Wilh Wilhelmsen Stock price
Is Wilh Wilhelmsen a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,120 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF)
📈 What is it?
EV/FCF shows how many years it would take for a company to "pay back" its enterprise value using its free cash flow.
🧮 How is it calculated?
🏛️ Why is it important?
It focuses on real cash generation, ignoring accounting noise — ideal for assessing profitability and value based on liquidity, not earnings.
🎯 What does this mean for investors?
- A low EV/FCF may signal undervaluation and strong cash generation.
- A high EV/FCF might reflect weak recent cash flow or aggressive growth expectations.
- Best suited for stable, mature businesses with predictable free cash flows.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF)
📈 What is it?
Free Cash Flow shows how much actual cash remains after a company covers its operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
FCF reflects a company’s real financial strength – regardless of accounting profits. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow means the company generates real, usable cash – independent of reported net income.
- It’s often the most reliable base for sustainable dividends and buybacks.
- Declining FCF can be an early warning sign – even when profits appear stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free cash flow margin
📈 What is it?
The free cash flow (FCF) margin shows how much of a company’s revenue remains as actual free cash after covering all operating expenses and capital expenditures.
🧮 How is it calculated?
🏛️ Why is it important?
This margin reflects the true liquidity generated by the business – independent of accounting rules or depreciation. It’s especially relevant for dividends, buybacks, and reinvestment decisions.
🧮 Calculation
🎯 What does this mean for investors?
- A high FCF margin means a company consistently generates strong cash flow.
- It’s a positive signal for financial stability and shareholder returns.
- The long-term trend is key – a declining margin may indicate rising investments or weakening operating efficiency.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Turnover per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Wilh Wilhelmsen Stock Analysis
Analyst Opinions
6 Analysts have issued a Wilh Wilhelmsen forecast:
Analyst Opinions
6 Analysts have issued a Wilh Wilhelmsen forecast:
Wilh Wilhelmsen Events
Past Events
|
AUG
13
Q2 2026 Earnings Call
about 2 months ago
|
|
FEB
12
Q4 2025 Earnings Call
8 months ago
|
StocksGuide Free
Wilh Wilhelmsen — Q2 2026 Earnings Call
1. Management Discussion
Good morning. Welcome to the Second Quarter Presentation for Wilh. Wilhelmsen Holding ASA. Christian, it's been somewhat surprisingly strong performance during the quarter.
It's tough to say, but we are both surprised positively by what's sort of happening in the second quarter.
Yes. I think at least at the start of the year and the end of first quarter, the world looked pretty challenging. And of course, that looked also to have an effect on our own operations. And at least I am, and I think we all are both surprised but also pleased with the performance that we've seen, very difficult geopolitical backdrop.
We have operations all over the world. Of course, we are impacted. We have a large organization and operation in the Middle East. That, of course, has been impacted. Most importantly, of course, I would say that we've had no serious safety issues. And there's been, say, a lot of potential for challenging situations in that regard. So I think that's extremely pleasing.
Yes. And you could add sort of the words or impressed and a bit proud of sort of the organization on the deliveries in what we supposed should be a more difficult quarter.
Yes. And I think they have really risen to the challenge, especially in certain countries around the world where it's been hotter than normally. So that's been good. Another, say, topic that we've been touching on earlier is exposure to exchange rates. I think we -- at the outset, we thought that, that will be more challenging for our performance. But the basket of currencies has really, say, evened it all out.
Basically stable.
So that's been very good. And then we've had some significant improvement programs throughout several BUs, which have really been delivered upon during this and the previous quarter.
And combined with sort of the geopolitical disturbances, being able to sort of do improvements and improvement programs. That's, again, being proud of the organization and really sort of stepping up in what is a difficult situation globally.
Yes. And I think it really shows the organization and the values that we do have as a company. And yes, there's been instability, there's been challenges, but there's also been increased activity. So combining, say, efficiency programs in the midst of all this is quite impressive. So let's have a look at some of the numbers.
So if we go to the performance as such, top line for the Group has been relatively stable compared to previous quarters. But we've had a strong increase in EBITDA, 30% year-on-year and more than 20% from last quarter. So we're very proud of that. I'm not sure if we can say, put the same trajectory going forward, but we feel that we are in a pretty good spot at the moment.
It's a solid point, but we cannot sort of put it in the pocket for the next quarters at that levels all the time.
No. And all in all, we also got $112 million from share of profits from our joint ventures and associates. I think that was relatively in line with what we thought would be our expectations, some sales gains, some, of course, abnormals in there. But all in all, it was according to expectations.
