Worthington Steel Inc Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
Is Worthington Steel Inc a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,120 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = $1.84b | Revenue (TTM) = $3.44b
Market Cap = $1.84b | Estimated Revenue = $3.96b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = $2.02b | Revenue (TTM) = $3.44b
Enterprise Value = $2.02b | Forward Revenue = $3.96b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF) | ex SBC
📈 What is it?
EV/FCF compares a company’s enterprise value with its free cash flow. The metric therefore shows the multiple of current free cash flow at which a company is valued. EV/FCF ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted version.
🧮 How is it calculated?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cash Flow (TTM) − SBC)
🏛️ Why is it important?
EV/FCF provides a valuation based on free cash flow and therefore complements earnings-based valuation metrics such as the P/E ratio. The ex SBC version additionally accounts for the economic impact of stock-based compensation and provides a more conservative view from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF means that enterprise value is low relative to current free cash flow. The reasons should always be considered in the context of the company and its industry.
- A high EV/FCF means that enterprise value is high relative to current free cash flow. This can, for example, reflect high growth expectations or temporarily weak cash generation.
- When SBC is positive and adjusted free cash flow remains positive, EV/FCF ex SBC is generally higher than the standard EV/FCF.
- The metric is particularly useful for companies with relatively stable and predictable cash flows.
- If free cash flow is negative or very low, EV/FCF has limited usefulness and should not be interpreted like a standard valuation multiple.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF) | ex SBC
📈 What is it?
Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.
🧮 How is it calculated?
Free Cash Flow ex SBC = Operating Cash Flow − SBC − Capital Expenditures (CAPEX)
🏛️ Why is it important?
FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow indicates that a company has strong financial strength – independent of reported earnings.
- It is often a solid basis for sustainable dividends and share buybacks.
- Declining FCF can be a warning sign, even if reported earnings remain stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🧮 Calculation
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free Cash Flow Margin | ex SBC
📈 What is it?
The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.
🧮 How is it calculated?
Free Cash Flow Margin ex SBC = (Free Cash Flow − SBC) ÷ Revenue × 100
🏛️ Why is it important?
The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A high Free Cash Flow Margin shows that a company converts a high proportion of its revenue into free cash flow.
- This can provide greater financial flexibility for dividends, share buybacks, debt repayment, or investments.
- The Free Cash Flow Margin ex SBC additionally accounts for potential shareholder dilution from stock-based compensation.
- The long-term trend is particularly important. Declining margins can, for example, result from higher investments, changes in working capital, or weaker operating performance.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 SBC | in % Revenue
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to revenue.
🧮 How is it calculated?
SBC as % of Revenue = (SBC ÷ Revenue) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of revenue shows how heavily a company relies on equity-based compensation and how significant this form of compensation is relative to the size of the business.
🧮 Calculation
🎯 What does this mean for investors?
- A lower figure is generally positive: Stock-based compensation is relatively small compared with the company's revenue.
- A high figure can indicate greater reliance on stock-based compensation and a higher potential risk of dilution. However, it is also important to consider whether the company offsets dilution through share buybacks.
- The trend over time should also be considered. A high but declining percentage presents a different picture from a persistently high or increasing percentage.
- A single-digit SBC-to-revenue ratio is not unusual among many growth-oriented and technology companies.
📘 SBC as % of FCF
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to free cash flow (FCF).
🧮 How is it calculated?
SBC as % of FCF = (SBC ÷ Free Cash Flow) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of free cash flow shows how significant SBC is relative to the cash generated by the company. Since SBC is non-cash compensation, it is typically not deducted as a cash outflow when calculating FCF.
🧮 Calculation
🎯 What does this mean for investors?
- A lower value is generally favorable. Stock-based compensation is relatively small compared with the company's cash generation.
- A high value means that SBC represents a significant portion of the company's reported free cash flow, even though SBC itself is non-cash.
- The higher the value, the more significant SBC can be as an economic cost to shareholders, particularly when it results in share dilution.
📘 SBC Growth 1Y
📈 What is it?
SBC Growth 1Y shows how much a company's stock-based compensation has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
SBC Growth shows whether stock-based compensation is becoming more or less significant for shareholders. If SBC increases significantly, it can lead to greater shareholder dilution over time. At the same time, SBC is a non-cash expense that reduces earnings on the income statement but is added back in the cash flow statement.
🧮 Calculation
🎯 What does this mean for investors?
- A high positive value is generally negative, as rising SBC can increase the burden on shareholders, particularly through potential dilution.
- What matters is whether the development of SBC is sustainable over the long term. Some level of SBC is common among many growth and technology companies.
📘 Share Count Growth 1Y
📈 What is it?
Share Count Growth 1Y shows how much the number of shares outstanding has increased or decreased over a one-year period.
🧮 How is it calculated?
🏛️ Why is it important?
The number of shares determines how many shares the company's earnings and assets are distributed across. If the share count decreases, existing shareholders' relative ownership increases. If it increases, existing shareholders are diluted. The metric therefore makes dilution and share buybacks directly visible.
🧮 Calculation
🎯 What does this mean for investors?
- A negative value is generally positive, as the number of shares outstanding is decreasing.
- A positive value indicates dilution of existing shareholders.
- A declining share count is not automatically positive: It also matters at what price the shares are repurchased and how the buybacks are financed.
📘 Shareholder Yield
📈 What is it?
Shareholder Yield measures how much capital a company returns to shareholders or uses to reduce debt relative to its market capitalization. It goes beyond dividend yield by also including share buybacks and debt reduction.
🧮 How is it calculated?
🏛️ Why is it important?
Dividend yield only tells part of the story. Companies can also return capital through share buybacks, while reducing debt can strengthen the balance sheet. Shareholder Yield combines all three components into one metric, giving investors a broader view of how a company uses its capital.
🧮 Calculation
🎯 What does this mean for investors?
- A higher Shareholder Yield generally indicates more capital being returned to shareholders or used to reduce debt.
- The mix matters: dividends, buybacks, and debt reduction can affect shareholders in different ways.
- Share buybacks are most beneficial when shares are repurchased at attractive valuations.
- Investors should also consider whether dividends, buybacks, and debt reduction are sustainable over time.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Revenue per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
Worthington Steel Inc Stock Analysis
Analyst Opinions
10 Analysts have issued a Worthington Steel Inc forecast:
Analyst Opinions
10 Analysts have issued a Worthington Steel Inc forecast:
Worthington Steel Inc Events
Upcoming Event
Past Events
|
JUN
25
Q4 2026 Earnings Call
3 months ago
|
|
MAR
26
Q3 2026 Earnings Call
6 months ago
|
|
JAN
16
Klöckner & Co SE, Worthington Steel, Inc. - M&A Call
9 months ago
|
|
DEC
18
Q2 2026 Earnings Call
10 months ago
|
|
SEP
25
Q1 2026 Earnings Call
about one year ago
|
StocksGuide Free
Worthington Steel Inc — Q4 2026 Earnings Call
1. Management Discussion
Thank you. Thank you for standing by and welcome to Worthington Steel's fourth quarter fiscal 2026 earnings call. After today's prepared remarks, we will host a question and answer session. If you would like to ask a question, please press star 1 to raise your hand. To withdraw your question, press star one again. I would now like to turn the call over to Melissa Dykstra, Vice President of Corporate Communication and Investor Relations. Melissa, please go ahead.
Thank you, Operator. Good morning and welcome to Worthington Steel's fourth quarter fiscal year 2026 earnings call. On our call today, we have Jeff Gilmore, Worthington Steel's President and Chief Executive Officer, and Tim Adams, Vice President and Chief Financial Officer. Before we begin, I'd like to remind everyone that certain statements are forward-looking within the meaning of the 1995 Private Securities Litigation Reform Act. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested. We issued our earnings release yesterday after the market closed. Please refer to it for more detail on factors that could cause actual results to differ materially. Unless noted as reported, today's discussion will reference non-GAAP financial measures, which adjust for certain items included in our GAAP results and are presented on a stand-alone basis.
You can find definitions of each non-GAAP measure and GAAP to non-GAAP within our earnings release. Today's call is being recorded and a replay will be available later today on WorthingtonSteel.com. Now I'll turn it over to Jeff Gilmore. Good morning and thank you for joining us. Before I get into the quarter, I want to start with the most important development since our last meeting.
call. On June 3rd, we completed the Klockner & Company transaction and became the majority shareholder of the company. This is the largest acquisition in Worthington Steel's history and it is a defining step in building our future. I want to say thank you to our teams across Worthington Steel and to our new colleagues at Klockner. This was a demanding quarter with a lot happening at once. Through it all, our team stayed focused on safety, serving customers, and executing every day while we took a major strategic step as a company. transaction builds directly on what we have been working towards since becoming a standalone public company, a business anchored in value-added processing, disciplined capital allocation, and continuous improvement through the Worthington business system. The Collector acquisition materially expands our scale, our capabilities, and our reach. It gives us a broader set of products and processing capabilities, a larger and more complimentary footprint, and increased end market diversification.
Klockner brings an established footprint and a portfolio that broadens our offerings to include aluminum, stainless, long products, plate and fabrication while complementing our strengths in carbon flat rule and our growing position in electrical steel. Put simply, this transaction gives us more ways to serve our customers more avenues for profitable growth and further strengthens our ability to deliver strong performance through cycles. That diversification matters. A broader, more balanced portfolio paired with more value added processing can improve the quality of earnings through the cycle and reduce reliance on any single end market or product category. We also see a clear opportunity to create value over time through practical levers we understand well, operating discipline, procurement scale, network efficiency, and best practice sharing. As we continue integration planning, these opportunities are becoming even more evident, and we remain confident about our ability to achieve our synergy targets as we move through the required process and achieve operational control. With that in mind, I also want to spend a few minutes on where we are in the Klockner takeover process. As you know, the transaction closed on June 3rd and Worthington owns approximately 62% of Klockner's outstanding shares.
There are still several steps to take before Worthington Steel and Klockner operate as one company. In late March, we announced our intention to pursue a Domination and Profit and Loss Transfer Agreement, or DPLTA. At a high level, this is a German corporate structure that once approved and effective, allows the parent company to direct the management board of the subsidiary and assures alignment across the combined organization. For Worthington Steel, the practical benefit is that it supports more effective coordination, helps us move faster once the appropriate approvals are in place, and creates a clear path to realizing a lot of the synergies we identified. Like the tender offer process, approval of a DPLTA has to follow the required German and legal steps, including shareholder approval, but we believe it is an important part of bringing the companies together in a disciplined way. Additionally, we have announced our intention to pursue a delisting of Klockner shares. Now that the transaction is closed, we believe the business is better positioned as part of Worthington Steel's operating platform as a non-listed company.
Over time, delisting should simplify the structure, eliminate public company requirements, and requirements, and reduce administrative burden. It should give us greater flexibility to focus on operating performance, customer service, integration, and value creation. It does not change the fundamentals of why we pursued the acquisition. We remain focused on building a stronger, more diversified metals processing company with a clear path to long-term value. With the close behind us, our focus turns to execution. Integration is not something you just announce, it is something you deliver. Our teams are focused on day one readiness, integration governance, and aligning priorities so we can bring the organizations together effectively and begin capturing the value we've committed to.
We will be deliberate. We will protect customer service. We will focus on cultural integration, and we will share more each quarter. Before we move on to discuss the corridor, I want to recognize the teams who got us here. Closing a highly structured cross-border transaction, raising more than $1 billion of new capital, and securing regulatory approvals sooner than expected requires real discipline and intense coordination across legal, finance, treasury, operations, IT, HR, communications, and many other functions. I want to thank everyone on our team who had a hand in bringing the transaction to a successful close. With that, let's turn to our results for the fourth quarter. As we mentioned during our last call, we expected several non-recurring items related to the Klockner transaction.
In addition, we also recorded one-time non-cash impairment charges related to the impairment of certain electrical steel assets in both Europe and the United States. Our results reflect that, and Tim will walk through those items in more detail. Net sales increased by 12% to $929.2 million. Adjusted EBITDA was $75.2 million, and adjusted earnings per share were $0.74. From a macro standpoint, the quarter reflected stable to soft conditions. Customers remained deliberate and inventory disciplined, and we continued to see sensitivity to interest rates and broader uncertainty. Trade policy continues to be an important factor, and the industry needs consistency. customers make long-term sourcing and investment decisions based on rules that must be reliable.
As we head toward USMCA negotiations, we welcome steps that tighten enforcement and ensure the agreement delivers on its intent to support North American supply chains and North American manufacturers. manufacturing. At the same time, we remain cautiously optimistic that conditions will improve with the end of the war with Iran and the easing of macro uncertainty. The The pace and timing will depend heavily on various factors, particularly the interest rate path and broader geopolitical stability. If those factors move in a constructive direction, we'd believe demand can improve as we move through the year. Let me break down what we saw in our key markets and what we were watching in the coming months. In automotive, the broader North American market has been steadier than many expected, even with the affordability and macro noise still out there. Production and build plans are holding up and the mix continues to shift in a pragmatic way with OEMs placing more emphasis on hybrids while EV growth has slowed as expected.
For us, the takeaway is simple. This is an environment where execution and share matter, and we like how we are positioned in the programs and applications where quality and reliability win. In construction, conditions remain mixed. There are small pockets that continue to do well, including data center-related activity, but we saw broader weakness as sustained improvement is still sensitive to interest rates and confidence. Until rates move down more meaningfully, customers are going to stay disciplined and selective. We will stay close to demand signals, protect mix, and be ready to move when the market turns. We saw improvements in the ag sector this quarter, partially due to share gains, but looking more broadly, the ag market remains relatively weak. The tone is still cautious and recovery is likely to be gradual rather than immediate, influenced by farm economics and policy conditions.
We are staying disciplined, supporting customers, and focusing on the work we can add value, so we are positioned to benefit as the cycle improves. Our shipments to the heavy truck and trailer segment were down this quarter. However, we are seeing signs of improvement in the Class 8 sector and are more optimistic about the back half of calendar year 2026. We expect a rebound in the truck and trailer market to push back into 2027. There are several other highlights I'd like to point out. On the transformation front, we continue to build repeatable operating capabilities that will improve performance across our network. Last quarter, I described using Lean Flow principles at our Delta Ohio facility to reduce inventory, improve cycle times, and lower working capital intensity by aligning material release and production directly to customer demand.
This quarter, we successfully applied those same concepts at our Bowling Green, Kentucky facility. Working closely with one of our largest customers and key supply chain partners, the team redesigned how raw material enters operation, transitioning from a traditional push system to a demand-driven pull and replenish model. The result was roughly 37% reduction in inventory while maintaining 100% on-time delivery performance. More importantly, the redesign removed a significant raw material storage constraint within the facility, freeing floor space and creating additional flexibility to support future demand and growth with the I-Mod. without additional capital investment. Importantly, the methodology is proving transferable. We are beginning to package the lessons learned from Delta and Bowling Green into a scalable operating model that can be deployed across our footprint. As we enter fiscal 2027, we are already expanding these flow concepts into our specialty strip business. while evaluating where these concepts may apply across the Klockner footprint.
Over time, we believe this supports a broader objective of structurally lowering working capital, improving operating flexibility, accelerating acquisition synergies, and creating additional capacity for growth without relying on higher inventory levels. We also continue to make practical progress with artificial intelligence. This quarter, we expand our automation work into customer order management at Spartan Steel Coating. Our teams developed an AI agent to process highly variable work orders from a key customer. This work historically required employees to review emails, interpret different order formats, identify specifications, and manually enter information into our ERP system. Because the orders varied so much, this was not a good fit for traditional rules-based automation. We created an AI agent trained with historical transaction data.
The agent can understand multiple order formats, identify the correct specifications, and create transactions automatically. In testing, it achieved greater than 90% accuracy, and we expect to deploy it later this quarter. The important point is that we did not ask the customer to change how they do business with us. We built the tool to adapt to the work. This is where we see real opportunity with AI. Improving scalability and controls, reducing manual effort and freeing our teams to focus on higher value work that supports customers and growth. We also received important recognition from key customers I would like to highlight.
Worthington Steel earned John Deere's partner level supplier rating for the 14th consecutive year. We were also recognized earlier this month as a General Motors Supplier of the Year for 2025, our fourth time achieving that distinction and our third year in a row. Those recognitions matter because they reflect how we show up through safety, quality, delivery, partnership, and consistency over time. And I want to recognize the teams behind those results. To the teams serving DR and GM, thank you. Those awards were earned by your hard work and superior performance. Another area of strong performance for Worthington Steel is our culture.
