Sp Group Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Sp Group a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,127 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = kr5.39b | Revenue (TTM) = kr3.43b
Market Cap = kr5.39b | Estimated Revenue = kr3.91b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = kr5.64b | Revenue (TTM) = kr3.43b
Enterprise Value = kr5.64b | Forward Revenue = kr3.91b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Sp Group Stock Analysis
Analyst Opinions
5 Analysts have issued a Sp Group forecast:
Analyst Opinions
5 Analysts have issued a Sp Group forecast:
Sp Group Events
Past Events
|
AUG
21
Q2 2026 Earnings Call
about one month ago
|
|
APR
30
Q1 2026 Earnings Call
5 months ago
|
|
MAR
25
Q4 2025 Earnings Call
6 months ago
|
|
DEC
19
Idè-Pro Be Holding Aps, SP Group A/S - M&A Call
9 months ago
|
|
NOV
19
Q3 2025 Earnings Call
10 months ago
|
StocksGuide Free
Sp Group — Q2 2026 Earnings Call
1. Management Discussion
Hi, and good afternoon. On behalf of Hans Christian Andersen Capital, I would like to welcome you all to this presentation of the report for Q2 and thus also first half 2026 from SP Group that was published yesterday. My name is Rasmus Kojborg, and I have the pleasure of welcoming CEO, Lars Bering; and CFO, Allan Jeppesen. They've promised to take us through the numbers and recent highlights. So a warm welcome to you.
Thank you.
Before I hand over, also a warm welcome to all those of you who signed up for today's presentation. You can, as usual, ask questions in the chat room below, and I'll make sure to publish them, and we will do a Q&A in the end of the presentation. And should you want to see the presentation again, it will be available afterwards on different platforms. With that, I will turn off my camera, and I'll wait for the Q&A. And for now, I'll leave it to you, Lars and Allan.
Thank you very much. And welcome to SP Group's presentation of the results of the first half year of 2026. My name is Lars Bering, and I'm Chief Executive Officer of SP Group.
Yes. And I'm Allan Jeppesen, I'm CFO of SP Group.
And together with our colleague Soren Ulstrup, we make up the Executive Board of the group. We will start with a short introduction of SP Group for those of you who might be listening in for the first time and then move on to a review of the first half year where we have set records in several ways. Allan and I will be sharing the presentation today, and we will complement each other along the way.
SP Group develops, manufactures and sell plastic solutions for a wide range of industries. Our focus is technical components, typical for [indiscernible] use in the health care sector or plastic components that are built into our customers' products and used for many years. In the first half of 2026, 76% of the revenue came from customer-specific sub-supplier tasks where the remaining 24% came from our own brands. We have a global setup with 35 factories around the world and more than 3,000 employees. Finally, we are focused on increasing the share of recycled plastics in our production. We have reached 18% of the raw materials that we are using, and we have a target of reaching 25% by 2030.
Yes. And as you can see on the right of the screen, our sales are spread across several product groups. 35% of the company revenue is generated within the Healthcare product group, a product group that includes medical devices, packaging as well as ergonomic products. At 29% is Cleantech, which is the second largest product group and covers products within renewable energy, energy reduction and insulation. Foodtech accounts for 14% and includes livestock housing, ventilation and measuring equipment, among other things. The remaining 22% of the products fall under the category other, which comprises of meriting products, automotive and products for the defense industry. We will return to the development within the 4 categories on the following slides.
Yes. SP Group is organized into a number of independent units, which own its customers and relationships and its technology. The light green units on the left-hand side is our own products, including Ergomat, SP Medical and MedicoPack. On the right, the subsupplier units from injection modeling at SP molding and composites and [indiscernible] from SP [indiscernible]. The decentralized structure ensures proximity to customers, fast decisions and a very good day-to-day agility. And then we work deliberately on creating synergies across the group, particularly within procurement, knowledge sharing and cross-selling.
With the addition of OGM this week, our global presence has been extended to the U.K., and we are now present in 14 countries. Of the 14 countries, we currently have production in -- production that spread across 35 factories as Lars also just mentioned. As you can see on the world map, the group sales are split with 10% in Asia, 16% in North and South America, 47% in Europe, excluding Denmark, and the remaining part, 27% in Denmark. We have created a robust global platform where the international split provides a good basis for growth and reduces the dependencies on individual markets.
And then let's look at the highlights. First, the second quarter and then the first half. It has gone really well. The second quarter of 2026 was record strong. We had a revenue growth of 44.6%, of which the organic growth was 29.4%. We realized an EBITDA margin at 20.3% and an EBIT margin of 12.4%. For the first half of 2026 as a whole, revenue growth 32.9%, of which organic growth accounted for 19.7% with an EBITDA margin of 20.3% and an EBT margin of 12.7%. We have seen good growth coming from both our own products and from our customer-specific supplier tasks.
The integration -- they -- we have expanded our medical device production in Poland so that we can keep the pace with demand from our customers. The integration of depo is proceeding as planned. It is the first time an acquired company in SP Group has interacted so quickly with virtually all companies in the group, which is very pleasing.
And then we have just announced the acquisition of OGM Molding in U.K., which strengthened our position in the British market. We are proud and pleased of the acquisition and look very much forward to welcoming OGMs management and talented employees into SP Group.
In connection with the acquisition of OGM, we upgraded our outlook for the full year 2016. We now expect revenue growth in the level of 24% to 30%. We maintain our expectations on EBITDA margin of 19% to 21% and an EBIT margin of 11% to 13%.
Sales of own products rose 21.6% to DKK 472 million in the first half of 2026, which is a new record. There was a strong progress in sales of components for livestock housing ventilation and in the ergonomics products from Ergomat while the development were more flat for MedicoPack packaging products and for our guidewires. For MedicoPack, it was a significant customer that has chosen to phase out a product and leave the market all together. The sales of guidewires are characterized by a greater focus on high-margin products, while the capacity being utilized in full.
For the sub-supplier tasks, we have also seen a good growth. We had a strong growth in the first half of 2026. The development is, of course, significantly affected by the addition of [indiscernible], but there was also a strong underlying growth in SP Group in general. We have sold sub-supply tasks for DKK 1.4 billion, equivalent to a growth of 37%.
Developments in our product groups are shown on this slide. At the top, you see each of the product group's share of the revenue in the first half of '26 and examples of products in the individual categories. Below each product group, you can see the development in revenue where the first half of '25 is compared with the first half of '26. As the figures show, all product -- 4 product groups developed positively in the first half of '26. Healthcare grew 18% to DKK 688 million and as mentioned earlier, accounts for 35% of the revenue. In several respects, the categories, project-driven and timing can affect individual quarters. We have had a strong intake of customers and projects in the health care area and the pipeline in this area is very strong.
The other product categories grew between 37% and 61%. And Cleantech with 40%, Foodtech with 61% and other with 37%, driven by a good combination of the acquisition of [indiscernible] and strong organic growth within the individual areas.
Yes, and then we come to OGM. The acquisition of OGM molding in the U.K. was announced Wednesday, August 19. And OGM has production in Oxford and in South Wales. And with 190 employees that are working with injection molding and assembly. They have a modern production setup serving customers within medical devices, diagnostics and safety equipment. And the company is characterized by very long-standing customer relationship where they are producing very complex products.
And let me briefly go through the strategic rationale for the acquisition. First and foremost, it strengthens medical devices as a strategic growth area, one of SP's most important growth areas, and it supports also our one-stop shop strategy. Next, we gain box build as a new competence, sourcing, testing and assembly of electronic and metal components into plastic boxes that are produced at OGM, delivered, tested, fully packaged to the customer as a finished product. At the same time, OGM gives us a bridgehead into the U.K., a well-established platform in a market where the group has not previously had production. This means local service for British customers at a time where many want production closer to their markets. The main factory in Oxford is close to the universities in Oxford, Cambridge and London, which gives access to a strong technology region with qualified labor and ongoing development projects.
Finally, OGM's customers gain access to SP Group's global production setup, so OGM can follow with the customers outside Great Britain when they are successful.
Yes. Well, let me briefly run through the transaction. The fixed part of the purchase price amounts to GBP 18 million, approximately DKK 158 million on a cash and debt-free basis, and the amount was paid at the completion mid this week. In addition, there is an earn-out of up to GBP 6 million, approximately DKK 53 million. For the seller to obtain this, OGM must meet certain earning expectation in the calendar year '27 and '28. OGM expects to achieve an EBITDA of $3.5 million to $3.7 million in '27 and for it's '25, '26 fiscal year, which ended end of May of this year, OGM reported an EBITDA of approximately GBP 4.4 million.
If the earn-out is realized in full, this corresponds to an enterprise value to EBITDA of approximately 4.8x. The acquisition is financed through an acquisition loan. And as a consequence, the net debt-to-EBITDA ratio measured as net interest-bearing debt to EBITDA has increased by slightly more than 0.1x.
Yes. And as Allan mentioned, the EBITDA in the most recent financial year of OGM was $4.4 million and we expect $3.5 billion to $3.7 billion in 2027. This requires some explanation major challenge in recent years has been to retain successful projects and tasks. The customers are large international medical and technology companies that also have large demand outside the U.K. and would like to have production in areas like Eastern Europe, the United States or even in India. Some projects are scheduled to move away. And therefore, we expect the activity level to decline slightly. However, we also know that many exciting new projects are coming into OGM, which makes us believe in a solid positive development for the years ahead.
Then we come to Poland. As we previously has mentioned, we are working on an expansion in Poland for the medical device production, and it's very well underway. We are converting a 7,000 square meter building into medical device production with a focus on capacity, efficiency and a better use space and we have finalized a new clean room of 1,700 square meters. It was completed on August 7, and it's already in use.
On the picture on the right side, you can perhaps see some of the machines that are standing in the back [indiscernible] agreements already entered and on the same time, strengthens our position within the health care where it enables us to meet rising demand.
Yes. Let's look a little bit more at the figures and the financial results for the second quarter of '26, where revenue, EBITDA, EBIT and EBT all developed positively. Revenue growth was 44.6% in the second quarter of '26, which equals to a total of DKK 984 million. The growth was both organic 29.4% in the quarter and driven by acquisition, which contributed with 15.2%. It should be noted that the basis for comparison is a weak quarter of '25, which amplifies a growth percentage in Q2 '26. EBITDA rose 59.9% to DKK 200 million, equivalent to an EBITDA margin of 20.3%. EBIT increased 86.4% to DKK 140 million. And EBT increased 91.9% to DKK 122 million.
On the next slide, we will look more closely on development in the first half year of '26. And let's start with the revenue which in the first half of '26 was DKK 1.95 billion and a growth of 32.9%. We touched briefly on the positive development by product areas early. A development that for the half year was also driven by organic growth and growth from acquisitions. We note with great satisfaction that organic growth has driven around 2/3 of the growth of 32.9% achieved in this period, precisely 19.7% organic growth in the first half.
Growth from acquisition accounted for 13.2%, which also means that EBITDA, we still see a positive trend, with growth of 36.2% to DKK 397 million compared with the year before. The EBITDA margin came to 20.3% for this first half, which is within the range announced for the full year and better than the same period last year in '25. EBIT increased 45.4% to DKK 280 million. Profit before tax increased 50.3% in the first half to DKK 248 million. with an EBIT margin of 12.7%.
On this screen, on this slide, at the top of the screen, you see the development in cash flows from operating activities. At the right, you have earnings per share. And at the bottom, you see development in net interest-bearing debt and equity. The strong results from operations also reflect -- is also reflected in the cash flows from operating activities, which is DKK 291 million in the first half of '26, an improvement of DKK 62 million compared with the same period last year. Earnings per share rose 55.1% to DKK 16.4. In '25, our net interest-bearing debt increased as a lateral result of the acquisition [indiscernible] we reduced the dip as expected by DKK 119 million and end June, we had a debt of DKK 1.341 million. The net debt-to-EBITDA ratio measured as the net interest payment debt related to EBITDA has thereby been reduced to 1.9x against 2.4x at the end of '25. The equity increased DKK 91 million to [indiscernible].