NOK 20 paid during the first half in dividends to our shareholders. Additional NOK 8.5 potentially to come at the second half. We also carried out a share buyback of roughly 1% of the outstanding shares during the previous quarter, which is according to really, say, what we have communicated to the market and our shareholders.
So all in all, it's been a strong quarter, a lot of challenges, geopolitical uncertainty, but an organization that has delivered under these circumstances. So if I were to go a little bit into the various segments, within Maritime Services, they have been, to a great extent, impacted by what's happening in the Middle East. We thought activity levels would decline quite significantly. But again, they have really taken on this challenge and risen to the occasion.
And activity level hasn't been that bad. It's just been very different. So they've been able to work in a different manner. Cargo flows needs to go in and out, but it might happen in different ways and forms than what they used to. And because we do have operations in many of these countries, it has led to business in maybe, say, increased business in other areas than what we are used to.
So overall, very solid performance in really all 3 segments within Maritime Services. We've had, again, from a safety perspective, of course, there's been difficult situations. Most ships that we have on management are now out of the Hormuz. It's all happened in a safe and orderly manner, which is by far the most important for us. There's been, as we mentioned earlier, efficiency or improvement programs being put in place in several parts of the segment that has been delivered upon, I think, very satisfactory.
And areas of the portfolio that we've had certain challenges with last year and even in the first quarter has really turned around. That's also a big part of the improvement that we see for this quarter. In New Energy, activity levels is high on -- at NorSea basis. Oil and gas, especially in Norway is on a high note. But of course, increased activity also increases, say, complexity in certain areas.
But still, they've been able to cater for that in a very, very good way. We have significant contribution from CCB during the quarter, Coast Center Base outside Bergen. They have delivered upon a very big project. So that's a one-off, but still, I think it seems that's been done in a stellar manner. When it comes to Edda, majority of the transaction, if I can call it that, has been concluded.
All ships, but one has been delivered and taken over by new owners. We have received most of our proceeds, still some outstanding, 25-ish percent maybe 30% of the outstanding consideration, but we expect to see that at the, say, in the third quarter, maybe this coming period. So with that sale, that does not mean that we are, say, exiting the segment as such. New Energy is an important segment for us.
We believe there are a lot of opportunities out there as there are in all the segments, and we are scouting for opportunities as we go. Within Holdings and Investments, the Car/RoRo segment really delivered according to expectations.
There is significant activity especially volumes out of China and the increase in exports that the Chinese have, especially of EVs, but also on the High and Heavy segment that is tightening this market, and there's been significant rises and increases in time charter costs, et cetera, and the tightness of capacity, which is, say, both an opportunity but also a challenge for the industry.
So -- but it looks to be tight also going forward. There's been quite a few new build orders and there is, if I can call it that, a higher concentration of volumes coming out of Asia in relative terms than what we have seen ever. Europe is on the decline. Asia is on the rise. This is causing imbalances in trade flows, which needs to be handled.
But still, I think the industry will cope with this in a proper manner, but it will lead to a tight situation as long as we see the export volumes out of Asia. We have previously announced that there's been a takeover offer for Qube. We have a meaningful amount of shares in the company.
It's been a very good journey for us as Wilhelmsen -- in many ways, we were party to, say, initiate and start the company with some investors many, many years back in time. This offer has been accepted and will go through some time now in August, meaning that we will sell our shares and we will receive the proceeds within not too long time.
Actually tomorrow.
Tomorrow. So that is good for us. So that means I will hand it over to you, Christian, to go into further detail on the numbers.
Thank you. We'll run through a brief overview. Just sort of picking up on Thomas' increase in top line, Maritime Services delivering growth. New Energy, a bit lower, but bear in mind that at least compared to the same quarter in '25, that was an extremely good quarter in NorSea. EBITDA, really solid, $39 million from Maritime Services and $25 million from New Energy, solid in all terms.
And I'll come back to the Maritime Services numbers specifically that we started discussing a bit. Share of profits, a couple of comments. You could argue that it's a bit down. The numbers don't lie. It is a bit down from the same quarter in '25. And there are 2 very specific transactions or things to comment. One is that that's when the MIRRAT Port in Australia was sold to Qube.
And number two, you did not have the same increase in bunker costs in that quarter. So all in all, a solid quarter also for the joint venture and the profits from them. In the net debt, it's sort of minus-minus, so it's positive on the $180 million. And as you can see at the last point there, NorSea in this quarter refinanced their credit facility in a very good and solid manner and even managed to sort of make it even more flexible and a bit tighter on margin, which is always good.