We were selected for the 14th consecutive year as a top workplace in central Ohio. This recognition is based on feedback directly from our employees, so I find it especially meaningful. Top workplace is a designation that our colleagues at Glockner are recognized for as well, and I find it particularly inspiring as we bring our two cultures together over the coming months. To close, I would say this quarter reflects two things at once, steady execution in a mixed macro environment and a major strategic step forward with the completion of the Klockner transaction shortly after the fiscal year end. We remain focused on what we can control, safety customer service, operational discipline, and transformation, and we will bring that same approach to integration. I'll now turn the call over to Tim for more detail on the quarter and the financials. Thank you, Tim.
Thank you, Jeff, and good morning, everyone. I will frame my comments around three areas this morning. First, the underlying operating performance in the fourth quarter. Second, the items that make reported results difficult to compare year over year. And third, cashflow, capital allocation, and the balance sheet as we enter fiscal 2027. Our reported results include several significant items, including Klockner-related transaction and financing costs, as well as a non-cash impairment in our electrical steel reporting unit. Those items had a meaningful impact on results, so I'll separate them from the performance of the ongoing business.
Operationally, the quarter was mixed. We grew net sales and direct volumes, continued to see positive momentum in automotive and certain other end markets, and generated free cash flow while continuing to fund strategic growth projects. At the same time, adjusted EBIT was lower year over year, driven primarily by tighter spreads, lower toll processing volumes, and continued pressure in electrical steel. In the fourth quarter, we reported a net loss attributable to controlling interest of $48.7 million, or 98 cents per share. as compared with earnings of $55.7 million or $1.10 per share in the prior year quarter. The reported results included several items affecting comparability, most notably the non-cash impairment in electrical steel and several Klockner-related transaction financing and investment items. I'll cover those items first, then move to the operating bridge. The clocked or related items fall into four categories. First, we incurred $15.5 million of pre-tax acquisition related expenses, primarily advisory, legal and regulatory fees.
Second, we recognized an $11.5 million pre-tax loss on the foreign currency forward contract used to hedge a portion of the purchase price. Third, we recognized $17.2 million of pre-tax income related to the Klockner securities we held during the quarter, primarily mark-to-market gains. Fourth, we expensed $16.2 million of previously deferred bridge financing costs, which are reported in interest expense. In addition to the Klockner related items, we recognized a $94.5 million pre-tax non-cash impairment in our electrical steel reporting unit, or $1.31 per share. The charge included impairments to both goodwill and certain long-lived assets and reflects a reset in our near-term expectations for certain electrical steel end markets. In Europe, economic activity has remained softer than anticipated, while in the US, we have experienced increased foreign competition and a temporary slowdown in industrial motor demand. These factors affected our near-term outlook and the valuation of certain assets.
While these conditions have impacted results in the short term, they do not change our confidence in the long term fundamentals of the electrical steel market. Electrification trends, grid investment and demand for energy efficient applications continue to support attractive growth opportunities for our business. We remain focused on improving performance. performance through commercial execution, operational excellence, and our transformation initiatives and expect momentum to build, especially with our new Transformer core facility in Canada coming online. Importantly, the impairment does not affect our liquidity, our cash generation, or our ability to invest in the business. It also does not change our view that Electrical Steel remains an important long-term growth platform, particularly in selected automotive applications and in transformer cores as our new Canadian facility comes online. Finally in the quarter we recognized a $1.4 million pre-tax pension gain or one cent per share primarily related to a pension curtailment in Switzerland related to headcount reductions. The prior year quarterly results included several non-recurring items including $1.7 million or one cent per share of the pension. percent per share of pre-tax restructuring charges, primarily related to severance costs associated with our closure of the Worthington Samuel Coil Processing Facility in Cleveland, and an early retirement program in our Taylor Wooded Blank Joint Venture.
Additionally, in the prior year quarter, we recognized a $4 million gain in miscellaneous income associated with a currency hedge on the CDM purchase price. Excluding these items, we generated adjusted earnings of 74 cents per share in the current year quarter compared with $1.05 per share in the prior year quarter. In the fourth quarter, we reported adjusted EBIT of $54 million, which was down $16.1 million from the prior year quarter adjusted EBIT of $70.1 million. The year over year decrease was driven primarily by lower direct spreads, including the impact of the year over year change in inventory holding gains, lower toll processing volumes, and higher SG&A largely related to compensation and benefits, offset by higher direct volumes and an improved toll mix. Total shipments were approximately 939,000 tons down 44,000 tons or 4% year over year as lower toll volumes more than offset volume growth in direct sales. Direct sale volume made up 65% of our mix in the current year quarter compared with 60% in the prior year quarter. Direct volume increased 3% compared with the prior year quarter.
The legacy business was up 1% over the prior year quarter, increasing direct spreads by $2.1 million. Our increased shipments to the automotive market remained a bright spot. Direct shipments to automotive increased 5% year over year. The increase in automotive volume reflects the impact of a key automotive OEM returning to a more normal build schedule after curtailing production last fiscal year, as well as share gains from new programs. We continue to work closely with key automotive customers to develop the right solutions to meet their needs. We take a team approach in working with our customers, ensuring we have the right people executing on desired project outcomes. Outside of automotive, energy volume was up 24% due to new program winds in the solar market, and agriculture volume was up 11%, primarily due to improved OEM equipment demand and share gains.
These gains were partially offset by lower shipments to the construction market down 14%, where we saw increased competition, as well as the tightness in the steel market, limiting our ability to, quote, spot and short-term contract business. Heavy truck was down 14% compared to the prior year due to ongoing market weakness. Direct spreads, excluding volume gains, were down $8.7 million year over year, excluding the impact of the CDEM acquisition. Direct spreads were impacted by a $6.1 million unfavorable swing in pre-tax inventory holding gains. In the current year quarter, we had estimated pre-tax inventory holding gains of $14.7 million compared to estimated pre-tax inventory holding gains of $20.8 million in the prior year quarter. Additionally, direct spreads were unfavorably impacted by the continued compression of value-added market spreads, as well as the increasing market spread between steel raw material prices and scrap recovery. Hot roll coil prices ended the calendar year around $900 per ton and have increased each month since then, ending at nearly $1,075 per ton in May.
We expect the market price for steel to remain volatile in the near term with expected mill maintenance outages resulting in continued extended lead times and a tight market for flat rolled steel. Given that many of our contracts use lagging index-based pricing mechanisms, we estimate pre-tax inventory holding gains in the first quarter of fiscal 2027 will be in the range of $10 to $15 million. Our total inventory holding gains in the first quarter of fiscal 2027 will be in the range Toll processing volumes declined 15% year over year due to a combination of closing our Cleveland area, Worthington Samuel Coil Processing Facility in fiscal 2025 and near term demand headwinds. The impact of the volume decline was $4 million, partially offset by $1.6 million of improved mix due to the addition of some spot tolling business at higher toll spreads. Turning to the other drivers for adjusted EBIT this quarter, manufacturing expenses excluding CDEM were up $2.3 million, an increase of 1%, primarily due to inflationary pressures. SG&A expense, excluding the $15.5 million impact of clocker-related acquisition expenses, was up $6.8 million, primarily due to increased compensation and benefits expense in the legacy business and $4.3 million of incremental SG&A with the addition of CETA. Finally, equity earnings from Servi Acero, our Mexico-based joint venture, decreased $400,000 due to lower direct volumes, partially offset by the favorable impact of exchange rate movements.
Turning to cash flows in the balance sheet, for the quarter, cash flow from operations was $45 million and free cash flow was $8 million. Capital expenditures were $37.1 million in the quarter, related to several projects, including the previously announced electrical steel investments. For We're legging capital expenditures to be approximately $60 million, which includes maintenance projects that keep our key assets market ready. take a disciplined approach to capital allocation, balancing investment and growth with maintaining balance sheet strength. On a trailing 12-month basis, we generated $80 million of free cash flow. At May 31, prior to the Klockner settlement and related financing, we ended the quarter with $85 million of cash and net debt of $172 million, up $11 million sequentially, driven primarily by the strategic capital spent. Earlier this week, we announced a quarterly dividend of $0.16 per share, payable September 29, 2026. To close, the fourth quarter had a number of moving pieces, but underlying results were resilient.
At the same time, the business remained cash generative, direct volumes grew, and we ended fiscal 2021. with liquidity and financial flexibility. Shortly after year end, we completed the acquisition of a majority interest in Clockner, which shifts our focus from transaction execution to integration, synergy capture, working capital discipline and debt reduction. We will provide additional color on the combined worthy and Klockner Company next quarter and expect to report combined results. As we make that transition, you can expect that we will announce earnings a couple of weeks later than usual. As we begin fiscal 2027, our financial priorities are clear. Support the integration of Klockner. Execute on our synergy plans. Complete strategic growth projects already underway.
Improve performance in electrical steel and maintain disciplined capital allocation. I want to thank our Worthington Steel teams for their continued focus on safety, customer service and execution. And I want to extend a warm welcome to our new colleagues at Klopfer. We are excited about what we will build together. At this point, we would be happy to take your questions.
We will now begin the question and answer session. If you would like to ask a question, please press star 1 to raise your hand. To withdraw your question, press star 1 again. We ask that you pick up your handset when asking a question to allow for optimum sound quality. If you are muted locally, please remember to unmute your device. Please stand by while we compile the Q&A roster. Our first question comes from the line of Samuel McKinney with KeyBank Capital Markets.
Samuel, your line is now open.
2. Question Answer
Hey Jeff and Tim, good morning. Hi Sam. Metal spreads expanded really nicely off the trough last quarter and we've seen the spreads widen even further since the end of your fourth quarter. Can you talk about the potential upside that provides you guys as we move forward as it seems like they should continue to get better in the periods ahead?.
Well, keep in mind from a, let's talk about how spreads change from sequential as well as year over year. So sequentially, we saw an improvement because of volume. That was gross margins up because of that. We continue to, you know, focus on high value added products to push those spreads. But you've got the noise in there. there from increased steel prices, right? So when you look at a year over year basis, what you see is the contractual businesses in the is really based on the market spread, right? And it's based on the margin per ton is locked over that contract period. So what you're seeing as the price of steel moves, the index pricing is also going to move. So. gross margin is going to move around with steel prices.
So year over year what you're seeing is a pretty sizable jump about $175 jump in the price of steel and that's reflected in those spreads.
I think Sam, the last part of that question, I mean, things to possibly look forward to, we've been talking over the last several quarters about the compressed spread between hot rolled and galvanized and hot rolled and cold rolled strip. And historically just speaking about galvanized galvanized, you know, that average spread had probably around $170, $180 per ton. That got as low as $95, which you're well aware of. And more recently, we've seen that approach $200 per ton or a little bit north. So certainly with galvanized... and Coldwell Strip being a heavy portion of our value-added business, that's something for us to start looking forward to over the next six, 12 months, assuming that holds intact, and I don't know why it would not.
Okay. And then given the automotive build rate trends this year versus last, if you could just frame up for us how you're thinking about volume impacts as we move into the new fiscal year in the context of the market share wins you talked about.
Yes, I mean, just we're looking at it very similarly. I mean, if you look at 25, I think you ended up around 15.3 million units. And we'll probably finish up. near that level at the end of this county year. We're still cautiously optimistic. Obviously, interest rates, USMCA, if we can get past some of that clarity, there certainly could be some upside. We're certainly still well off pre-COVID levels. So we would certainly look forward to that. But Sam, as you know, we've been more than able to offset the softness there.
And that was due to market share gains. I mean, we've completely offset that. I can't remember the specific numbers, but similar to last quarter and the quarter prior, If you look at Stellantis build rates and what they're up, we're up north of that. where you've seen a little bit of softening, maybe at GM and Ford, we're up over that as well, or down less. So our commercial team has just done an excellent job. positioning us and we've been fortunate that our customers have rewarded us with that market share. You know, I will tell you that we continue to do well in that market and we have several indications that more market share gains will be coming and meaningful, not something that Sam, you should expect this quarter. That's probably counter year 2027 as we start to see start new programs, new contracts. And even then, it'll take time to filter in just like it did for the market share gains that I spoke of to start.
Understood. I appreciate all the color. Thanks, guys. Thank you, Sam.
Your next question comes from the line of Martin Englert with Seaport. Martin, your line is now open.
Hello, good morning everyone. Hey Martin. Question on auto supply chain and are you seeing any shift away from aluminum back towards steel or anticipating one through the balance of this year after maintenance shutdowns in the summer or for calendar year 2027?.
Yes, we've not heard of any major shifts quite yet. It is absolutely something that the automotive companies are considering. They're always looking at substitute products, but in lieu of what's occurred in the aluminum market, certainly makes going back to steel an attractive opportunity. And I specifically said heard and not we haven't seen because Martin you're aware that's just not an area we play in a lot of where aluminum substituted for steel or may go back is on the exterior of the vehicle. So think closures, exposed parts. And that's just not an area where we play in at Worthington Steel. We are. you know, solely propulsion systems, and then more on the interior part of the automobile as well.
Okay, kind of similar to that. Just looking at potential shifts, but are you seeing any pickup and relocation and reshoring of the auto supply chain from Mexico to the U.S.?.
No, we have not seen a lot of movement at this point and, and we don't anticipate, I think there's a lot of plans in place and certainly, uh, Customers, the OEMs are evaluating those opportunities. But until we have more clarity, excuse me, on the USMCA, I just, I don't anticipate those decisions being made. If we're able to accomplish and get that agreement place smoother and sooner certainly would expect th.
Okay. Within the tolling business, what portion of the volumes are being processed for steel mills generally?.
Generally, our total mix is pretty heavily weighted towards the middle. So I would say 75% or so is weighted towards the middle.
Okay. In your prepared remarks, you noted construction elevated interest rates as maybe a continued headwind in some But what are you hearing within the supply chain regarding other inflationary factors such as high steel and metals prices as well as other inputs sort of general inflationary factors, inhibiting activity, pausing activity, canceling projects that were previously in place?.
I haven't heard anything or any market intelligence of cancellations, but I just think it definitely because of rising steel costs or other inflation, it just the pressure of higher interest rates just becomes that much more. Yes. We start to feel a bit more optimistic about construction in the second half, probably the later second half. But that's really going to come with lower interest rates and then just getting past all the uncertainty with the geopolitical issues and inflation, tariffs. Until we get more clarity there, I think projects will continue to sit on the sidelines outside of data centers.
Okay. And you brought up an example, and I think I asked you maybe a quarter or a couple quarters back about your pursuing some AI applications internally. You gave an example in the prepared remarks. about customer specifications and creating an agent for that application. And you noted 90% accuracy in testing. What bridges the 10% to get you to 100% there? Yes, I just think a little bit more practice and testing with it. I mean, you just, you know, AI is fast.
It's certainly a game changer, we believe, but it's critical. The information that you feed it has to be 100% accurate. So just like any other process you're doing, you have to work through it, trial and error, and we have to feel positive that we are providing the AI with all the accuracy. accurate information, the right information. And we'll get there pretty smoothly and easily, Martin.
Okay. Do you have a specific budget for.
AI spend for the upcoming fiscal year? No, we don't. We haven't set a specific budget. We do a budgeting process. And it's certainly an area, we took on, obviously, quite a bit of debt for the deal, and we want to be mindful of paying... debt down, but an area that we want to continue to invest in is artificial intelligence. And we are pretty close to announcing some partnerships with two different firms for different reasons to help us accelerate our AI journey.
Okay. Could we take a minute and just review synergies with Klockner? I know you've touched on this before, but I believe you're targeting on $150 million, categories that you expect to realize that 150 million within Revisit the Time Horizon? And then is there an upper bound, lower bound, or plus or minus that 150 million that you're thinking about?.
So we're going to stick with 150 million EBITDA synergies. We also had said we think there's another 150 million of working capital opportunities as well. Martin, I would... would split that 50-50 year one and year two. That's what we've said publicly. And the only other context I can provide to you is that we are highly confident in our ability to achieve this, as well as cutting the debt in half within the same time period. YOU KNOW, UNTIL WE REACH DPLTA, WE'RE NOT REALLY ABLE TO able to start integration. And that's what was exciting about accelerating the closing. It allows us to get to DPLTA sooner and start working closely, collaborating, and putting our plans in place and getting to some action.
So that's what we're most excited about.
There are no further questions at this time. I will now turn the call back to Jeff Gilmore, President and CEO, for closing remarks.
So just want to say thank you again for joining us this morning. I really want to close by emphasizing that our strategy remains intact. Electrical steel continues to be a key part of our growth strategy. And now we're turning to the next phase of the Klopner transaction with focus and confidence, ready to execute, integrate thoughtfully.
and create value over time. So thanks for joining us. This concludes today's call. Thank you for attending. You may now disconnect.