Yes. Then look -- let's look at a little longer period. SP Group has grown consistently since the financial crisis, both organically and through acquisitions. The average annual growth rate over this period has been 9.1% relative to the past 12 months revenue. We have completed more than 20 larger or smaller acquisitions, and we have taken an active part in the consolidation of the plastics industry. We are convinced that -- this approach, a combination of organic growth and strategic acquisitions will continue to be a central part of our growth strategy. Over the past 10 years, we have for the past 12 months [indiscernible] was 36.2% and EBITDA now amounts for DKK 701 million measured over the past 12 months. The marketing improvement has been achieved through [indiscernible] which is very important than we are on our subsupplier tasks.
Second, we have increased production in Eastern Europe, which strengthens our competitiveness. And third, we have increased the automization in our production, both, which is relatively new. We are focused on getting a larger share of the value chain where we take more processes in-house. As an example, we have now a tool production with the acquisition of [indiscernible], and we have increased opportunities to build finish products with the acquisition of OGM. And we expect that all 4 drivers will continue to contribute positively to margin development going forward.
The same picture applies to the EBT margin, which has been lifted from 8% in 2016 to 12.5% for the past 12 months, an improvement on 4.5 percentage points. EBIT growth in the first half of 2026 was 50.3%, even stronger than the EBITDA growth and EBT amounts now for DKK 428 million measured on a 12-month rolling basis. The margin improvement was driven by the same 4 factors increased share of own products, a larger share of the value chain, increased production in Eastern Europe and authorization.
And our ambition is clear. We want to be our customers' preferred supplier with a strong competitiveness and healthy earnings. That requires a good mix between sub-supplier tasks where we continuously improve our processes and our own products where we create innovation and we have higher margins.
Well, here, we have a combined overview of the financial ratios and key figures several of which we have already touched on in the previous slides. As mentioned earlier, cash flow from operation was positive by DKK 291 million in the first half of '26, and contributed significantly to the change in cash, which in the first half of '26 was positive by DKK 54 million against a negative of DKK 25 million last year in the same period, an improvement of DKK 79 million. Our equity end of June was DKK 1.9 billion, and this equals to an equity ratio of 46% against the equity ratio in '25 of 45.3%.
When we look at the outlook for '26, we have upgraded our outlook for the fiscal year '26 twice this summer. The first time was July 10. On the basis of the first half development, we lifted and narrowed the expectation for revenue growth to 22% to 28%. The second time was Wednesday this week When we upgraded again in connection with the acquisition of OGM. We, therefore, now expect revenue growth of 24% to 30% equivalent to a revenue between DKK 3.6 billion to DKK 3.8 billion. Of this growth, 16% to 17% comes from acquisitions, and the remainder is organic. The margin expectations are unchanged and EBITDA margin of 19% to 21% and an EBIT margin of 11% to 13%.
The geopolitical tensions and the conflict in the Middle East still plays a role. Our growth in the first half has been strong -- very strong and primarily driven by new projects across a large part of our business. Our order horizon is not long, and there may be a minor element of stockpiling in Q2. We, therefore, take a cautious approach to guidance for the year of '26.
Yes. And then it is time to summarize. First half year of 2026 was record strong, with revenue growth of 32.9% of which 19.7% was organic growth. We are seeing a good growth in both our own products and in our sub-supply tasks. With the acquisition of OGM molding, we gained access to a new market and we gained new customers in the United Kingdom. And we have upgraded the guidance twice. And now we expect, as Allan just said, a growth of -- in a level of 24% to 30% with unchanged market expectations. The underlying business s very strong, and SP Group is ready for continuous growth.
Thank you for your attention, and now we are ready.
Thank you very much, Lars and Allan, and I will just rejoin here with sound and camera. And yes, let's jump into some of those questions that came during your presentation, go few slides back, we do have a question on the outlook. It says here, if we bridge from the H1 revenue of DKK 195 million to the guided full year range. The second half looks materially slower than the first, even with the OGM added. Is this guidance built on a gene or expectation of lower activity? Or is there room in the range?
Well, as mentioned, we have chosen a cautious approach due to the geopolitic tensions we have seen in the first half of '26. We strongly believe that 24% to 30% is achievable.
Thank you. And then a question also on the ambitions you have further out and I actually think we have a slide here that could support this. If you look at your ambitions for the period to 2030. And let me just find the question here again. So in financial year 2026, you're guiding for this DKK 3.65 billion to DKK 3.85 billion, while your 2030 target still stands at DKK 4.5 billion. Looking at your current trajectory, it seems like that target will be hit in financial year '27 or latest in financial year '28, while the goal is for 2030, will that figure be updated later?
We -- when we set our targets towards 2030, we said, we could -- we believe we could grow the business in the range 6% to 9% annually, and we might be able to do it faster if we were able to complete larger acquisitions. We have done so with both depot and with OGM. And now, yes, as you say, it looks like we are going towards this goal faster than expected. And when we get there, then we will, of course, set us some new high-level goals for the future. That is for sure.
Thank you. And then we'll move a little back here on this slide, again, to your EBITDA margin here because there's a question here that goes. EBITDA margin has come down a little in H1 2026 at a level of around 20.3% versus the levels you entered 2025 at -- in Q4 2025, you were around 21.5% in EBITDA margin. Is it mix effects and/or has the [indiscernible] acquisition also been dilutive?
It's a mix effect. We are in a situation now where the sub-supplier tasks are having a bigger share of the revenue and our own products has been reduced in the total volume. And we do have a lower level on the sub-supplier work compared with our own products. It's completely natural, and we, of course, will work hard to increase the share of our own products again. While we are on the same time, also work hard to improve the overall business to -- and we improve our margins.
Thank you. And a further follow-up on the EBITDA margin. How much operational leverage is there in the coming years? Can you strengthen your margin even more than the 22% in the future and which levers are needed then?
The margin levels is highly , as I said before, highly affected of the product mix, especially if we were able to increase the share of our own products, then we are also able to increase the margin levels -- very much of our subsupplier work is very competitive. And here, we work really, really hard to become more efficient in all our processes, in our purchasing every single day. On the same time, we are also in a world where this business is not something you just are given. This is where we are competing hard against other competitors in the business.
And then a couple of questions on the OGM molding acquisition. There's a question here. What is the earnout structure tied to? Is that true EBITDA, EBIT or revenue in '27 and '28? And how ambitious are the targets that would trigger the full payout?
Well, it's related to EBITDA, the operating profit. And then the targets are ambitious and the team of OGM needs to achieve a level of operating income that they have done in the past and actually also a bit more. So they are ambitious.
And then a more general question. Could you provide a little more insight into the U.K. market? Can we take this as a sign that you expect your next acquisitions to be more likely in the U.K. market and what percentage of OTA's revenue come from the outside of the U.K.?
We can start with the last thing first. OGM has limited sales outside the U.K. and the things that they have outside U.K. is for their customers in the U.K. They have factories outside U.K. We think that the U.K. is a very interesting market where there definitely are possibilities in the future. And -- but not having not said that it is automatically becoming the new place for the next acquisition. We have a good pipeline of interesting targets. And we will now take time and start working with this again for the future.
Thank you. And then a question related to the Healthcare segment. I'll just move back here. And the question goes here. Healthcare grew only 0.6% in Q1, about 18%, as we can see here on first half, which implies around 40% growth in Q2 alone what has turned around so markedly? And is that a sustainable level into second half of '26?
When you compare with the figures from the different quarters, then we must remember that quarter one last year was actually very, very strong and at the time, the best quarter ever where quarter 2 was very poor, especially on the health care part, where we saw some projects had been postponed. It was a time when we learned for the first time a lot about tariffs and trade wars. So you would say on an overall basis, the Healthcare part has grown as the rest in our organic growth. We have had an organic growth in the first half of 19.7%. And here, we have grown in the first half with 18% on the health care part.
And then a question on geopolitics. How do geopolitics and the conflict in the Middle East affect you today compared with back in April?
To a great extent, today, we have, I would say, more certainty that we can get the materials that we need. We have seen a stabilization of prices that has flattened out. And we are certain that we can continue if nothing major happens. But we feel that situation could escalate and then we'll be in a new situation for sure.
Good. And then a follow-up here on the ambitions of perhaps more clarifying because it was here was the 6% to 9% CAGR for FY 2030 goal, was that purely organic?
Stated at the time that it was organic growth with minor acquisitions. If we were able to do larger acquisitions, we could do more. And I would characterize both OGM and Indo as larger acquisitions compared to what we have done in the past in SP Group.
Very good. And there are no further questions. So we are about to end the presentation here. So thank you very much for listening in, and thank you, Lars and Allan, for joining us here today.
Thank you very much, [indiscernible], and thank you to all of you who has been -- who has taken time to listen.
Thank you.
Thank you, and have a nice weekend. Thank you.
Sp Group — Q2 2026 Earnings Call
Sp Group — Q2 2026 Earnings Call
Record first half: strong organic growth, healthy margins, upgraded full‑year revenue guidance and a strategic UK acquisition (OGM).
📊 Quarter at a Glance
- Revenue H1: DKK 1.95bn (+32.9% YoY; organic +19.7%)
- Q2 growth: +44.6% YoY (organic +29.4%), Q2 revenue DKK 984m
- EBITDA: DKK 397m (20.3% margin) — EBITDA = earnings before interest, taxes, depreciation and amortization
- EBIT: Margin 12.7% (EBIT = operating profit)
- Cash & leverage: EPS DKK 16.4 (+55.1%); net interest‑bearing debt/EBITDA 1.9x; operating cash flow DKK 291m
🎯 What Management Says
- Healthcare push: Investing in medical devices capacity (Poland clean room 1,700 m2) to meet rising demand and a strong healthcare project pipeline.
- Acquisition strategy: OGM (UK) adds box‑build, assembly and a UK production footprint to follow customers internationally and strengthen medical device capabilities.
- Margin drivers: Focus on raising share of own brands, vertical value‑chain integration, Eastern Europe production and automation to lift long‑term margins; circularity target 25% recycled input by 2030 (currently 18%).
🔭 Outlook & Guidance
- Updated guide: FY26 revenue growth now 24–30% (DKK 3.6–3.8bn); EBITDA margin 19–21%; EBIT margin 11–13%.
- Growth mix: 16–17% of FY growth expected from acquisitions, remainder organic.
- Risks noted: Guidance cautious due to geopolitics, short order horizon and possible Q2 stockpiling; OGM financed with acquisition loan raised net debt/EBITDA by ~0.1x.
❓ Analyst Q&A
- Guidance caution: Management cites geopolitical tensions and a short order book as reasons for conservative second‑half assumptions despite strong H1 momentum.
- Margin mix concern: Margin dip vs Q4'25 attributed to higher share of competitive sub‑supplier work; aim to restore own‑product mix to improve margins.
- OGM earn‑out: Earn‑out tied to EBITDA for 2027–28, described as ambitious; OGM reported ~GBP 4.4m EBITDA last fiscal year with guidance lower for '27.
⚡ Bottom Line
SP Group delivered robust organic‑led growth and maintained strong margins, upgraded FY revenue guidance and added strategic UK capacity via OGM. Balance-sheet impact is modest; key risks are order visibility and geopolitics. Positive operational momentum but monitor product‑mix and short‑term demand volatility.
Sp Group — Q1 2026 Earnings Call
1. Management Discussion
Hi, and good afternoon. On behalf of Hans Christian Andersen Capital, I'd like to welcome you all to this presentation of the Q1 2026 report from SP Group that was published yesterday. My name is Rasmus Kojborg, and I have the pleasure of welcoming CEO, Lars Bering; and CFO, Allan Jeppesen. They promised to take us through the numbers and recent highlights. So a warm welcome to the 2 of you.
And before I hand over, I'd also like to give a warm welcome to all of those of you who signed up for today's presentation. As usual, you can ask questions during the presentation in the chat room on the lower right corner. And we are also recording this presentation and we'll publish it on different platforms afterwards.
With that, I'll turn off my camera, and we're back for the Q&A. But for now, I'll leave it to you, Lars and Allan, please go ahead.
Thank you very much, Rasmus, and welcome, and thank you for joining SP Group's presentation of the interim report for Q1 2026. My name is Lars Bering, and I'm CEO of SP Group.
And I'm Allan Jeppesen, CFO of SP Group.
