | - - |
-
100%
|
|
| - Direct Costs | - - |
-
-
|
|
| Gross Profit | - - |
-
-
|
|
| - Selling and Administrative Expenses | 207 207 |
22%
22%
-
|
|
| - Research and Development Expense | 9.84 9.84 |
62%
62%
-
|
|
| EBITDA | -247 -247 |
37%
37%
-
|
|
| - Depreciation and Amortization | 12 12 |
140%
140%
-
|
|
| EBIT (Operating Income) EBIT | -259 -259 |
40%
40%
-
|
|
| Net Profit | -354 -354 |
98%
98%
-
|
|
In millions USD.
Don't miss a Thing! We will send you all news about NextDecade Corp. directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
NextDecade Corp. Stock News
Company Profile
NextDecade Corp. is a development company, which focuses on liquefied natural gas (LNG) export projects and associated pipelines. It develops and manages land-based and floating liquefied natural gas projects in the Gulf Coast with focus on the Rio Grande LNG. The company was founded by Kathleen Eishbrenner in 2010 and is headquartered in Houston, TX.
StocksGuide Premium
| Head office | United States |
| CEO | Mr. Schatzman |
| Employees | 360 |
| Founded | 2010 |
| Website | www.next-decade.com |