[Call has ended.]
Worthington Steel Inc — Q4 2026 Earnings Call
Worthington Steel Inc — Q4 2026 Earnings Call
Worthington closed a transformational majority acquisition of Klockner, reported mixed Q4 results with one-time charges and signaled integration and synergy focus.
📊 Quarter at a Glance
- Net sales: $929.2M (+12% YoY)
- Adjusted EBITDA: $75.2M (includes ongoing business adjustments)
- Adjusted EPS: $0.74
- Shipments: ~939k tons (‑4% YoY)
- Reported loss: Net loss attributable $48.7M (‑$0.98/sh); included a $94.5M pre-tax non‑cash impairment in electrical steel and acquisition-related items)
🎯 What Management Says
- Acquisition: Completed June 3 close for a ~62% stake in Klockner; management calls it the largest deal and a diversification step into aluminum, stainless, plate, long products and fabrication.
- Integration plan: Pursuing a German domination and profit‑and‑loss transfer agreement (DPLTA) and delisting Klockner to accelerate coordination, capture synergies and simplify structure.
- Operational focus: Continue Lean Flow savings, roll out AI (order‑management agent >90% accuracy in tests), and apply proven process changes across facilities to lower working capital and improve flexibility.
🔭 Outlook & Guidance
- Near term: Q1 FY2027 estimated pre‑tax inventory holding gains $10–$15M; toll volumes expected pressured after facility closure and demand headwinds.
- Capital & cash: FY capex ~ $60M; announced quarterly dividend $0.16/share; trailing‑12mo free cash flow ~$80M.
- Risks: Interest rates, trade policy/USMCA clarity, and continued weakness in some electrical steel end markets; management expects to prioritize synergy capture and debt reduction.
❓ Analyst Q&A
- Metal spreads: Analysts pressed on upside from rising hot‑rolled and galvanized spreads; management noted benefit to value‑added mix but explained contract index lags can mute immediate margin gains.
- Auto volumes & share: Management cited market‑share gains in automotive (direct shipments +5% YoY) and expects further gains but cautioned timing into FY2027 as new programs ramp.
- Klockner synergies: Targeting $150M EBITDA synergies (plus ~$150M working capital); management reiterated confidence and a rough 50/50 split across year one and two but said DPLTA and integration steps govern timing.
⚡ Bottom Line
- Conclusion: The call highlights a strategic inflection: a transformative acquisition that improves diversification and scale, offset in the near term by sizeable one‑time charges (impairment and transaction costs). Underlying sales growth, automotive share gains, and cash generation give management runway, but execution risk centers on integration, electrical‑steel recovery, interest‑rate sensitivity and trade policy clarity.
Worthington Steel Inc — Q3 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to Worthington Steel's Third Quarter Fiscal Year 2026 Earnings Call. [Operator Instructions]
I will now hand the call over to Melissa Dykstra, Vice President of Corporate Communications and Investor Relations. Please go ahead.
Thank you, operator. Good morning, and welcome to Worthington Steel's Third Quarter Fiscal Year 2026 Earnings Call. On our call today, we have Geoff Gilmore, Worthington Steel's President and Chief Executive Officer; and Tim Adams, Vice President and Chief Financial Officer.
Before we begin, I'd like to remind everyone that certain statements made today are forward-looking within the meaning of the 1995 Private Securities Litigation Reform Act. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested. We issued our earnings release yesterday after the market closed. Please refer to it for more detail on factors that could cause actual results to differ materially.
Unless noted as reported, today's discussion will reference non-GAAP financial measures which adjust for certain items included in our GAAP results and are presented on a standalone basis. You can find definitions of each non-GAAP measure and GAAP to non-GAAP reconciliations within our earnings release.
Today's call is being recorded, and a replay will be made available later today on worthingtonsteel.com. Now I'll turn it over to Geoff Gilmore.
Good morning, and thanks for being with us today. It's been a memorable few months for us, to say the least. As most of you know, in January, we announced our proposed acquisition of Kloeckner, which will be the largest in our history and a meaningful strategic step for the company. I appreciate that even with an announcement of this size and the work that goes with it, our team stayed anchored in what matters: safety, serving customers and improving the business every day. Thank you to the entire Worthington Steel team.
This quarter, I'll start with an update on the Kloeckner acquisition. The combination of our two organizations will create a larger, more diversified metals processing platform with meaningful opportunities to generate value and capture synergies through Worthington's proprietary base business improvement program that we call the transformation. This transaction is being executed through a voluntary public tender offer in Germany and remains subject to the tender process and required regulatory approvals.
Since our investor call in January, the voluntary tender offer has been launched. We have submitted requests for regulatory approval in the required jurisdictions, and we are beginning to see approvals come through. Overall, the process is progressing well. Today is the final day of the initial acceptance period of the tender offer process, and we are confident we will secure enough shares to meet the 57.5% minimum threshold.
We continue to expect the transaction to close in the second half of the calendar year. In preparation for closing, we've begun internal planning focused on integration, governance and day 1 readiness. We're doing that responsibly and deliberately with an eye toward maintaining our high-performing cultures, unlocking value and accelerating growth.
Most importantly, this deal is about combining two great companies that share the same values. I've had the opportunity to spend time with several of our future Kloeckner teammates, and it reinforces our view that Worthington and Kloeckner are culturally aligned and fit together very well. Furthermore, since our announcement, the response from customers, suppliers and investors has been overwhelmingly positive. As a reminder, the German public company takeover process is highly structured, and we will continue to provide updates as we reach key milestones.
With that, let's turn to our results for the third quarter. Net sales were $769.8 million. Adjusted EBITDA was $41.6 million, and adjusted earnings per share were $0.27. On a macro level, the third quarter of our fiscal year was volatile and uneven, with galvanized spreads remaining compressed and the effects of the holidays and winter weather dampening and delaying industrial activity. While direct volumes were up over the prior year, overall conditions were stable to soft, keeping customers' inventory disciplined and highly sensitive to interest rates and uncertainty. Even with those headwinds, our execution remains strong where it matters most: safety, customer service and transformation.
Commercially, the team continued to win the right work and capture high-value opportunities, including building on our momentum in the automotive market. Our direct shipments in Q3 to the Detroit 3 increased by approximately 13%, significantly outpacing the reported 3% growth in Detroit 3 production for the quarter. As discussed last quarter, the outlook for the automotive market heading into calendar year 2026 remains cautiously optimistic. Conditions appear to be moving toward a more robust market later in the year. That view is supported by growing confidence that a USMCA agreement will be completed in 2026, removing a significant amount of market uncertainty.
Turning to agriculture. We believe we are nearing the trough of the market cycle and that a slow rebound will begin in late calendar year 2026. On a positive note, our team has been able to secure new business with a key customer in this market, which will continue to ramp up over the next few quarters.
In construction, conditions remained flat in most segments. We expect to see data center growth continue. And as lower interest rates take hold, we believe we will see some expansion in the second half of 2026 due to pent-up demand. And in heavy truck and trailer, as we expected, the market started off slowly in calendar year 2026. We are more confident about the back half of this year, where we expect to see a pickup in both the Class 8 truck sector as well as the trailer market. Looking ahead, we are still cautiously optimistic about the second half of calendar year 2026. Overall, the backdrop looks modestly encouraging as key economic indicators show a return to expansion.
With that market context, let me turn to our strategic priorities. We continue to make progress in the areas that matter most: investments in electrical steel growth, innovation and transformation. In electrical steel, we advanced the projects that underpin our longer-term growth strategy. In Canada, we have shifted some production to our new facility and are shipping from both locations. We will finish moving the existing equipment and production to the new facility over the next few months. We have more than 60% of the increased capacity sold for the facility. We're sequencing the start-up to protect performance and service levels, and we expect to fill the balance relatively quickly as the facility ramps up.
Our traction motor lamination facility expansion in Mexico is also on track and will begin shipping production parts this quarter. Almost all the OEMs tied to the expansion are experiencing some type of OEM delays. Previously, we expected to reach full production levels in fiscal 2028. However, the OEMs have pushed out a number of the programs for a variety of reasons. While timing is shifting on production starts for some of our new programs, when these platforms reach full production volumes in fiscal 2029, we will be at 75% capacity based upon the current contracts. These delays are not surprising, as many automotive OEMs are rethinking their electrification strategy.
With the elimination of the fuel economy mandate and the elimination of the $7,500 federal tax credit, the market is clearly pivoting away from a government-driven BEV mandate to a consumer-led demand for hybrids. The data is quite clear. Year-over-year, hybrid sales in the U.S. increased 18% in 2025, and the same trend is happening in early 2026. Sales and production of hybrids are both up more than 10%, and the shift to hybrids is expected to continue. We are also seeing reports of increased consumer interest in hybrid and full electric vehicles due to rising oil prices and geopolitical tensions. While it is too soon to see if this will translate into sales, we will be watching closely and are well positioned to capitalize on this renewed interest.
From a commercial standpoint, we have seen a slowdown in quotes for pure BEV opportunities, but the quote activity related to hybrids is picking up. We are excited by the growth in hybrids as we have the opportunity to produce the electrical steel laminations for a hybrid traction motor, as well as the specialty cold-rolled steel used in the powertrain for the hybrid internal combustion engine.
We continue to improve our business and find efficiencies using the Worthington Business System and artificial intelligence. In one notable project, we used our transformation process to implement a lean flow operating model at our Delta, Ohio facility that aligns material release, production and purchasing directly to customer demand, replacing a forecast-driven push process with a more disciplined pull approach. This allows us to tighten our purchasing windows and drive down inventory. The work has led to 60% fewer coils held in our work in process day and an overall reduction of 6 days of inventory over the past 26 months.
As the next step in the process, we will be adding predictive AI tools to ensure our flow is not only disciplined, but also predictable. That means spotting problems earlier and moving more quickly to remedy them. Predictive flow helps us stabilize performance as we run leaner, enabling faster, more consistent decisions at lower working capital levels. Further, we will use what we learned at Delta, package what works and build scalable solutions we can use across our footprint.
We also continue to make progress transforming our administrative functions. When we stepped back and looked at where we started about a year ago, a few themes stood out. There was a significant amount of manual, repetitive work, a fair amount of variation on how processes were executed across functions and facilities, and much of the work was being managed through e-mail, spreadsheets and manual follow-ups.
We are addressing that in a couple of ways. First, where we see discrete opportunities to remove manual effort, we move quickly using automation and AI. For example, we are developing an AI agent for daily cash posting in our finance group that is expected to eliminate a significant amount of manual data entry and free up about 30 hours per month of analyst time. We've also deployed automation in accounts payable that is reducing manual invoice interventions and should remove roughly 150 hours of work per month as the models continue to improve. And in our order-to-cash process, robotic automation that reconciles shipping notices with customer portal data has helped accelerate cash collection and reduce past due balances.
Second, for workflows that are more interconnected, we are using AI to assist us in mapping processes, establishing standard work and removing waste. For instance, in the indirect purchasing, we redesigned the sourcing workflow and then layered in analytics and AI tools that allow the team to focus more on strategic sourcing rather than repetitive tasks. We're still early in this part of the transformation journey, but what we are building is a repeatable capability that allows us to apply automation and AI across more processes and functions over time, structurally improving efficiency and scalability across the organization.
To close, while this was a challenging quarter from a macroeconomic standpoint, our team remained focused on executing the business, advancing our electrical steel strategy and moving the Kloeckner process forward in a disciplined way. At the center of that is a culture that puts safety first and reflects the dedication of our people across the organization. To our employees, thank you. The discipline, care and commitment you bring every day are what turn our strategy into action.
I'll now turn the call over to Tim for more detail on the financials for the quarter.
Thank you, Geoff, and good morning, everyone. Our third quarter was a disciplined quarter in a more challenging environment. While we saw softer demand in certain markets and continued pressure in Europe, we executed well, generating strong free cash flow, gaining share in key markets and maintaining a strong balance sheet. That consistency in execution, particularly in more challenging environments, is a hallmark of how we run the business. We also took an important strategic step forward with the proposed Kloeckner transaction, which we believe will strengthen our long-term positioning.
For the third quarter, we reported earnings of $10.4 million or $0.20 per share as compared with earnings of $13.8 million or $0.27 per share in the prior year quarter. There were several nonrecurring items that impacted comparability in the quarter, including a number of Kloeckner-related items which are primarily transactional and timing related and not indicative of our ongoing operating performance.
First, the current quarter results include $15.4 million of pretax SG&A expense or $0.24 per share for advisory, legal and regulatory fees incurred in connection with the previously announced acquisition of Kloeckner. Additionally, we recognized $9.1 million of pretax miscellaneous income or $0.14 per share related to a foreign currency forward contract designed to hedge a portion of the Kloeckner purchase price. Unrelated to the Kloeckner transaction, we recognized a $6 million pretax restructuring gain or $0.06 per share on the sale of real estate and equipment associated with our previously announced Worthington Samuel Coil Processing plant closure in Cleveland, Ohio.
Finally, in the quarter, we recognized a $1.5 million pretax impairment of certain internal-use software, or $0.03 per share. The prior year quarterly results included several nonrecurring items, including a $7.4 million pretax impairment of assets or $0.07 per share, primarily related to the operational consolidation of our Worthington Samuel Coil Processing facility in Cleveland into WSCP's remaining facility in Twinsburg, Ohio. Additionally, we recognized pretax restructuring expenses of $900,000 or $0.01 per share related to a voluntary retirement plan at our tailor-welded blank joint venture. Excluding these items, we generated adjusted earnings of $0.27 per share in the current year quarter compared with $0.35 per share in the prior year quarter.
In the third quarter, we reported adjusted EBIT of $20 million, which was down $5.3 million from the prior year quarter adjusted EBIT of $25.3 million. The year-over-year decrease was driven primarily by lower toll processing volumes, higher SG&A largely related to compensation and unfavorable results in Europe, partially offset by higher direct volumes and higher equity earnings from Serviacero. Total shipments were approximately 818,000 tons, down 64,000 tons or 7% year-over-year as lower toll volumes more than offset volume growth in direct sales. Direct sale volume made up 63% of our mix in the current year quarter compared with 57% in the prior year quarter. Direct volume increased 4% compared with the prior year quarter. The year-over-year increase was split evenly between the legacy business and the addition of Sitem compared to the prior year quarter.
Our increased shipments to the automotive market remained a bright spot. Direct shipments to automotive increased 10% year-over-year. Similar to last quarter, the increase in automotive volume reflects share gains from new programs, plus the impact of a key automotive OEM customer returning to a more normal build schedule after curtailing production last fiscal year. This growth in the automotive market reflects the strength of our long-standing customer relationships and our collaborative, proactive approach to assisting customers to meet their needs.
Outside of automotive, agriculture volume was up 9%, primarily due to improved OEM equipment demand. And container volume was up 11%. As Geoff mentioned earlier, we won additional business with a key OEM customer in the ag sector. These gains were partially offset by lower shipments to a number of other markets, including energy, which was down 22% year-over-year, largely driven by project-based solar programs. Construction was down 7%, and service center, where we saw some increased competition, was down 21%. Heavy truck was down 12% due to ongoing market weakness.
Toll processing volumes declined 22% year-over-year due to a combination of closing our Cleveland area Worthington Samuel Coil Processing facility in fiscal 2025 and near-term demand headwinds. We view the softer market conditions in toll processing as cyclical, not structural, and expect toll volumes to improve as end market demand recovers, excluding the impact of the Cleveland facility consolidation last May.
Direct spreads were relatively flat year-over-year, excluding the impact of the Sitem acquisition, which closed in June. Direct spreads were impacted by a $3.3 million favorable swing in pretax inventory holding gains. In the current year quarter, we had estimated pretax inventory holding gains of $2.1 million compared to estimated pretax inventory holding losses of $1.2 million in the prior year quarter. After stabilizing around $800 per ton in the fall, the price for hot-rolled coil increased $175 per ton in our third quarter to approximately $975 per ton. We expect the market price for steel to remain volatile in the near term with expected mill outages, extending lead times and a tightening market. Given that many of our contracts use lagging index-based pricing mechanisms, we estimate in our fourth quarter of fiscal 2026, pretax inventory holding gains will fall within a range of $15 million to $20 million.
Turning to the other drivers for adjusted EBIT this quarter. SG&A expense, excluding the $15.4 million impact of the Kloeckner-related acquisition expenses, was up $7.5 million, primarily due to increased compensation expense in the legacy business and $4.8 million of incremental SG&A with the addition of Sitem. It is worth noting that our Q3 results include increased headwinds in Europe.