And together with Soren Ulstrup, we make up SP Group's Executive Board. And we will start today with a brief introduction of SP Group for you joining us for the first time, followed by a review of Q1 2026, where we have set nice records in several areas. Allan and I will be sharing the presentation today, and we will be supplementing each other along the way.
SP Group develops and produce and sell plastic solutions for a wide range of industries. Our focus is technical components, typically single-use products for the health care sector or plastic components that is integrated into our customers' products and used for many years.
In Q1 2026, 76% of our revenue came from sub-supplier work and 24% came from our own products. We have a global setup with 33 factories and almost 2,800 employees. And finally, we are focused on increasing the share of recycled plastic in our production. We have reached 18% and have a target to reach 25% in the year 2030.
And as you can see on the right side of the screen, our revenue is distributed across several product groups. 35% of the company revenue is generated within the product group health care. Health care is including medical devices, medical packaging as well as agronomic products.
The second largest group -- product group is Cleantech, which covers products as renewable energy, energy reduction and insulation. The third is Foodtech, which has a share of 14% of our revenue. Within this product group, you find livestock housing ventilation systems and different measuring equipment or products to different measuring equipment.
The remaining categories, the remaining products fall in under the category Other, which covers 22% of our revenue. Within this products group, you find furniture, you find special vehicle products and also products for the defense industry. We will return later on regarding the performance of each of these segments.
Yes. And SP Group is organized into a number of independent units, each owning the customer relationship and the technology and the products. The light green ones on the left-hand side is our proprietary products, which are products, niche products that are sold in our own brands. That includes the companies Ergomat, SP Medical, MedicoPack. With -- on the right side, we see the subcontracting companies, where we have SP Molding doing injection molding. We also have SP Tinby doing composites.
With the acquisition of Ide-Pro, we have added new capabilities within EPP, EPS casting, light metal casting and toolmaking. The decentralized structure enables us to be close to the customers, have fast decision-making and agility in the day-to-day operations. And then we are actively working on create synergies across the group, especially on procurement, knowledge sharing and cost sales.
Here you see our global footprint. SP Group is present in 13 countries providing a strong global footprint where the international diversification creates a good foundation for growth and reduces the dependency on individual markets. Of the 13 countries, we are currently having manufacturing operations in 9 with, as Lars mentioned before, 33 factories.
As shown on the world map, Asia is representing 10% of the group revenue, North, South America, 16%; Europe, 47%; and Denmark, 27%.
And then let's look at the highlights for the quarter. It has been a very strong quarter. Q1 was a record-breaking quarter with a revenue growth of 22.9%, of which organic growth accounted for 11.3%. We managed to reach an EBITDA margin of 20.4% and an EBT margin of 13%. Overall, the best quarter in our history.
Well, at the same time, we are confirming our full year '26 guidance. We still expect a revenue growth in the level of 15% to 23%, and EBITDA margin in the level of 19% to 21% and EBT margin of 11% to 13%. Later today, on this presentation, we will address the basis of our guidance, both in relation to the record result in Q1, but also the geopolitical challenges from the current situation in the Middle East.
Yes. And beyond the financial highlights, there are a number of important operational milestones, I think that is worth to highlight. There's been a solid growth in both our own products and in our subcontracting work. And we are well underway with the expansion of the medical production in Poland and the construction is progressing well. At the same time, the collaboration with the new team in Ide-Pro is paying off with a good start.
On the picture on the right-hand side, you see our solar park -- solar park is now operational, is producing green, clean electricity for SP Group. All of this, we will explain more in details on the coming slides.
Sales of our own products increased by 4.1% to DKK 235 million in Q1, which was a new record. There's a strong growth in sale of components for livestock ventilation, while the development in ergonomical products were flat.
On the same time, MedicoPack packaging and the Guidewire sales declined a little bit. For MedicoPack, it was significantly impacted by a customer's decision to phase out a product and leave this market entirely. On the Guidewire sales, it reflected a focus on high-margin products. So we make sure that the capacity is used in the best possible way.
Moving to subcontracting orders. Here, we saw a very strong development in Q1. Revenue from subcontracting increased by 30.5% to DKK 731 million. This was driven both by organic growth and contribution from Ide-Pro. The growth reflects high activity on all customer segments that Allan will tell more about a little later, but particularly strong growth in both Cleantech and Foodtech. We are pleased that many new customers have chosen SP Group to solve plastic tasks will help to grow in the future as well.
Well, the performance across our product groups is shown on this slide. At the top, you can find the share of the revenue on each of the product groups and also with examples of what is included in each of the groups.
Below, you see the development, the revenue development within the 4 groups. It's a comparison of Q1 2025 with Q1 2026. As the figures show, all 4 product groups have delivered positive growth. And it is worth mentioning that this growth actually comes on the top of a record back in Q1 2025.
The health care category is in several respects, project-driven and timing can impact individual quarters. We have seen a strong influx of new customers and projects in this segment, which we expect to materialize in the coming quarters. The pipeline in this area is actually and remains very strong.
The remaining product categories have grown between 33% and 64% in Q1, a growth driven by a strong combination of the acquisition of Ide-Pro back in December '25 and a very solid organic growth across individual product groups.
Yes. And the expansion of a new clean room in Poland is well underway. We are building this inside the house. You can see on the picture here on the right-hand side. We are converting an existing building of 7,000 square meters into a building for medical production with a focus on capacity, efficiency and better space utilization.
A new 1,700 square meter clean room is expected to be ready by end of Q2 2026. And this investment is very important for us to be able to deliver on existing agreements and new agreements that will start to give work here in the coming months.
The integration of Ide-Pro is also on track. Ide-Pro became a part of SP Group just before New Year, and we are very busy introducing our teams to each other and to detailed plan all actions in the integration. Ide-Pro has production facilities in Skive and Glyngore in Denmark and as well as in Bangalore in India. And the company employs around 325 people. Their capabilities span injection molding, light metal casting and molding in EPP and EPS. The focus is on prototypes and low-volume production.
Cross-selling is well underway. We are already seeing concrete examples of existing SP customers requesting Ide-Pro's capabilities and vice versa. And in addition, we are planning an expansion of the factory in India to support future growth. All in all, we are very pleased with the integration and how it's progressing.
Now let's take a closer look on the financial results of Q1 2026. all of which have developed positively during the last 3 months. The 4 metrics you see on the screen illustrates the performance within revenue, within the operating result, EBITDA, EBT and EBIT.
If we look at the revenue, you will see that we have DKK 966 million realized actually in the first 3 months of 2026, which actually is a growth of 22.9%, placing us in the upper end of our full year revenue guidance. We touched briefly on the positive performance across the product segments earlier, growth that was both driven by organic and growth from acquisitions.
We are very pleased to note that organic growth have accounted for approximately half of the total growth in Q1, to be more precise, actually 11.3%. Measured in local currencies, the growth was, in fact, 13.6%. This also confirms that the Ide-Pro is on track and contributes with 11.6% of the growth, which was anticipated and budgeted.
Well, turning to the EBITDA, we again see a positive trend, where we are pleased to report a growth of 18.5% compared to Q1 last year. The EBITDA margin came in at 20.4%, which is within the guided range for the full year and actually [ 0.2% ] points ahead of the full year financial year '25.
Earnings before tax for Q1 increased by 24.2% to DKK 125 million, another record high result.
On this slide, you see development within the operating cash flows, earnings per share. And below those, you see the interest-bearing debt and the development in equity. The strong operating results also reflect -- is also reflected in the cash flow from operating activities, where we generated DKK 159 million in Q1, an improvement of DKK 28 million compared to Q1 last year.
In '25, our interest-bearing debt increased as a natural consequence of the acquisition of Ide-Pro at the end of December '25. In Q1, we, as expected, has reduced our net interest-bearing debt, which at the end of March was DKK 1.388 billion. The leverage measured as net interest-bearing debt to EBITDA was at 2.2x end of March '26.
Yes. SP Group has grown consistently since the financial crisis, both organically and through acquisitions. The compound annual growth rate over the period is 8.9% based on the last 12 months.
We have completed more than 20 major and minor acquisitions in the period and actively participated in the consolidation of the plastics industry. We are convinced that this approach, a combination of organic growth and strategic acquisitions will continue to be a part of our growth strategy.
Over the past 10 years, we have improved our EBITDA margin from 14% in 2016 and now to 20%, an improvement of 6 percentage points. The margin improvement has been achieved through a sustained focus on 3 drivers. First, an increased share of our own products. These products are very important for us because it is niche plastic products that we are able to maintain a larger or higher margins on compared to our subcontracting work. Second, we have increased the production in Eastern Europe, which strengthened our competitiveness. And third, we have increased automization in our production. We expect that all 3 drivers will continue to contribute positively to the margin development going forward.
The same picture applies to the EBT margin, which has been lifted from 8% in 2016 to 11.8% in the most recent 12 months. EBT growth in Q1 2026 was 24.2%, even stronger than our EBITDA growth. And overall seen the margin improvement has been driven over the years by the same 3 factors: increased share of own products, increased production in Eastern Europe and automization.
And our ambition is very, very clear, we aim to be the best at producing plastics with a strong competitiveness and a healthy profitability. This requires a very good mix between the subcontracting orders, where we are continuously trying to improve our processes and then on the other hand, having our own products, where we create innovation and we are able to have higher margins.
Well, this slide provides an overview of the key financial figures, several of which we have already covered on the previous slides. We briefly touched on the cash flow from the operation, which has contributed positively to the change in our liquidity. Actually, we have had a change of plus DKK 27 million, which represents an improvement compared to last year of DKK 61 million.
On equity, you can see that we end March was at DKK 1.865 billion, which is equal to an equity ratio of 45.5%. And that ratio is in line with the most recent quarter we have seen. The remaining key figures on the slide, you are more than welcome to address any questions to those on the Q&A later.
Well, in addition to the strong financial performance and several positive highlights mentioned by Lars, we also held our Annual General Meeting, which took place yesterday. At the AGM, resolution were passed regarding the payment of dividends and a reduction of the share capital. The approved dividend amounts to DKK 4 per share, which is equal to an 8.7% of the net profit in '25. This is in line with the group capital allocation policy, which is between 15% to 25% A resolution was also passed to reduce the company's share capital by a nominal DKK 780,000 through the cancellation of a total of [ 390 shares ], which SP Group already holds in treasury. Following the reduction, the share capital will amount to a nominal of DKK 24.2 million.
Historically, SP Group has conducted active share buyback programs on several occasions, and we have decided to continue this practice. We have initiated a new share buyback program, which will run from May 4 this year to end of December '26. The total buyback program amounts to DKK 40 million.
We cannot ignore the current situation in the Middle East. The conflict is leading to increasing raw material prices and increasing energy prices in general. And we are in very close dialogue with both customers and suppliers to navigate through the situation in the best possible way. The majority of our energy consumption is green electricity, which are -- where prices are fixed.
And on the raw material side, we have been doing a big job trying to push back the increases and where the price increases are documented and will, here, we are passing them on to our customers. However, there's a certain delay on that because no one welcome a price increase and everyone tries to get rid of them initially. There's also a geopolitical uncertainty, and that is the reason why we are maintaining our guidance for 2026.
Well, as Lars mentioned, we are maintaining our '26 guidance, and it is important here to emphasize that we are doing so in light of the current geopolitical uncertainty in spite of it. Q1 was a record strong and came in at the high end of our expectation, but we are taking a cautious approach as the conflict in the Middle East continues to have the potential to impact both demand, commodity prices and supply chains.
We expect a revenue growth in the level of 15% to 23%, driven by new products, new customers, growth within existing customers and also, of course, the contribution from the acquisition Ide-Pro. The EBITDA margin is expected in the range of 19% to 21% and the EBT margin in the range of 11% to 13%. We have had a strong start to '26 and the underlying business remains strong.
Yes. And then let me sum it all up. Q1 was a record-breaking quarter with revenue growth of 22.9% with strong organic growth of 11.3%. We are seeing growth in both our own products and our subcontracting work. The integration with Ide-Pro is in full swing with cross-selling and planning of capacity expansion in India.
We are handling the rising of raw material prices resulting from the conflict in the Middle East. Increases are being passed on to customers on an ongoing base, and we maintain our guidance for 2026.