So we are, as we will come back to later, really long-term funded in the balance sheet as we see it today. Again, solid performance and Maritime Services delivering a 7% increase, all areas increasing. Total income up, EBITDA up, all the 3 main activities increasing. EBITDA up at really high levels at 39%.
And if you go to the graph on the right downside, you will see sort of a close -- a point close to 20%, which sort of -- it's a bus that sort of 20% should be sort of where we should be delivering. That's a really good number where we are right now. And if you see the line that is coming from Q3 '25, we do not expect a continuous rise.
It's a battle to sort of get those numbers. And we will see some volatility as you have seen in the 3 years before. But we are really pleased with the numbers, and it's always good to see that we are able to deliver at that number. But it's not sort of a no-brainer continuing delivering those numbers going forward by far not, but really happy to see the numbers.
It's a bit like all the pieces fell in the right direction during this quarter.
Middle East, Thomas has commented on that we are able to sort of deliver our activities in another manner, in another place is really satisfactory to see that we are able to turn around and not sort of sit and wait and hope for the best, but really go in there and then do something else because, as you said, the flow needs to go when it comes to the goods coming in.
On New Energy, again, increase -- decrease on the top line, as I said. But bear in mind, very much impacted -- the top line in New Energy is very much impacted by NorSea, which has sort of a -- you could argue that it's sort of a project or at least sort of going a bit up and down with projects coming in and out. And compared to '25, very, very high on projects, still high on projects, but not as high, but really good then on the EBITDA.
So I would rather say, measure on the EBITDA than on the top line. And then delivering on the EBITDA, that's a really good number coming in from New Energy. CCB as told, JV delivering a really good number on their projects. And as also $29 million coming in from basically the Edda transaction or the Edda company and their deliverances in the quarter.
Strategic Holdings and Investments, $74 million being delivered. We had commented a bit on the differences in the $48 million towards the profits coming in, in the second quarter, for instance, in '25, but really happy with the numbers and also happy with dividend proposal or actually, dividend decision coming out of Wallenius Wilhelmsen.
Dividend received from Glovis. And as Thomas alluded to, Qube is sold. We are -- the decision has been made a long time ago, but the final cash is when, at least in my head, the deal is really done, and we expect that to be paid actually tomorrow.
It's a great company, just switched to new buyers. It's fantastic.
It's a really good company and they have sort of -- they are doing -- delivering really good. So -- but still it's a good price, and then we're happy to sort of receive approximately USD 90 million, hopefully then tomorrow morning. And just to sort of comment, which you don't see in the numbers, but first half year share price of Wallenius Wilhelmsen is basically up around 30%, 3-0.
Hyundai Glovis is basically at par but has sort of touched close to 30% higher during the period. So there has been quite some volatility in the Hyundai Glovis stock price going up and down. And as the viewers and the listeners might have seen the Hyundai company as several of the Hyundai Group companies are -- they are all owners of a company in the U.S. called Boston Dynamics, which are really engaged in the robotics industry.
And indirectly, the Wilhelmsen ownership is around 1% of that company. Somewhat on the cash, really strong numbers in the first half year, $384 million from operating activities. Couple of comments. Maritime Services delivering $34 million, but also in the period, building up stocks, piling up being ready, might be that, that sort of have helped.
You will never know for real, but of course, having the ability to deliver when ordered in different sites is something that we have experienced before that sort of building up the stock when and if we are able to and if market needs to is really giving us an advantage in the marketplace and working capital increase actually in the half year of USD 37 million. New Energy delivering $47 million with basically flat working capital.
On the dividend that -- on the cash from investing activities on the dividend side had received $162 million from Wallenius Wilhelmsen, $32 million from Glovis and from New Energy receiving $141 million, where basically the main contributor, obviously, is then the sale of Edda Wind.
On the investing side, $102 million is putting into the financial market, basically cash funds and then investing $37 million in activities in NorSea, primarily basically -- or in New Energy, but basically the NorSea and USD 234 million in the WMS Group in tangible sort of assets in the Group.
Thomas said, $127 million delivered in the dividend and buyback of shares through the period, paying down some debt and then delivering at the end of second quarter or through the half -- first half year, sitting down with -- sitting back with USD 249 million in the cash flow. Again, this graph is kind of slowly increasing balance sheet of USD 4.7 billion, very solid 75% equity ratio.
NorSea credit facilities refinanced with the same group of banks, steady as she goes, but with sort of, if possible, even better terms. And then sort of taking that 4 years down the road and some options to take it even further.
And as you can see at the bottom right, liquidity reserves in the Group increases as explained and as sort of discussed even also earlier, we are building liquidity in the Group, and we are building resilience for what might happen, and we are building potential to what might happen, and we are delivering on our dividend and buyback policy.