As expected, Sitem EBIT prior to minority interest decreased $8.4 million during the quarter. This performance reflects challenging economic conditions in Europe, particularly in the electrical steel and automotive end markets, where demand remains weak, and competition, especially from China, has intensified. While expected, we are actively addressing these headwinds through cost actions and operational adjustments, and our team in Europe is moving with urgency to improve performance.
Although near-term conditions remain challenging, we are focused on positioning the business to return to profitability and to capture share as the market recovers. Finally, equity earnings from Serviacero, our Mexico-based joint venture, increased $3.5 million due to higher direct spreads, inventory holding gains, as well as the favorable impact of exchange rate movements.
Turning to cash flows on the balance sheet. For the quarter, cash flow from operations was $63 million and free cash flow was $33 million, with both metrics benefiting from a reduction in working capital. Capital expenditures were $30 million in the quarter related to several projects, including the previously announced electrical steel investments. We expect CapEx for fiscal 2026 to finish in the range of $110 million to $115 million as several of our large capital growth projects transition from the build phase into start-up production. In addition, we are pursuing maintenance projects that keep our key assets market ready. We take a disciplined approach to capital allocation, balancing investment in growth with maintaining balance sheet strength.
On a trailing 12-month basis, we generated $81 million of free cash flow. We increased borrowings during the current quarter on our ABL to purchase approximately 8.3 million or 8% of Kloeckner shares for $101 million. We ended the quarter with $90 million of cash and net debt of $161 million, up sequentially, driven primarily by the purchase of Kloeckner shares. Earlier this week, we announced a quarterly dividend of $0.16 per share, payable on June 26, 2026.
In summary, this was a disciplined quarter in a more challenging environment. We are gaining share in key markets, generating consistent cash flow and maintaining a strong balance sheet. At the same time, we are taking actions to address underperformance in Europe while continuing to advance our strategic priorities, including the proposed Kloeckner transaction. This reflects how we manage the business, staying focused on execution and positioning the company to perform through cycles. We believe these actions position Worthington Steel to navigate the current environment and continue creating value over the long term.
I want to thank our entire Worthington Steel team for their continued focus on safety, customer service and execution this quarter. At this point, we'll be happy to take your questions.
[Operator Instructions] Your first question comes from the line of Samuel McKinney with KeyBanc Capital Markets.
2. Question Answer
With direct volumes for the third quarter only up 3% year-over-year, I'm surprised to hear you say the direct auto shipments increased by 10%. Assuming much of this was owed to the market share wins you've outlined, can you talk through some of those wins and the impact they're having?
Yes, Sam, this is Geoff. I'll take that. Clearly, positive impact. If you look at automotive as a whole, it was down maybe 1% or 2% actually year-over-year. And -- so I think as we mentioned, if you look specifically at the Detroit 3, their production was up 3%, and ours were up 13%. So if you look at the difference in the gap, that really is that market share gain that we've been speaking about the last several quarters. And fortunately, for us, we've continued to win market share with those customers mentioned as several -- as well as several others. So that's something that you'll continue to see layered in.
The beginning of your question was, hey, being up 13% there, but only 3% as a whole. As you're aware, weather in the Midwest was quite challenging late January, and specifically for a week. And that absolutely disrupted the entire supply chain, whether it was the mills trying to ship out, to us receiving in, and to -- then to us trying to ship to our customers. And probably, the impact there was 10,000 to 15,000 tons. And look, the mills are extremely busy right now. They have extended lead times, their on-time delivery performance has been challenging. And so we just weren't able to make up for that backlog during the month of February. We did some, but again, we probably could have shipped closer to 15,000 additional tons. Fortunately, those aren't orders lost. We'll make up that backlog and are starting to do so already this month.
Okay. That's helpful. And then on to Kloeckner, how should we think about the over $100 million of short-term debt you used to purchase their securities? Just any other color you could give on that equity investment in the context of meeting the threshold would be helpful. Like Tim said, that's about 8% of the Kloeckner shares.
Yes. Sam, this is Tim. So we had the ability through antitrust or we had a look at the regulations of antitrust as far as how much we could buy. And we did buy in the open market, 10%. And we used that opportunity when the tender offer was announced to buy in the open market. So we increased our ABL by $126 million, and we used $101 million of it to buy shares in the open market. As long as the price stays below the tender offer of EUR 11, we can buy shares. So you've seen the price of Kloeckner rise a little bit, that shut us out of the market. So we bought shares early in the quarter, and we haven't bought much since.
Okay. And then last one for me. Steel pricing obviously has remained hot in recent weeks. Can you give us a sense of the net working capital expectation for the fourth quarter in the context of the $15 million to $20 million of inventory holding gains?
Yes. I think there, I mean, we are definitely going to see some upward pressure on working capital. I think you can kind of look at the percentage price increase and kind of translate that into how much working capital should go up. But you will absolutely see some upward pressure on working capital in Q4 for sure.
Your next question comes from the line of John Tumazos with John Tumazos Very Independent Research.
The German stock market is down 8% year-to-date. And their economy is more vulnerable to the energy escalation, as they're almost entirely an energy importer. Does your view of the amount of debt level that you want to hold post acquisition or the degree of exposure to Europe change given our incursion into Iran and the subsequent events in the last 4 weeks?
John, good question. Hi, by the way. Thanks for calling in. Look, we went into this acquisition eyes wide open and a clear understanding on Europe and the current challenges. I think, a few things. First, their economy. I think they are doing their own things to increase, I'll call it, protectionism, which certainly will help their economy, specifically, I think, aimed at China. I think they've increased spend on defense pretty significantly here over the last 6, 12 months, which should benefit the business environment, specifically manufacturing.
But what we did not predict was a war with China and the impact -- or China, I'm sorry, with Iran and the impact on the oil prices. So right now, it's not having a major impact on the business here or Europe. But if this is prolonged, yes, then we certainly are concerned about their economy, but we're equally concerned about the economy here. Obviously, higher energy prices, higher gas prices is certainly not going to be good for either economy. So that's really our position on it right now.
So following up on what you just said, would you then want to have more equity in your financial structure and less debt?
No, John. We're comfortable with the capital structure, where we're moving forward right now. We're quite comfortable with the debt level that we'll be carrying forward. And to be more transparent, it's because we're very confident in our plan and how we'll go about paying that debt down over time. So we haven't had any serious discussions about reducing the debt and increasing equity as part of the capital structure. And I think we're going to be in very good shape.
There are no further questions at this time. I will now turn the call back to Geoff Gilmore, President and CEO, for closing remarks.
From a macroeconomic standpoint, there were some challenges with the business. But just a reminder, during last call, I addressed the overall market as well as some of the challenges in spreads, specifically hot-rolled and coated and hot-rolled and cold-rolled. But at that time, I mentioned I felt like the quarter would be really -- we'd be experiencing the trough. And I feel strongly that that's the case, and that's what we've seen.
I think the tightness in the market in the U.S. and where we're seeing prices headed, along with -- cautiously optimistic now on all markets that we're starting to see recovery. And that's the sentiment across the market. We're no different that we can start to see signs of growth, not just with market share gains in automotive, but other key markets as well. And certainly, those markets will increase demand for galvanized as well as cold-rolled. And hopefully, we start to see some of that spread pressure alleviate gradually over time.
More importantly, we could not be more well positioned to continue to grow as a company, have a great deal of confidence of us achieving the threshold goal for Kloeckner. And that just puts us in a position to accelerate growth moving forward. So the business is in great shape. Look forward to what's to come, and thank you again for listening in today.
This concludes today's call. Thank you for attending. You may now disconnect.
Worthington Steel Inc — Q3 2026 Earnings Call
Worthington Steel Inc — Q3 2026 Earnings Call
Disciplined Q3 with solid cash flow and market share gains while the Kloeckner takeover advances toward closing.
📊 Quarter at a Glance
- Revenue: $769.8M for Q3 FY2026
- Adjusted EBITDA: $41.6M; Adjusted EBIT $20M (down vs prior year)
- Adjusted EPS: $0.27 (adjusted) vs $0.35 prior year; reported EPS $0.20
- Shipments: ~818k tons (-7% YoY); direct sales 63% of mix
- Cash: Free cash flow $33M in quarter; trailing 12‑month FCF $81M; net debt $161M
🎯 What Management Says
- Kloeckner: Tender offer launched in Germany, approvals coming; confident of meeting 57.5% minimum and closing in H2 calendar year once regulatory steps complete
- Electrical steel: Canada facility ramping (60%+ of added capacity sold); Mexico lamination expansion starting shipments but full volumes now expected nearer fiscal 2029 due to OEM delays
- Transformation: Worthington Business System and AI/automation reduced inventory and manual work (Delta plant: 60% fewer coils WIP; administrative automation freeing analyst hours)
🔭 Outlook & Guidance
- Transaction timing: Expect close in second half of calendar year 2026, subject to tender and approvals
- Q4 inventory: Estimated pretax inventory holding gains $15M–$20M
- Capital: Fiscal 2026 CapEx guide $110M–$115M as growth projects move to start‑up; quarterly dividend $0.16 payable June 26, 2026
- Risks: Europe underperformance, OEM program delays, and near‑term steel price volatility could pressure margins and working capital
❓ Analyst Q&A
- Auto share wins: Management cited meaningful Detroit‑3 share gains (direct shipments +13% to Detroit‑3) driving outperformance despite modest overall volume growth and weather‑related backlog
- Kloeckner buy-ins: Bought ~8% of Kloeckner shares (~€ amount equal to $101M) using increased ABL (asset‑based lending) availability; purchases paused as market price rose toward tender
- Working capital: Rising steel prices will push up working capital in Q4; management expects upward pressure but views inventory gains as temporary and tied to lagged pricing mechanisms
⚡ Bottom Line
Execution and cash generation remain strengths while Worthington advances a transformational Kloeckner deal that could scale the business; near‑term pressures include European softness, OEM timing shifts and working‑capital volatility, but successful close plus market recovery would meaningfully boost long‑term growth.
Worthington Steel Inc — Klöckner & Co SE, Worthington Steel, Inc. - M&A Call
1. Management Discussion
Good morning, and welcome to Worthington Steel's January 16 Investor Call. [Operator Instructions] Now I'll turn the call over to Melissa Dykstra, Vice President of Corporate Communications and Investor Relations.
Thank you, operator. Good morning, and thank you for joining us for today's call. I'm Melissa Dykstra, Vice President of Corporate Communications and Investor Relations at Worthington Steel. With me today are Geoff Gilmore, our President and CEO; and Tim Adams, our Chief Financial Officer.
On Slide 1, you will find our safe harbor statement. Before we begin, I'd like to remind everyone that certain statements made today are forward-looking within the meaning of the 1995 Private Securities Litigation Reform Act. These statements are subject to risks and uncertainties that could cause actual results to differ from those suggested. Today's call is being recorded, and a replay will be available later today on worthingtonsteel.com. With that, I'll turn the call over to Geoff.
Thanks, Melissa. This is an exciting day for Worthington Steel. We are taking a strategic and transformative step in our growth journey.
Through the acquisition of Kloeckner, we will strengthen our position in high-value metals processing, create meaningful value for our shareholders, deepen our strong relationships with our customers and suppliers, and generate new opportunities for our employees.
Worthington and Kloeckner share a focus on safety, operational excellence, innovation and disciplined execution. By integrating Kloeckner's capabilities, we will build a more resilient business and drive long-term value creation. Our two companies will be stronger together.
On Slide 2, you'll see our strategic logic for why we are pursuing this combination and why we believe it matters. Tim and I will talk about each of these points in more detail. But the key takeaway is we will become a larger and more diversified market leader.
When closed, we expect to become the second largest service center in North America. We'll expand our geographic reach, offer a more diversified set of products and begin to serve new markets. At the same time, we will enhance our existing strengths in carbon flat roll-steel and electrical steel laminations.
We've identified key synergies and growth initiatives and believe the cultural alignment between our two organizations will streamline integration and allow us to maintain our disciplined approach to process improvement.
The key takeaway is that this combination creates a larger, more diversified metals processing platform with meaningful opportunities to apply our transformation playbook.
Turning to Slide 3. I want to explain how this acquisition fits the criteria we have shared in the past. Worthington Steel is very deliberate in how we evaluate acquisitions. We look for well-run businesses with strong management, a culture aligned with our philosophy and a disciplined financial framework. We target deals that will be EPS accretive in a short period of time and improve the quality of our earnings, including overall EBITDA margin.
We also prioritized opportunities where we can create value through a proven transformation process and capture synergies. We place great importance on finding acquisitions that strengthen us in markets we know well or expand us into new and attractive markets.
Kloeckner checks all these boxes. They embarked on the path several years ago to shift toward a higher value-added portfolio and are well down that path. They also bring a long operating history and long-standing partnerships with both customers and suppliers. Just as importantly, we see strong cultural alignment with Worthington's golden rule-based philosophy, which we believe supports disciplined execution once we close.
Financially, we expect the transaction to be accretive within the first full year of operation with margin expansion expected over time, driven by synergies and complemented by a number of strategic growth projects already underway at Kloeckner. Transformation is a mechanism through which we've historically delivered synergies, and it will be the primary driver here as well.
Strategically, Kloeckner strengthens our core in carbon flat-roll and electrical steel, while expanding our portfolio to include aluminum, stainless, long products and downstream fabrication. It also diversifies the markets we serve and expands our footprint, particularly in the Southern U.S., which we believe improves resilience across cycles. Importantly, to reduce leverage following close.
Now let's take a closer look at Kloeckner's business. On Slide 4, you'll see Kloeckner's shipped 4.2 million tonnes on a trailing 12-month basis, which generated sales of $6.3 billion. Kloeckner is listed on the Frankfurt Stock Exchange and has nearly 100 million shares outstanding, approximately 42% of the shares are owned by a single shareholder in the holding company called SWOCTEM. I am pleased to announce SWOCTEM fully supports the transaction and signed an irrevocable agreement to tender their shares in support of our offer.
Kloeckner operations include approximately 110 facilities and approximately 6,000 employees in North America and Europe. It is important to keep in mind that most of their shipments and sales are within the North American market. Slide 5 outlines one of the most important benefits of this transaction. The expansion and diversification of our footprint in terms of geography, product offering and markets served. This diversification gives us more flexibility and better balance across different demand environments. It also enhances our ability to serve customers with more localized coverage, especially in the Southern U.S., where growth, manufacturing activity and reshoring trends continue to shift industrial demand.
Kloeckner's business model is similar to Worthington's from the standpoint of buying local to serve local. Kloeckner has a broad footprint serving customers locally with a wide product offering and extensive processing and fabrication capabilities. That matters because it expands the ways we can support customers, more lanes, more local responsiveness and more capability to solve problems all within close proximity to where customers operate.
From a product standpoint, this combination broadens Worthington's portfolio beyond our carbon flat-roll core into complementary categories such as aluminum, stainless, long products, plate and downstream fabrication. That breadth is strategically important because it helps create a more diversified market portfolio, which we believe can mitigate cyclicality over time.
At the same time, this transaction enhances our existing strengths. We remain firmly anchored in carbon flat-roll steel in the U.S. and Mexico and we continue to build our differentiated position in electrical steel laminations, an area we believe is supported by long-term demand tailwinds tied to electrification and grid investment.
Like Worthington Steel, Kloeckner has made a series of investments and divestitures over the past several years to focus on their core strengths and higher value-add processing.
Slide 6 shows some of the key moves the company has made over the past 4 years to transition their business. By increasing their focus on specialized markets and higher value add, while reducing the reliance on distribution-only businesses, Kloeckner has positioned itself for margin expansion.
Turning to Slide 7. One of the things we like about this combination is that it strengthens the near-term platform while also expanding the longer-term growth pipeline. Kloeckner has been investing in value-added projects that complement where we believe the industry is headed. Projects such as adding aluminum processing, increasing plate processing capabilities and expanding their existing presence in the electrical steel market to meet the growing demand for electrification.
These are all excellent projects, and they are complementary to our existing strategic priorities. These projects offer an opportunity to bring a variety of new solutions to our customers over time.
Slide 8 shows how this combination diversifies the larger portfolio in practical value-creating ways. It broadens our product offering beyond carbon flat-roll into aluminum, stainless, long products and plate, and it expands our value-added processing capabilities, including downstream operations like fabrication.
The combination also meaningfully extends our geographic reach, particularly in the Southern U.S. and Mexico, which strengthens local coverage and over time can improve service responsiveness and supply chain efficiency.
And finally, it broadens the markets we serve, creating a more balanced end market mix that we believe will make the combined company more resilient across cycles.
The chart on Slide 9 puts the increase in scale into context. Post close, the combined company would be positioned as the clear #2 service center in North America by revenue.