We have initiated a new share buyback program for DKK 40 million and 390,000 shares will be canceled. The underlying business, as Allan said, is very strong. SP Group is ready for continued growth. Thank you for your attention.
We are ready for questions.
Thank you, Lars and Allan, and I'll be joining here with the camera to do the Q&A session here. I think we'll move a little bit back on your slide to this overview slide. So there's a few questions related to this one.
There is one first here, 22.9% growth, as we can see here on the slide as well and of those 11.3% organic. What gives you the confidence in the order book for the rest of the year? And could the upper end of the 15% to 23% range be in play?
We think, as Allan said a minute ago that there's a lot of uncertainty on how things will develop. We have had a very good Q1. We are having a good order book as we speak. However, prices are increasing. We are seeing some disturbance in supply, but not anything else that it is giving us trouble.
But the picture is also blurry. It's difficult to guess what is going to happen in the second half of the year. And therefore, we are cautious to say that things will keep on being as nice as they are right now.
Good. And a question on the EBITDA margin. It's actually slipped to 20.4% from 21.1% despite the record top line, is that Ide-Pro dilution? Is it raw materials, the U.S. ramp-up or a combination of the 3?
Well, this is a question of product mix when you compare Q1 '25 to Q1 '26. If you make a comparison with the full year of '25 and not only Q1, as mentioned, we have actually had a growth of 0.2% points to 20.4%.
And exactly. And then a big part of it is that Ide-Pro is coming in with a lot of subcontracting work diluting the share of our own products a little bit and our own products has typically delivered higher margins. And therefore, it has changed a little bit.
Good. And also looking at sort of M&A, there's a question here, as we can also see on the slide here that your leverage is already down from 2.5 in '25 to now 2.2 at the end of the quarter. You're only 3, 4 months down the road with Ide-Pro, but is this level making you comfortable doing more M&A? And how is -- could you give a little brief on the M&A pipeline at the moment?
We are always looking for interesting M&A opportunities, and we have a list of candidates that could join the SP family over time. So this is continuously something that we work with. And for sure, we see that 2.2 is an okay area to be in to do more acquisitions.
But on the other hand, we also like the fact that we were able to do the Ide-Pro acquisition and after the acquisition, not being more than 2.5. Having said that, if the right opportunity arises, I'm sure we are going to find a way to make it succeed without jeopardizing anything in the business.
Good. And also looking a bit on this slide, it's -- we can't see it directly. But if you look at the capital expenditures, you can see it from the report, and of course, it's part of the investing activities here. But in Q1 last year, it was DKK 58 million, and it's DKK 48 million in the last quarter here. I was just wondering, you're both ramping up on Atlanta, on Poland. And is this DKK 48 million level a run rate from here? Or do you think we should see CapEx go up in the coming quarters?
Well, we actually believe that we are at a level we're going to see the coming quarters. We have had very little exposure on currency, but we have had a positive impact in Q1 compared to Q1 2025, where we had a small negative impact from currency.
Good. And also looking at the U.S., Atlanta keeps ramping up with the new machines underway. Are you seeing customers actually shift volumes to the U.S. because of tariffs? And could you sort of give us a general update on the tariff situation?
On the tariff situation, then here, we are already in progress trying to get some of them back. But on the production side in Atlanta, we are very busy. Production is running 24/7 on the machines that we have. And we have a good plan for the rest of the year to put in many more machines in the plant, where we already have made agreements. Yes.
Good. And last question here, I'll just switch to this slide on the one the Middle East. You were flagging rising raw material prices and some delivery issue. Have you seen any effect on this in Q1 on your growth that sort of clients and your customers are pulling forward orders because they expect price hikes later on in the year. Have you seen any effect on that?
Overall see no, not in Q1. The flow from orders to raw material is typically some weeks. And with this happening in the Middle East in March, the impact here cannot, if any, have been very, very big.
We have had a very good dialogue in March and also in April with both suppliers and customers in order to secure raw material and keep production high for the coming months. But of course, this could also have an impact later on if the situation does not resolve.
Very good. That will end today's presentation. Thank you very much, Lars and Allan, for joining us here today.
Thank you, and thank you to all of you who has been listening in.
Thank you very much, and have a nice day.
Sp Group — Q1 2026 Earnings Call
Sp Group — Q1 2026 Earnings Call
Record Q1 shows SP Group delivering revenue and margin strength while reaffirming 2026 targets amid geopolitical uncertainty.
📊 Quarter at a Glance
- Revenue: DKK 966m (+22.9% YoY; organic +11.3%)
- EBITDA margin: 20.4% (within 19-21% full-year guidance)
- EBT: DKK 125m (+24.2%)
- Guidance: 2026 revenue +15-23%; EBITDA 19-21%; EBT 11-13% (guidance unchanged)
🎯 What Management Says
- Q1 strength: Record quarter with 22.9% revenue growth; organic 11.3%; solid demand for own products and subcontracting; Ide-Pro integration underway with cross-selling.
- Operational expansion: 1,700 sqm clean room in Poland by end-Q2 2026; Ide-Pro integration progressing; capacity expansion in India; solar park now operational.
- Capital allocation & guidance: Guidance reaffirmed; dividend of DKK 4 per share; new buyback program of DKK 40m; leverage around 2.2x; balanced value creation focus.
🔭 Outlook & Guidance
- Forecast: Revenue growth 15-23%; EBITDA margin 19-21%; EBT margin 11-13% for 2026.
- Risks: Middle East conflict may affect raw materials, energy costs, and supply chains; pricing pass-through in progress.
- Capex & strategy: Ongoing investments in Poland and the U.S.; Ide-Pro integration and capacity expansion support continued growth.
❓ Analyst Q&A
- Order book durability: Solid book into the year, but second-half visibility remains cautious amid geopolitical uncertainty; management cites a blurry outlook but current momentum is positive.
- Margin mix: EBITDA pressure from Ide-Pro’s higher subcontracting share; margin expected to normalize as own-product mix improves.
- M&A pipeline & debt: Open to opportunities; net debt/EBITDA around 2.2x; confident in pursuing value-adding acquisitions with disciplined leverage.
⚡ Bottom Line
SP Group’s Q1 2026 shows record revenue and margins, underpinned by Ide-Pro integration and capacity expansion. Guidance is reaffirmed; a 40 million DKK buyback and a 4 DKK per-share dividend bolster shareholder value amid geopolitical and input-cost risks.
Sp Group — Q4 2025 Earnings Call
1. Management Discussion
Hi, and good afternoon. On behalf of Hans Christian Andersen Capital, I'd like to welcome you all to this presentation of the annual report 2025 from SP Group that was published this morning. My name is Rasmus Køjborg, and I have the pleasure of welcoming CEO, Lars Bering; and CFO, Allan Jeppesen. They promised to take us through the numbers and the recent highlights. So a warm welcome to you, too.
And before I hand over, I'll also give a warm welcome to all of those of you who signed up for today's presentation. As usual, you can ask questions on your lower right corner. And also the presentation will be recorded and will be published on different platforms afterwards. With that I will leave it to you, Lars and Allan, please go ahead.
Thank you very much, Rasmus, and welcome to SP Group's presentation of our annual report of 2025. With me today, I have our new CFO, Allan Jeppesen, who brings in a solid knowledge into the group. Welcome, Allan.
Thank you. Thank you very much, Lars. My first 2.5 months have been focused on finalizing the annual report of the past year. And I'm very happy to be here today and to present the figures of '25 together with you.
Great. And together with Allan, we're together with Søren Ulstrup, we make out the SP Group executive team. And today, Allan and I will share the presentation where we will help each other along the way.
SP Group is a global manufacturer of plastic solutions. 73% of our revenue comes from sub-supplier work and 27% of our revenue is based on our own products, niche products in plastic that we sell globally. We have a global footprint with 33 factories and almost 2,800 employees.
When we look at the distribution of the group revenue on product groups, you will see that we have 40% of revenue within Healthcare, 27% within Cleantech, 13% within Foodtech and others is 20%. We will return later to the development in each of these groups.
Yes. SP Group is organized in a number of independent companies that works with their technology, with their products and their own customer relation. They are very independent. And we, as a group, work on materializing synergies across the group. In this overview, we have here, we have on our -- the top left-hand part, the companies working with their own products from SP.
From Ergomat with ergonomical solutions; SP Medical with their guide wire products. And on the right side, on the lower part of the figure, we have all the companies working as with subcontracting tasks. The decentralized organization enables us to act very closely together with our customers, making sure that the local management is able to make fast decisions and make sure that we fulfill the customer needs. And we, as a group, as I said before, work hard on establishing synergies across the group.
SP Group's global footprint is one of our strengths. Today, we have production and sales operations in 13 countries and with a total of 33 factories, as Lars mentioned before. With the acquisition of Idé-Pro late December last year, we also added India to the global footprint. Lars will elaborate on that later in this presentation.
Our presence across the world, across the globe enables us to service customers locally, both the customers that we know from Scandinavia, from Europe, but also the local customers in, for example, U.S. From a revenue perspective, 74% (sic) [ 47% ] of the revenue is generated in Europe, 27% of this is in Denmark. When we look at the other regions, we see 16% in North and South America, and 10% in Asia.
Then let us look at the highlights. 2025 was a very eventful year. We came out with a record in Q4. The fourth quarter was great. We had a revenue increase of almost 14%. Our EBITDA grew 26%. And all in all, it resulted in a record for 2025. The revenue growth was 0.9% for the whole year, and the EBITDA margin was realized in a level of 20.2% with an EBT margin on 11.7%. So historically good year for SP Group, slightly better than the year before.
When we look at the outlook for '26, we look into growth in the range of 15% to 23%, and EBITDA margin of 19% to 21% and an EBT margin in the level of 11% to 13%.
2025 was also a turbulent year. We had very different quarters along the way. We saw postponement of projects in Q2 and Q3 due to uncertainty regarding tariffs that hit especially our own products, but we also saw a good growth in our sub-supplier projects. We -- if we look at the subcontracting work, it grew almost 6%. It is the largest increase in growth we have seen for a number of years, organic growth for the subcontracting work for many years. And that is especially tasks in Healthcare and in Foodtech that has driven this growth, which is also 2 strategic areas for us.
On the other side, our -- the revenue from our own products decreased by 10%. That was especially hitting our -- also our Healthcare part with the postponed projects in Q2 and Q3, but we saw the demand picking up again late Q3, giving us a very good quarter 4. We saw the same picture back in '23, where increasing interest rates also postponed a number of projects for our own products, and that picked up again then in '24.
On the images you have on the left-hand side here, there is a couple of examples of our own products. First, on the picture to the left is products from MedicoPack, where we are producing packaging solutions for the pharmaceutical industry as an own brand. And the other picture shows products from Ergomat. Here, are we -- have we installed ergonomical mats for an automotive plant, ensuring that the employees will have a good working environment.
When looking more closely on the development across the segments, Healthcare, which accounts for 40%, as mentioned before, generated DKK 1.174 billion, a minor decrease of 0.9%. This was primarily driven by what Lars just mentioned, the postponed deliveries, especially within own products, within medical packaging and ergonomic solutions. When looking at Cleantech, as you can see, 27% of the total revenue, they generated DKK 804 million, a decline of 6.5% compared to '24. Here, we have had the same uncertainties in Q2 and Q3, as mentioned.
Overall, the group grew 0.9% and the main part of this was driven by Foodtech who had a growth of 5% -- 5.7% to be exact, in 2025. And the group others had an increase in revenue of 13.7%, totaling a revenue just below DKK 600 million. As mentioned, projects were postponed during 2025 within Healthtech and Cleantech. Uncertainty related to tariffs, geopolitics led to -- that selected customers postponed or actually paused some of the projects. This have had an impact on the revenue in '25. But saying that, it is also very important to say that when looking into Q4, we saw that it was a postponement. We saw a big increase in order intake and revenue increase in general.
When we look at other highlights during '25, we also have to mention the increase within Healthcare production in the U.S. Our Atlanta factory started production back in January '25. It's an investment of high strategic importance, and it brings us closer to the U.S. customers and actually also reduces the exposure that we might have to travel -- trade barriers. We expect to ramp up during 2026 in both the U.S. and also in Poland.
