Wereldhave Stock price
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Wereldhave a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,134 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = €845.95m | Revenue (TTM) = €222.37m
Market Cap = €845.95m | Estimated Revenue = €183.75m
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = €1.92b | Revenue (TTM) = €222.37m
Enterprise Value = €1.92b | Forward Revenue = €183.75m
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Wereldhave Stock Analysis
Analyst Opinions
11 Analysts have issued a Wereldhave forecast:
Analyst Opinions
11 Analysts have issued a Wereldhave forecast:
Wereldhave Events
Past Events
|
JUL
21
Q2 2026 Earnings Call
about 2 months ago
|
|
FEB
10
Q4 2025 Earnings Call
7 months ago
|
StocksGuide Free
Wereldhave — Q2 2026 Earnings Call
1. Management Discussion
Good morning, ladies and gentlemen, and welcome to the Wereldhave webcast for the first half 2026 results. I'm here today with our CFO, Remco Langewouters; and myself, Matthijs Storm, the CEO of Wereldhave. I think most of you know me.
We'll take you, as usual, through the slide deck of the first half results. If you can already start typing them in the box at the bottom of your screen. Towards the end of the presentation, we will deal with all the questions as usual, and we will go into the details.
So with that, I'd like to start with the key messages of the first half results. First of all, the valuations. Some of you might remember that in the second half of 2025, we had slightly negative revaluations of the portfolio. And I think, in particular, the Dutch investment market, if you talk about retail in our press release, we also make reference to a pretty large recent transaction at, in my view, a pretty tight yield is improving significantly. That was one of the drivers why the revaluations in the first half of the year were positive, but also driven by higher passing rents.
And that you can see in the next bullet, like-for-like gross rental income increased by plus 4.3%. We'll get back to that in a second. I think as Wereldhave, we regard ourselves as pretty defensive. We're well protected in the current macroeconomic environment against higher interest rates because we have pretty low committed CapEx, Remco will go into more detail later. But in addition to that, we completed the refinancings for the year. We'll give you more detail later. And last but not least, we have about 2/3 exposure in our rent roll to the more resilient daily life or convenience retail, if you wish.
Also with regards to our transformations, we achieved some major steps in the mixed use. Please recall that mixed-use is an important element of the full service center transformations in Knauf Shopping Schmiede in Luxembourg that we acquired last year and also Cityplaza in Nieuwegein. In the USPP market, we completed a refinancing with MetLife of EUR 60 million. And Fitch, the credit rating agency reaffirmed our BBB credit rating.
In May, I'm not sure if all of you have followed our recent AGM because it's in Dutch, but all the resolutions were passed. So I think that's very positive. And mostly with regards to potential new equity, we now have the approval from our shareholders to issue up to 20% of new equity without prior consent of the shareholders because we already received it. As you might recall, in the past, this was only 10%.
If we then look at the forecast of the year -- for the year, we are looking at a direct result per share of EUR 1.85 to EUR 1.95. That is unchanged versus the forecast that we provided in the first quarter and with the full year 2025 results.
And lastly, we are in pretty advanced stages of capital rotation of a Dutch asset to be put into a joint venture, an existing Wereldhave asset with the proceeds being reinvested into a Belgian asset that could be quite compelling. We'll get back to that after the summer, but also with regards to the potential disposal of a Belgian noncore asset, which will help the loan-to-value, which indeed increased a bit in the first half of the year, as I saw in some of your notes. But please bear in mind that, that is always the case because we paid the dividend in Q2. Remco will also elaborate on that further in the presentation.
With that, I'd like to go to the numbers itself. I'm not going to read it all out as usual. What you can see is that the direct result per share is unchanged versus last year. But because of the seasonality, we do expect to land somewhere in the middle of the EUR 1.85, EUR 1.95 as we already forecasted in the previous quarters. So it's mathematically not correct to multiply that EUR 0.91 figure by 2. If you have any questions about that, then Remco is very happy to answer them.
Loan-to-value, I already mentioned, it actually decreased versus the first half of 2025 by 80 basis points. And if you look at the mixed-use percentage, we had a nice improvement of about 1 percentage point, amongst others, driven by the leases in the full service center transformations. If we then look at the like-for-like rental growth, important metric for us, increase of plus 4.3% on a gross basis, particularly the Netherlands here stands out, as you can see. What you can see in the call-out box on the top right is that, of course, indexation is a major driver of that, but also other income as we elaborated intensively during the full year 2025 results back in February. Leasing slightly positive; however, particularly in Belgium, there were some items in the property expenditures. We'll get back to that later. That's why the net like-for-like rental growth is quite a bit below the gross figure in this first half of the year.
Going further into the results, the operational business, occupancy rate, 98% almost for the core portfolio, but also the total portfolio. Actually, usually in the first half of the year because of the seasonality, the occupancy declines a little bit from the 98% because you have less temporary leases, which are always gaining traction in the fourth quarter. But actually, we managed to maintain an occupancy rate of 98%, which I think is a good performance. Leasing spread versus ERV, significantly positive at plus 12% for the core portfolio. That's quite an improvement versus the previous quarters. The only negative figure you can see here is the minus 1.9% in the Netherlands. That's driven by 2 major leases which were caused by law. We call that Article 303 in the Netherlands. I think during some of the roadshows, we also discussed it with you. Yes, that's unfortunately one of the negatives in the Dutch market that you sometimes have cases where you are forced by law to go into a new lease agreement. Those 2 leases caused a negative figure. If you would take them out, you can see we had a lot more activity than that. We did EUR 4.5 million of leases, then the spread would have been roughly neutral.
If we then focus on the LifeCentral strategy from a footfall, also tenant sales, but also total return perspective, you can see that the full service centers continue to outperform the traditional shopping centers in the portfolio. Footfall, particularly in the Dutch market, we have some quite nice outperformance. I think in Belgium, we're more or less in line with the market. Footfall continues to grow at a pace of around plus 2%, plus 2.5%, which I think is quite good, particularly given the fact that in March, the Iran situation, of course, occurred and some other global political tensions remain. But despite that, we don't see a change in the footfall pattern.
In Luxembourg, you can see there's no figures for the market because there is no market reference, but we're also positive year-to-date.
If we then focus on the tenant sales, in Belgium, plus 1% growth and in the Netherlands, plus 2%. I think here, you can see a little bit of the effect of the macroeconomic situation, not in the total figure, but if you zoom in, in Belgium, Homeware & Household and Shoes are more cyclical categories, of course, than the convenience retail. If you look at the Netherlands, you see Health & Beauty also a little bit more cyclical than some other categories. And for example, you see that the Supermarkets in the Netherlands are plus 8%, that is, of course, a very resilient category, which is still performing very well.
If we then look at the rental as a total, we always focus on the percentage exposure we have to daily life retail and the convenience retail, the resilient retail, which is still around 65%, 64%, 65%. Of course, when we do an acquisition or a disposal, that can have some impact as well. We still believe with all the transformations that we are working on, we will be at 70%, 75% in the future.
Then a short update on the leasing. In Belgium, we signed about a little bit shy than EUR 5 million of new rents, significantly above ERV and old rents. One to mention is a new lease with only from the Bestseller Group in Tournai, Les Bastions. That's a former JBC store where we achieved a significant rental uplift, which is helping and contributing to the overall result, but also some new leases in the Ville2 shopping center in Charleroi that we acquired last year. You can read it here yourself, but I think it's encouraging to see that the leasing has a lot of traction in that center.