But let me be clear, this transaction is not about size for the sake of size. Scale means a stronger platform for operational improvement and business resilience, and that's great news for our customers, suppliers, employees and shareholders.
We're excited about bringing our two companies together. I want to thank everyone who helped us arrive at this momentous day.
Now I'll turn it over to Tim to walk through the transaction details.
Thanks, Geoff. I'll jump right to Slide 10. This transaction is structured as an all-cash acquisition through a voluntary public tender offer in Germany executed via a wholly owned acquisition vehicle. Under the proposed terms, the offer price will be EUR 11 per share in cash, implying an enterprise value of approximately USD 2.4 billion.
We anticipate combined sales of $9.5 billion and an EBITDA margin of 7%, which includes run rate synergies of approximately $150 million by the end of 2028. We expect the transaction to be accretive to Worthington Steel's earnings per share within the first full year of operation, driven by scale benefits, financing structure and early synergy realization.
On an implied basis, the transaction values the business at approximately 8.5x trailing 12-month EBITDA as of September 2025 before synergies. The stand-alone valuation is consistent with service center precedent transactions, synergies, enhance returns, but the deal clears our financial thresholds before considering them.
Including $150 million of expected synergy, the effective multiple improves to approximately 5.5x, reflecting the earnings uplift from integration execution. Importantly, the offer is fully financed with committed facilities and is not subject to any financing conditions.
From a balance sheet standpoint, we expect pro forma net leverage to be approximately 4x at closing. With a clear target and plan to reduce leverage below 2.5x within 24 months. The offer will be subject to a minimum acceptance threshold of 65% and we have signed an irrevocable agreement to accept the offer with Kloeckner's largest shareholder who owns 42% of Kloeckner shares. Based on the process and required approvals, we currently expect the transaction to close in the second half of this calendar year.
Turning to Slide 11. At close, the combined company will have meaningfully greater scale, broadened reach and an expanded end market profile. We will combine the larger scale and broader customer reach with the Worthington business system, which we expect to drive swift synergy realization, margin expansion and prudent working capital management. We expect this will result in the transaction being accretive to Worthington EPS within the first full year of operations, while maintaining margins over 7%.
If you take a look at Slide 12, you'll see that we have identified approximately $150 million of annual run rate cost and operational synergies expected to be achieved by the end of fiscal 2028 with about 50% of that expected to be realizable in year 1. These estimates are preliminary, but they are grounded in specific actions that we have executed in prior integrations. Roughly half of the synergies are tied to procurement, logistics and overhead actions that are within our direct operational control and not dependent on market recovery.
The underlying drivers are practical and familiar. Capturing procurement benefits from increased scale, optimizing logistics of the significantly larger network, improving operational efficiency and productivity and reducing duplicative administrative costs. Our preliminary estimate for the onetime cost to achieve these synergies is approximately $40 million, a relatively modest number compared to the overall synergy target.
Moving to Slide 13. It is worth pointing out that one of the attractive features of this transaction is the asset base underpinning it. More than 70% of enterprise value is backed by net working capital, which materially limits downside risks and provides balance sheet flexibility.
Slide 14 outlines the transaction process. This is a German public tender offer and the process is defined and regulated. The offer document will be submitted to BaFin, German's Financial Regulatory Authority for approval and following approval, the acceptance period typically runs several weeks along with other required approvals. We have committed bridge financing of $1.9 billion from our financing banks. We will begin work on the permanent financing almost immediately. The size of the permanent financing will depend on the number of shares that are tendered in the process and will be adjusted for the existing Kloeckner debt that is rolled over. We expect the transaction to close in the second half of this calendar year.
Turning to Slide 15. After the transaction closes, our near-term financial priorities are clear. Deleveraging, synergy capture and maintaining a disciplined balanced capital allocation approach, including our commitment to maintaining the dividend. We have a clear line of sight on the steps we need to take to meet our goal of reducing leverage below 2.5x within 24 months.
The sources of deleveraging are straightforward. Combined cash flow generation, synergy realization and selective monetization opportunities without losing sight of disciplined reinvestment. And because there are meaningful gating items before closing, regulatory approvals and German takeover process, we will not get ahead of ourselves on integration specifics today. That work becomes appropriate once the transaction closes.
Finally, I'd like to thank our teams from Kloeckner and Worthington, where you work on the transaction. Your dedication, commitment and respect showed in every interaction.
Now I'll turn things back over to Geoff.
Thanks, Tim. I'm sure you can hear our enthusiasm about what this transaction will mean for Worthington Steel's business, our shareholders, employees, customers and suppliers. We are taking that same energy into our integration planning as we work toward closing.
To summarize, this combination works because the assets fit. Kloeckner's footprint and product mix line up directly with Worthington's operating model, particularly in high-value flat-roll and electrical steel. We see clear opportunities to apply Worthington's transformation playbook across Kloeckner to drive improvements in throughput, margins and working capital without disrupting customers. This is a straightforward integration of two businesses with similar operating models where we can apply a proven playbook without disrupting customers. As a result, the synergies are well identified, quantified and achievable within our normal operating cadence. We firmly believe Worthington and Kloeckner will be stronger together.
Now we'd be happy to take your questions.
[Operator Instructions] Your first question comes from the line of Phil Gibbs of KeyBanc Capital Markets.
2. Question Answer
Congratulations, team. Can you please review the cadence of the synergy capture again? I believe you said $75 million achievable essentially in year 1 right off the bat, very easily achieve vis-a-vis procurement. And then maybe outline the path beyond that for us? And I'm not sure how much Europe becomes of your pro forma revenue at this point as well. So trying to get an idea of that.
No problem, Phil. Tim, you want to grab the synergy question?
Yes, absolutely. Yes, Phil, I think you've identified the right kind of low-hanging fruit out of the gate. Synergies are really focused on procurement savings, SG&A efficiencies, operational best practices. Again, we think how that should be achievable within the first year. And what gives us confidence in that is we've developed over the years a pretty nice playbook with respect to synergy capture. We've created for this project specifically an integration management office and we've staffed it with some of our best people.
We recognize this deal is pretty large. So we're going to bring in some help from the outside. We've got some third-party experts that will help us with synergy capture and integration. Our team understands what the targets are and what the time line is. And the goals are clear and the accountability through the integration management office is in place.
Phil, this is Geoff. The only thing that I would add, Tim hit that perfectly. And again, we'll have some of our best and brightest assigned to that process. And I think something else we're extremely excited about is the leadership team at Kloeckner and their employees as well. So we will certainly have some of their best and brightest working alongside us on that team as well.
And then the question vis-a-vis Europe as well, how much does that become of your pro forma revenue mix versus North America? I know you said over $9.5 billion combined revenue for the company and second largest in North America, but what's the split between North America and Europe?
If I remember correctly [indiscernible]
Phil, I think it's around -- Yes, absolutely. I think it's around 20%, if I did the math correctly.
Your next question comes from the line of John Tumazos of JTVIR.
I'm delighted to be a shareholder. Thank you for doing such a good job. What percent of the $2.4 billion enterprise value do you think the monetization opportunities might be a 10% magnitude?
Tim?
Yes, I think we've got to look at that. I mean, I think what we'll do as part of the integration. I mean our focus right out of the gate is, look, what are the synergies in North America, that's where the low-hanging fruit is, and that's what we're going to focus on. As we go through the synergy process and evaluate the entire portfolio, I mean, it's tough to say we haven't put a number on it yet at this point. John, but there may be some opportunities as we look at the entire network and look at the optimization.
Your next question comes from the line of Martin Englert of Seaport Research.
How do you expect the synergies to be allocated across North America versus the Europe footprint?
Yes. Martin, I'll take that. Just to be clear and transparent here, if you look at Kloeckner's business and you just look at specifically shipments, and I think this will help put synergies in perspective, more than 75% of their shipments are into North America. So that's certainly been a big focus of theirs. So if you start looking at synergies, certainly the largest share of that is going to come from our focus on North America. That's where we will have the absolute best opportunities. That's where this $150 million has been identified. So that's where our focus will be here in year 1 and year 2, heavily weighted towards North America.
Is that close to 100% of the synergies targeted that you're looking towards North America?
Tim, do you want to grab that?
Yes. Yes, I think it's in the upper 90s for sure. I mean you just have to think about where do we have overlapping suppliers, customers, facilities. I mean that happens in North America, right? There's very little to no overlap in Europe. So yes, the vast majority, 95-plus percent will be in North America.
Can you just talk about the margin profile, the euro portion of the business, how it compares to North America?
Tim?
Yes. The margin profile for Europe is a little bit less in North America. That's something that Kloeckner clearly recognizes and it's part of their long-term strategy to drive value add for their customers, which equates into higher margins.
I think one of the slides in the deck shows the path that they've been on to drive higher value add, and they've got strategies to do that, and they've been executing on those strategies.
I think -- couple of weeks ago, I think we talked with you about a, the demand in North America has been solid. It's been okay. That's not been the case in Europe. Europe has been or has seen very soft demand. And as you would guess, when demand is soft, people have open capacity and they become much more aggressive in attempting to win business and margins are compressed even further. So we would expect that margins will increase as Kloeckner executes on their strategic plan and as Europe recovers.
And there was some type of corresponding carve-out of separate sales. What was it Becker Group or something that is excluded from this deal that you announced from Kloeckner that was primarily a Europe footprint. Is that correct?
That is correct. It isn't really a carve-out per se. They've just announced that they plan to pursue a sale of those facilities. So we've excluded it from our numbers because they -- the entity will end up in assets held for sale, and it's on a path to exiting that set of facilities.
And then can you just talk about the types of customers that are usually serviced by Kloeckner's footprint and meaning -- so you all historically have serviced a lot of larger OEM customers and lean towards the automotive space. What I'm getting at, is it a similar type of customer base like larger OEMs and larger industrial companies? Or is it something that differs on that?
Yes. Martin, I'll grab that. This is Geoff. Certainly, a significant amount of the Kloeckner significant amount of the Kloeckner business is flat-roll carbon related, obviously, very similar to ours. And when looking at their flat-roll carbon business, I think you could look at it very similar to ours. They do a lot of large programs selling to large OEM-type customers.
Now certainly, the business can differ a bit when you start looking at long products, plate, stainless and then downstream fabrication, which can be certainly some large program selling, but certainly could be more transactional over the cycle as well in those types of businesses. So very similar on the flat-roll carbon side. Obviously, the products such as stainless, aluminum, downstream fabrication are going to be a bit different.
Okay. Understood. One last one, if I could. How does this impact your long-term target of over 10% group EBITDA margins and fit into that?
Yes, great question. I'll start, and certainly, Tim can add on. Martin, that is a goal we've been very transparent with. We talk about that each quarter and we are still very determined to hit that goal of 10% in a very reasonable time. And we think that this opportunity truly only accelerates that.
I mean we are developing a scaled multi-metal service center, adding more value-added processing capabilities. We're going to have a much richer mix of product offerings, broader geographic reach. So all of these things will contribute to margin expansion over time.
And the other thing I want to highlight, Kloeckner had a pretty significant shift in strategy just a few years ago. And that shift was to focus solely on high value-added metal processing. Just like Worthington Steel is doing today. And so they've announced some really exciting investments to help increase that margin portfolio such as the aluminum processing facility with aluminum dynamics, who's owned by Steel Dynamics.
And then they've also done a fantastic job looking at divestitures and what assets or businesses they have that don't fit that strategy. And recently, you saw the announcement of them selling seven distribution centers, which were lower-margin businesses. So we are still committed to that and think that this will help us accelerate to that goal of 10%.
Tim, anything you want to add to that?
No, I think that was a great answer, and that covers it.
I appreciate that. I apologize I had one last one. Tolling volumes and mix, are you able to comment on that on Kloeckner and if they have meaningful tolling exposure. Is that included in the numbers within the tech reported segment results and in the slide deck that you displayed there.
Tim, do you want to grab that?
Yes. My recollection is there is not a huge portion of their portfolio that is toll processing. In comparison to us, it's relatively de minimis.
Your next question comes from the line of Timna Tanners of Wells Fargo.
I wanted to just ask if you could elaborate a bit on the genesis of the deal and a little bit on why now, why it makes sense at this time.
Yes, absolutely. So Timna, I mean, this is something that we have been considering for two years, so pretty quickly after the separation into our own publicly shared company. And we've been outspoken, we've had conversations with you. Certainly, acquisitions was a significant pillar of our growth strategy. And so we go through a rigorous process every year, more than once a year on just reviewing all the various acquisition targets that could be available to us. And as we went through that process, it just became clear to us and more and more clear that Kloeckner was the right fit for us.
It's a complementary business from a regional perspective. We're clearly very excited about the adjacent product capabilities that it adds in aluminum, stainless, long products and the fabrication. And then it provides a step change in growth. There can be limited opportunities or I should say, limited opportunities that can truly be transformational to our company and our shareholders and more so the industry. And this is transformational. And so this broader platform opens up multiple pathways for incremental growth.
Certainly, we got a plan to pay down debt, but we will have opportunities to look at other larger acquisitions if we choose to continue to consolidate flat-roll carbon steel. But I also think it opens us up in some of these adjacent markets we talked about to pursue some smaller bolt-on acquisition opportunities.
And when you look at the synergies involved, you don't see a lot of deals where you can feel as confident as we do about capturing $150 million in synergies. And so the timing felt great to us where the market is. We felt like the environment has been ripe for consolidation really for years. And being our own stand-alone company, with our own capital structure, we were finally in a position to start pursuing consolidating and making a better steel company.
Okay. That's helpful. And one other question. I wanted to just clarify when you talk about the 7% EBITDA margin, is that -- just looking at last year's numbers and just applying them with some synergies? Or is that assume like run rate with recent higher prices? And does it assume any CBAM benefits? What's in that number, if you could clarify, please?
Tim, do you want to grab that for Timna?
Yes, absolutely. So Timna, yes, it's really looking at the trailing September EBITDA margins and then adding the full run rate of the synergies to it.
Your next question is a follow-up from Phil Gibbs of KeyBanc Capital Markets.
Geoff, you're very much an industry veteran at this point, and you've been at Worthington for a long time and so you've seen a lot of change. I know coming out of the financial crisis, Worthington Steel operations saw a very meaningful change in strategy based on a lot of hard work that you all put in, in terms of being leaner as an organization and leading the charge on hedging and cash flow predictability.
High level, I'm wondering what you see in terms of the potential at Kloeckner to place those disciplines into that business given that you all have been very successful doing it in your own and you've been through it.
Yes. Still honestly, we think that the opportunity there with -- and you're specifically talking about our continuous improvement program and transformation and what we've been able to do over the last decade or more. And we see significant opportunities to make those types of improvements at Kloeckner. It is a great leadership team and a great team overall.
But we certainly have some best practices and, I think, best-in-class playbooks that we think are quickly implementable at Kloeckner. And I think more importantly, they're open-minded to that. It's a high-performing organization. We're going to have some good candid conversations. But the discipline that we put into managing working capital, specifically inventory, how we approach demand planning and supply chain management, looking for opportunities to increase capabilities within the operations. Those opportunities are going to exist and really be plentiful.
So we will attack the income statement, and we will attack the balance sheet with the same vigor that we have at Worthington over the last decade. And I think when you put two solid companies together, and you have the breadth of purchasing and buying that we have across flat-roll and now these other products, whether we're talking about hedging and price risk management or again, the operational type things that I just discussed. It kind of starts to look like heaven's playground for us with transformation. So we're very excited about that.
But I know they're equally excited about that, and that's probably the most important thing to help us achieve it. And I think that's why we're so confident when Martin or others ask about our journey to 10%. These obviously feed into that greatly, meaning these opportunities. So excited about that, and I think it's going to be a huge opportunity for us.
Thank you. And that concludes our Q&A session. I will now turn the conference back over to President and CEO, Geoff Gilmore, for closing remarks.
Thank you, everybody, for joining and showing interest in Worthington Steel. We certainly feel strongly this is a transformational acquisition. We have more work to do. And once we complete that work, hopefully, we are on to integration. I hope you heard a lot of confidence in our voices today. We are pursuing a very good company with a fantastic leadership team. And I just think the combination of the two is going to be, again, transformational and overall going to be a big win for the overall industry. So thank you very much for joining today.
This concludes today's conference call. You may now disconnect.
Worthington Steel Inc — Klöckner & Co SE, Worthington Steel, Inc. - M&A Call
Worthington Steel Inc — Klöckner & Co SE, Worthington Steel, Inc. - M&A Call
Worthington Steel launched an all-cash offer for Kloeckner to build a larger, diversified metals-processing platform and capture $150M of synergies.