Exactly. And the final highlight of 2025 was the acquisition of Idé-Pro. And this, I will elaborate on, on the next coming slides. The acquisition of Idé-Pro was made at December 17, 2025, at an enterprise value of DKK 700 million, and we expect Idé-Pro to contribute with revenue in the level of DKK 450 million and an EBITDA of the level DKK 100 million. Idé-Pro is one of the most skilled plastic companies in Denmark. They have a very high degree of digitalization, and they have in-house tool manufacturing, which is really unique in our industry. Most suppliers of plastic components are acquiring tools outside. And today, it's the same for SP Group, and that is mainly purchased in China.
Idé-Pro has production in Skive and Glyngøre in Denmark, and in Bangalore in India, where they established a hub 20 years ago, focusing on the technical competencies and administrative tasks. In addition to this, they have built some really high-level skills on making functional prototype and producing low-volume demand for a broad range of customers. All of this gives SP Group a number of new capabilities that we will utilize going forward.
If we see on the synergies, we are really pleased with Idé-Pro because we see a really good opportunity to do more cross-selling. There is a very limited overlap of customers between existing SP Group customers and the Idé-Pro customers. We also see possibilities in expanding the tool production in Idé-Pro. As I said before, we buy mainly tools outside SP Group today. and a very big part of that comes from China. And therefore, we would like to expand the platform Idé-Pro has built in India to become even bigger and make more tools. We expect that the synergies that we can realize in this acquisition is in the level of DKK 20 million to DKK 25 million with a full effect in 2027.
Well, let me walk you through some of the key financial highlights of 2025. As mentioned, we had a revenue of DKK 2.948 billion, an increase of 0.9% compared to '24. The increase is based on an organic growth of 1.8% measured in local currencies. When we look at the EBITDA, we had an actual of '25 of DKK 595 million, an increase of 1.1% compared to the year before. EBT, the earnings before tax increased 0.1% to DKK 345 million, corresponding to an EBT margin of 11.7%. Overall, '25 on these figures were the strongest, as Lars mentioned, in the history of SP on both revenue and earnings.
When we look at the other key figures we have, cash flow from operating activities amounted to DKK 393 million, a decline of DKK 117 million. The main driver in that -- in the decline is the goods on stock, which has increased during Q4, and that is due to the activity level we saw in Q4. As Lars mentioned, we had a record back in Q4 '24, and we see a high activity level still early in '26. The net interest-bearing debt end 2025 was DKK 1.46 billion. increased significantly compared to '24. The main reason or the main driver in this was the acquisition of Idé-Pro. Last but not least, the equity increased by DKK 112 million to a total end of the year of DKK 1.8 billion. This gives us an equity ratio of 44.7%.
Yes. SP Group has grown consistently since the financial crisis, both organically and through acquisitions. In the past 15 years, we have been able to grow 8.6% a year, and we have completed more than 20 acquisitions, larger and smaller and have actually participated in the consolidation of our industry. And we are convinced that this approach will also bring value going forward.
We have, over the past 10 years, increased our EBITDA margins from 12% in 2015 now to 20.2% in 2025, an increase of 8.2 percentage points. We have done this through a consistent focus on 3 main drivers: we have increased the share of our own products. Our own products have a higher margin than our subcontracting work where we are competing more with others; second, we have had a focus on moving production to low-cost countries, which has increased our competitiveness towards the industry; and third, we have increased wherever possible, increased automation wherever possible. And we are sure that these drivers will also support the margin development going forward.
The same has been -- the same picture applies to the EBT margin, which has been lifted from 6% back in 2015 and now to 11.7%. And our ambition is clear. We want to be the best producing plastics. We want to have a very strong competitiveness and also some sound earnings. And this should continue -- we want to continue our focus on a good mix between our own products where we develop new innovative niche plastic products and our work as a subcontractor where we have a constant focus on in making our production processes more efficient.
On this slide, you will see the 5-year key figures and financial ratios. We have addressed several of these previously on the other slides, but I would like to highlight the net interest-bearing debt EBITDA ratio, which is 2.5x end of '25, an increase from 1.4x back in '24. As mentioned before, the increase is mainly driven by the acquisition of Idé-Pro. When you include Idé-Pro and make a pro forma calculation of this key figure, it is instead of 2.5, 2.2x.
Yes. Now it's time to look forward, and we cannot avoid addressing the conflict in the Middle East. There is a potential risk for increasing raw material prices, energy prices. We also see a risk for longer lead times for raw materials. To address this, we have already started a very close dialogue with our customers and with our suppliers, both regarding delivery and prices. However, we also have a robust raw material inventory that can make sure we can deliver what we have orders for. Our expectations for 2026 as a whole is based on the assumption that the conflict in the Middle East will deescalate within a relatively short period of time.
For '26, we expect revenue growth in the level of 15% to 23%, a margin -- EBITDA margin in the level of 19% to 21%, and an EBT margin in level of 11% to 13%. The growth is driven by a combination of new products, new customers and a continued growth within existing customers, but also the addition of Idé-Pro, which will contribute with approximately 15% of the growth in 2026. We are expanding capacity in both Poland and in the use, and we are entering into new customer agreements, particularly within Healthcare. As Lars mentioned, this assumes that the condition in the Middle East will be normalized within a reasonable time.
Yes, and it will not have impact on our ability to supply or the overall demand from our customers. But the core message is clear. SP Group is ready for growth. And when we take that on and look on our strategy towards 2030, it remains unchanged. It relies on 6 pillars.
Our companies should be strong subsidiaries that have a very strong mandate towards their customers, and we will realize synergies across the group in the -- across the whole SP network. We have a big focus on growth industries. We focus on Healthcare, on Cleantech and on Foodtech. And we also want to serve both start-up companies and large global companies. Our broad technology portfolio helps us to find the right solution for our customers. Plastic can be made in many different ways. And it is crucial that we find the most cost-efficient solution for our customer so that they can be trusted -- we can be trusted as their partner.
We want to continue focusing also on our own products. We supply a number of niche products in plastic globally today. We want to develop that and making sure that this can also contribute to increased margins and growth in SP Group. We also want to continue with more acquisitions, especially like the ones with Idé-Pro, where we find good companies at a fair price that enable us to become both more skilled and gives us new technology. Finally, sustainability is still in our focus. We want to help customers making more sustainable plastic products that makes a difference. We want to use more recycled materials in our own production, and we want to use more renewable energy.
Our overall financial ambitions towards 2030 is a growth in revenue in the level of 6% to 9%, bringing the revenue up to a total of DKK 4.5 billion. EBT margin is expected in the level of 12% to 14%, bringing the earnings before tax up to a level of around DKK 600 million. As Lars just mentioned, M&A is an important part of the strategy. And we continuously evaluate companies within our own business, companies with -- that have a strategic fit then companies that are able to support our ability to achieve our ambitions. If we're able to do this, if we are able to do larger acquisitions or several before 2013, that would naturally accelerate the achievement of these targets and these ambitions.
Exactly. And then let me summarize. SP Group has demonstrated resilience in 2025. We made an all-time high in Q4. We have had a good growth in our subcontracting work where we have been able to get new tasks and put them into production. We made an acquisition of Idé-Pro gives us both growth, but also a lot of new opportunities for the future. The conflict in the Middle East may have an impact on 2026 performance. The situation is still very unclear on what will go on here in the future. However, SP Group is ready for the growth.
Thank you. And now we are ready for some questions.
Thank you very much, Lars and Allan. Yes, let's jump into some of the questions here. If we start with your guidance slide here. Let me just actuate this one. There's a question in relation to guidance. You cut guidance in July 2025 and still only landed at 0.9% for 2025. That's top line growth. Your 2026 guidance of 15% to 23% growth implies or 0% to 8% organic growth ex-Idé-Pro. What gives you confidence in the much more ambition 2026 range?
We started out 2025 with an ambition to grow from -- with a guidance on 0% to 10% -- sorry, from 3% to 10%. And we saw after the first half year that this was not possible due to all the trouble with the tariffs, and then we reduced it to minus 3% to 3% and ended up a little better than the year before. We have been -- on the same time, we have created a lot of new agreements with customers on new tasks. And one of the very nice things that we also realized last year was that we had a large number of new customers coming into SP Group with new products that we started producing. And actually, the share of the biggest customers was reduced a little bit, but we had a very high number of new customers. And we are sure that these new customers will give us more work during 2026 when we ramp up the production for these projects.
Very good. And also looking at your own products, we saw this decline of around 20%, as we can see in the lower right corner here on this slide, and there was a question here that goes. Own product fell to around 27% of sales from 30% in 2024. When do you expect to reverse that trend? And what does it take?
We expect to see continuously growth over time of our own products. But as we also stated last year, more and more of these own products are sold in big projects. And they can have an impact if they are postponed due to different reasons. We saw the same on -- back in '23, where we should actually have done some of the work in '24 back in '23. The level that we realized in 2025 was the second highest ever, and we believe that we can also do this better again this year.
Good. And also looking at own products, how should we think about your expectations for own products in 2026, given the current geopolitical instability and the historical tendency for customers to temporarily postpone projects in time of high uncertainty. Have you accounted for this in your guidance?
It is difficult to say what is going to happen in 2026, yes, especially based on our knowledge on how turbulent things can be in the past years. We continuously work on selling more and more projects. And we are doing that successfully. So the structural sales in -- of the own products is going well, but it's difficult for us to predict what will happen in the world and how this could happen to impact the -- what day we send an actual invoice on our products.
Good. And if we stay with sort of the current crisis in the Middle East, there was a couple of questions related to this also. Let me just have a look here. Are you seeing increasing in price pressure from your raw material suppliers given the high oil price? And if not, do you expect this to be in the coming months if the oil price remain elevated?
We have seen some few price increases on raw materials. We have seen some increases on transportation costs. Having said that, we are also prepared for this situation much better than last time we saw an increase in oil prices. First step for us is a very strong pushback to the supply side. We want to avoid that we do not get unnecessary increases on raw material and they are fair and based on actual increases on raw material because we do not want to push unnecessary price increases forward to our customers. Having said that, we will, of course, push price increases to our customers. That is a normal part of the way doing business in our subcontracting work. That is also in all our contracts that if price increases, then we can increase price towards our customers.
Good. And in relation to this, there was another question to the elevated energy prices. How long can you absorb it in your current guidance for 2026?
On energy prices?
Yes. How long can you absorb this in your current guidance? I guess it's when do you have to change guidance? How long can this go on with the oil prices, yes.
The main part of our electricity is on PPAs where we purchase directly from solar panels and wind turbines. And actually, we are just on the edge of making sure that our own solar park that we have created together with 2 other companies will go online, and then we will produce most of the power ourselves. When it comes to natural gas, we use a little bit of natural gas in our production. Over the past 5 years, we have been able to reduce it almost by half, taking into account that the group has also grown in the past 5 years. So actually, the share of natural gas that we use in our facilities is very low compared to previous times. Just from '25 -- from '24 to '25, we have decreased the use of natural gas by 10%. And this is also something that we, to a great extent, has covered on the price.
Thank you. And let's do a couple of questions on Idé-Pro here. There was one, how is the integration of Idé-Pro progressing compared to your initial plans? And when do you expect it to be completed?
First of all, the integration of Idé-Pro into SP Group is going very well. We have been welcomed by a very strong and very strong organization with a truly good mindset. On the other side, the excitement of Idé-Pro in the SP Group organization is also very big. Many of our colleagues are seeing opportunities together with this acquisition, making our colleagues very, very busy finding new clever solutions on doing things smarter.
So you say, especially for the cross-selling part, we are a little bit overwhelmed on how good things are actually going here. We have also found some cost synergies already that we are in process of implementing. If you look a bit more ahead and what is on our mind for '26 and '27 is the increase of the tool production, which enable us to become more flexible towards our customers. Idé-Pro has some very unique skills here, and we believe that by increasing the capacity in their tool production, then they are able to supply other businesses in SP Group, and we can get the same benefits in more in SP Group that -- in the same way that it has made Idé-Pro unique in the past.
Good. And the question also goes, have you seen any sort of positive, negative surprises? I think you mentioned a few positives. I don't know if they were expected. But has there been sort of any positive, negative surprises after you handed the key?
The positive side I just covered, and I mean, -- and so far on the negative side, no, absolutely not.