And that is also the case for Luxembourg, the 2 assets that we acquired last year. I think the lease that is most remarkable to mention is the Basic-Fit lease in Knauf Schmiede adding mixed-use to the center, 1,400 square meters. We're in advanced stage also with a new F&B operator to expand the F&B area there as well. So we're taking significant steps in the transformation of Knauf Schmiede to a full service center.
Also in the Netherlands, a very active quarter. We signed a lease with Lager 157. You can see that 2,670 square meters in Tilburg, also the TK Maxx opened in Tilburg. So our leasing team has done a fantastic effort to improve, particularly the area of the Pieter Vreedeplein. Also new leases with the Cotton Club in Zoetermeer, that's the asset we hold in joint venture with Sofidy and also Van Uffelen in Middenwaard. Decathlon in Hoofddorp is also a very important addition. We had in the full service center development, only one unit left, a pretty large unit to be leased. Initially, we thought it would be a gym. But now we've leased it to Decathlon, which I think is an improvement versus the initial business case. So we're very happy with that. And yes, if you look at the leasing market and all the deals we are negotiating, if we dive into the sales force system, if you look at the pipeline, you don't see the impact actually of the Iran situation. There's a lot of larger deals under negotiation. None of them have been put on hold. And I think also in the third quarter, we're actually working on that already. We agreed a new package deal with a major discounter of 3 new leases actually last week, which is not in the set of results, but will be in, in Q3, so we don't see any changes there.
If we then focus on the occupancy cost ratio, as you noticed in the second quarter, the rents increased slightly more than the retail sales. So for that reason, there is a slight, but only a slight uptick in the OCRs. We still believe that the OCR of 13% in the Netherlands is perfectly suited for our retailers. And also in Belgium, a little bit higher, as you can see in the call out, that's driven by the fact that the sales productivity of the Belgium portfolio is higher than our Dutch portfolio.
And with that, I'd like to hand over to Remco.
Thank you, Matthijs, and also a warm welcome on my behalf. So here, we show the evolution of our cost basis. As you all know, we have been working on reducing our cost over the past years, and we are monitoring that through our EPRA cost ratio and our direct general cost. For the latter, we expect to come a little bit below the general cost from last year at year-end.
On the direct result, we've shown an improvement of 3% for the year. If we exclude from that, the impact from the acquisitions and the disposals had the NRIs growing by EUR 1.3 million, mainly driven by the Netherlands, where on the back of the indexations, other income as well as the parking income.
On the other hand, we saw an increased interest expenditure, which was mainly due to the matured interest rate swaps and caps in Belgium as well some additional tax charges, which are essentially split into 2 parts. One is related to the acquisition we did last year for Ville2, which we acquired in a taxable entity and converted to a fiscal transparent entity mid-Q1. So that's sort of a nonrecurring tax expenditure. And on the other side, you see the impact of the higher income in the Netherlands on the tax charge.
Our outlook, as Matthijs already mentioned, we reconfirmed at EUR 1.85, EUR 1.95. If we translate that into the dividend expectations for the AGM next year, that equates to EUR 1.35, which is essentially a 71% payout. The payout is a bit below our policy for 75%, 85%, and that's mainly because our LTV is still at 44%, which is above the guidance of -- or the target of 40%, and we think it's prudent to keep it at these levels.
Then on the transactions, despite the uncertainty in the market during the first half year, we have been able to add 2 additions to our portfolio. One is the supermarket in Ville2, which now provides us with 100% control of the shopping center there. So that's a plus for us. In addition, we also acquired the Hema unit in Overvecht. Both of these acquisitions were financed through a contribution in kind. So we used the equity to fund the transactions. On a positive note in that regard, also on our last AGM, the shareholders approved the resolutions that now allows us to issue up to 20% of new shares, which provides us with the flexibility to do further equity-backed acquisitions. And as Matthijs already mentioned earlier, we are working on a project, which is a capital rotation project, which is currently in the LOA stage in the Benelux.
On the next slide, there are 2, well, overviews of the transaction that we did in the first half year, but I'll hand it back to Matthijs for the full service LifeCentral update.
Thank you, Remco. Yes, on the strategy, as you can see on this slide, the mixed-use percentage is an important KPI for us to monitor, increased to 17%. I already mentioned that earlier as well. Also important to mention in the second bullet on the top right, Cityplaza, a new health care cluster opened. That's part of the larger transformation. We'll get that back to that in a second. If we look at other income, as we elaborated during the full year 2025 results back in February, that's an area where we see significant growth in revenues and in income. And what you can see here on the slide is that we're still nicely on track to meet the EUR 8.6 million target for 2026. And we're working hard at the moment on the tender of the Belgium and the Luxembourg screens, which will certainly cause an increase, which will be visible in the 2027 direct results.
Lastly, the EV chargers in Belgium, there, we have a lot of traction. I think during the last roadshow, we also elaborated on that, and that is helping our numbers as well.
Then on Cityplaza in the Netherlands, one of our largest centers in the middle of the country, just south of Utrecht. You can see the map on the top right. And what I like here is that a lot of elements of the strategy are actually included in the center. The Health & Fit on the top of the center, this has always been a difficult passage, a difficult corridor from a footfall perspective. Now we have health care as a new tenant. On the left side, you can see that we rightsized some of our ownership. We sold it to a residential developer. We also introduced our every.deli, our fresh food gallery, so to speak, opposite the Albert Heijn supermarket. You can see the eat and meat. This is performing very well in the past, the F&B in the center was very fragmented across the center and basically closed at 6:00 p.m. Now we have a couple of F&B retailers which stay open until 10:00, 11:00 in the evening, which, of course, is helping their turnovers. And we've created a very lively square in the heart of Nieuwegein basically, which is helping the performance of the center. And lastly, the Basic-Fit on the first floor on the right side of the picture.
We're still working on a number of items, as you can see on the bottom left of the slide, the realization and the finalization of that Health & Fit cluster, but also the look and feel upgrade of the galleries is still in the design phase.
So there's a little bit more CapEx to come in Cityplaza. Remco will talk about that. Then Luxembourg, this is actually a project that I'm very excited about because last year, we acquired Knauf Schmiede and Knauf Pommerloch in Luxembourg. As you might recall, we bought Knauf Pommerloch at a 7.3% net initial yield, but Schmiede above 9%. Of course, a very nice acquisition price, but also admittedly, Knauf Schmiede was a center where some work on the first floor had to be done. We thought that was a perfect case for a full service center transformation, give the consumers in that area of Luxembourg and Belgium because half of the consumers come from the Belgian market, give them more reasons to come to the center and spend more time in the center.
And from that perspective, it's very nice, as mentioned already, that we signed the Basic-Fit. We're in advanced stage with a large F&B operator, as you can see on the bottom of the slide. We've also worked on the routing of the center. That is on the top right. We've created 2 additional retail units, so additional space to be leased. And the good news is it's leased already. And also the point, our service desk, our concept that many of you know, will be implemented here in the center. So it's actually going quite fast and faster than we expected. So that's the good news, which is also why the temporary income is a little bit lower, as Remco explained in the waterfall of the direct result, but you'll see towards the completion of the project, there will be a nice uplift in the rent in 2027.
And with that, I'd like to hand over back to Remco, who will tell you a little bit more about the CapEx.