📌 Key Message
- Central point: Acquire Kloeckner to become the #2 North American service center, broaden products and geography, and use Worthington's transformation playbook to accelerate margin expansion and growth.
🎯 Strategic Highlights
- Product mix: Adds aluminum, stainless, long products, plate and downstream fabrication to Worthington's carbon flat-roll and electrical steel strengths.
- Scale & footprint: Kloeckner ~110 facilities and ~6,000 employees; expands Southern U.S. and Mexico presence and local service capability.
- Integration plan: Target $150M run-rate synergies by end of 2028, ~50% realizable in year 1; one-time cost ≈ $40M; integration management office plus external advisors.
🔭 New Information
- Deal terms: Offer EUR 11/share, implied enterprise value ~USD 2.4B; combined revenue forecast ~$9.5B and combined EBITDA margin ~7% (includes synergies).
- Valuation & financing: ~8.5x trailing EBITDA pre-synergy; ~5.5x including $150M synergies; committed bridge financing $1.9B; offer not subject to financing conditions.
- Timing & approvals: Tender minimum 65%; largest shareholder (42%) irrevocably committed; expected close in second half of the year, pending German regulatory process.
❓ Analyst Q&A
- Synergy cadence: Management expects ~ $75M of the $150M in year 1 driven by procurement, logistics and SG&A; playbook and dedicated team to capture savings.
- Geographic split: Europe ≈20% of Kloeckner revenue; >75% of shipments are North America so >95% of synergies targeted to North America.
- Risks & unknowns: Monetization of non-core assets not yet quantified; Europe demand/margins softer; tolling exposure is de minimis.
⚡ Bottom Line
- Investor impact: Transaction is transformational and near-term accretive, accelerating diversification and margin goals but raises pro forma leverage to ~4x at close; principal upsides are $150M synergies and broader end-market exposure, while key execution risks are integration, regulatory approvals and the planned deleveraging to <2.5x.
Worthington Steel Inc — Q2 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to Worthington Steel's Second Quarter Fiscal Year 2026 Earnings Call. [Operator Instructions]
I will now turn the call over to Melissa Dykstra, Vice President of Corporate Communications and Investor Relations. Please go ahead.
Thank you, operator. Good morning, and welcome to Worthington Steel's Second Quarter Fiscal Year 2026 Earnings Call. On our call today, we have Geoff Gilmore, Worthington Steel's President and Chief Executive Officer; and Tim Adams, Vice President and Chief Financial Officer.
Before we begin, I'd like to remind everyone that certain statements made today are forward-looking within the meaning of the 1995 Private Securities Litigation Reform Act. These statements are subject to risks and uncertainties that could cause actual results to differ from those suggested. We issued our earnings release yesterday after the market closed. Please refer to it for more detail on the factors that could cause actual results to differ materially.
Unless noted as reported, today's discussion will reference non-GAAP financial measures, which adjust for certain items included in our GAAP results and which are presented on a stand-alone basis. You can find definitions of each non-GAAP measure and GAAP to non-GAAP reconciliations within our earnings release. Today's call is being recorded, and a replay will be made available later today on worthingtonsteel.com.
Now I'll turn it over to Geoff Gilmore.
Good morning, and thank you for joining Worthington Steel's Second Quarter Fiscal Year 2026 Earnings Call. Before we discuss our second quarter results, I want to thank our more than 6,000 employees across North America and Europe. Your commitment to safety, quality and service every shift, every plant continues to set the standard. I'm proud of the work you're doing and grateful for it. On December 6, we issued a statement regarding potential M&A activity. Consistent with that statement, we will not be providing additional detail or addressing related questions on this call.
With that, let's turn to the second quarter. Net sales were $871.9 million. Adjusted EBITDA was $48.3 million and adjusted earnings per share was $0.38. We delivered these results in a market that remains mixed, combined with compressed galvanized spreads. Even with those headwinds, our execution remains strong where it matters most: safety, shareholder value, customer service and transformation.
On the commercial front, our team continues to win and capture high-margin business, particularly in cold-rolled strip. This quarter, we gained market share with new and existing customers. We saw all-time high shipments during the month of October to a key D3 automotive customer and won new business with a large Japanese OEM. While these programs will take some time to ramp up, this momentum fuels cautious optimism for early 2026 and a positive outlook for the second half of the calendar year.
Looking more closely at our key markets. Our sales to the automotive market were strong this quarter. Looking ahead, North American light vehicle output is expected to hold near 15.2 million units in calendar year 2025, essentially flat with 2024. Consumer demand is also expected to continue to drive growth in the electrified vehicle market, particularly hybrids, which suits our strategy and product mix very well. Construction is stable but subdued. We are seeing pockets of strength in areas related to power and infrastructure.
In agriculture, we have been able to capitalize on our diverse customer base to partially offset continuing soft conditions. We are hopeful that ag starts to rebound later in calendar year 2026, but there are many variables that can impact this market. The heavy truck and trailer market continues to be slow. We expect to see the beginnings of rebound in late calendar year 2026.
Stepping back, while the macro remains uncertain, we believe conditions are setting up for improvement in calendar year 2026 as interest rates ease and some policy uncertainty subsides. We're positioning the business so we're ready as demand grows. We are making good progress on our long-term strategy, executing on our electrical steel growth plans, pursuing new growth opportunities using CapEx and acquisitions, developing new products and optimizing our business through transformation, our proven process of continuous improvement. We moved forward in each of these areas in the second quarter.
Starting with electrical steel, our expansion projects are on track. In Mexico, where we make electrical steel laminations for traction motors, we're preparing for initial production in the first quarter of calendar year 2026. Those products will ship in the first or second quarter of the year, depending on OEM release schedules. Production and shipments will continue to ramp up as additional automotive platforms and supply chains come online. Our transformer core manufacturing expansion in Canada remains on schedule. We will transition production to our new facility in the first quarter of the calendar year. We have secured business to fill more than 60% of the new capacity and expect to begin seeing incremental revenue in the spring. We are well positioned to fill the remaining capacity quickly as we bring the new facility up to full production.
You may recall, we added a new slitter to Serviacero, our joint venture in Mexico a little over a year ago. We are well on our way to filling the capacity for that slitter, which is located in Northern Mexico. And we are moving forward with adding a new slitter to our Serviacero operation in Central Mexico. We believe this will allow us to capture new market share and better serve our existing customers. On the M&A front, with Sitem now part of the Worthington Steel family, integration is progressing well. Their capabilities in stamping electrical steel laminations, die casting and automation complement our core, extend our European reach and improve our competitiveness in advanced mobility and industrial markets. We see good cultural alignment and early collaboration across operations and commercial teams. Thank you to everyone who is involved in this integration.
Shifting to new products. This quarter, we announced an innovative technology related to our electrical steel laminations called Full Surface Bonding. This patent-pending technique creates a stronger bond between the laminations in the motor core, eliminating gaps and resulting in a motor that is more efficient, durable and cost effective. All of this is underpinned by daily transformation.
Transformation at Worthington Steel isn't a project. It's how we run the company. We measure it in safety, quality, delivery, cost and revenue, and we work to make progress every day. This quarter was no exception as a key tool in our transformation toolbox, artificial intelligence is becoming more integrated into our processes. We deployed 2 AI agents in our credit department, which allows us to speed up individual customer updates and cut down on the time it takes to process a new customer's credit application. These agents should eliminate more than 350 hours of manual efforts each year and strengthen our financial discipline and risk monitoring.
Another success was the development of automation to improve advanced shipping notices to one of our key OEM customers. Automating this process increased the accuracy of our advanced shipping notice and resulted in improved payment timeliness. The common thread here is practical impact, saved hours, higher accuracy, faster decisions and better use of our assets. These efforts are key to holding operating expenses flat even as volumes and complexity grow.
For instance, in plants where we streamline changeovers and reduce scrap, service levels improve and cost per ton comes down. In shared services, where we automate manual reviews and postings, we redeploy talent to analysis. And in the supply chain, where we improve visibility, we integrate inventory more tightly with demand. These are small changes, but they are critical to building a stronger company quarter after quarter.
In parallel with these improvements, our culture and customer relationships continue to shine and receive recognition. Last month, we were honored to be named a 2025 Supplier of the Year by Schaeffler Group USA, receiving the Americas Region Supply Chain Award, recognition for performance, collaboration and service. Just as our customers are recognizing how we show up for them, others are recognizing how we show up for our people. We received the Military Friendly Employer Gold designation for the 11th consecutive year. We support those who have served our country through a range of programs, including focused recruitment, onboarding resources and the internal veterans network that fosters belonging and connection across our company.
Additionally, Computerworld has named Worthington Steel to its 2026 Best Places to Work in IT for the eighth year in a row. I'm proud to see this recognition for our team's work this year to update global systems, introduce AI-driven tools, enhance our work and support growth through integration and modernization projects.
Finally, this quarter, we released our 2025 corporate citizenship and sustainability report, highlighting progress in safety, greenhouse gas emissions and waste elimination as well as our commitment to developing people through training and supporting communities. Our report sums up what makes Worthington Steel different, our culture and commitment to safety. In calendar year 2025, we also marked our 70th anniversary. In celebration, our employees set a goal they called 70 For Good to complete access service with 70 nonprofits in our communities, and I'm proud to share that we exceeded that goal. The program embodies who we are at Worthington Steel. It's a tangible expression of being strong for good, and it reflects our belief that investing in our people and communities makes the business stronger.
So let me end where I began with our people. Thank you to every Worthington Steel employee for your commitment to safety, quality and service, to our customers for your trust and partnership and to our shareholders for your continued support. We have a clear strategy, a resilient model and a team that knows how to execute. As I said in my opening remarks, the environment is mixed today. We remain cautiously optimistic about the first half of 2026. We believe conditions are setting up for improvement in the back half of 2026, and we intend to be ready.
I'll now turn the call over to Tim for more detail on the financials for the quarter.
Thank you, Geoff, and good morning, everyone. Before diving into the details, I want to start with the headline. This was a solid quarter operationally and financially, particularly given a mixed demand environment and continued volatility in steel pricing. We expanded adjusted EBIT meaningfully year-over-year, generated strong free cash flow and continued to gain share in our most important markets while maintaining balance sheet strength and financial flexibility.
For the second quarter, we are reporting earnings of $18.8 million or $0.37 per share as compared with earnings of $12.8 million or $0.25 per share in the prior year quarter. There were a handful of nonrecurring items in both periods. Excluding those, adjusted earnings were $0.38 per share this quarter compared with $0.19 per share last year, reflecting improved underlying performance.
In the second quarter, we reported adjusted EBIT of $26.6 million, which was up $12.3 million from the prior year quarter adjusted EBIT of $14.3 million. That improvement was driven primarily by higher direct volumes, including continued share gains, improved direct spreads and higher equity earnings from Serviacero, partially offset by lower toll processing volumes and higher SG&A, largely related to compensation, benefits and professional fees.
Total shipments were approximately 902,000 tons, down modestly year-over-year as lower toll volumes more than offset volume growth in direct sales. Importantly, direct sale volume made up 65% of our mix in the current year quarter compared with 55% in the prior year quarter. Direct volumes increased 13% compared with the prior year quarter, with the vast majority of the volume increase coming from our existing facilities complemented by the addition of Sitem.
Our increased shipments in the automotive market continue to be a standout. Direct shipments to automotive increased 26% year-over-year. This reflects both share gains from new programs reaching expected volumes and a return to more normal production levels at one OEM customer that had curtailed production last year. More broadly, it reflects the strength of our long-standing OEM relationships and our collaborative solutions-oriented approach with customers. Outside of automotive, energy shipments were up 50% year-over-year, largely driven by project-based solar programs.
Agriculture volume was up 1% as grain bin strength offset weaker OEM equipment demand. These gains were partially offset by softness in construction, down 9%, heavy truck, down 6% and service center, where customers continued to destock. Toll processing volumes declined year-over-year primarily due to the closure of our Cleveland area, Worthington Samuel Coil Processing facility last fiscal year and softer market conditions. We view this decline as cyclical, not structural, and expect toll volumes to improve as end market demand normalizes, excluding the impact of that consolidation.
Turning to the other drivers for adjusted EBIT this quarter. First, direct spreads increased year-over-year. Direct spreads were up $6.5 million, primarily due to a $6.2 million favorable swing in pretax inventory holding losses. In the current quarter, we had estimated pretax inventory holding losses of $7.2 million compared to estimated pretax inventory holding losses of $13.4 million in the prior year quarter. We expect the market price for steel to remain volatile in the near term. After stabilizing around $800 per ton in September and October, the price for hot-rolled coil has increased to approximately $900 per ton.
Given that many of our contracts use lagging index-based pricing mechanisms, we estimate in our third quarter of fiscal 2026, inventory holding gains and losses will fall within a range of a pretax gain of $3 million to a pretax loss of up to $3 million. As I mentioned earlier, adjusted EBIT also improved year-over-year due to the increase in equity earnings from Serviacero, our Mexico-based joint venture. Serviacero's equity income increased $7.7 million due to higher direct spreads, inventory holding gains as well as the favorable impact of exchange rate movements. Finally, these improvements in adjusted EBIT were offset somewhat by an increase in SG&A. The $9.8 million increase in SG&A was primarily due to increased compensation and benefits expense, up $5.9 million and higher professional fees related to various strategic projects we are evaluating, up $2.3 million.
Turning to cash flows and the balance sheet. For the quarter, cash flow from operations was $99 million and free cash flow was $75 million, benefiting from a reduction in working capital. Capital expenditures were $25 million in the quarter, primarily related to previously announced electrical steel investments. For fiscal 2026, we expect CapEx of approximately $110 million, reflecting a disciplined approach aligned with long-term growth priorities while maintaining flexibility in uncertain markets. On a trailing 12-month basis, we generated $73 million of free cash flow. We ended the quarter with $90 million of cash and net debt of $92 million, down sequentially, driven primarily by working capital improvements. Earlier this week, we announced a quarterly dividend of $0.16 per share payable on March 27, 2026.
In summary, this was a solid quarter. We're gaining share in key markets, generating consistent cash flow and maintaining a strong balance sheet. That combination positions Worthington Steel well to navigate uncertainty and to act decisively when opportunities arise. I want to thank our entire Worthington Steel team for their continued focus on safety, customer service and execution this quarter.
At this point, we will be happy to take your questions.
[Operator Instructions] Our first question will come from the line of Phil Gibbs with KeyBanc Capital Markets.
2. Question Answer
You'd mentioned in the SG&A increase in your remarks, Tim, that compensation and benefits up $5.9 million and higher professional fees up $2.3 million. So I'm wondering what out of that larger increase or more -- is more onetime in nature? Because I know you had called out a Sitem fee. I also know that some of this is related to some of the M&A that you're potentially working on. So just trying to think about what may be core because clearly, it was elevated this quarter.
It was. If you look at it from a year-over-year perspective, so we now have Sitem in there. That's one thing we pointed out during my opening remarks. But if you're talking about onetime, it's those professional fees of $2.3 million, I think is how we had it quantified that is related to the strategic products -- projects.
What about the $2.5 million that you had called out from just the Sitem, I believe it was like an earn-out.
Sitem was not in the results. Yes. Sitem was not in the results last year, and now they're in the results this year. That's the...
Okay. So that was -- that wasn't a onetime payment. That was their underlying result.
No. The onetime payment was related last quarter to the bonus, a transaction bonus that happened. I think it was $4.6 million. That's all done. And now what you're seeing is just adding Sitem to the mix, adding them to the financials.
Okay. So the higher professional fees of $2.3 million, that's largely related to the M&A, and that could obviously be somewhat more volatile and unpredictable.
Correct.
And then in the just the automotive momentum that you had on the direct side, pretty impressive, Geoff, was the primary catalyst behind that, the cold-rolled strip piece, I thought I heard you mention that early in the call.
Yes. So Phil, actually not. Most of what you saw this quarter was the market share gains that we had talked about in previous quarters and really those programs working to 100% of the market shares that we gained. We have been fortunate and the market share gains have continued. And a lot of those recent wins are automotive, and they are specifically cold-rolled strip specific. And those are programs that we will look forward to starting really in the first quarter of the calendar year. I would -- probably that third month of the first quarter and then starting to reach full potential in the second quarter of the calendar year.
How do we tease out or think about how much of that, which is on the come that you just mentioned is related to the tariffs from just imported foreign steel, but also how much eventually is related to onshoring of just OE platforms overall. So I'm trying to tease out the short term versus the long term.
Yes, that's a great question. So the recent market share gains, I would tell you a pretty significant amount of that is coming due to the onshoring of supply chains. We definitely had some customers bringing material over from Europe or elsewhere, and they are now localizing that supply chain. So certainly was favorable to us. We have not seen any market share gains due to any announcements of onshoring manufacturing. So to your point, that is something that would be more in the future for us to look forward to.