Good. And could you sort of said more specific, when will the integration be completed? Can you put on a month, a quarter, a year or -- yes.
I actually don't believe that we can put on a year when it will be completely finalized. We have stated our ambition, what we want to find synergies in the first 2 years. But with the team that we have in Idé-Pro and the way that we work, I believe that we can actually continue to find good ideas among each other also in the years to come. Idé-Pro has some very exciting ways of handling plastic production. We also have the same. I'm sure that the team at Idé-Pro can also learn from the rest of SP Group when they get to know each other much better. We have seen that before with other acquisitions, and I'm sure we can also do that in this case.
Good. And let's take a couple of questions on the Atlanta facility here. Let me just see here. It goes like this. Are you seeing a pull effect where customers want U.S.-based production to avoid tariffs? And what is your own import exposure into the U.S.?
First of all, we see that our customers are wishing for a more regionalized setup in order to reduce risks, no matter if it is supply issues or its tariff issues or other issues. The focus is that we need to produce where products are needed. And we see -- and our belief is that this trend will also continue going forward. What was your -- sorry, what was the other part, Rasmus?
That was also on what is your own import exposure into the U.S.?
That is rather limited. Most of what we do in the U.S. is produced in U.S. And that is actually the same way what we produce in China is also sold in China. And what we produce in Europe are also sold in Europe. We have a very limited transportation between the different regions of the world with our products.
And as you stated in the annual report, you are doing further investments in the Atlanta side. What is the current utilization in Atlanta? And when is this sort of the facility fully operational?
The fact, the facility is fully operational. All the fixed installations and everything has been done. We are running production 24/7. And the future investments in the Atlanta plant will be for further expansion of the capacity. So when we get new tasks with customers, we will need more machines. And that is basically the investment. So you can say it will typically be in more injection molding machines we need in the U.S. when we get more tasks there.
Good. And do you have long-term customer commitments in place?
We have very long-term customer relations in place, and we are focusing on being a partner that our customers would like to continue with, and that is the normal setup in our business. We do not have customers that says that they would like to buy this and this. We are dependent as a subcontractor on how good that they are in their sales work, and then this will reflect on their demand. Luckily, we have a great team that is able to make new agreements with customers, both new customers, but also existing customers on doing more business, getting a bigger share of wallet with our customers, and we believe we can continue that path.
Good. We're running a bit short of time, but let's take a few last questions focused on your balance sheet and cash flow here on this slide. It says here net working capital compared to sales increased to 29% in 2025. Is that solely due to the strong growth in Q4? And should we expect our net working capital release once your Atlanta factory is fully utilized?
Well, the level of working capital end of '25 is impacted, as mentioned, impacted by the activity level in Q4, which was very high and also the fact that we looked into beginning of '26, starting at a high level. So the working capital is high in '25, but we expect by focus, and we actually have a focus on improving our working capital during the coming years. So we expect it to be on another level when looking forward.
Good. And then last question on capital allocation. What are your overall thoughts on capital allocation for '26 and '27, given the acquisition of Idé-Pro and higher resulting leverage as we can also see on this slide. The question goes, do we have the organizational capacity to do further acquisitions if the opportunity arises?
We have a great organization and that helps with the integration of Idé-Pro. And we are sure if the right case will arrive, then we will also have the mental capacity to handle this, yes.
And also the last question here goes, how do you prioritize these things? one, deleveraging; two, M&A; and three, dividends/share buybacks.
We made last year a policy for capital allocation where we have described the priorities that we are working after. For sure, our biggest goal is to create more value for our shareholders through making the group bigger and better.
Very good. We will conclude by that. Thank you very much, Allan and Lars, for your presentation here.
Thank you very much, and thank you to all of you who has been listening in. It was a pleasure.
Thank you.
Sp Group — Q4 2025 Earnings Call
🎯 Key Message
- Summary: SP Group delivered a record 2025 with revenue 2.95B, EBITDA 595M (20.2% margin), and 11.7% EBT margin. The Idé-Pro acquisition adds Denmark/India tooling and digital capabilities, boosting cross-selling. For 2026, guidance targets 15–23% revenue growth, 19–21% EBITDA margin and 11–13% EBT margin, with Middle East tensions posing raw-material and lead-time risks. The six-p pillar strategy remains intact, emphasizing more own products, selective M&A, and sustainability.
🧭 Strategic Highlights
- Footprint: Global reach of 33 factories in 13 countries; about 74% of revenue in Europe; Atlanta production started Jan 2025 and is ramping; Idé-Pro adds India hub.
- Margins & mix: Margin growth driven by higher own-product share and automation; 2025 EBITDA margin at 20.2%; Idé-Pro enhances tool production and digital capabilities for higher-margin cross-sell.
- Growth & capital: Core growth via acquisitions remains; Idé-Pro adds ~450m revenue and ~100m EBITDA; synergies targeted at 20–25m by 2027; 2030 plan unchanged with focus on acquisitions, own products, and sustainability.
🔭 New Information
- Deal & integration: Idé-Pro acquisition completed in Dec 2025 for ~DKK 700m EV; implied revenue ~450m and EBITDA ~100m; integration progressing well with early cost synergies and strong cross-selling potential.
- Guidance & operations: 2026 guidance updated to 15–23% revenue growth; Atlanta is fully operational; capacity expansion planned in Poland and the U.S.; Middle East risk acknowledged for margins.
❓ Analyst Q&A
- Guidance credibility: Questions on jumping to the 2026 range; management points to new contracts, more tasks, and a larger customer base as catalysts.
- Idé-Pro integration: Progress described as very positive; no fixed completion date; emphasis on cross-selling and expanding tool production.
- Capital allocation: Focus on value creation with deleveraging as a priority; opportunistic M&A considered if a compelling opportunity arises.
⚡ Bottom Line
SP Group ends 2025 on a strong footing with a record year and an earnings-enhancing growth path via Idé-Pro integration and capacity expansion in the U.S. and India. The 2026 outlook implies solid top-line growth and stable margins, though raw-material and energy-cost dynamics and tariff movements remain risks. Execution of cross-selling, integration, and disciplined capital allocation will drive shareholder value.
Sp Group — Idè-Pro Be Holding Aps, SP Group A/S - M&A Call
1. Management Discussion
Hello, everybody. Welcome to this webcast on our acquisition of Idè-Pro. We have decided to share some more information on this acquisition since it is a very large acquisition for us, and it is much bigger than what we have done previously. Feel free to ask questions in the chat below. And you may also write in Danish if you are not comfortable to write in English, and then we will translate. I have good colleagues here to help me and we hope we will be able to answer all your questions. We will do this webcast in English, so we can also have listeners in from outside Denmark.
If there's any issues around the technical stuff, please write in the chat as well, and then we will try to solve it as well. And finally, if there is something in the end we have not been able to answer or we have not gone through all the questions, always feel free to reach out if there's anything else you want to know about this.
We acquired the company Idè-Pro, in Danish Idè-Pro, on December 17, 2 days ago. It was a great day. It was a project that we have been working on for several months. And we were very happy with the result. Idè-Pro is a Danish company built by the Nors family, led by Morten Nors, and Morten will continue as the CEO of Idè-Pro going forward. The company is built -- started out in 1994, and has always been focusing on having a high growth, and especially in the last years, where Morten cooperated with Blue Equity, it has really developed positively.
One of the things I would like to emphasize that we really like is that Idè-Pro has a very large and a strong sales team that are working very close to customers located several places in Europe, one of the things I believe we can learn a lot from in the rest of SP Group. Idè-Pro also has some very strong business concepts, especially around the prototypes, making the process of selling plastic parts very, very efficient.
On the technical side, I will say I've been with the Danish plastic industry for many, many years. And for many in the industry, Idè-Pro is seen as a technical powerhouse within our industry. They are extremely skilled in many different technologies, and they have developed these technologies very, very much since the beginning.
Idè-Pro focuses on 3 main production technologies. The major one is injection molding. The specialty is that they are using soft tooling. They are also using normal tooling, but the specialty soft tooling, where the tools are made in aluminum. It gives the benefit that the tooling are cheaper and they are faster to make.
They have had a huge focus on prototyping because being able to do a tool fast and cheap enables them to help R&D departments to get functional prototypes for real-life testing of their products very fast and also traditional injection molding typically with low-volume production. Another strength that they have is that they are very good at making very large parts in injection molding. Idè-Pro is operating one of the largest injection molding machines in Northern Europe, enabling them to do parts that are normally very, very expensive to do in traditional tooling. But with aluminum tooling, it is much more affordable.
Another area where Idè-Pro is strong is expanded polypropylene or expanded polystyrene, EPP or EPS, different types of technical parts of these foam products, an area that we think is really, really interesting. We do sell a number of these type of products today in SP Group, but we have to buy them outside the group. This we can now do inside the group, and we can expand it much more than before. This is also an area that is an alternative to some of our polyurethane production, while the EPP and EPS materials are fully recyclable.
The last area that we also believe is very, very interesting is metal parts, and that is something we have to learn to say now because we have been all plastic. Idè-Pro has developed some strong competencies for producing die casting of light metal parts in an extremely efficient way. Coming from the injection molding, they are actually treating the whole process as injection molding. So you could say, to a great extent, this is injection molding where you are pushing metal into a mold instead of pushing plastic into a mold.
We think that the die casting of the light metal parts are very interesting because we will now be able to help our customers in SP Group with products that are stronger or have a better heat transfer. And there are cases where the plastic is not sufficient, giving us much better opportunities for the future.
The core of Idè-Pro behind the technologies and why we really believe it's interesting for us is the tool production. In SP Group and for many, many other traditional plastic manufacturers, tooling is something that you buy outside to a big extent, it is bought in Asia. Idè-Pro has developed over the years an in-house tool production that is highly automated, both for prototype tooling, but also for high volume tooling, able to make tools that are extremely large.
On the picture here, you see a very big injection molding tool, actually so big that colleague can sit inside the tool while building it. On another picture here, you can see one of the tooling machines, and it actually operates 24/7. There is a robot that is feeding the milling machines, creating parts for the tools. The tools are produced both in Denmark and in India, and is also based on a digital platform where a big team is doing the design and the development, programming of the machines and verification of the programming, and that is all done by an engineering team sitting in Bangalore in India, that is also providing production support for the teams in Denmark.
Idè-Pro has several locations. The biggest plant is the plant in Skive, around 16,000 square meter with 130 employees. Here, there is a tool production, plastic production, light metal production, and there's also the EPS and EPP foundries, measuring lab and warehouse. Some years ago, Idè-Pro acquired another facility in Glyngore, around 25 kilometers from Skive, where we today have 70 employees focusing on producing very large plastic parts. The Glyngore facility is also the place where Idè-Pro started up compounding of raw materials because they have had a focus on being able to use much more recycled material in the plastic production, especially of the large parts, and therefore, they have established a plastic compounding facility in that factory as well.
The sales teams are placed in Denmark, in Gothenburg, in Sweden and also in Germany and in Austria. And finally, there is a very good team sitting in Bangalore in India, with 5,000 square meters and a good place where we can expand the facilities. In India, there is a smaller tool production, and there's also injection molding machines to test the tools before they are shipped to Denmark.
When it comes to the customers, it is a very wide range of customers within many different sectors. You could say if you compare to what we have in SP Group today, it is spread very evenly around the sectors outside health care. So it is in clean tech, it is in food tech, and it will be a number of customers that will be in our category called Others. The customers are mainly in Europe. And the typical profile for the customers is they need prototypes before serial production or they have serial production in reasonably low quantity.
The transaction itself was based on an enterprise value of DKK 700 million with a lockbox of 30th of June 2025. The transaction is fully paid now and is financed. Signing and closing took place simultaneously last Wednesday. And this will give no change to our 2025 guidance. However, the transaction cost will have an impact on our result this year. We expect that there will be synergies out of this transaction, and one of the things that we are really happy about because -- I'll get back to that a little later. But we expect synergies in the range of DKK 20 million, DKK 25 million annually, which we believe we can -- that level we believe we can realize within the first 2 years.
And we also expect that we will see an increase in our revenue with DKK 450 million to DKK 500 million for the 2026 revenue. And we will have an impact on EBITDA with DKK 105 million to DKK 120 million, including the synergies. We will, as usual, come with our full guidance for next year together with our annual report, which we will publish on March 25 next year.