Thank you, Matthijs. So the CapEx pipeline is EUR 61 million. As you all know, we added last year EUR 36 million to the pipeline for the newly acquired assets. And we forecast that for the remainder of the year, we will be spending EUR 8 million basically on the transformations that Matthijs just mentioned, the health care cluster in Cityplaza, but also the transformation in Schmiede. And I think it's also good to mention here that given the current market uncertainties, we have limited commitments, which provides us with flexibility here.
On the capital allocation and our IRR framework, we remain monitoring the Green Street Continental European average IRR, which came out at 7.4%. We set the internal threshold at 8%. And at this moment in time, we have one asset in the whole bucket and one asset in the sell bucket. For the asset in the whole bucket, we are assessing the opportunities to bring the IRR above the 8%. Essentially, this is similar to what we saw at year-end 2025.
Then on the yield shifts of our completed FSC transformation. It's good to mention here that we outperformed the market in that regard for all these FSCs.
On the residential profits, this is also one item that has been mentioned already before. We see this as the icing on the cake. I think essentially, at this moment in time, we are adding and looking at the residential development in our joint venture, Zoetermeer, so together with our joint venture partner there.
Then going through financing and valuations, where we kick it off with the valuations for the half year. So overall, positive results on our core portfolio, EUR 17.3 million or 0.8%. That's essentially driven by the increased passing rent, both in the Netherlands and in the Belgium for the Belgium assets. On the other hand, we see almost EUR 4 million negative revaluation in France, which was driven by a yield increase and a decrease in ERVs. For the offices in Belgium, they remain relatively flat compared to last year. The debt to EBITDA, as mentioned already before, our LTV went up to 44.1%, primarily due to the dividend that was paid in the first half year. So if you compare it to the half year at 2025, we are down 80 basis points. And also our debt versus EBITDA, which is monitored by Green Street, we are still remain one of the lowest of the peer group in that regard. Our target for the LTV remains at below 40%. And essentially, we see the options of disposing noncore assets in France or in Belgium, joint venture, existing assets or other partnerships similar to that and as well with the optionality that we have been provided with at the AGM, we can do equity-backed acquisitions to also reduce our LTV.
On the debt profile compared to year-end, we see a slight decrease in the interest-bearing debt, which is essentially a net effect of the cash that was on our balance sheet at year-end from the disposals, combined with the dividend payments that we did in the first half year. Our average cost of debt is at 3.55%, which is remaining stable, but will likely increase a bit towards the end of the year. I think it's good to mention here that from a covenant perspective, we are well within our covenants at this moment in time. And also what you see here is on the debt maturity, the refinancing, we already communicated that earlier, the refinancing of the EUR 250 million RCF, but also a EUR 30 million facility in Belgium helped increase the debt maturity.
If we look on the next slide and we look at the bottom graph, what you see there is also mentioned in the key messages, we refinanced the EUR 40 million that is maturing in July with a EUR 60 million USPP with a 10-year tenor. So if we include that on a pro forma basis in our results, the weighted average debt maturity increases from 3.8 to 4.3 years, which is a positive evolution. On our debt mix essentially remained relatively stable. We repaid a bond at the end of March, which was financed through the bank loans. Also good to mention here that for next year, we have about EUR 150 million of debt maturities coming up, of which 70% is situated in the second half of the year. So yes, we are starting the project there to refinance those.
On the next slide, you see also the evolution of the debt maturity. As you can see here with the USPP, we end up at the 4.3 pro-forma.
Then on ESG, so essentially 3 items to highlight here. So we have identified additional potential to add charging points to our shopping centers, of which 14 were already realized in the first half of the year. We are recertifying all our Dutch assets with BREEAM on -- including all the tenant spaces, which is due to be completed in the fourth quarter. And also, I think good to mention here is that in the Vier Meren asset, we are placing gas boilers by hybrid system that will help us reduce the carbon emissions and yes, brings us a step forward towards Paris Proof.
With that, I hand it back over to Matthijs for the management agenda.
Thank you, Remco. Yes, the management agenda to close it off, and please type your questions whilst we're speaking and also towards the end because some questions already came in, but very happy to answer them.
Management agenda. You can see here the targets for '25-'27. Scale, as already mentioned, I think 2 things that you will see after the summer break. We're actively working on capital rotation, which is a Dutch asset in a joint venture with the capital being allocated in the Belgian market, I think, with a very nice spread on yields. So that could be pretty enhancing for the direct results. And in addition to that, we're working, as you might have seen in the press release on the disposal of a Belgian noncore asset. Remco already elaborated a little bit on that with regards to the loan to value. So that will also help in that perspective, again, after the summer, we will have more news.
Total return, we're at 7.7% annualized. So we need to make a small step-up in the second half of the year to reach the 10%. Capital reallocation, I already mentioned the projects we have concretely under discussion. Full Service Center transformations, we will complete one asset this year and one asset next year. ESG, for GRESB perspective, we're currently at a 4-star rating. We just submitted our data for the new season. France, there's no news to mention. We're discussing the Mériadeck Center in Bordeaux with 2 potential investors. We don't have any news at this stage, potentially after the summer, we'll see. The Paris asset, there's no active discussions at the moment. As we already mentioned last time, we are also considering to keep that asset in our portfolio once we've disposed the center in Bordeaux and have it managed by the Belgian team.
The last phase of the balance sheet derisking, the loan-to-value, I think, in particular, the disposal of the Belgian noncore asset plus the retained earnings in the second half of the year. As Remco already mentioned, the CapEx is quite low in the second half of the year. So that will certainly help the loan-to-value towards year-end. And lastly, the other income, I think we're nicely on track to meet the targets as we have published.
With that, we go to the questions one more time. If you have any questions, please type them into the screen.
Let's go to the first question, which is from Francesca Ferragina from ING. Thank you Francesca. Hello Matthijs, 2 questions from my side. The first one is on the MGR. This is negative in the Netherlands. Could you make a comment on that and give more ground? And secondly, could you provide an update about the CFO appointment?
Thank you, Francesca, for that. The MGR in the Netherlands, indeed, there was a negative leasing spread of minus 1.9%. As you might have seen, the occupancy rate has been stable, which I think is for the first half of the year, particularly good. We're working on a lot of new leasing deals as well. Indeed, the spread was negative. As I mentioned, that's caused by 2 leases with a more negative spread caused by the Dutch law, the Article 303. We have talked about that, I think, in the past. If you would take them out, we would be roughly flat. We also think that for the second half of the year, the spread will improve if I look at the leasing activity for the third quarter.
In addition to that, your question on the CFO, Remco is standing next to me. As you know, Remco is the Interim CFO of Wereldhave. That is still the situation. The Supervisory Board will reconsider after the summer what would be the next step. So you'll certainly hear about that. But as you can see in these results and also in this presentation, I think Remco is doing a very good job.
Then we have a question from Tom Berry. Both H1 acquisitions were funded via share issuance to the seller, not cash. Is that the template going forward for acquisitions and which markets or cities look most attractive?
Thanks for the question, Tom. Indeed, we funded those acquisitions with new equity, albeit at a quite higher share price than today. I think we're now trading around EUR 19. I think back in those days, about 6 months ago, we were more like EUR 22, EUR 23. I think we've underperformed the market a little bit. It's good to say at the current share price, we're not considering to issue new equity. I think the share price should stabilize a bit and provide us with a lower cost of equity. Hence, we are working on the disposal of a noncore asset. Hence, we are working on capital rotation with no new equity involved. So I think it's important to mention. But indeed, if the share price recovers to the levels that we've seen in the first quarter of the year, yes, of course, we would reconsider to use new equity to fund acquisitions with one difference. We now have the approval of the AGM to also do an ABB, an accelerated book build, which means that we can also buy an asset and do the equity issuance ourselves, sell the shares to potential investors and use the cash to pay for the acquisition, and that's different than versus the past where we acquired the assets through a so-called contribution in kind, whereby we paid the vendor of the asset in shares. So that is a good difference to mention.