And I think it's fair to say, as we've been pretty open about this, it's a cyclical industry, and we believe we are relatively high in the cycle on several segments. So to say, have a strong and sound balance sheet and also liquidity is something we've been striving for, for quite a few years. So very pleasing to see that we are there.
And again, dividend have been paid out NOK 20 potential for NOK 8.5 further and buyback being done in the quarter, 470,000 shares, USD 36 million. And then sort of on the right cash to shareholders graph, delivering then a total of $127 million for now and the potential of total USD 164 million and there is a conversion rate and a couple of things there. It goes in the NOK, but this is sort of the U.S. converted numbers.
I think if this will be the case at the end of the year in comparison to '22, where we had $32 million. So it's a 5x distribution to shareholders in that period of time.
And at that number, it will be even more than the 5%, 3% to 5% delivered -- promised to the shareholders. So Thomas?
Yes. Thank you, Christian. Again, as we started off with, I think we were somewhat positively surprised with how our performance has been, but also how the world has been faring during the last part of this year and the quarter. We, as a Group or as a company, we feel that we have a strong position in the companies and their relative positions in the marketplace.
We believe we have a solid balance sheet and a good liquidity position. So we are, say, fairly positive in the terms of how we see the Group's position. But at the same time, the world is challenging. There are significant geopolitical tension, and we need to navigate in that environment. So all in all, we're looking forward to the third quarter and looking forward to see all of you again, and thank you for listening in.
We will take some questions.
If any. Anna?
Yes. Anna Kverneland, Investor Relations. Currently, no questions. So -- and the system is lagging a bit from when you're posting. So if you want to post any questions, do it now. I give you a few more seconds.
And as always, we are available for questions via all the other channels in the world. We've even gotten Snapchat questions.
Still nothing. So I guess everything was clear then.
Okay. Thank you so much. Thanks, Christian. Thank you for listening in and looking forward to speaking again. Thank you.
Wilh Wilhelmsen — Q4 2025 Earnings Call
1. Management Discussion
Good morning. Welcome to fourth quarter results for Wilh. Wilhelmsen Holding and for the year-end of 2025. And Christian, it's been quite a year.
Yes, but -- done some real good.
Yes. And it's been a pretty volatile backdrop as well. But I must say, when we look back at the year, we've delivered 49% total return to the shareholders, which we feel is pretty good.
At the outset or the start of '25, I'm not sure if we would have forecasted such a trajectory. But anyway, it's nice to see that at this point in time, we've had solid growth on EBITDA for the group. And of course, when it comes to our associates, Wallenius Wilhelmsen and Hyundai Glovis, they've been performing pretty well as well during the year.
And all of this in a very, very, I would call it, difficult and chaotic backdrop. We've had, say, tariffs and warfare in the USTR [ warfare ], which, say, had a potential of up to $400 million in negative effect for Wallenius Wilhelmsen on an annual basis, now seem to be a bit of a distant memory, although it's not that long ago.
And it's not gone away.
It's not gone away. It's just put on pause, but still -- luckily that it was put on pause, so we weren't hit as hard. But the backdrop is really -- it's a challenging backdrop for us.
So -- but when we look at the rest of sales performance of the group, we've had a pretty good distribution to shareholders in addition to the general, say, growth in share price. We distributed $117 million during the year in combination of buybacks and dividends. We paid down quite a lot of debt during the year for the group and the holding company. We've invested a fair amount in our various businesses. We are focused on growing the segments and the business units that we do have.
We took Treasure private during, say, the tail end of the year, we were also party to taking Edda private together with our partners in Edda. We have increased our position in Reach during the year by exercising the options, which took us to just shy of 30% ownership in that company. And of course, there's a lot of organic growth within the various businesses. All in all, we've invested more than [ USD 200 million ] within our portfolio of businesses during the year, not counting associates.
And then on top of this, given the, say, significant macro backdrop that we see, there's been quite a few internal efforts in order to improve efficiency in many different ways or forms. And that's -- unfortunately, we had to depart with many good colleagues during the year and also other efficiency measures that we've initiated, which I think is an important driver or continuous driver for this business. So then again, we are summing up, it's been a good year, but it's challenging and some of our businesses are probably at peak or maybe even past peak of a super cycle.
