Adidas Forecast, price target & analysts
Adidas Target price 2025 - Analyst rating & recommendation
Adidas Classifications & Recommendation:
Adidas Price Target
| Target Price | €242.76 |
| Price | €184.75 |
| Potential | 31.40% |
| Number of Estimates | 33 |
| 33 Analysts have issued a price target Adidas 2026 . The average Adidas target price is €242.76. This is 31.40% higher than the current stock price. The highest price target is €294.00 59.13% , the lowest is €191.90 3.87% . | |
| A rating was issued by 36 analysts: 25 Analysts recommend Adidas to buy, 9 to hold and 2 to sell. | |
| Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis. | |
| Analyst Estimates: Analysts believe that the Adidas stock has an average upside potential 2026 of 31.40% . Most analysts recommend the Adidas stock at Purchase. |
Sales and Margin forecast 2025, 2026 to 2032
33 Analysts have issued a sales forecast Adidas 2025 . The average Adidas sales estimate is €25.5b . This is 4.06% higher than the revenue of the last 12 months(TTM). The highest sales forecast is €27.6b 12.59% , the lowest is €24.3b 0.79% .
This results in the following potential growth metrics:
Revenue Estimates
| 2024 | €23.7b | 10.53% |
|---|---|---|
| 2025 | €25.5b | 7.68% |
| 2026 | €27.7b | 8.78% |
| 2027 | €30.1b | 8.60% |
| 2028 | €32.4b | 7.55% |
| 2029 | €34.5b | 6.35% |
| 2030 | €36.1b | 4.89% |
| 2031 | €38.4b | 6.28% |
| 2032 | €40.7b | 5.82% |
31 Analysts have issued an Adidas EBITDA forecast 2025. The average Adidas EBITDA estimate is €3.4b . This is 11.26% higher than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is €4.0b 30.94% , the lowest is €3.0b 0.23% .
This results in the following potential growth metrics and future EBITDA Margins:
EBITDA Estimates
| 2024 | €2.5b | 70.74% |
|---|---|---|
| 2025 | €3.4b | 33.56% |
| 2026 | €4.1b | 22.95% |
| 2027 | €4.6b | 10.39% |
| 2028 | €5.1b | 12.90% |
| 2029 | €5.4b | 5.60% |
| 2030 | €5.4b | 0.11% |
| 2031 | €5.7b | 4.98% |
| 2032 | €6.0b | 4.95% |
EBITDA Margin
| 2024 | 10.62% | 54.48% |
|---|---|---|
| 2025 | 13.17% | 24.02% |
| 2026 | 14.89% | 13.06% |
| 2027 | 15.13% | 1.61% |
| 2028 | 15.88% | 4.96% |
| 2029 | 15.77% | 0.69% |
| 2030 | 15.05% | 4.57% |
| 2031 | 14.87% | 1.20% |
| 2032 | 14.75% | 0.81% |
32 Adidas Analysts have issued a net profit forecast 2025. The average Adidas net profit estimate is €1.4b . This is 13.98% higher than the net profit for the last 12 months(TTM). The highest net profit forecast is €1.5b 28.94% , the lowest is €1.2b 3.55% .
This results in the following potential growth metrics and future Net Margins:
Net Profit Estimates
| 2024 | €764m | 1,118.67% |
|---|---|---|
| 2025 | €1.4b | 79.18% |
| 2026 | €2.0b | 43.41% |
| 2027 | €2.3b | 19.25% |
| 2028 | €2.7b | 15.39% |
| 2029 | €2.9b | 9.09% |
| 2030 | €3.0b | 1.48% |
| 2031 | €3.2b | 7.60% |
| 2032 | €3.5b | 8.60% |
Net Margin
| 2024 | 3.23% | 1,021.63% |
|---|---|---|
| 2025 | 5.37% | 66.46% |
| 2026 | 7.08% | 31.84% |
| 2027 | 7.77% | 9.75% |
| 2028 | 8.34% | 7.34% |
| 2029 | 8.55% | 2.52% |
| 2030 | 8.27% | 3.27% |
| 2031 | 8.38% | 1.33% |
| 2032 | 8.60% | 2.63% |
Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2032
32 Analysts have issued a Adidas forecast for earnings per share. The average Adidas EPS is €7.67 . This is 15.86% higher than earnings per share in the financial year 2024. The highest EPS forecast is €8.67 30.97% , the lowest is €6.49 1.96% .