Then we have another question from Tom. How are valuers treating the other income line? Is any other income capitalized into the property values? And if so, at what multiple is it wider or tighter than the real estate? Maybe Remco, you can explain a little bit, for example, how the digital screens are taken into account.
Sure. So the income and the other income is included in the appraisals, but the valuers, they take a different view on the other income because from a -- yes, the nature of the income is different in comparison to regular leases. So the multiple that will be applied to it differs from our regular leasing contracts.
Thank you, Remco. We go to the next question from Alex Kolsteren from Kempen & Co.
Thank you Alex. Two questions, which are cost related. When looking at the EPRA costs, your OpEx and SG&A cost base is up EUR 3.5 million compared to the first half last year. Some of that comes from Luxembourg Ville2 impact, I assume. But can you talk about the other main drivers? So I think Alex is combining here the operational expenses and the general expenses. So what are the drivers of the higher cost base? Maybe Remco, you can elaborate a bit on the higher indirect GENEX.
The indirect GENEX?
Yes, maybe to start with that.
Okay. Yes. So the indirect GENEX, that is also impacted this half year due to the departure of the CFOs as well as we incurred still some acquisition and integration costs for the Ville2 acquisition last year, but also the supermarket that we acquired earlier this year and the Overvecht unit in the Netherlands. In addition to that, I think maybe in general speaking, on the cost and the increase, I think it is a combination of 2 factors. On the one hand, we had some adverse service cost settlement in the first half year, which increased our cost a bit this half year. On the other side, what we saw last year is that we had some refunds, for instance, on the real estate transfer tax that had a positive impact last year, but that is then, yes, coming back this year with a negative impact.
Thank you for that, Remco. And then Alex is also asking with regards to the second half of the year, do we assume that the NOI margin, so the net rent versus the gross rent will be comparable to last year or higher or lower?
Yes. I think our expectation at this moment in time is that it will improve. We -- if we look at it, these are really incidentals or nonrecurring items that we incurred in this half year or last half year, and we don't expect -- yes, expect the same to occur at this moment in time for the second half year. So the NOI margin should improve in the second half.
Thank you, Remco. Then we have a question from a private investor. You've highlighted the PULSE portfolio in the Netherlands as a reference transaction. Given that deal, how do you see the Dutch investment market developing now? And what's your view on the near term?
I think I already made reference to that at the start of the presentation. We see that as a very positive reference for the Dutch retail investment market. If you look at the capital value per square meter, which is almost EUR 3,000 per square meter. That compares very favorable to our existing valuation in the Netherlands, particularly if you take into account that I think our location scores, the quality of our locations is higher than in this particular portfolio. Maybe good to say for the sake of clarity, we don't have anything to do with this transaction. This is just an ordinary market transaction. But I think it has a positive impact on our property valuations. It should have a positive impact.
Then I'm scrolling to the list. I think we're through the questions. If you have any questions, please type them in, and we're very happy to deal with those. Otherwise, you know how to reach us. The details of Fleur Der Erve, our Investor Relations, are on the website. You can e-mail her or call her with any questions, other questions you might have. Also from a media perspective, Rik Janssen, his details are also on the website. So for any media sources, very happy to connect you to Rik to answer all your questions.
I don't see any additional questions popping up on the screen. So with that, I'd like to thank you for your attendance. I have a great and fantastic summer break, and we'll be back after the summer with more news regarding the capital rotation. Thank you for that, and have a good day.
Thank you.
Wereldhave — Q4 2025 Earnings Call
1. Management Discussion
Good morning, and welcome to the Wereldhave webcast for the full year 2025 results. I'm here today with our CFO, Dennis de Vreede; and I'm Matthijs Storm, the CEO of Wereldhave. We'll take you through a presentation, which you can also find on our website. Already during the presentation you can type your questions in the textbox at the bottom of your screen. Towards the end of the presentation, we will deal with all your questions as usual. So let's get started.
Let's start with some key messages of the 2025 results. Direct result per share, EUR 1.86, which is well above the initial guidance that we provided about 1 year ago and also above the latest guidance with Q3 of EUR 1.80 to EUR 1.85.
Zooming in on the results, and we'll give you some more color later, of course, during the presentation, but we see improving occupier markets. Costs have been relatively stable, which I think is also a good achievement of the company with a growing portfolio. And last but not least, we also see growth in what we call other income. We'll get back to that later.
Occupancy rate at 98%, we had to dive into quite some older annual reports to find a number like this. That was in 2013. That was actually before the big wave of a lot of bankruptcies in retailer chains in the Netherlands and in Belgium and I think also in other European countries. So it's nice to see that we're back at this high level. Like-for-like rental growth, plus 6%. Improving Dutch retail market is helping a lot with that, but also the other income I just mentioned. We'll zoom in on the breakdown of this later.
We sold the Dutch Full Service Center Sterrenburg at EUR 60 million book value in December 2025, which I think is an interesting achievement because this is the first full service center we are selling with some compelling KPIs. Dennis will talk about that later.
Stable cost base, I've mentioned. Total shareholder return last year of plus 51%. The dividend per share, we proposed EUR 1.30 for 2025, that will be decided on the AGM of May 2026. It's an increase of 4%. With that, we remain quite conservative. It's a payout of 70%, a little bit below the targeted payout range. But as long as our loan-to-value is above 40%, Dennis will talk more about that later, we think we should remain conservative. Outlook for 2026, EUR 1.85 to EUR 1.95.
Zooming in on some of the key numbers of 2025. The direct result, I've already mentioned. The indirect result, unlike last year, was slightly negative. We'll zoom in on that later. We saw slightly negative valuations in the Netherlands and in Belgium. It's more asset specific. We'll talk more about it later. On the LTV side, you see a slight increase over the last year from 41.8% to 42.5%. Again, I want to stress, it is our priority to reduce this below 40%. The French disposals, equity-funded acquisitions, but also JVing existing Dutch assets, for example, will all help to reduce the LTV ultimately below 40%.
We're now at 16.4% mixed use, so we also made nice progression on that side. The like-for-like rental growth, I'll zoom in on the callout box on the top right of your screen, 6.3%, driven first and foremost, by indexation, logical, other income. Thirdly, a reduction of property expenses, which was a key priority already in '24, but also in '25, which is yielding some very nice results, amongst others, recouping some older bad debt, I think a very nice performance of our finance team.
Leasing, plus 0.6%, combination of positive leasing spreads, slightly positive leasing spreads of about 3%, but also some sales-based rent. Occupancy, a small increase with 20 basis points, contributing to the like-for-like.
Then zooming in on what we call other income, which is becoming a more and more important revenue driver. When we talk about other income, we're not talking about rental income from the shops we are renting out or from the parking. For us, it's important to mention that in the definition, parking income is not other income, it's real estate. So it's real estate income, it's rental income. We talk about ESG income, for example, solar panels, EV chargers on the parkings. As you know, we own -- in most of the cases, we own the parkings, either underground, but in Belgium, for example, mostly outside. And those are interesting opportunities. Think about Ville2, we bought in Charleroi with about 2,500 parking spaces, all outside ground floor level, very interesting opportunity to roll out EV chargers.