Our next question comes from the line of John Tumazos with John Tumazos Very Independent Research.
Could you walk us through the deductions for your minority interest partners? They were a little smaller this quarter than last year.
Yes. Compared to year-over-year, I think what you're seeing is there's definitely some slowness in demand, right? And I think we're seeing some of that. So also what you have to keep in mind is last year, at this time, we had the Samuel, the Worthington Samuel Coil Processing joint venture in there, and we've removed that this year. So we've had some differences in profitability year-over-year, really due to demand.
With the disappearance of the Cleveland facility and the Samuel JV, what happens to the machinery? Do you move it to other Worthington plants? Does it get sold for scrap? Just what happens to the equipment?
Sure. So just to be clear, we had several facilities up there. So the business that we could, we moved to Twinsburg. But your question is a good one. We typically sell the real estate, and we've got that underway already. I think it depends on the type of equipment. If we think it's high value-add equipment, we won't sell it or we'll try to sell it offshore. If it's something that's a little more generic like a slitter or cut to length line, we'll find a home for it.
If we can use it -- I mean the first question you asked was, can you use it internally somewhere? And we try to do that first. And then if we don't have a need for it internally, then we'll look to sell it if it's low value-added equipment.
Our next question will come from the line of Martin Englert with Seaport Research Partners.
The compressed galvanized spreads in recent history, what do you think is contributing to that? And what may prompt it to normalize?
Yes. I mean great question. I mean I think the first thing you're going to point to is certainly just decreased demand, Martin, and specifically construction. And so with decreased demand, it just creates certainly a lot more competitive rivalry. And certainly, that's what we have been facing. Martin, we feel like we hit the trough and we'll start to see some margin expansion going forward. We saw a little of that in CRU here on Wednesday. And the reason for the expansion and then potentially normalizing hopefully in the second quarter of the calendar year has much to do with the 232s.
I mean there is obviously limited galvanized product coming into the U.S. at this point. I think it was down, Tim, correct me if I'm wrong, 35% and probably will continue to increase. That has to do with antidumping as well. So I'd expect we continue to see that expand and then normalize somewhere around the second quarter. I think there's a ceiling because there certainly has been added capacity in the U.S. as well, but we're certainly looking forward to that, Martin. Good question.
Have prime scrap spreads relative to obsolete had any negative impact on your business recently?
No, nothing material, nothing meaningful to our margins, Martin.
Okay. And last one that I have is calendar year 2026. What are your top transformation initiatives that you're focused on?
Yes. So we have -- we mentioned in prior quarters, everything in our facilities, we have transformation events ongoing. You're very familiar with that. That's just how we do business. Where we really turned our focus after separation was transformation through our back office. And that's been certainly a big priority of ours. We just had our fourth report out with the back office teams. And the progress has been nothing less than amazing. The team has embraced it. We are seeing certainly savings and the hours saved have been significant as well.
And in addition to that, Martin, that group has fully embraced artificial intelligence, and we have had some great success stories with automation and have launched our first 2 agents. So we've now moved to Agentic AI with much on deck there. And then the second, which a key priority is Tempel. Transformation is not an area where we got too deep into it while we were getting integrated and familiar with their business. We have really started to double down on those efforts as we just think whether it's the income statement or the balance sheet, there's going to be a lot of good meaningful opportunities for the shareholders.
And in addition to that, I say Tempel is Sitem. We have mentioned they are world-class at cool and die making as well as world-class in automation. And so we have been excited to learn their best practices and embrace them because they're all scalable across that footprint. But back office and Tempel would be the priorities.
Do you have an estimate of any type of annualized savings that you've achieved, I guess, since targeting the back office with transformation?
I don't -- yes, good question. I don't have numbers right now, but here is my commitment to you. We are working towards a scorecard. I surely hope to have that available for our next call. We want to do a better job of quantifying the savings that we're seeing through transformation as well as the launch of artificial intelligence. We have seen savings. We're going to continue to see a lot more. We have 5 pretty robust pilots that I think will have certainly a positive impact on the income statement as well as the balance sheet. So we're going to start quantifying those savings for you, specifically transformation and artificial intelligence.
And then in line with that, we want to quantify and share with you the hours saved in the workplace as well. We're seeing significant hours saved now, which is allowing us to redeploy all of our employees to more meaningful work. So we're excited about that as well. But that's certainly a commitment that I'm making to you right now, Martin.
I will now turn the call back over to Geoff Gilmore, President and CEO, for closing remarks.
Just want to thank everybody for joining us this morning and showing interest in Worthington Steel. Clearly, we're quite pleased with the quarter results and excited over our strategy and the opportunities we have to continue to execute on it. Clearly, the story today was gained market share. And we've talked quite a bit about the market share gains in automotive, but even more exciting that we've started to see market share gains in other markets as well, whether it's agriculture, energy or transformers, transformer cores specifically as well. So look forward to start seeing those shipments probably early second quarter of the calendar year. And so a lot for us to look forward along with transformation and artificial intelligence.
So with that, we wish everybody happy holidays, and we very much look forward to talking to you again following the current quarter. Thank you.
This concludes today's call. Thanks for joining. You may now disconnect.
Worthington Steel Inc — Q2 2026 Earnings Call
Worthington Steel Inc — Q2 2026 Earnings Call
Solid Q2: market-share gains in automotive, mixed margins from volatile steel pricing, strong cash flow and disciplined investment in electrical steel and AI.
📊 Quarter at a Glance
- Revenue: $871.9M (net sales)
- Adjusted EBITDA: $48.3M
- Adjusted EBIT / EPS: $26.6M and $0.38 adjusted EPS (vs $0.19 prior-year adjusted)
- Shipments: ~902k tons; direct sales 65% of mix (vs 55% prior year); direct volumes +13%
- Cash & CapEx: Free cash flow $75M this quarter; cash $90M; net debt $92M; Q2 CapEx $25M; FY26 CapEx guide ~$110M
🎯 What Management Says
- Electrical-steel buildout: Mexico laminations on track for initial production in Q1 CY2026; Canada transformer core facility transition in Q1 with >60% of new capacity secured.
- Commercial traction: Gaining share in cold-rolled strip and automotive programs (including a large Japanese OEM); early shipments to D3 customer at record October volumes.
- Transformation & AI: Ongoing transformation across plants and back office; deployed 2 AI agents to cut >350 manual hours annually and automate shipping/credit processes.
🔭 Outlook & Guidance
- Near-term: Management is cautiously optimistic for early 2026 and expects market improvement into the back half of 2026 as rates ease and policy uncertainty subsides.
- Pricing volatility: Hot-rolled coil moved ~ $800/ton (Sept/Oct) to ~$900/ton; Q3 fiscal estimated pretax inventory holding impact: +$3M to -$3M.
- Capital & returns: FY26 CapEx ~ $110M; quarterly dividend $0.16/sh announced; risks include steel-price swings and compressed galvanized spreads.
❓ Analyst Q&A
- SG&A drivers: SG&A rose $9.8M (compensation +$5.9M; professional fees +$2.3M). Management said $2.3M relates to strategic/M&A fees; prior one‑time transaction bonus (~$4.6M) is complete.
- Automotive gains: Share gains mainly from onshoring/localization and cold-rolled strip wins rather than tariff-driven short-term shifts; new programs ramp through CY2026.
- Transformation metrics: Management committed to quantifying back-office and AI savings on the next call; several pilots underway.
⚡ Bottom Line
- Investor take: Worthington delivered a resilient quarter: market-share gains and strong cash generation offset margin pressure from volatile steel pricing and compressed galvanized spreads. Key watch items are inventory holding swings, timing of electrical-steel ramps, and the quantified benefits from transformation and AI. Management retains balance-sheet flexibility to pursue growth and M&A.
Worthington Steel Inc — Q1 2026 Earnings Call
1. Management Discussion
Good morning, and welcome to Worthington Steel's First Quarter Fiscal Year 2026 Earnings Call. [Operator Instructions] I will now turn the call over to Melissa Dykstra, Vice President of Corporate Communications and Investor Relations. Please go ahead.
Thank you, operator. Good morning, and welcome to Worthington Steel's First Quarter Fiscal Year 2026 Earnings Call. On our call today, we have Geoff Gilmore, Worthington Steel's President and Chief Executive Officer; and Tim Adams, Vice President and Chief Financial Officer.
Before we begin, I'd like to remind everyone that certain statements made today are forward-looking within the meaning of the 1995 Private Securities Litigation Reform Act. These statements are subject to risks and uncertainties that could cause actual results to differ from those suggested. We issued our earnings release yesterday after the market closed. Please refer to it for more detail on the factors that could cause actual results to differ materially.
Unless noted as reported, today's discussion will reference non-GAAP financial measures, which adjust for certain items included in our GAAP results and which are presented on a stand-alone basis. You can find definitions of each non-GAAP measure and GAAP to non-GAAP reconciliations within our earnings release. Today's call is being recorded, and a replay will be made available later today on worthingtonsteel.com.
Now I'll turn it over to Geoff Gilmore.
Good morning, and thank you for joining Worthington Steel's First Quarter Fiscal Year 2026 Earnings Call. As always, I'll begin by thanking the people of Worthington Steel. I'm incredibly proud of our team's commitment to safety, quality and our customers throughout the quarter. I want to extend a warm welcome to the Sitem team. We completed our acquisition of 52% of Sitem in June. To our Sitem teammates who may be on the call, we are thrilled to have you join the Worthington family, and I'm excited about what we'll accomplish together.
We're off to a strong start in fiscal year 2026, driven by disciplined execution in a soft market, resulting in year-over-year volume growth. Adjusted EBITDA came in at $75.2 million. Earnings per share were $0.72 and net sales were $872.9 million. This performance reflects the strength of our base business, the advantages of our commercial and operational agility and the benefits of our ongoing transformation. An important highlight of our quarter was safety. Through training, continuous improvement and the commitment of every Worthington Steel employee, we achieved our safest quarter on record, but there is still work to do to ensure every employee goes home safely, and we meet our goal of 0 injuries. Congratulations to our environmental health and safety team, our operations team and all Worthington Steel employees on this vitally important achievement.
Looking at our key end markets and business trends. The macro environments remain mixed. Visibility is limited in several sectors, and we expect this to persist for the near term. That said, we are cautiously optimistic despite continued uncertainty in the market. At Worthington Steel, we are not waiting for clarity to act. We are focused on what we can control and we are positioning ourselves to win in any environment.
Uncertainty can create opportunity, and that's where we lean in. When supply chains shift, we collaborate. When customers face complexity, we deliver solutions. This quarter, we saw continued growth in automotive with new programs ramping up to drive volume. In fact, during the period, the Detroit 3 saw a 5% year-over-year production increase, while our shipments increased by nearly 13% compared to the prior year. Our commercial teams are doing an outstanding job winning new business. We remain cautiously optimistic about the automotive market for the rest of calendar year 2025. We also offset some of the slowness in the heavy truck market with an increase in market share during our first quarter. Construction in the subsectors we serve remains soft but steady. We are disciplined and efficient in how we serve this space.
The ag market continues to experience challenges, but we remain committed to our customers and ready to adapt. I'd like to commend our commercial team for their focus on proactively serving our customers. The strong relationships they build and cultivate help us capitalize on opportunities and gain new customers, new business and new market share.
Turning to our long-term strategy. Our team continues to make progress on electrical steel investments, margin accretive growth and base business transformation. In Canada, we remain on schedule to start production in early calendar year 2026, expanding our ability to support the ever-growing need for electricity in the United States with transformer cores. Transformers remain in short supply and the market is expected to grow by up to 7% per year over the next decade. The expansion of our facility in Mexico will begin production in just a few months, and trials are currently underway. This facility will supply electrical steel laminations for traction motors in hybrid and electric vehicles as the electrification of transportation continues. With the close of our Sitem acquisition, we've expanded our reach in the global EV market and are now integrating Sitem's automation and toolmaking capabilities to strengthen our competitiveness across our electrical steel platform.
Transformation at Worthington Steel is a daily discipline. It's how we improve safety, productivity and customer outcomes. We now have the opportunity to fuel and accelerate that work with artificial intelligence. We are using AI to gain insight, assess strategies and automate low-value tasks. We are testing use cases like predictive maintenance and intelligent reporting, and we are confident about the gains we will see over time. Adding AI to our transformation toolbox, both in operations and the back office will allow our teams to focus on the critical 20% of their job that drives the most value for our business. At the same time, our employees will gain more fulfillment from their careers as the more repetitive tasks are clear from their daily work. This quarter, we identified, launched and are advancing 4 critical AI-driven pilots: demand forecasting to improve capacity planning and inventory management, predictive inventory optimization to reduce inbound raw material inventory, predictive maintenance to reduce downtime and forecast and demand planning automation.
All 4 of these are expected to provide cost savings and/or free up cash flow when fully implemented. Additionally, we continue to see progress as we apply the transformation to our back-office functions. As examples, we launched a project to automate daily cash posting, reducing effort by more than 10 hours per month and increasing reliability. We streamlined IT access provisioning, creating a more efficient process for adding software and system access for employees, which saves our IT staff 20 hours per week. And we applied process automation to significantly cut manual work in our back-office credit function, saving 80 hours per month. These are just a few samples of ongoing work, but these are real improvements, measurable, repeatable and aligned with our long-term goals.
I believe our culture of continuous improvement through the transformation, combined with our golden rule of treating people the way we want to be treated is our secret weapon. Alongside that is our sound strategy and the disciplined approach to capital allocation. Our priorities are clear: generate strong free cash flow, invest in the high-return opportunities and pursue M&A that creates strategic value. With a 70-year heritage, we are building a company that is stronger, more efficient and more valuable year after year.
To close, I want to thank our 6,000 employees, our customers and our shareholders. Worthington Steel is operating with a clear strategy, a culture of execution and continuous improvement and a deep bench of talent. That's a powerful combination, and I believe it sets us apart. Thank you for your time today and for your continued interest in Worthington Steel.
Now I'll turn it over to Tim Adams to walk through our financials.
Thank you, Geoff, and good morning, everyone. For the first quarter, we are reporting earnings of $36.8 million or $0.72 per share as compared with earnings of $28.4 million or $0.56 per share in the prior year quarter. We closed on the Sitem acquisition on June 3. Sitem is reported on a 1-month lag, and as such, our first quarter includes 2 months of Sitem results. The minority interest associated with Sitem is reported as redeemable noncontrolling interest in a new mezzanine equity section of our consolidated balance sheet as the Sitem purchase agreement includes put and call options, which are exercisable in euros several years from now.
Mezzanine equity is presented at redeemable value in U.S. dollars. Our earnings per share include a $0.01 negative impact shown as a deemed dividend on the redeemable noncontrolling interest due to a change in the redeemable value primarily associated with the dollar to euro exchange rate. There were several other unique items that impacted our quarterly results. First, -- the current quarter results include $1 million or $0.01 per share of pretax restructuring related to a gain on sale of an asset associated with our previously announced closure of the Worthington Samuel Coil Processing toll pickling facility in Cleveland. Additionally, in the current quarter, we recognized $4.6 million or $0.04 per share of compensation expense within SG&A related to a onetime bonus paid to certain key Sitem employees upon closing of the Sitem acquisition.
Finally, the current quarter included an $800,000 or $0.01 per share tax expense associated with the disallowance of certain tax assets due to the contribution of Nagold as part of the Sitem acquisition. The prior year quarter included the recognition of a tax court ruling related to a Tempel pre-acquisition matter for which we were indemnified by the former owners of Tempel. The net impact to earnings of the tax court ruling was 0. However, we recognized $4.4 million of miscellaneous expense related to the indemnity payable, offset by $4.4 million of tax income associated with a refund in the prior year quarter. Excluding these unique items and the deemed dividend on redeemable noncontrolling interest on Sitem, we generated earnings of $0.77 per share in the current year quarter compared with $0.56 per share in the prior year quarter.
In the first quarter, we had estimated pretax inventory holding gains of $5.6 million or $0.08 per share compared to estimated pretax inventory holding losses of $16.6 million or $0.25 per share in the prior year quarter, a favorable pretax swing of $22.2 million or $0.33 per share. In the first quarter, we reported adjusted EBIT of $54.9 million, which was up $15.5 million from the prior year quarter adjusted EBIT of $39.4 million. The increase in adjusted EBIT is primarily due to higher gross margin and an increase in equity earnings at Serviacero, partially offset by higher SG&A expense. Gross margin increased $14.8 million as compared with the prior year quarter, primarily due to higher direct material spreads combined with higher direct volumes, partially offset by lower toll processing gross margin.