So just going briefly into Q4. It's been a relatively strong quarter. We've had strong EBITDA growth in our underlying business units. We've had good contribution from our associates, although somewhat down from Wallenius Wilhelmsen during the quarter compared to last quarter. All in all, it ended up with a strong contribution to equity holders of the company of USD 129 million for the year, it accounts to USD 652 million. Just -- I didn't mention that on the previous slide. And of course, we did the treasury transaction during last quarter. And yesterday, we had a Board meeting where the Board is proposing, say, the dividend distribution for -- to be put forward to the general assembly with NOK 20 per share for the first dividend and potential up to NOK 8.5 for the second dividend. And that takes us up in the upper quartile of our dividend policy, the way that we measure it, which will then equate to 5%. So in line with the 3% to 5% yield target.
So Maritime Services, yes, a pretty okay quarter. I think the underlying fundamentals for Maritime Services are pretty strong. The general maritime industry or the shipping industry is, say, faring at a pretty high level. And of course, servicing more or selling products and services to more than 50% of the merchant fleet, that's our total market. So it's an important backdrop for us to have. We've had significant, say, profit improvements or efficiency programs in place during the year. The quarter, we saw a somewhat small drop within Ships Service, which is the largest part of the Maritime Services segment, which -- well, I think it's -- if that happens, there's nothing dramatic with the drop that we saw there.
So overall, I think we can say that it was a good quarter for Maritime Services. On the margin side, in the Q3, we did have some one-offs. So the margin improvement is reflecting that.
You could add also, Thomas, that in this area and in this segment, that's where we really have to fight towards sort of the currency fluctuation. So that's a continuous fight. And we are sort of coming from a very high level when it comes to USD, NOK, for instance, which is the most dominant currency. And we do see that, that's something we need to really fight on a rolling day-by-day basis. And then very important then to do efficiency measures on a rolling basis to get that positive effect on the EBITDA and the operations from the businesses.
Thank you. Very important part. And I would say that's actually the biggest threat we see to the Maritime Services segment going forward at least in the short to medium term, how are we able to position ourselves versus the currency.
So -- and if we then go over to New Energy, it's a little bit of a different picture because here, we have, say, a positive effect of a weaker U.S. dollar. And when we talk about currency, it's very much related to the U.S. dollar versus other local currencies because in WMS, U.S. dollar is the predominant currency, and we have a lot of local, say, currency costs related to our operation. For New Energy, especially when it comes to NorSea Group, that's a Norwegian kroner-denominated company. So when we have a decline in the U.S. dollar, then we actually have, call it, an inflation or upward pressure on -- when it comes to total income, so converted into U.S. dollar.
But it's been a strong quarter also for New Energy, and it's been a very strong year for New Energy and driven largely by NorSea Group, but also with Edda having vessels coming on stream or on water that adds, say, to the positive contribution. There's also been a few vessel sales in Edda during the quarter, which is positively contributing. So I think that's all in all, pretty good.
We see also with Reach Subsea, although today's results are probably not what we had hoped for, but they are, say, progressing well when it comes to these unmanned vessels. One is on its way to Australia or is in Australia and one is operating here in Norway, and there's 2 more coming. So that concept is, say, slowly but surely, say, proving itself. So it's an interesting journey.
When it comes to Holdings and Investments, of course, this is very much driven by Wallenius Wilhelmsen and Hyundai Glovis. We had USD 99 million contribution from associates, USD 66 million from Wallenius Wilhelmsen, which is down quite significantly actually from last quarter. But still, it's on a high note and USD 33 million from Hyundai Glovis.
If we look at the backdrop of, say, the car/RoRo industry, there are some major, say, drivers happening. During 2025, more than 70 new vessels were added into the overall fleet. That has been, I would say, more or less all absorbed. And the reason for this is really the growth of export out of China. So we see a continuous increase in the export out of China, but we'll see -- we're seeing a continuous decrease export out of Europe.
This is causing an imbalance. It's not very good for, say, the general profit levels, but it's good when it comes to utilization of the fleet. So the order book, which at the peak had more than 43% in it is now down to, say, just above 20%. So it's -- we've been, I would call it, probably a little bit positively surprised in how the industry has been able to absorb the influx of new vessels.
I don't know, Thomas, if you want to sort of also mention the Qube takeover bid.
Yes, could do. We have a small position in percentage terms in a fantastic company in Australia called Qube. We've been one of the founding investors of this company. We have roughly 1%. It equates to approximately USD 80 million in money terms. Macquarie, a large, say, fund in Australia has made a bid for Qube. It's a conditional bid. So it's a little bit difficult to forecast whether this will actually come through. But anyway, they have made a bid for the company at a decent price. So if they manage to do a satisfactory due deal, or another acquirer comes on the scene, we will most likely sell our shares in Qube during the year.
And as far as we know, there is an exclusivity period sort of running through the 15th of February this month. So we don't know what's happening, but that's the sort of thing we know as for now.