Marketing and media, digital screens, we signed an important deal in September last year with Ocean Outdoor for the Netherlands, boosting our direct result per share by at least 3% per annum. We'll be working on Belgium and Luxembourg this year. We signed our first joint venture with Sofidy for Stadshart Zoetermeer in June 2025. The management income from that JV is included in the other income. Of course, we also have a profit share in the entity where we are investing in Zoetermeer. But here, we're talking about the management fees. Self-services, for example, vending machines in our centers, and lastly, specialty leasing, I think that is a well-known concept, but that is also increasing.
So let's talk about some numbers. In 2025, we had EUR 6.7 million other income and we think we can increase to EUR 10.1 million in 2027. Of course, this number does not yet include additional joint ventures. If we're able to sign and we're working on several projects -- in the Netherlands, if we're able to sign more joint ventures, of course, the figure will increase.
Then we focus on the results itself. Operations, we're very happy with the results, particularly with the Netherlands, finally, a positive leasing spread. You'll see more about that later.
If I focus on the core portfolio, Netherlands, Belgium and Luxembourg, you can see an MGR Uplift of 2.7%, which I think is compelling. but also the occupancy rate of 98%, as mentioned before. France is still a negative figure, but less negative at least than last year. And we also think that our NRI from France will be relatively stable to slightly up in 2026 despite, as you probably know, the very low inflation and indexation forecasted for '26 for France.
The LifeCentral strategy, we already have about 4, 5 years of track record. So we thought it would be nice to show you some aggregated results. Footfall, full service centers, nicely above traditional shopping centers, also tenant sales, but also the total property return. Our key indicators, I think many of you know this, but I think the charts speak for themselves.
Then we also published a table with some detailed result. I'm not going to mention it all. As you might know, in the first half of '25, we had about an EUR 8 million write-down on our Tilburg asset because we extended some leases. We chose for longer lease maturities that had some impact, of course, on the valuation results of the full service centers. But other than that, if you focus on the bottom of the slide, you can see some nice outperformance.
Dutch leasing market, I mentioned it already. We see it improving. 2013, '14, '15, '16, a lot of bankruptcies, as we've mentioned previously. Then came the COVID period, which was also tough, of course. But now we see an improving market. What you can see here on the chart is, first of all, the leasing spread, new rent versus old rent, has been negative for a lot of years, that has now turned positive to plus 4%. And also the occupancy rate of the portfolio at 97.4% is actually at the highest since 2013, which is not even on this chart. We see an improving market.
I'd also like to mention, for example, the vacancy of Blokker and Casa, the reletting of the units that took place in the first half of '25 [ rent ] pretty quick and occurred in total at a slightly higher rent than the previous rent. We could choose amongst several concepts, and that was a while ago. So we're quite positive and constructive on that.
The footfall, I think you can see here in all the 3 charts that in the Netherlands, Belgium, Luxembourg, our core markets, we're nicely outperforming the market. Tenant sales plus 2%, a little bit slower growth than last year, particularly in Belgium. You can see, for example, in the Shoes segment in both countries actually, but in Belgium, that is a bigger segment in our portfolio, that dragged down the sales growth a bit. What's also impacted is the bankruptcy of Lunch Garden, the larger F&B concept, in 2024. Some of those units were vacant in '25. So that, of course, impacts the like-for-like sales growth in Belgium. In the Netherlands, plus 3% is above inflation indexation, which I think is a good result, except for multimedia and electronics, minus 5%. We had a tougher year, although the COVID years and the post-COVID years were a little bit stronger in this segment.
Daily life, as you know, we use this as a gauge for the resilience of our revenue stream. We now have 65% daily life exposure, convenience, retail, nondiscretionary. It's a little bit lower than last year, and this is all because of -- and you can see that in the callout -- because of the acquisitions in Luxembourg, but also Ville2 in Charleroi. Of course, these shopping centers will also be turned in full service centers. And once that is completed, the daily life exposure will go up again.
Then on the commercial update, first of all, Belgium, we signed about EUR 11 million of MGR, 8% above ERV and slightly above old rent. It's a little bit lower than the last couple of years. That is also because we did a lot of leases in Genk, which is in the north of Belgium in Flanders. It is a more difficult location, a city with higher unemployment and tougher economics and demographics. There was a lot of leasing activity in that city in '25, that's why the leasing spread was a bit lower. I think for '26, we expect a higher figure than plus 2% for leasing versus old rent.
Luxembourg, it's only the start, of course, because these assets were acquired in 2025, but we've leased some units at 8% above ERV. We've extended, for example, Medi-Market, which is a very strong parapharmaceutical concept in Belgium that we've actually also now brought to the Netherlands. Medi-Market signed their first lease in Zoetermeer in our assets that we jointly own with Sofidy.
In the Netherlands, very important lease signed in Tilburg with TK Maxx for 2,000 square meters. This was after the first half results, so that had a small positive impact again. It's a very strong anchor and I think also a very suitable tenant for a city like Tilburg, which already had some positive impact on the footfall on that part of the city.
International leasing, I already mentioned the example of Medi-Market coming from Belgium to the Netherlands, but we also have some other examples, for example, Bestseller Group, which is becoming one of the largest tenants in our portfolio with brands like ONLY, ONLY & SONS, Jack & Jones, Vero Moda, that we have in all countries and is expanding rapidly and is showing very good turnovers in our portfolio.
Before I hand over to Dennis, lastly, on the occupancy cost ratio. In the Netherlands, relatively stable. That is logical because the sales growth was in line with the rental growth. In Belgium, we see a slight increase. We had about 1% retail sales growth, but we also noticed in Belgium a small uptick in the service cost. And as a result, the OCR is up from 14% to 15%. I still believe that is a very sustainable level. OUR sales productivity per square meter in Belgium is higher. So this is a level we should maintain. And as I commented earlier already, we forecast for '26 a more positive leasing spread in Belgium than in '25.
With that, I'd like to hand over to Dennis.
Thank you, Matthijs, and also a warm welcome from my side. My first slide is showing our cost reduction efforts over the past 6, 7 years. As you can see here, we've been reducing and stabilizing our direct Genex. And at the very same time, we've also been focusing very much on our other cost buckets. And that results in a 20.6% EPRA cost ratio in 2025 and I think we have a stable cost basis, meaning that if we grow the portfolio further, if we grow our top line further, I would expect our EPRA cost ratio to go even below the 20% mark.
On the direct result side, Matthijs mentioned already the EUR 1.86 per share, which is equating into EUR 101 million of direct results, a 10% growth, a nice growth. I think, if I would exclude the acquisitions and disposal effects of 2025, it would come down to close to 3% growth. But if I would also mention, and you can see that on the very right-hand side of the chart, the tax bucket, the -- this is the first year that we have been paying corporate income tax in the Netherlands, almost EUR 4.5 million. That would equate into another EUR 0.09 to EUR 0.10 direct results per share. So all in all, I think a very stable and a very solid year this year on our direct result side.
Here again, a little bit of a color over the past few years. On the left-hand side, we are looking to grow the direct result per share to EUR 1.85 to EUR 1.95 in 2026. That is -- again, that is another 3% to 4% growth, if I would take the EUR 1.90 as the midrange of that. For 2025, Matthijs just mentioned, we will be proposing EUR 1.30 per share for dividends, and we would see that going into EUR 1.35 for 2026 as a forecast, as a guidance for our dividends.