Direct spreads were up $23 million, primarily due to the year-over-year improvement in pretax inventory holding gains in the current year as compared with losses in the prior year. Higher year-over-year direct volume delivered an additional $4.6 million of gross margin. Offsetting these increases, our toll processing gross margin was down $11 million from the prior year, primarily due to lower toll volumes and a tolling mix that was lower value-added. Equity earnings from Serviacero increased due to higher direct spreads, inventory holding gains as well as the favorable impact of exchange rate movements. The $10.9 million increase in SG&A included a onetime $4.6 million bonus paid to certain key Sitem employees upon closing the acquisition I mentioned earlier. Excluding this onetime item, SG&A was up $6.3 million compared to the prior year quarter with the increase split equally between incremental Sitem expense and an increase in other SG&A, primarily due to increased compensation expense.
Next, I will provide some perspective on our market and our shipments. The market pricing for hot-rolled coil peaked at $950 per ton in March and has generally experienced downward pressure due to softer volumes in many markets despite an increase in tariffs on imported steel that was implemented in June. Current pricing for hot-rolled coil is approximately $800 per ton, again, reflecting softer market demand. Given that many of our contracts use lagging index-based pricing mechanisms, we expect to generate inventory holding losses in the second quarter of fiscal 2026. We estimate those losses could be approximately $5 million to $10 million as compared with the $5.6 million of estimated holding gains in the current quarter.
Net sales in the quarter were $873 million, up $39 million or 5% from the prior year quarter, primarily due to the addition of Sitem and higher direct volume, partially offset by lower selling prices and to a lesser extent, lower toll volumes and a toll processing mix that was unfavorable. We shipped approximately 929,000 tons during the quarter, down 7% compared with the prior year quarter due to the decrease in toll volumes. Direct sales volume made up 63% of our mix in the current year quarter as compared with 56% in the prior year quarter. Direct sale volume increased 6% compared to the prior year quarter, with the vast majority of the volume increase coming from our existing facilities complemented by the addition of Sitem. We experienced pluses and minuses across various markets as customers continue to navigate uncertainty during the quarter.
Automotive was a bright spot during the current quarter. Our shipments to the automotive market were up 17% compared to the prior year quarter. As we noted in prior quarters, we have won share in the automotive market. The new programs continue to ramp up and volumes have increased across the board for our D3 OEM customers. We expect volume from the new programs to continue layering in over the next few quarters. Similar to the past few quarters, our year-over-year shipments to the D3 OEMs grew more than OEM unit production. We estimate production grew approximately 5% for the Detroit 3 on a year-over-year basis, while our D3 shipments increased nearly 13%. We continue to work closely with our automotive customers to provide solutions that create value for both sides. Our long-standing relationships and collaborative approach are driving incremental growth in this market. The volume increase in the automotive market was partially offset by reductions in the construction, ag, service center and heavy truck markets, while we saw some modest increases in the energy and container market.
Our shipments to the construction market fell a modest 3%, while our ag volumes were down nearly 50% compared with the prior year quarter, primarily due to continued softness in the agricultural equipment market. Our shipments to the heavy truck market were down 7%. However, we were able to offset some of the softness with new business in the heavy truck market. Toll processing volumes were down 22% year-over-year for several reasons. First, the overall market was softer in the current year, resulting in less toll processing from mills and service centers. Second, we closed the Cleveland area Worthington Samuel Coil Processing facility in the fourth quarter of the last fiscal year.
And finally, as we discussed last quarter, we were impacted by several customer decisions. For example, one customer changed a program from tolling to direct sale, while another customer elected to resource a toll processing program to capture freight savings. When end market demand picks back up, we expect our toll processing volumes to increase. However, as we discussed in prior quarters, in normal market conditions, we expect to see a decrease of approximately 100,000 annual toll processing tons, primarily as a result of the WSCP consolidation from Cleveland to Twinsburg.
Turning to cash flows and the balance sheet. Cash flow from operations was a $5 million outflow and free cash flow was a $34 million outflow. Cash flows for the quarter were impacted by increases in working capital. During the quarter, we spent $29 million on capital expenditures related to a variety of projects, including the previously announced electrical steel expansion. Our CapEx forecast for fiscal 2026 remains at $100 million. Our disciplined approach to capital is aligned with long-term priorities to support growth and customer needs even in uncertain times. We may revise our CapEx estimate next quarter once we complete our review of Sitem's CapEx priorities. On a trailing 12-month basis, we generated $34 million of free cash flow. Wednesday, we announced a quarterly dividend of $0.16 per share payable on December 26, 2025.
We ended the quarter with $78 million of cash, and our outstanding debt as of August 31 was $233 million, resulting in net debt of $155 million. Net debt increased over the sequential quarter, primarily due to increases in working capital.
Finally, I would like to thank everyone at Worthington Steel for making safety their highest priority and for driving results in a challenging market. With a strong balance sheet, a clear strategy and an agile team, Worthington Steel is well positioned to create value and move decisively when opportunities arise. I want to express my sincere gratitude to our entire team for their hard work and for living Worthington's philosophy while delivering value to our shareholders. At this point, we would be happy to take your questions.
[Operator Instructions] Our first question comes from the line of Phil Gibbs with KeyBanc Capital Markets.
2. Question Answer
Geoff and Tim, can you maybe give us a little bit more color on the Sitem transaction, particularly in terms of the mezzanine financing structure. It's certainly something pretty unique, particularly when foreign currency is involved. So I think we're just trying to get a feel for how much you actually paid for Sitem, the 52% stake this go around and maybe what could be the residual unclear to us how much cash went out the door initially here.
Yes. I understand, Phil, it's Tim. Why don't we start with how we financed the acquisition, and then I'll pivot to this concept of mezzanine equity. So the Sitem purchase price was composed of $60 million in cash, and we disclosed that in the 10-K. So $60 million of cash combined with the contribution of the German facility. That was the Nagold facility we purchased a couple of years ago. So we financed the Sitem acquisition using the ABL. You can see that on last quarter's balance sheet. You may remember that we had a category called restricted cash, and that was the cash that was earmarked for the cash portion of the transaction.
When it comes to the mezzanine equity piece of this, so typically, minority interest of a majority-owned joint venture sits in equity as permanent capital. So in Sitem's case, our partners have a put option that's outside of our control, so we can't classify it as minority interest as part of permanent equity. So according to the accounting guidance, it's not truly really a liability either. So it sits between liabilities and equity in its own category. The minority interest is denominated in euros, so we have to adjust it for changes in exchange rates. The EPS adjustments this quarter reflect the change in FX between the euros and the dollars. So it's not mezzanine debt, it's mezzanine equity.
And regarding automotive, certainly some very strong share gains with the big 3, as you mentioned, Geoff, in your prepared remarks. What do you see moving forward for automotive? And is there more opportunity to layer in more business or share in '26?
Yes. Phil cautiously optimistic. I know you're very used to me saying that at this point. But we project we'll probably finish the year at like 15 million unit build rate, which honestly, we're pleased with. If you recall, just a couple of calls ago, forecasts were all over, they were as low as 13.5 million. So it's been a bit more resilient than we thought, and we would certainly hope into '26, there's an opportunity for a little bit more market recovery there, hopefully, with some tailwinds from a couple more interest rate cuts. However, regardless of the direction of the overall automotive market, yes, we've -- the commercial group has continued to do an excellent job gaining market share. You saw that layered in quite nicely last quarter and again this quarter.
And to answer your question specifically, are there further opportunities to gain market share? The answer to that question is yes. The group continues to find opportunities. I think you'll continue to see some of that market share layered in, and we'll be coming up on contract season soon and I think we have some very good prospects there. So that would be looking at market share that could be filtering in next calendar year. So we continue to see very good momentum there from our commercial team working with those customers.
And the last question I have is just because I've been getting it from investors is the derivative Section 232 tariffs on electrical steel laminations -- certainly know you've got operations north and south of the border. And I think the crux of the question is how do you manage through that environment and continue to try to achieve your profitability goals and volume aspirations?
Thanks, Bill. Still bullish on electrification and on both of those projects that you referenced in Canada and Mexico. As far as electrical steel laminations and transformer cores being included in the 232 derivatives, Phil, we've seen little impact. We don't think we're going to see any material impact going forward. The customers are paying or are willing to pay the tariffs. And then, Phil, we also have pretty significant chunk of our customer base that is USMCA compliant. So it would not affect them. But we're in a good position. I mean those are -- they're robust markets. The demand is extremely strong. And just sticking to the facts, there's not the capacity or efficient enough supply chains in the U.S. to be able to supply those customers. So we're positioned well even with those being included as derivatives -- part of the derivative products, of 232.
Our next question comes from the line of John Tumazos with John Tumazos Very Independent Research.
The August 11 U.S. Steel coke accident took out 1.7 million tons of coke capacity for them, which I guess equates to 3 million to 4 million tons of slabs. Presumably, my first question is Worthington is a preferred customer and you've had no disruption or interruption.
The second question, should we interpret that as taking 3 million to 4 million tons of crude capacity out of the market until fixed? Or would you expect U.S. Steel to pay extra to buy third-party coke to buy prime scrap $450, $500 a ton or buy slabs, which with tariffs are harder to get by to.
John, the first part of that question, I can easily answer, and it's not going to have any impact on our business. Certainly, we have a great relationship with U.S. Steel, but we have equally good relationships with several other mill sources. So we're not seeing -- would not anticipate any interruptions in our supply chains.
As far as the second question, I just honestly would have to say I don't know. I would rule out buying slabs for the very reason that you referenced. As far as the other 2 options, I'm not sure. I don't have an answer to that question.
Our final question will come from the line of Martin Englert with Seaport Research Partners.
Question on the direct volumes were 63% of the mix, toll volumes down 22% year-on-year. How much of the toll decline was related to the closure of Worthington Samuel versus mill and other customers? Is that just that 100,000 that you cited earlier as far as the Worthington Samuel portion? Or is there something different going on there?
There's a couple of things. So half of that reduction is due to market conditions, right? So the mills and service centers are a little bit slower. And then the vast majority of the other piece of that is related to the Worthington Samuel Coil Processing shutdown. There's some other things going on there. For example, we had a customer ask us to change their program from toll to direct. So that's in that number as well as we had a customer decide to move a program because they could generate some freight savings. But those are relatively small in comparison to the Worthington Samuel Coil Processing shutdown.
Okay. Would you generally expect to remain above that 60% level that we've been at for the past couple of quarters?
Yes. I think going forward, Mark, I think our direct sale volume is probably going to be in that 60% to 65% range and toll will then be 35% to 40%.
Okay. Can you discuss what you're seeing so far with volumes in fiscal 2Q, including seasonal factors that we should be taking into consideration, I guess, kind of what I'm getting at things continue to trend like down overall around mid-single digits year-on-year?
Well, I mean, from a seasonality perspective, Martin, remember that -- so Q1 is typically the average quarter and Q2 is usually 3% or 4% below that, and Q3 is usually 3% or 4% below Q1 as well. I think we would expect normal seasonality because Thanksgiving is not going away, right? You've got the holidays in there that typically don't go away. So we'll see that. And I think we talked a couple of weeks ago where we said demand was okay. And I think we don't see any big motivator or any big event that's going to trigger a giant increase in demand. So I think you're going to see markets kind of -- until there's more clarity and some of this uncertainty goes away on tariffs and other things, I think you're going to see these markets just kind of move along as they have been.
With recent orders, are you seeing any change in upstream mill order books and lead times?
No. We haven't seen any changes there at all at this point.
And I will now turn the call back over to Geoff Gilmore, President and CEO, for closing remarks.
Thanks again for listening in. Again, very good quarter in a tough environment. And I think if you look at what we are able to control, it was a great quarter. The group is managing costs at a very high level. We are gaining market share, and we look forward to more interest rate cuts. We look forward to getting a continental agreement put in place. And I think if we're able to see those with how we've positioned the company, we can start to move our barometer from cautiously optimistic to optimistic. But right now, we're very focused on executing our strategy, and we will look forward to talking to you all next quarter and sharing our success. Thank you.
That concludes our call today. Thank you all for joining. You may now disconnect.
Worthington Steel Inc — Q1 2026 Earnings Call
Worthington Steel Inc — Q1 2026 Earnings Call
Solid Q1: revenue and adjusted EBITDA improved with volume growth; Sitem acquisition expands EV/electrical steel reach but near-term inventory headwinds persist.
📊 Quarter at a Glance
- Revenue: $872.9M (+5% YoY, driven by higher direct volumes and Sitem contribution)
- Adjusted EBITDA: $75.2M (improved margins; adjusted EBIT $54.9M vs $39.4M PY)
- EPS: $0.72 GAAP; $0.77 adjusted (excludes Sitem redeemable interest FX and one‑time items)
- Volumes: 929k tons shipped (-7% YoY); direct sales 63% of mix (vs 56% prior)
- Cash flow: Q1 operating cash outflow $5M; free cash flow outflow $34M; trailing 12‑month FCF $34M
🎯 What Management Says
- Sitem deal: Closed 52% of Sitem (paid $60M cash plus Nagold facility contribution); management will integrate Sitem automation and toolmaking to grow EV laminations and traction‑motor supply.
- Electrical steel build: Canada expansion on schedule to start early 2026 for transformer cores; Mexico laminations trials underway to serve hybrid/electric vehicle traction motors.
- Transformation & AI: Four AI pilots (demand forecasting, inventory optimization, predictive maintenance, planning automation) plus back‑office automation to lower costs and free up cash.
🔭 Outlook & Guidance
- Inventory impact: Expect Q2 inventory holding losses of ~$5–10M (lagging index pricing, hot‑rolled coil ~ $800/ton currently).
- Capital plan: Fiscal 2026 CapEx forecast $100M (may be reviewed after Sitem integration).
- Balance sheet: Cash $78M, debt $233M, net debt $155M; quarterly dividend $0.16 payable Dec 26, 2025.
❓ Analyst Q&A
- Sitem financing: Purchase price included $60M cash; minority interest recorded as redeemable mezzanine equity denominated in euros, causing a small FX‑driven EPS adjustment (~$0.01 deemed dividend).
- Automotive traction: Shipments to automotive rose 17% YoY; Detroit 3 production ~+5% YoY while Worthington shipments to D3 up ~13%; management sees further share gains possible.
- Toll volumes: Toll processing down 22% YoY largely from Worthington Samuel Coil Processing closure and softer mill/service center demand; company expects direct sales mix ~60–65% going forward.
⚡ Bottom Line
- Takeaway: Worthington delivered a resilient quarter with better margins driven by volume and favorable inventory swings, plus strategic expansion into EV and electrical steel; near‑term risks include Q2 inventory losses, working capital pressure and market softness, but balance sheet and growth investments support medium‑term upside.
Financial data from Worthington Steel Inc
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| May '26 |
+/-
%
|
||
| Revenue | 3,444 3,444 |
11%
11%
100%
|
|
| - Direct Costs | 3,041 3,041 |
12%
12%
88%
|
|
| Gross Profit | 403 403 |
4%
4%
12%
|
|
| - Selling and Administrative Expenses | 293 293 |
26%
26%
9%
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 195 195 |
13%
13%
6%
|
|
| - Depreciation and Amortization | 84 84 |
28%
28%
2%
|
|
| EBIT (Operating Income) EBIT | 111 111 |
30%
30%
3%
|
|
| Net Profit | 8 8 |
93%
93%
0%
|
|
In millions USD.
Don't miss a Thing! We will send you all news about Worthington Steel Inc directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
Worthington Steel Inc Stock News
Company Profile
Worthington Steel, Inc. engages in the steel processing business in connection with the separation and the distribution. The company is headquartered in Columbus, Ohio and currently employs 4,800 full-time employees. The company went IPO on 2023-11-28. The firm delivers steel processing across end-markets including automotive, heavy truck, agriculture, construction, and energy. The company serves its customers by processing flat-rolled steel coils, which source primarily from various North American steel mills, into the precise type, thickness, length, width, shape, and surface quality required by customer specifications. Its Flat Rolled Steel products offer Hot rolled steel, Cold rolled steel, and Galvanized steel. The company provides solutions for industries such as alternative energy, appliance, trucking, rail car, shipbuilding, construction, trailer, elevator/escalator, and furniture. The company also manufactures engineered electrical steel lamination solutions for electric motors, transformers and generators. Its products include Motor & Generator Laminations and Transformer Laminations.
StocksGuide Premium
| Head office | United States |
| CEO | Mr. Gilmore |
| Employees | 6,000 |
| Website | www.worthingtonsteel.com |