And one of the questions I already have had is that what is -- will you continue your share buyback? And here, I can say, yes, we will continue our share buyback as planned. We do not see any reason to change this.
Coming back to the synergies, which I think is very important for this case and why we are really, really happy about it. Like in all the other transactions that we have done in SP Group, we have focused a lot on cross-selling and cross-selling has helped us in all the cases. There's been great opportunities. Here, it is also a good case because Idè-Pro is operating 3 technologies that we do not do today in SP Group. And I'm very, very happy to see the reaction already yesterday from SP Group customers to the SP Group teams. We were actually yesterday already sending the first RFQs from SP Group customers into Idè-Pro, asking for prototypes on very interesting projects that we would not have been able to do in the same way. So first day -- already the first day. However, I think the area where we will have the biggest impact fastest will be the in-house tool production.
Idè-Pro is having a very strong tool production and actually are making more tools than we do in SP Group on an annual basis. And therefore, they have the competencies and the know-how and the equipment to make more tools. Of course, in the near future, we would need to invest in the tool production, but we are not starting from scratch.
Over the years, I believe we can move a lot of our tool production in-house, making us more flexible, making us more competitive. Then we will have a new platform in India. And this, we will use both as a place where we can do more administrative work in the future, but also expand our possibilities in India. SP Group has been expanding sales in Asia, especially in India in the recent years. And the possibility now to have our own team already working in India, and it's a team that has been there for many years. Morten started Idè-Pro India in 2004, getting the first employees, and we have a very good local managing director for the India team that I truly believe is able to also build it further and have other SP Group colleagues inside this facility.
So all in all, we see great benefit from the cross-selling across the group, the in-house tool production and a new platform in India. So yes, we are very happy with this.
And now I see there are already some questions here.
And this is Philip from HC Andersen asking to the synergies. Thank you, Philip. You asked on how they are shared.
I believe that we will see the biggest synergies from the in-house tool production and the new platform in India in the beginning. But as long -- when we get started, there will be huge cross-selling opportunities. And I'm actually surprised on how many reactions that we already have seen yesterday where customers are asking for the possibilities to help with different type of projects. It has been both prototypes, but also EPP products, which is interesting.
Cost savings on the mold. We have a question here on the tool production. It is clear that when we move tool production inside, there will be cost savings. The main possibility for tool production or the main opportunities is, first and foremost, we can make them much faster. It will be much more easy to do change. And of course, we will see some of the earnings that are today at suppliers, we can have that as an in-house.
And this, of course, is not something we just built very fast in the first 2 years. I think this will be something that will be going on for coming years because with the amount of tools that we're actually buying, it is not something that we just do in 1 year to take that in-house.
Then we have a good question here on the price of this acquisition. It is true that we have previously been buying companies at a multiple of 5 enterprise value divided with EBITDA. And the acquisition here of Idè-Pro is somewhat more expensive. First and foremost, this is also a bigger company, a very well-run company, and it is to be seen as a very strategic acquisition. We have had Idè-Pro on our target list for many years.
Personally, I have always had a very good eye to Idè-Pro due to their technological performance and their ability to make money. And of course, having Blue Equity as one of the owners, it is clear that it is not something you get with a big company -- you get with a big discount. But on the other hand, when looking at all the possibilities that we get with Idè-Pro, I actually believe the price is fair.
I also, at the same time, would see that it is hard to imagine that we will pay the same price for, you could say, a traditional sub-supplier not having the competencies, the capabilities that we have in Idè-Pro. So I do think we are in the high range of what we are able to pay for a company here, and I don't have any idea that we could get into this level again.
Then we have a good question here on visibility. Will it be easier or harder for you to forecast?
I would say -- to forecast revenue, I would say this, there will not be any changes here. One of the things that affected us this year is large projects within our own products that has been postponed during the summer, and that has impacted us this year, and this is not related to the production in Idè-Pro. Idè-Pro is a sub-supplier, but still they are doing projects with prototyping, but to a wide range of customers. So you could say, yes, perhaps a little bit better visibility. But I think as usual, in SP Group with the things that we do, all the niches that we're in, we would still unfortunately could see 1 or 2 quarters that are not as we expect, but the overall trend should be positive also going forward.
What we have seen this year with 2 quarters being rather poor, especially our second quarter is something that is really, really annoying. But we have also been confident through the period that we would see the orders coming back. It is not something that was canceled. It was merely just postponed. And we got the order book back in the end of quarter 3 and are busy now in quarter 4.
Yes. Then we have a good question here about the Idè-Pro business and the prototypes. One of the key things with Idè-Pro is that they have been focused on prototypes. SP Group has, to a very large extent, been focused on serial production. We have done a little bit of prototyping in the company, Da Vinci, with our 3D printing, but being able to test your prototypes or just do a test production of products, then you have to make the real product in the real material. No matter if you're building something for defense, if you're building something for clean tech, if you're building something for automotive, being able to test your product in the right material in the right design is a very strong capability. And that is what Idè-Pro has been helping their customers with.
What we are able to now with Idè-Pro and the companies within SP Group is that there is a platform to offer the serial production after the prototyping, giving Idè-Pro the possibility to send the customer after testing phase, for example, into SP Molding so that they can do the serial production afterwards. This is, of course, one of the other aspects of the cross-selling that we will work with going forward that is where we can see we can help Idè-Pro customers into SP Group companies.
Then I think time is almost up, and we have been through most of the questions. Thank you all for listening in this morning. It has been a privilege to tell you a bit more about Idè-Pro. And as I said in the beginning, if any of you sitting back with more questions or want to have more in-depth information and understanding of what we're doing, please feel free to reach out, and we will, of course, come back to you. Thank you.
Sp Group — Idè-Pro Be Holding Aps, SP Group A/S - M&A Call
🎯 Key Message
- Strategic fit SP Group gains in-house tooling, prototyping and new materials (EPP/EPS, light metal), enabling faster tooling and stronger cross-selling across customers.
- Growth engine Adds a broader, cross-border footprint (Denmark, Sweden, Germany, Austria, India) to accelerate long‑term growth.
- Financing & impact 700m DKK enterprise value; deal closed with full financing; ongoing synergy capture of 20–25m EBITDA annually within two years; 2025 guidance unchanged.
🧭 Strategic Highlights
- Technology add Three core capabilities not in SP Group today: soft tooling (aluminum), EPP/EPS parts, and metal die casting.
- In‑house tooling Strong, automated tool production with Denmark/India footprint to speed tooling and reduce external lead times.
- Cross-selling Prototyping-to-serial production platform enables smoother customer transitions; early RFQs already flowing.
- Financial impact Synergy target 20–25m EBITDA annually; 2026 revenue uplift of 450–500m; EBITDA uplift 105–120m including synergies.
🆕 New Information
- Deal specifics Enterprise value around 700m DKK with a lockbox date of 30 June 2025; signing and closing completed; financing secured; 2025 guidance unchanged.
- Operations Idè-Pro runs large tooling and plastics capabilities across Skive (130 staff, 16k sqm) and Glyngore (70 staff); India platform in Bangalore supports design/production; sizable tooling capacity).
- Customer momentum Early RFQs from SP Group customers for prototypes and EPP projects; validates cross-group value proposition.
❓ Analyst Q&A
- Synergy timing Biggest gains expected from in-house tooling and the India platform; early benefits anticipated with rapid cross-selling.
- Valuation rationale Price sits at the higher end of SP Group’s historical multiples due to strategic fit and scale, but alignment with expanded capabilities justifies the level.
- Forecast visibility Guidance unchanged for 2025; some quarterly volatility may persist, but overall path remains positive with improved visibility over time.
⚡ Bottom Line
Idè-Pro broadens SP Group with in-house tooling, prototyping-to-serial production, and new materials. Synergies of 20–25m annually and 2026 revenue up 450–500m (EBITDA 105–120m including synergies) suggest accretion within two years, while 2025 guidance remains unchanged.
Sp Group — Q3 2025 Earnings Call
1. Question Answer
Hi, and good afternoon. On behalf of Hans Christian Andersen Capital, I'd like to welcome you all to this presentation of the Q3 2025 report from SP Group that was published yesterday. My name is Rasmus Køjborg, and I have the pleasure of welcoming CEO, Lars Bering; and CFO, Tilde Kejlhof. They promised to take us through the quarterly numbers and recent highlights. So a warm welcome to you, too.
And before I hand over, I'd also like to give a warm welcome to all of those of you who signed up for today's presentation. As usual, you can ask questions during the presentation in the chat room on your lower right corner. If you're not comfortable writing in English, you can write in Danish, and I'll help with the translation. So please don't hesitate to ask any questions you have for the management of SP Group.
But with that, I'll leave it to you, Lars and Tilde. Please go ahead.
Thank you very much, Rasmus, and welcome to our Q3 presentation from SP Group. We are a global manufacturer of plastic solutions. 73% of our revenues comes from customer-specific solutions where we work as a sub-supplier and 27% of our revenue comes from our own products. This is own brands that are sold globally as a small niche products.
We have a global footprint with 30 factories, and we are a little more than 2,400 employees working with many different plastic technologies. 40% of our revenue comes from products that are used within health care, 28% is related to Cleantech, 13% is related to FoodTech, and then we have approximately 19% coming from other industries outside the first 3 areas.
If you take the next one, Rasmus. First, we have had a very exciting year. We had a first quarter that was record high. Then we saw a tariff bomb in the start of Q2 that was actually giving us problems, and we saw a lot of orders being postponed and that continued into Q3. The main message from us today is that despite all that, we maintain our guidance for the full year, and we estimate that we will end the year similar to the record year in 2024.
During the first 3 quarters, we saw sales reduced by 3.3%. But we also saw in the end of Q3, a strong growing order book for Q4. We also noticed that we have had nice growth in our sub-supplier business, but -- and the slowdown is related to sales of own products.
We have had success creating many new agreements for future business within Healthcare and within Cleantech. And we can see that this will contribute to the growth going forward. We have also made agreements on several new products within the defense area. And we have continued our streamlining and optimization in the group during the quarter.
If you take the next one, Rasmus. We have started up a big project on expanding our capacity for medical device production in Poland. We are building 1,700 square meters of control environment in an existing factory.
During Q3 -- Q2, in relation together with our announcement of first half year, we also expanded our share buyback with DKK 40 million. So in total now, it is DKK 80 million.
And finally, we also announced yesterday that we have hired a new colleague. Based on dialogue on how to develop SP Group, how to develop the organization, we found that we needed more resources. And together, we decided that the best way for this would be to find a new CFO and have Tilde to take on some more business-related tasks in order to strengthen the organization and keep momentum all the important stuff that we do.
And I must say it have been 6 very exciting years as CFO for the group. I warmly welcome Allan in the new position and looking forward to the setup.
And if -- yes, thank you, Rasmus. As I said before, we have experienced a reduction of 3.3% in sales compared to last year. So we have, in the first 3 quarters sold for DKK 2.122 billion -- 2.6 -- minus DKK 2.6 billion of that was organic and [ 0.7% ] was related to currency.
This resulted in an EBITDA of DKK 417 million, a reduction of 6.7%. [ EBIT was reduced to DKK 270 million, a reduction of 8.9% ]. The major driver in all this was the reduction in sales of our own product, which ended up at DKK 563 million, a 16% reduction from last year.
If you take -- then put the numbers together, then you will also see that the sub-supplier business grew in the same period with 2.3%, which for us is extremely nice and a good sign that our continuous focus on sales and customers really makes a difference.
EBT was reduced by 9.8% to DKK 229 million and earnings per share reduced to DKK 14.8 million. The debt was reduced to DKK 723 million, a reduction on DKK 100 million compared to last year, and the equity is DKK 1.7 billion.
We have had, during the first 3 quarters, a big focus on the investments in health care. Our factory in Atlanta is doing very well in terms of starting up. We lag revenue there, but there's good reasons for that. We still see strong growth opportunities for the health care also in the coming years. So we are actually quite convinced that this has been a good decision for us to start up in the U.S. with establishing our own factory there. Within this year, we reached a level where we have invested DKK 200 million in this facility in U.S. from when we started back in the beginning of 2023 and until now. And we expect that we will invest approximately DKK 100 million more in the coming 2 years.