Moving on to the relative performance, I would say, we announced our LifeCentral strategy back in 2020, to be exact, almost 6 years ago. And as you can see here, we have achieved -- on the very right-hand side, we've achieved an 80%, 81% total return over those 6 years. So again, I think a very nice achievement if I compare ourselves to the 6 other peers, which are closest to us. We are #1, #2, as you can see on this chart. Also for this year, for 2026, I think year-to-date, we are already at a 16% return as per now.
Moving into a few of the transactions which we haven't mentioned already in the first half or the third quarter of the year. I think the 2 most important ones in Q4 are the disposal of our full service center Sterrenburg in Dordrecht, a very important one for us. I think this was one of our nicest assets and one asset where we have been, I think, demonstrating that the full service center strategy really works.
All in all, we have been realizing almost 10%, 9.3% IRR on the transformation and the disposal of this asset. At a 6% net initial yield, we have been able to sell this asset. And I think it also demonstrates the fact that the full service center strategy is working. I mean the values are real, as you can see here, proving by this first transaction of a full service center.
Moving on to one of our latest acquisitions as part of our capital rotation strategy, we have acquired the Ville2 shopping center in Charleroi in Belgium. We are very happy with this asset. Again here, we have been able to raise quite some equity in Belgium to partly finance this transaction. And we believe this asset will be a very good contribution to the Belgium team and to, of course, to Ville2 as a group. Net rental income, almost EUR 10 million. We bought it at a net initial yield of 8%. So I think there's quite some work we can do there to further enhance the value of this asset.
Demonstrated on this slide, we will be pushing Ville2 into the full service center to the LifeCentral strategy. We've been already scanning through the asset, what can we do, what can we add to enhance the value. And on the right-hand side, you see all the different buckets that we're looking at to make sure that we are increasing the value of this property.
Moving back to Matthijs.
Yes. Thank you, Dennis. On the LifeCentral strategy, and Dennis already gave some examples for Ville2 in Charleroi. As you can see the bottom right of this chart, our mixed-use percentage is continuing to increase 15% to 16% this year, and we forecast another increase to 17% for 2026.
And with that, I think it's also good to talk about the completions for 2025. Nivelles in Belgium, we've mentioned this earlier in October when we celebrated the opening of the redevelopment of Nivelles. It was fully let, first and foremost, I think the most important metric, but also some nice new concepts, for example, in F&B.
In Arnhem in the Netherlands, we've completed the first phase of the transformation, Phase 1, also fully let with a new Jumbo supermarket. I'm looking at the pictures, but difficult to see here, but we have some on the website. It's another strong anchor to this center, but also the Eat & Meet Square that you can see on the top left of the pictures, is working very well with some interesting turnovers from the first month of operations. So we're happy with the first phase, and we're now working actually on the plans for Phase 2 of Kronenburg.
2026 will be a year of study and desktop work. And then I think in 2027, we can commence the works on Phase 2 of this center.
A launch for transformation is Cityplaza. We already did some smaller things in this shopping center over the past years. On the top right-hand side, you can see several elements. We're adding a health and fit zone. The operator, a larger health care operator, Roerdomp has already signed the lease. That's done and dusted, and at the moment, we're doing the works. We already included a new gym with Basic-Fit on the right-hand side.
In the middle, you can see the new Eat & Meet Square for which several tenants have already signed up. We communicated on that already, a fresh street every.deli on the left-hand side and also a little bit of rightsizing. We sold some units to a residential developer who will build housing on that part, which is, I think, beneficial for both because, again, the LifeCentral strategy is not only about turning retail into mixed-use. Sometimes it's also about rightsizing the retail.
In Luxembourg, we have started to work on the transformation of Knauf Schmiede. That's one of the 2 centers we bought back in February 2025. Also here, there will be some rightsizing. We're adding mixed-use, for example, a fitness on the first floor. We're improving the visitor flows through a new layout of the center. And then we're adding several life central elements. You can see some examples like the point, our service desk on the top right-hand side, but you can also read some other examples that we will be adding in 2026 to turn Knauf Schmiede into a full service center.
Polderplein, that's an asset we acquired in Hoofddorp back in 2023. It was the missing part of the shopping center Vier in Hoofddorp, that we added back then. Now we own the complete shopping center for 100%, and we've now started the works to also turn the acquired part into a full service center. You can see some examples on the bottom left-hand side of the slide. Hoofddorp is one of our best locations in the Netherlands from an economic and demographic point of view. So we're happy with the results so far.
Stadshart Zoetermeer, we acquired in June '25. We already communicated on that. And also Stadshart Zoetermeer will be turned into a full service center. Even though this asset is in a joint venture, we are the manager of that asset. And also this asset, you can see it in the map on the top right-hand side of this sheet, will be turned over the coming years into a full service center with, amongst others, addition of health, a fresh cluster and self-expression.
Then some numbers on Knauf Pommerloch and Schmiede. We bought those in the beginning of 2025. For example, in Pommerloch, we signed a new lease with Jack & Jones in the former Casa unit. When we acquired this center, we already talked with analysts and investors about reversionary potential. Well, you can see here plus 54% versus old rent. I'm not sure if this is indicated for all the leases we will be doing in Pommerloch, but I think it's a nice example. In Sweden, we've extended with Medi-Market and Veritas. And last but not least, we realized a very nice valuation uplift in '25. Dennis will tell you more later.
Then on the CapEx, we changed this slide a little bit. Until now, we always showed you the initial, about EUR 300 million CapEx program for the LifeCentral strategy, as Dennis said, starting in 2020. But most of those transformations, the original ones have been completed. What you can see in the dark blue bar on the left-hand side, the EUR 25 million, that is the last part of the original EUR 300 million program, but we've added about EUR 36 million for the acquired assets in the meantime, that is Polderplein, that's the 2 centers in Luxembourg, and that is also Ville2 in Charleroi. And this is why the number has gone up a bit to EUR 61 million. But you can see over the coming years, it's nicely spread and most of it is still uncommitted. So if something -- if a big event happens in the global market or in the global economy, we're well prepared to scale down the CapEx.
Capital allocation. Our IRR framework, which we base on the Green Street unlevered European retail IRR, which now stands at 7.1%. We still set the bar at 8%, almost 100 basis points above that threshold. What you can see is that most of our assets, also the acquired assets, of course, tick the box. We have one asset on hold. One asset is at the moment in the sell bucket that is in Genk because it's not reaching the required IRR. So we're working hard on that.
The yield shift, as you can see, most of the assets, most of the completed full service centers have outperformed the market in terms of yield development.
And then lastly, on residential profits, yes, this is, as we've mentioned earlier, it's the icing on the cake, a little bit of icing on the cake. Last year, we realized a payment of EUR 3 million for the building rights in Tilburg, as you can see on the right-hand side. So that is a nice achievement. In the coming years, we expect the payments for Nivelles, which is a larger one of about EUR 7 million to EUR 8 million, which will be coming. And also, of course, Kronenburg, which is our biggest project, I just mentioned, Phase 1.
With that, I'd like to hand over back to Dennis.
Thank you, Matthijs. Valuations to start with. As you can see here, a positive valuation result for the full year for our core portfolio of about EUR 11 million, mostly driven by Luxembourg in this case. as Matthijs already mentioned before. I think we mentioned already where the negative -- the slightly negative numbers came from the Netherlands, that was already mentioned in our first half year deal where we did this Tilburg deal. We secured a nice 10-year lease extension, but we were faced with an EUR 8 million write-off on that specific asset.