And we do also know that it will definitely take some time. So we'll see how that goes. It's a fantastic company. So we are happy to remain a shareholder. And if someone is able to make a good bid and take it over, then we wish them good luck because they will end up with a fantastic asset base.
Just to pause a little bit on Hyundai Glovis since we took Treasure of the stock exchange during the quarter, just to give a little bit of a historical backdrop. We were invited back in '04, '03, '04 to invest in Glovis as it was called at that point in time. We acquired 25% of this company, which was at that time a privately owned company. We invested $100 million in 2005, Hyundai Glovis, which was renamed to, went on the stock exchange, which diluted our shareholding to 20%.
And a little bit of technicality, but we stock listed Wilh. Wilhelmsen ASA in 2010. And through that separate listing, Hyundai Glovis shareholding was part of that delisting. That's the company which is today Wallenius Wilhelmsen. But in 2015, we did a demerger and through the company called Treasure, which then became a separately listed entity on the stock exchange, only owning the shareholding in Hyundai Glovis.
At that point, 72.8% actually.
So Wilh. Wilhelmsen Holding owned 72.8%. And we had some ambitions of actually looking at how we could use Treasure ASA to also expand into other business areas. That was not, say -- it was not -- say, the feedback we received from the other shareholders was that they preferred Treasure ASA to solely own the shareholding in Hyundai Glovis. So that's been the platform ever since.
But there's also been a wish from both Wilh. Wilhelmsen Holding shareholders and also Treasury shareholders that we would acquire the remaining shares, which we then did. So now Wilh. Wilhelmsen Holding owns the full 11% of Hyundai Glovis.
Throughout this period of time, we have sold 9% roughly of the company. It's been a fantastic financial investment. You can see on the right-hand side of the slide here, just a little bit in terms of, call it the -- both the profitability and the distributions during that period. And of course, this remains. It's a very, very significant part of our asset base. It's an industrial strategic investment where we have a very long-term perspective, and it's also giving us a very, very interesting platform in Korea, which is quite unique for a Norwegian-based company. So I thought I would just have that as a little bit of a backdrop since we did the take private operation of Treasury ASA during the quarter.
So when it comes to the outlook, we feel that we've been able to build a very, very strong platform within the Wilh. Wilhelmsen Holding Group. We have both in terms of our people, the general infrastructure, the balance sheet and also slowly but surely building some liquidity. We believe this is important.
We know that the maritime and the shipping industry is volatile, and we think this is important to position ourselves for the future. We've been as a company operating in this market for more than 160 years, and we intend to do so also going forward. So we are positioning ourselves for the future to be resilient and also to be a strong supporter of the businesses that we do have in the portfolio. And also to be able to branch out in potential, say, new areas or business opportunities going forward.
So with that, thank you very much, and I'll leave it to you, Christian.
Thank you. Thank you, Thomas. I'll walk you through some of the numbers and starting off with the Q4, which Thomas basically has walked everyone through. And coming back to the top line, top line quarter to quarter 3 is basically flat. EBITDA up some with Maritime Services delivering USD 28 million and -- USD 26 million (sic) [ USD 28 million ] and New Energy delivering USD 22 million. And New Energy then basically delivering on a very high note, as Thomas alluded to.
Coming to the share of profits from associates and JVs, just as a reminder, and probably all the listeners and viewers basically know this, but make -- the share of profit is not the same as cash from the associates. So specifically not from Hyundai Glovis, but not from anyone. It's sort of from their accounts. Again, giving us a strong EPS with $3 plus per share, not the same as cash per share.
The total year, again, the year, as Thomas said, growth on the top line, close to double digits, strong on Maritime Services and sort of as a GDP plus company or area, it's kind of actually strong that we are growing at that number. New Energy as well with NorSea as the, in a way, the star for the segment.
And again, strong annual EBITDA, both from New Energy and Maritime Services with Maritime Services delivering USD 112 million and New Energy delivering USD 79 million. Really strong on an annual basis from JVs and associates when it comes to their share of profits with, as you said, Wallenius Wilhelmsen delivering USD 406 million. And then also as of yesterday, proposing or deciding actually a quite substantial dividend and extraordinary dividend for the second half of 2025.
Which is good for us. And I must say on the efficiency measures that WMS and NorSea Group that they are able to take out, say, to the extent that they've been doing these efficiency measures in, say, a growing trajectory, I think that's a pretty good effort from the teams.
Yes. And it's a really good response from the operations and from the different organizations on the challenges that we are seeing coming. The dollar is actually weakening. So we see it coming, and we are taking measures immediately, not waiting for sort of someone to tell us or anything, but we are taking measures.