This is not for the building itself. It is for putting in machines in the remaining part of the building. We also expect that we will have breakeven in 2026 in the factory, and that is actually based on a nice growth in the sales. This year, we expect a negative impact of DKK 20 billion, DKK 22 million due to the whole start-up process.
And as I said before, we continue the expansion for the health care production in Poland. We need more space. We need more capacity. And therefore, we have started a conversion of a 7,000 square meter building, which is actually the building you see on the picture on the right side in this area.
In this area in Poland, we have 5 large factories. And the first one here is the one that we are in the coming years, going to convert completely into medical device production. First step is to establish a 1,700 square meter clean room that will be ready late Q1 next year. We will also -- or we already have started the process of finding 30 to 40 new colleagues in Poland to help handling all the nice orders that were coming in now.
Yes, please take the next one. And as I said before, we have seen a slowdown in sale of own products. We don't see this as a structural thing. We see this as a postponement. There has been different areas where customers have postponed orders in Q2. And we have seen that starting to pick up again during September, giving us confidence in the quarter 4. Still, it was our second best ever for our own products. We had a record last year with DKK 671 million. This year, we are doing DKK 563 million on own products in Q3.
If you take next one, Rasmus. If we see the first 9 months by customer groups, 40% to Healthcare. Healthcare is medical equipment, medical devices, medical packaging, from MedicoPack, ergonomic solutions, safety solutions from Ergomat. Here, we saw a drop in the sale of 4.9% in the first 9 months to DKK 841 million. Cleantech that goes for 28% of the revenue, components for renewable energy, energy reduction, insulation products. Here, we saw a little larger drop in sales. But we're also sure that this is going to pick up again.
On the other hand, FoodTech increased. And we have seen a nice growth there. We see products start up again, moving fast. Projects are being activated, that has been postponed. And if we go to the category other, that is also highly related to a lot of the sub-supplier business where actually, some things are going well. This is other industries outside the first ones, maritime products, specialist vehicles, and also parts for the defense industry. Here, we have seen a growth of 3.4% to DKK 412 million. Tilde?
Thank you. If we only look at the Q3, then the top line was DKK 655 million. It was a decrease of 7.7%. EBITDA was DKK 126 million. EBIT was DKK 77 million, a decrease of 17% and EBIT was DKK 65 million, also a decrease of 17 percentage.
We had cash flow from operating activities on almost DKK 100 million. We spent DKK 40 million on investments and finance activities was DKK 32 million. If we look at the full year, we had a top line of DKK 2.2 billion. It was a decreased from 3.3 percentage. EBITDA was DKK 417 million. EBIT was DKK 270 million. EBT was DKK 229 million.
Earnings per share diluted was 14.8% compared to 16.3% last year. The cash flow from operating activities was DKK 328 million. We invested DKK 124 million. We used DKK 50 million to share back program, DKK 50 million for dividend to the shareholders and another DKK 100 million for paying off debt. The net bearing debt was DKK 723 million, and the gain was [ 1.3x ]. And the solvency ratio was 55%.
If you look at the revenue, then we had a small decrease of 3.3%. So we are a little the if we look at the 12 months rolling, we are a bit behind. There was growth in FoodTech and other industries. There was a reduction in Healthcare and Cleantech. But we saw a nice little growth on to supplier to sub-supplier projects.
If you look at the EBITDA, then it was reduced by 6.7 percentage. We had lower revenue and the changed product mix and also a reduction in own products. EBT, we had a decrease of 9.8% and this was kind of the same explanation with lower revenue and change product mix. We also had a bit of a decrease or loss in the exchange rates.
Yes. And then we come to the guidance for the full year. As I said before, we maintained the previous announced expectations. We expect a year similar to 2024. We guide that we -- revenue to minus 3% to plus 3% with the earnings of EBITDA into -- at the level 19% to 21% and EBT at 11% to 13%.
And then we take the summary, Rasmus. First, expectations has maintained. We saw a lack of growth in Q3, postponed projects within own products was the main driver. We saw a slowdown in sales to Healthcare and Cleantech, but we saw growth in FoodTech and other. We have seen growth in the sub-supplier projects and our U.S. factory is still progressing as expected. And we see a nice and growing order book giving us confidence in quarter 4.
And finally, as we have announced, we will expand the team and have a new CFO on board from January next year.
Very good. Thank you very much, Lars and Tilde and let's take some of the questions. And -- maybe I should start with one we had earlier today when we did the presentation in Danish also that if you are to reach like 0 growth in your top line or the revenue the DKK 2.9 billion, I think you had DKK 2.1 billion now. So we have to do around DKK 800 million in revenue in the last quarter of the year here. That could look a little bit ambitious at least compared to the Q2 and Q3 revenue?
Yes. It is for sure ambitious Rasmus. But if you see our Q1 figures and add them, then it is similar. We were also at DKK 800 million in Q1. So for sure, we believe this is possible again.
Very good. And let's take a couple of questions also related to your new site here in Atlanta, as we also had on the earlier -- the presentation earlier today. But there's one here that's sort of how is the factory performing in Atlanta? I think you were quite positive when you took the rundown earlier with this slide, but maybe we could repeat a little bit on that, Lars.
Yes, of course. The factory in Atlanta is running 24/5, so around the clock 5 days a week. We have production. But however, this year, it is rather limited, and that is also why we will have a relatively large loss in the U.S. this year. And the fact that is low comes from the whole start-up process. There's a lot of approvals. There's a lot of validation. There's a lot of training. So all this put together gives a good year, a hard year, but also a loss-making year. We see that we will have revenue -- nice revenue next year and expect breakeven on EBT, meaning also profitable on EBITDA next year.
Very good. And there was actually a question related to this. If you have seen sort of any unexpected challenges with the factory in Atlanta? Or has it mainly been the start-up costs?
That has been -- first of all, when you start a big plant like this, buying a piece of land, building a house, there's been a lot of unexpected things in the whole process, but nothing so big that we have not been able to handle it and navigate in it.
Very good. And then there's also a question. When do you expect to be at full capacity on your Atlanta site here?
As I said, we are going to invest additionally approximately DKK 100 million in '26 and '27. And I would expect the factory be fully utilized in '28, '29. It is a factory that is able at that time to have around 80 to 90 injection molding machines running inside and outside clean room.
Very good. And then there was some question related to this slide, as we could see here on the third dot that you had a growing order book for Q4. There was a question here related to if you could elaborate a bit on your order book, the size, composition, percentage growth?
We are -- we have -- the order book for us is many, many different things because we are doing business with many different industries. For some customers, we have frame orders looking a bit ahead in the future. For others, it is more a day-to-day business. We can see on the totals that it has been growing nicely. So what we have for Q4 is a lot up to ourselves to make sure that the orders are being delivered and get invoiced.
One joke we have for the fourth quarter is always if there are some customers who are going to postpone orders around New Year. Sometimes, we have seen customers -- that the last part of the orders that they have actually booked for December, they postponed that to the first week of January. And that in some years, this trend is bigger than in other years. We don't know that before we are in middle of December yet.
Good. And then there's a question. What caused sort of the order delays in Q3? Was that still related to the tariffs as we saw it hit you around the Q2 result?
Yes. It was the same effect that we had there. Personally, I probably believe that it would come back a bit earlier, but -- then in July, we had some vacation and not much happened in August. But in September, things starts to look really nice again. and also the September month for us was actually quite decent, but we had a terrible July and August.
Very good. And then related to this, also, there's a question here. Have any larger projects been launched? Or are we only talking postponements now?
It's only postponement. Short answer.
Yes. And then there's also a question related to one of the -- I think it's the second last dot here, several new defense industry projects, as you have here. There's a question here. Discussion of projects in defense, what is the market opportunity here? And which markets are relevant for you?
First of all, it's a nice growing industry. We have always done a little different parts for this industry, but now we see a good potential for strong growth in this area, even though it's a nice area compared to the medical area for us. But we see a growing possibility to use more plastics for this industry.
And of course, it is also an industry that covered with some very thick NDAs making us -- making it hard for us to talk about what we are actually doing in for this area. But of course, it is plastic parts, and there's many ways to use plastic parts also in the defense industry.
Very good. And then there's a last question related to sort of your gearing, as we have on this slide. Let me just see what the question goes like this. Gearing is at the low end of range. Will you increase share buybacks or dividends if you don't find attractive M&A opportunities?
I think that is a good proposal.
Good. We will probably see when you report Q4, then I guess it will be sometime in March next year. We will see the numbers from there and also with the guidance and whether we'll see more buybacks or dividends. Very good, but that concludes today's presentation here. Thank you very much Lars and Tilde for the presentation.
Thank you, and thank you to all of you who have spent the time listening in.
Yes. Also I thank from my side here, and thanks for the questions. We will conclude by that, sorry. Thank you.
Sp Group — Q3 2025 Earnings Call
Sp Group — Q3 2025 Earnings Call
📊 Quarter at a Glance
- Revenue: DKK 655m in Q3, down 7.7% YoY
- EBITDA: DKK 126m
- EBIT: DKK 77m
- EBT / EPS: EBT DKK 65m; diluted EPS DKK 14.8
- Cash flow: Operating cash flow ~DKK 100m; capex ~DKK 40m
🎯 What Management Says
- Guidance: Full-year targets unchanged; expect a year similar to 2024 despite Q3 softness.
- Strategic focus: Growth via Healthcare and Cleantech agreements, plus new defense products; expansion of medical device capacity in Poland; U.S. Atlanta start-up progressing with target breakeven in 2026.
- Capital & leadership: Share buyback expanded to DKK 80m; new CFO onboard in January to strengthen the organization.
🔭 Outlook & Guidance
Full-year guidance unchanged: revenue -3% to +3%, EBITDA 19%–21%, EBT 11%–13%. Positive Q4 order book supports near-term momentum, though some Q3 weakness remains from postponed own-product projects.
❓ Analyst Q&A
- Q4 revenue ambition: Management acknowledged ~800m Q4 target is ambitious but achievable by comparing to Q1; order book for Q4 is growing but some year-end postponements possible.
- Atlanta factory: Runs 24/5 but start-up costs weigh 2024; breakeven on EBT expected in 2026; full capacity likely by 2028–2029.
- Defense projects: Growing market with plastic parts potential; many NDAs limit detail, but opportunity remains meaningful vs healthcare.
⚡ Bottom Line
SP Group adheres to a 2024-like path despite near-term softness in own-product sales. Growth hinges on sub-supplier strength, healthcare expansion, and new capacity in Poland and the United States, supported by a larger buyback and a strengthened leadership team. Key risks include project delays, tariff effects, and macro volatility.
Financial data from Sp Group
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 3,432 3,432 |
18%
18%
100%
|
|
| - Direct Costs | 1,918 1,918 |
48%
48%
56%
|
|
| Gross Profit | 1,513 1,513 |
6%
6%
44%
|
|
| - Selling and Administrative Expenses | - - |
-
-
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 701 701 |
21%
21%
20%
|
|
| - Depreciation and Amortization | 216 216 |
7%
7%
6%
|
|
| EBIT (Operating Income) EBIT | 485 485 |
29%
29%
14%
|
|
| Net Profit | 333 333 |
32%
32%
10%
|
|
In millions DKK.
Don't miss a Thing! We will send you all news about Sp Group directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Sp Group Stock News
Company Profile
SP Group A/S engages in the manufacture of moulded plastic components and perform coating of plastic and metal components. The firm is engaged in the manufacture of molded plastic components and coatings on plastic and metal components. Its operations are divided into two business areas. The Surface Solutions business area consists of the Norwegian company Accoat AS, which delivers surface solutions with Teflon (PTFE) to a diversity of industries worldwide, and the Plastic Solutions business area, that consists of e.g., Plexx AS that develops, creates prototypes, produces and refines plastic parts. SP Group is a supplier of plastic processed parts to Danish industry and has its own factories in Denmark, China, USA, Latvia, Slovakia, Sweden and Poland.
StocksGuide Premium
| Head office | Denmark |
| CEO | Mr. Bering |
| Employees | 2,799 |
| Website | sp-group.dk |