In Belgium, again, there also almost stable. The negative valuation is mostly part of one single asset. Matthijs mentioned that already, Genk, which is a more difficult asset and which we are holding now in the sell bucket basically, as demonstrated on the slide before.
All in all, stable yields, EPRA net initial yields in the Netherlands, slightly up in Belgium. But all in all, we look back at a nice year. The net LTV and the net LTV target, I'm not going to spend much time on this. I think we mentioned this already. We want to push this down still to the 35% to 40% mark. We have plans to do so in '26 and '27, very concrete plans. You could see on the right-hand bottom side, what steps we will be taking to get it down to the -- below the 40%. And as we are working our way through that, we will be cautious on the dividend side. So a slight increase next year for the dividend, as mentioned, but below our 75% dividend policy.
Our debt profile was a busy year on the debt side for 2025. You could see that our net -- our interest-bearing debt increased, obviously, following the acquisitions we had in Luxembourg and in Charleroi, mostly. The average cost of debt slightly up really because we have been looking to acquire quite some new long-term debt, which was used PP, but also our first -- we mentioned that before, our first European PP in the Netherlands and at the very end of the year, also a European PP in Belgium.
So I think we're happy with that to extend the maturities of our debt. You can see that on the bottom. It went up from 3.4 to 3.7 years. And as we are working our way towards refinancing our big corporate RCF, EUR 250 million RCF, which I am expecting to finalize this quarter, we will be moving up that 3.4 average maturity -- 3.7, I should say, average maturities up well above the 4 years.
A nice debt mix, as you can see at the right-hand side for 2025. So again, mostly 49%, driven by the USPP, but you could also see that EUPP starts to get hold in our debt book. The rest is mostly bank loans. One bond, which is a Belgium bond, is the -- that is the 3%. We are on our way to refinance that. That is maturing in the second quarter of 2026, but we're almost there to have that also refinanced.
This gives you a little bit of a view over the past 7 -- 6, 7 years of the maturities. That's the average debt maturity. We started off around 4 years. That went down to about 3.3 years, 2 years ago. We're back at 3.7. And if we are pushing the RCF, EUR 250 million RCF over the finishing line this quarter, we should be well over 4 years. And I think that is an important metric also for our credit agency, which is requesting us basically to focus on that and push that more towards the 5 years.
On the ESG side, also a busy year. I've been putting a number of our projects here on this slide. I'm not going to read them all out to you, but focus points for us have been to keep increasing the solar panels. We also included last year the first -- or we signed the first leasing deal on our solar panels, which was with Jumbo. EV charging points, certainly in Belgium, we are rolling out at a very fast pace. You see the numbers right there. But also we are trying to make sure we copy the efforts in Belgium, in the Netherlands and enhance our other income with that. Green leases, which is part also of the interest of our RCF. So basically, we get a bonus and malus on our RCF with some green KPIs. This is one of them. We've been pushing that towards the 79%, which is also demonstrating the willingness of our tenants to help us on that part, and we keep focusing on that for the next number of years.
So all in all, if you look at a number of projects on the bottom side, Paris-proof projects, we've been insulating and renewing new roofs in Cityplaza and Kronenburg. And again, also on Presikhaaf, our full service center in Arnhem, we are replacing the roof right here, a glass roof, and that should be expected to reduce the lease -- the heat loss by 54%.
Moving on, I would say, to the final part of this presentation, I hand it over to Matthijs.
Thank you, Dennis. Let's go to the management agenda, and then we can go to the Q&A. I already see some questions coming in. Thank you for that. Creating scale, I think we did quite some work last year, but we have a lot of interesting projects in the pipeline. Of course, I cannot be concrete at the moment, but -- as I said also during the last road shows, there's quite some product on the market in the Netherlands and in Belgium that is interesting for us. Again, in Belgium, we would acquire full equity. In the Netherlands, it would be through a joint venture, like we did in Zoetermeer.
Total return, slightly below the target last year, also driven by slightly negative valuations. I also see some questions about this. I think Dennis already commented on Genk and Tilburg specifically, but there are also some indirect expenses like deferred taxes. We'll get back to that.
Capital reallocation, speaks for itself, finalizing the last transformations. But of course, we've started new ones like Schmiede. We have completion scheduled for 2026.
ESG, Dennis focused on it already, phase out France, we're targeting to sell, of course, the last 2 French assets. We see some slight improvement in the French transaction market. There have been some deals. So hopefully, that is helping the momentum to finally dispose these. Last phase of the balance sheet derisking, LTV below 42.5%. Dennis already mentioned the 4 different streams that we are working on in order to get there.
And lastly, other income, as I mentioned earlier, we now have EUR 6.7 million other income and the target is to grow that to EUR 10.1 million in 2027.
With that, we go to the questions.
And I think Dennis, first question you could answer is a question from Steven Baumann from ABN AMRO ODDO. He is asking what are the key components of the indirect general cost for 2025?
Yes. Okay, Steven, thank you for asking. Obviously, well, you could see the components are typically the same. These are the valuations. Obviously, we have the indirect Genex. The indirect Genex is the one-off Genex hits that we're taking slightly above last year. We've been spending quite a bit on acquisitions and the disposals, which we have been writing off on some of the projects which did not go through. But also this year, we have seen a big number, which is the indirect tax, which is part of the indirect expenses, obviously, and that is mostly driven by the value increases in Luxembourg. You've seen a EUR 22 million value increase there. But also on the Dutch side, on some of the assets, we've seen a value increase, and we have been taking the deferred tax liability on that value increase. So -- those are the elements driving the indirect expenses.
Okay. Second question from Steven is the key components of the other income in '25, this EUR 6.7 million, Steven, in '25 is mostly for the moment coming out of the Belgian market, where this has already been a larger figure for years, mostly driven by specialty leasing, a lot of the kiosks and pop-up stores, but also in Belgium coming from the point, our service desk, where we take and deliver parcels from several operators, but also sell several items. It's coming from ESG income in Belgium.
So that country is the largest contributor, but the Netherlands is growing rapidly, as you noticed on the slide. The Ocean Outdoor deal will start this year 2026. So that's not yet a contributor to '25. And of course, the management income from the joint venture with Sofidy, which is counting for about half a year in '25 because we commenced in June '25. And of course, we'll have a full year contribution in '26.
Steven is also asking what you can expect from these items in '26. I think the growth, Steven, is coming from a full year contribution of the Sofidy deal, the Ocean Outdoor deal on the digital screens, but also several smaller initiatives like the specialty leasing and the kiosks in the Netherlands, additional the point desks, but also additional solar panel and EV charging projects. That's all contributing to the income in '26.
Steven is also asking if we assume acquisitions or disposals within that number? Answer is no, Steven, because we're -- the disposals we are working on is in assets, for example, the Belgian offices or the French assets where there is no other income. So that will not have an impact. And we're not assuming new acquisitions. Of course, if we acquire new assets, the figure could go up.
Then Steven is also asking about the full year 2026 outlook, the EUR 1.85 to EUR 1.95, what are our key assumptions behind this? Like-for-like rental growth, indexation, well, to go into this, Steven, we assume indexation of about 1.75% for 2026, which I think is quite conservative. Property expenses will be relatively stable and the occupancy rate, we also believe will be relatively stable.
The last question from Steven is about the average cost of debt. So maybe Dennis can give some views on that.