Thought I would sort of allude to sort of the financial items a bit because we don't sort of spend too much time on those. And then for the year being on the positive side, interest rates are typically sort of on the negative side, and we have to pay $26 million on the interest rates. But on other side and giving it to the plus hedges -- and hedges on the currency is giving us a plus USD 26 million. So we do have some hedges when it comes to the USD and other currencies. But that's also -- that's on the rolling 3 years.
So it's not giving us anything more than sort of some relief, but for -- it's not giving us a profit forever, unfortunately. And also a value uplift when it comes to the asset management of USD 22 million as some main contributors. Strong EPS per share, as we said, close to $15 or just above $15 per share.
On the cash through the year, and Thomas said sort of we had -- we are delivering a lot of cash through the year from the operations and from -- and taking in from dividends. And if you go through the cash from operating activities, then being basically the New Energy and WMS side, very sort of CFO-friendly stack there because Maritime Services running at really delivering the cash, not sort of losing the cash in working capital and basically being able to grow the top line without sort of taking too much, I think it's USD 3 or USD 4 in increased working capital, which is really good.
And then we must really sort of applaud on the New Energy side because they are delivering the cash from operation, which is strong. But at the same time, I'm not saying it's sustainable, but it is really good that when you grow, you're delivering results and you are actually contributing positively with USD 17 million on the working capital. That's really good work. So that's CFO-friendly stuff.
When it comes to the dividend, basically, that I must say that that's also CFO-friendly. Of the USD 411 million, USD 375 million is coming from cash from Wallenius Wilhelmsen. USD 21 million coming from Hyundai Glovis and USD 112 million from New Energy side.
On the stack, which is called other investing activities, close to USD 115 million is short-term money funds. USD 75 million is, as Thomas said, that's the dollar equivalent of investing in the activities we do on. So that's sort of hardware, software, not only being computers, but also then assets in the different areas that we do on. And in the Reach and Edda, 2 businesses, we have invested close to USD 40 million through the year.
Thomas gave you the number, USD 117 million of dividend and share buybacks for the year. We do have -- we have paid down debt. It's basically that we have paid down debt in WMS. WMS basically been debt-free as for now, and I will come back to that as well. And technically, but rightly so, on the other financing activities, the main negative or the main contributor is spending or investing USD 127 million on purchasing all the remaining shares of Treasure and USD 40 million is leasing payback. So starting off with USD 155 million, ending up at USD 214 million for the year.
And again, rock solid balance sheet, I would say. We cannot sort of disagree on that, Thomas. There is a debt maturity profile, as you can see on the right side of the picture. And as probably all the viewers and listeners do know, it's a pretty good market to do financing and with a good balance sheet, it's even hopefully better and a good operation. So we are working on what I would say, pushing that green stack out of the picture or at least more than 4 years as we speak. So trying to utilize the good times of financing to refinance some of the picture. And as you see, there is basically no debt in WMS as of now. And as you can see on the bottom right, liquidity is sort of increasing through the period as the last 5 years.
The Board, as Thomas said, proposed NOK 20 per share dividend to be approved by the general assembly later this year and to give the Board authority to additional NOK 8.5 per share. Just sort of as a reminder, how do we account our sort of ambition or the target? So it's a very easy mathematical choice. We do actually say that we have an ambition, a target to 3% to 5% dividend yield of the average of A and B shares by the end of the year. So that's the sort of very simple calculation.
So A and B shares average times whatever comes out. That's the target that we are sort of aiming for. And the first dividend will take us into the mid-3%. And if decided by the Board later on, the NOK 8.5 will take us to 5% through our measures.
And it's probably fair to say that this has been the way we've been doing it for many, many years. So it should be no surprise.
And as stated in the top paragraph that we will continue on a rolling basis as we have done in the last 4, 5 years, to purchase back shares as we have shown to the market and to the business earlier on in the other years that you see on the stack on the right side. So that's us still continuing shaping the maritime industry.
Thank you so much. I think we will open up for questions.
Yes. Thanks, Christian, and thanks for listening in.
Anna Kverneland, Investor Relations. We have a first question from Helene Tingvold with Pareto. How do you look at your ownership in Glovis? Do you have a long-term perspective on this? I think you touched upon it, Thomas.
Yes, definitely. We see this as a very long-term strategic ownership. And as I showed on the slide, we've been an owner since '04. It's a fantastic company. They've been developing, say, at tremendous speed during those 20-plus years. They have a strong position within their markets. They have a strong balance sheet, and we have a very good relationship with both Hyundai Glovis and the overall Hyundai Group. So this is definitely a long-term shareholding for us.
