Target Price | €259.18 |
Price | €220.30 |
Potential | 17.65% |
Number of Estimates | 30 |
30 Analysts have issued a price target Adidas 2026 . The average Adidas target price is €259.18. This is 17.65% higher than the current stock price. The highest price target is €300.00 36.18% , the lowest is €210.00 4.68% . | |
A rating was issued by 33 analysts: 21 Analysts recommend Adidas to buy, 9 to hold and 3 to sell. | |
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis. | |
Analyst Estimates: Analysts believe that the Adidas stock has an average upside potential 2026 of 17.65% . Most analysts recommend the Adidas stock at Purchase. |
28 Analysts have issued a sales forecast Adidas 2025 . The average Adidas sales estimate is €25.8b . This is 5.93% higher than the revenue of the last 12 months(TTM). The highest sales forecast is €26.5b 8.81% , the lowest is €24.8b 1.91% .
This results in the following potential growth metrics:
2024 | €23.7b | 10.53% |
---|---|---|
2025 | €25.8b | 9.03% |
2026 | €28.3b | 9.46% |
2027 | €30.7b | 8.60% |
2028 | €33.2b | 8.08% |
2029 | €36.1b | 8.88% |
22 Analysts have issued an Adidas EBITDA forecast 2025. The average Adidas EBITDA estimate is €3.4b . This is 18.67% higher than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is €3.9b 38.80% , the lowest is €3.1b 8.68% .
This results in the following potential growth metrics and future EBITDA Margins:
2024 | €2.5b | 70.74% |
---|---|---|
2025 | €3.4b | 33.44% |
2026 | €4.2b | 25.98% |
2027 | €4.7b | 11.98% |
2028 | €5.3b | 11.38% |
2029 | €5.9b | 12.46% |
2024 | 10.62% | 54.48% |
---|---|---|
2025 | 13.00% | 22.42% |
2026 | 14.96% | 15.08% |
2027 | 15.42% | 3.07% |
2028 | 15.89% | 3.05% |
2029 | 16.42% | 3.34% |
18 Adidas Analysts have issued a net profit forecast 2025. The average Adidas net profit estimate is €1.4b . This is 33.38% higher than the net profit for the last 12 months(TTM). The highest net profit forecast is €1.7b 68.03% , the lowest is €1.1b 10.68% .
This results in the following potential growth metrics and future Net Margins:
2024 | €762m | 1,116.67% |
---|---|---|
2025 | €1.4b | 78.36% |
2026 | €2.0b | 45.24% |
2027 | €2.3b | 18.32% |
2028 | €2.8b | 20.30% |
2029 | €3.2b | 14.67% |
2024 | 3.22% | 1,019.82% |
---|---|---|
2025 | 5.27% | 63.70% |
2026 | 6.99% | 32.64% |
2027 | 7.61% | 8.87% |
2028 | 8.47% | 11.30% |
2029 | 8.92% | 5.31% |
18 Analysts have issued a Adidas forecast for earnings per share. The average Adidas EPS is €7.62 . This is 33.45% higher than earnings per share in the financial year 2024. The highest EPS forecast is €9.59 67.95% , the lowest is €6.32 10.68% .
This results in the following potential growth metrics and future valuations:
2024 | €4.27 | 1,116.67% |
---|---|---|
2025 | €7.62 | 78.45% |
2026 | €11.06 | 45.14% |
2027 | €13.09 | 18.35% |
2028 | €15.75 | 20.32% |
2029 | €18.06 | 14.67% |
Current | 38.58 | 87.36% |
---|---|---|
2025 | 28.93 | 25.02% |
2026 | 19.92 | 31.14% |
2027 | 16.83 | 15.51% |
2028 | 13.99 | 16.87% |
2029 | 12.20 | 12.79% |
Based on analysts' sales estimates for 2025, the Adidas stock is valued at an EV/Sales of 1.66 and an P/S ratio of 1.53 .
This results in the following potential growth metrics and future valuations:
Current | 1.76 | 16.98% |
---|---|---|
2025 | 1.66 | 5.68% |
2026 | 1.52 | 8.64% |
2027 | 1.40 | 7.92% |
2028 | 1.29 | 7.48% |
2029 | 1.19 | 8.16% |
Current | 1.62 | 14.53% |
---|---|---|
2025 | 1.53 | 5.59% |
2026 | 1.39 | 8.64% |
2027 | 1.28 | 7.92% |
2028 | 1.19 | 7.48% |
2029 | 1.09 | 8.15% |
Analyst | Rating | Action | Date |
---|---|---|---|
TD COWEN |
Hold
➜
Hold
|
Unchanged | Apr 06 2025 |
DZ BANK |
Hold
➜
Hold
|
Unchanged | Apr 06 2025 |
ODDO BHF |
Buy
➜
Buy
|
Unchanged | Apr 03 2025 |
CRISPIDEA PRIVATE LIMITED |
Hold
➜
Hold
|
Unchanged | Apr 03 2025 |
METZLER EQUITIES |
Buy
➜
Buy
|
Unchanged | Apr 01 2025 |
STIFEL EUROPE |
Buy
➜
Buy
|
Unchanged | Mar 30 2025 |
JEFFERIES |
Hold
➜
Hold
|
Unchanged | Mar 30 2025 |
Analyst Rating | Date |
---|---|
Unchanged
TD COWEN:
Hold
➜
Hold
|
Apr 06 2025 |
Unchanged
DZ BANK:
Hold
➜
Hold
|
Apr 06 2025 |
Unchanged
ODDO BHF:
Buy
➜
Buy
|
Apr 03 2025 |
Unchanged
CRISPIDEA PRIVATE LIMITED:
Hold
➜
Hold
|
Apr 03 2025 |
Unchanged
METZLER EQUITIES:
Buy
➜
Buy
|
Apr 01 2025 |
Unchanged
STIFEL EUROPE:
Buy
➜
Buy
|
Mar 30 2025 |
Unchanged
JEFFERIES:
Hold
➜
Hold
|
Mar 30 2025 |
StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.