Yes. Yes. Steven, average cost of debt is 3.62% at the end of '25, as mentioned before. I think a few large things will be happening in '26, as I was just mentioning, that is the refinancing of our corporate RCF, the EUR 250 million corporate RCF. And I can -- I would expect, let me put it like this, that we will be looking at a lower margin -- a substantial lower margin than we were paying before. So that will be driving our cost of debt -- average cost of debt down a little bit.
On the other hand, we are still looking to refinance some USPP maturities this year, which is, I think, about EUR 40 million this year. And in Belgium, we are also looking to include or increase the long-term financing a little bit. So that will be driving up the cost of debt a little bit. So all in all, I would expect it to be stable for '26, maybe slightly lower depending on how much we draw from the RCF.
Maybe important for you as well, Steven, the refinancing -- the expected refinancing of the bonds in Belgium and the U.S. is more expensive. That is included in the outlook. But the potential reduction in the cost of debt coming from the new RCF is not yet in the EUR 1.85 to EUR 1.95. So that would be driving some additional growth if that were to be signed.
Lastly, your expectation about like-for-like rental growth, I think we should still be in the 5% range. The components behind it, I've already mentioned, but with the growth in other income, we should certainly achieve a number in that territory.
Then we go to Francesca Ferragina from ING. Guidance, what are the hypothesis about like-for-like in cost of debt for '26? I think we've answered that.
Can we expect more partners and more JVs for '26? Yes, that is our expectation, Francesca. We certainly want to do at least one more joint venture like Zoetermeer in the Netherlands this year, potentially also JV-ing one or 2 of our existing Dutch assets, but continuing to manage it. Of course, nothing of that is included in our guidance.
Are you open to new joint venture partners? Certainly.
Can you make a comment about the asset valuations in H2? Yes, I think Dennis already mentioned that with Genk Stadsplein and Tilburg, we had some write-downs, also in the Belgian offices in [ Ville2 ], our more difficult office location outside Brussels. If you would take those out, the valuations would be relatively flat. Of course, they have an impact, but it is more asset specific. I think also it's logical that valuators increase the ERVs, but also the yields have gone up slightly. You can see that in an increased EPRA net initial yield. We've been buying Ville2 at 8%. We've been buying Zoetermeer at almost 10%. Then of course, the valuators move out their yields a little bit. So that's Belgium and Netherlands. You talked about little competition among buyers in the Benelux regions. I see there's more in this.
What type of assets do you see on the market? Yes, we mostly focus on the larger shopping centers. So I think the criteria for us is at least 20,000, 25,000 square meters in terms of size in order to establish a full service center concept. We have more criteria that you can find in the materials online. Of course, there should be the potential to transform into a full service center. Again, there are several assets on the market in Belgium and the Netherlands that we think are interesting. We're working on that. A lot of activity at the moment. So we'll talk more about that later for sure.
Do you notice any difference versus 12 months ago in the transaction market? No, I think it's still a buyer's market.
Could you provide an update on the French assets? I think we did that. We're working on the disposals, but nothing concrete to mention as we speak.
Do you expect more write-offs? No, not for now. Of course, if we did expect some write-offs, we would have taken them in the full year 2025 results. I think going forward for this year, we expect a continuous improvement in the ERVs. We keep leasing well above ERV. I don't have any assumption about the yields, to be honest, so let's see.
In the past, you talked about entering new countries. That is true, Francesca. I think in the long-term, that will happen eventually. But again, there's so much interesting product on the market in our core markets, there's no need to do that this year.
Do you expect other disposals? I think Dennis already mentioned the type of disposals we are working on. So for example, the Belgian offices, some equity out of Dutch assets through JVs and the French disposals. Right. Then I need to go back. Yes, there we go.
Then we go to a question of Amal Aboulkhouatem from Degroof Petercam. Thanks for the question. Congratulations on these impressive results. Thank you for that, Amal. A few questions on my side. Could you comment on the negative revaluation in Belgium and the Netherlands? I think we did that.
What is your outlook for the cost of debt in '26? Dennis answered that. And how do you intend to continue the expansion strategy? Would that be in existing markets or in the new markets? Yes, sorry, Amal. I think we've dealt with your questions, but again, still, thanks for answering -- asking them. And again, a new market is not something we are working on at the moment. It's something for the longer term.
Then we have a question from Rahul Kaushal from Green Street. Congrats on the great results and thank you for the presentation. Thank you, Rahul. Can we expect further acquisitions this year? Certainly, we're working on, again, a lot of projects. So you can expect that.
Are you looking at markets outside the Benelux? We've answered that. That is at the moment a no.
In terms of disposals, can we expect further divestment in the Netherlands? The answer is no, if we talk about entire assets. We only consider this with existing assets and then selling part of the equity in a joint venture.
And could you provide a timeline for the disposal of the French assets? Yes, I'd love to, Rahul. At the moment, it's not concrete enough to talk about this. I have mentioned that we see some transactions in the French retail market also in more secondary cities. Hopefully, that will continue and will allow us to sell one or 2 French assets finally this year.
I'm going through the list. I don't see any additional questions for the moment. So with that, I'd like to thank you. I'd also like to thank our CFO, Dennis de Vreede, who, as most of you know, is unfortunately leaving Wereldhave as per the AGM of 2026. It's been a great ride, Dennis. Thank you for that. And we all know Dennis did a fantastic job in reestablishing Wereldhave, particularly financially. If you look at the balance sheet, if you look where we stand today, if you look where the share price is, yes, I think Dennis did a great job. And I'm very grateful on behalf of the management team, but basically all the stakeholders for Dennis for this fantastic work. This will be Dennis last webcast, but you will certainly see him in the future, and of course, he will be attending our AGM. So thank you, Dennis, for that. It's been a great ride.
And as most of you know, Marcel Eggenkamp will be proposed to the AGM as our new CFO. You'll see him in the coming webcast. Thank you so much...
Thank you.
For listening. Thanks for your questions, and see you with the first half results on the roadshow. Thank you.
Financial data from Wereldhave
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 222 222 |
9%
9%
100%
|
|
| - Direct Costs | 65 65 |
12%
12%
29%
|
|
| Gross Profit | 157 157 |
8%
8%
71%
|
|
| - Selling and Administrative Expenses | 16 16 |
22%
22%
7%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 144 144 |
8%
8%
65%
|
|
| - Depreciation and Amortization | 1.35 1.35 |
10%
10%
1%
|
|
| EBIT (Operating Income) EBIT | 142 142 |
8%
8%
64%
|
|
| Net Profit | 67 67 |
24%
24%
30%
|
|
In millions EUR.
Don't miss a Thing! We will send you all news about Wereldhave directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Wereldhave Stock News
Company Profile
Wereldhave NV engages in investment activities with interests in real properties, primarily in shopping centers. The company is headquartered in Amsterdam, Noord-Holland and currently employs 122 full-time employees. The firm focuses mainly on investments in commercial property: shopping centers and offices, that are located in metropolitan areas. The firm focuses on offering Full Service Centers, a kind of facilities that enable space for many different types of businesses such as groceries, shopping, leisure, relaxation, sports, health, work and other daily needs. The property portfolio of Wereldhave N.V. and its subsidiaries is located in Belgium, France and the Netherlands. The Group is principally involved in leasing investment property under operating leases. The property management is performed by Group management companies.
StocksGuide Premium
| Head office | Netherlands |
| CEO | Mr. Storm |
| Employees | 122 |
| Website | www.wereldhave.com |