This results in the following potential growth metrics and future valuations:
Earnings Per Share
| 2024 | €4.27 | 1,116.67% |
|---|---|---|
| 2025 | €7.67 | 79.63% |
| 2026 | €10.99 | 43.29% |
| 2027 | €13.11 | 19.29% |
| 2028 | €15.13 | 15.41% |
| 2029 | €16.50 | 9.05% |
| 2030 | €16.75 | 1.52% |
| 2031 | €18.02 | 7.58% |
| 2032 | €19.57 | 8.60% |
P/E ratio
| Current | 27.91 | 82.96% |
|---|---|---|
| 2025 | 24.10 | 13.64% |
| 2026 | 16.80 | 30.29% |
| 2027 | 14.09 | 16.13% |
| 2028 | 12.21 | 13.34% |
| 2029 | 11.19 | 8.35% |
| 2030 | 11.03 | 1.43% |
| 2031 | 10.25 | 7.07% |
| 2032 | 9.44 | 7.90% |
Based on analysts' sales estimates for 2025, the Adidas stock is valued at an EV/Sales of 1.45 and an P/S ratio of 1.30 .
This results in the following potential growth metrics and future valuations:
EV/Sales
| Current | 1.51 | 21.76% |
|---|---|---|
| 2025 | 1.45 | 3.85% |
| 2026 | 1.33 | 8.07% |
| 2027 | 1.23 | 7.92% |
| 2028 | 1.14 | 7.02% |
| 2029 | 1.07 | 5.97% |
| 2030 | 1.02 | 4.66% |
| 2031 | 0.96 | 5.91% |
| 2032 | 0.91 | 5.50% |
P/S ratio
| Current | 1.35 | 23.95% |
|---|---|---|
| 2025 | 1.30 | 3.90% |
| 2026 | 1.19 | 8.07% |
| 2027 | 1.10 | 7.92% |
| 2028 | 1.02 | 7.02% |
| 2029 | 0.96 | 5.98% |
| 2030 | 0.92 | 4.66% |
| 2031 | 0.86 | 5.91% |
| 2032 | 0.81 | 5.49% |
Current Adidas Upgrades & Downgrades
| Analyst | Rating | Action | Date |
|---|---|---|---|
| ROTHSCHILD & CO REDBURN |
Buy
➜
Buy
|
Unchanged | Sep 15 2025 |
| ODDO BHF |
Buy
➜
Buy
|
Unchanged | Sep 11 2025 |
| TD COWEN |
Hold
➜
Hold
|
Unchanged | Sep 10 2025 |
| CRISPIDEA PRIVATE LIMITED |
Hold
➜
Hold
|
Unchanged | Sep 09 2025 |
| BERENBERG |
Hold
➜
Hold
|
Unchanged | Sep 09 2025 |
| DAY BY DAY |
Buy
➜
Sell
|
Downgrade | Sep 08 2025 |
| LANDESBANK BADEN-WUERTTEMBERG |
Hold
➜
Buy
|
Upgrade | Aug 29 2025 |
| Analyst Rating | Date |
|---|---|
|
Unchanged
ROTHSCHILD & CO REDBURN:
Buy
➜
Buy
|
Sep 15 2025 |
|
Unchanged
ODDO BHF:
Buy
➜
Buy
|
Sep 11 2025 |
|
Unchanged
TD COWEN:
Hold
➜
Hold
|
Sep 10 2025 |
|
Unchanged
CRISPIDEA PRIVATE LIMITED:
Hold
➜
Hold
|
Sep 09 2025 |
|
Unchanged
BERENBERG:
Hold
➜
Hold
|
Sep 09 2025 |
|
Downgrade
DAY BY DAY:
Buy
➜
Sell
|
Sep 08 2025 |
|
Upgrade
LANDESBANK BADEN-WUERTTEMBERG:
Hold
➜
Buy
|
Aug 29 2025 |
Discover more stocks with a high price target
Register for Free
StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.