And we could sort of add on to sort of we do have industrial ambitions to sort of seek development together with the sort of Glovis company as such, but also the Korean market as such to develop further industrially as we go along. And we have some smaller sort of tests on that, and we will continue on that work going forward.
And we have a few questions regarding capital allocation. First from Jorgen Lian with DNB. We continue to forecast a substantial cash inflow in the years ahead. With a strong balance sheet, I would appreciate your thoughts on where to apply this capital for future growth. Any specific segments, sectors that offer appealing growth today? And in magnitude, would you prefer smaller bolt-on acquisitions? Or would you be comfortable with larger transactions?
Well, we should -- I think it's a very good question. And of course, it's pretty all-encompassing of what we're looking at and in a way of how we will position ourselves for the future. Just to start with the small bolt-ons, I'm sure there will be smaller bolt-ons along the way. The challenge with small bolt-ons is that smaller acquisitions often take quite a lot of time and resources with relatively small, say, financial effect, but it might have, say, other aspects to it in terms of strengthening certain, say, product positioning or service positionings within, say, the broader portfolio.
So I don't think we should, say, rule out bolt-ons happening also in the future. But of course, it's a little bit more exciting to have somewhat larger acquisitions either within the current portfolio in order to strengthen and broaden the base or whether it's completely new arenas as when we entered for example, Edda a few years ago or when we acquired and started the journey with NorSea Group. So that's definitely part of our strategy going forward.
And just sort of -- it's not career promoting to sort of test on that. But of course, it's within sort of the space of shaping the maritime industry. So it's in that those arenas that we are sort of testing, looking and trying to develop the group as such.
But I think it's also fair to say that we're in a very different financial position today, both in terms of solidity and liquidity than we were a few years ago. But at the same time, values have increased, at least on the steel side for the last 3 years which, of course, we need to be, say, diligent and patient in terms of how we execute this.
And since we haven't sort of said anything about sort of shareholders and others, obviously, we will also invest in our shareholders by buying back shares and paying dividends and reducing debt, if possible, further on as well. So it's a combination of growing and it's a combination of taking care of the shareholders we do have.
I think that covered the other questions from the investor as well. That's all.
Okay. Then thank you very much for listening in, and we're looking forward to...
Sorry, other last final question...
They came in, a question right now. Yes. What are you going to do with all the cash you generate when you only pay out a relatively low percentage on the cash?
Yes, I think that was, in a way, covered by what we just said. So we'll see during the years or the year and the period going forward. But 2026, it will be an exciting year probably as 2025 were in terms of significant volatility in terms of geopolitical and the overall macro space of everything that's happening. So we'll watch it, and we'll do our best to maneuver in a challenging backdrop. But as we said many times, we believe we have a strong platform. So we should have the strength to navigate through choppy waters. Thank you very much for listening in.
Thank you.
Financial data from Wilh Wilhelmsen
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 12,016 12,016 |
6%
6%
100%
|
|
| - Direct Costs | 3,839 3,839 |
4%
4%
32%
|
|
| Gross Profit | 8,178 8,178 |
11%
11%
68%
|
|
| - Selling and Administrative Expenses | 4,493 4,493 |
6%
6%
37%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 1,924 1,924 |
19%
19%
16%
|
|
| - Depreciation and Amortization | 779 779 |
17%
17%
6%
|
|
| EBIT (Operating Income) EBIT | 1,145 1,145 |
20%
20%
10%
|
|
| Net Profit | 5,080 5,080 |
13%
13%
42%
|
|
In millions NOK.
Don't miss a Thing! We will send you all news about Wilh Wilhelmsen directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Wilh Wilhelmsen Stock News
Company Profile
Wilh.Wilhelmsen Holding ASA engages in the provision of maritime related services, transportation, and logistics solutions. The company is headquartered in Lysaker, Akershus and currently employs 17,997 full-time employees. The company went IPO on 2010-06-23. The firm's activities are divided into three business segments: Maritime Services, New Energy, and Strategic Holdings and Investments. The Maritime Services provides essential products and services to the global merchant fleet, focusing on the three business units Ships Service, Port Services, and Ship Management. The New Energy builds on the existing Wilhelmsen infrastructure and competence serving the offshore and maritime industries to create an ecosystem supporting energy transition. The Strategic Holdings and Investments segment are the shareholding in Wallenius Wilhelmsen ASA and the shareholding in Hyundai Glovis, owned through Treasure ASA.
StocksGuide Premium
| Head office | Norway |
| CEO | Mr. Wilhelmsen |
| Employees | 19,908 |
| Website | www.wilhelmsen.com |


