Adidas Forecast, price target & analysts
Adidas Target price 2025 - Analyst rating & recommendation
Adidas Classifications & Recommendation:
Adidas Price Target
| Target Price | €241.23 |
| Price | €161.65 |
| Potential | 49.23% |
| Number of Estimates | 33 |
| 33 Analysts have issued a price target Adidas 2026 . The average Adidas target price is €241.23. This is 49.23% higher than the current stock price. The highest price target is €294.00 81.87% , the lowest is €191.90 18.71% . | |
| A rating was issued by 36 analysts: 27 Analysts recommend Adidas to buy, 8 to hold and 1 to sell. | |
| Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis. | |
| Analyst Estimates: Analysts believe that the Adidas stock has an average upside potential 2026 of 49.23% . Most analysts recommend the Adidas stock at Purchase. |
Sales and Margin forecast 2025, 2026 to 2032
32 Analysts have issued a sales forecast Adidas 2025 . The average Adidas sales estimate is €25.3b . This is 2.27% higher than the revenue of the last 12 months(TTM). The highest sales forecast is €27.1b 9.74% , the lowest is €24.2b 1.95% .
This results in the following potential growth metrics:
Revenue Estimates
| 2024 | €23.7b | 10.53% |
|---|---|---|
| 2025 | €25.3b | 6.66% |
| 2026 | €27.4b | 8.35% |
| 2027 | €29.8b | 8.71% |
| 2028 | €32.1b | 7.79% |
| 2029 | €34.2b | 6.53% |
| 2030 | €35.6b | 4.14% |
| 2031 | €37.7b | 6.06% |
| 2032 | €39.9b | 5.66% |
29 Analysts have issued an Adidas EBITDA forecast 2025. The average Adidas EBITDA estimate is €3.3b . This is 4.84% higher than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is €3.7b 19.56% , the lowest is €3.0b 3.71% .
This results in the following potential growth metrics and future EBITDA Margins:
EBITDA Estimates
| 2024 | €2.5b | 70.74% |
|---|---|---|
| 2025 | €3.3b | 30.18% |
| 2026 | €4.0b | 22.05% |
| 2027 | €4.5b | 12.91% |
| 2028 | €5.1b | 11.97% |
| 2029 | €5.4b | 6.18% |
| 2030 | €5.5b | 3.11% |
| 2031 | €5.8b | 4.99% |
| 2032 | €6.1b | 4.94% |
EBITDA Margin
| 2024 | 10.62% | 54.48% |
|---|---|---|
| 2025 | 12.96% | 22.04% |
| 2026 | 14.60% | 12.65% |
| 2027 | 15.17% | 3.90% |
| 2028 | 15.75% | 3.82% |
| 2029 | 15.70% | 0.32% |
| 2030 | 15.55% | 0.96% |
| 2031 | 15.39% | 1.03% |
| 2032 | 15.28% | 0.71% |
32 Adidas Analysts have issued a net profit forecast 2025. The average Adidas net profit estimate is €1.4b . This is 11.04% higher than the net profit for the last 12 months(TTM). The highest net profit forecast is €1.5b 26.96% , the lowest is €1.2b 4.97% .
This results in the following potential growth metrics and future Net Margins:
Net Profit Estimates
| 2024 | €764m | 1,118.67% |
|---|---|---|
| 2025 | €1.4b | 77.16% |
| 2026 | €1.9b | 42.38% |
| 2027 | €2.3b | 19.68% |
| 2028 | €2.7b | 18.58% |
| 2029 | €2.9b | 7.29% |
| 2030 | €3.0b | 1.48% |
| 2031 | €3.2b | 7.60% |
| 2032 | €3.5b | 8.60% |
Net Margin
| 2024 | 3.23% | 1,021.63% |
|---|---|---|
| 2025 | 5.36% | 66.15% |
| 2026 | 7.04% | 31.34% |
| 2027 | 7.75% | 10.09% |
| 2028 | 8.53% | 10.06% |
| 2029 | 8.59% | 0.70% |
| 2030 | 8.37% | 2.56% |
| 2031 | 8.49% | 1.43% |
| 2032 | 8.73% | 2.83% |
Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2032
32 Analysts have issued a Adidas forecast for earnings per share. The average Adidas EPS is €7.58 . This is 11.14% higher than earnings per share in the financial year 2024. The highest EPS forecast is €8.67 27.13% , the lowest is €6.49 4.84% .
This results in the following potential growth metrics and future valuations:
Earnings Per Share
| 2024 | €4.27 | 1,116.67% |
|---|---|---|
| 2025 | €7.58 | 77.52% |
| 2026 | €10.79 | 42.35% |
| 2027 | €12.92 | 19.74% |
| 2028 | €15.32 | 18.58% |
| 2029 | €16.43 | 7.25% |
| 2030 | €16.68 | 1.52% |
| 2031 | €17.94 | 7.55% |
| 2032 | €19.49 | 8.64% |
P/E ratio
| Current | 23.70 | 74.35% |
|---|---|---|
| 2025 | 21.32 | 10.05% |
| 2026 | 14.98 | 29.74% |
| 2027 | 12.51 | 16.49% |
| 2028 | 10.55 | 15.67% |
| 2029 | 9.84 | 6.73% |
| 2030 | 9.69 | 1.52% |
| 2031 | 9.01 | 7.02% |
| 2032 | 8.30 | 7.88% |
Based on analysts' sales estimates for 2025, the Adidas stock is valued at an EV/Sales of 1.30 and an P/S ratio of 1.16 .
This results in the following potential growth metrics and future valuations:
EV/Sales
| Current | 1.33 | 29.26% |
|---|---|---|
| 2025 | 1.30 | 2.06% |
| 2026 | 1.20 | 7.70% |
| 2027 | 1.11 | 8.01% |
| 2028 | 1.03 | 7.22% |
| 2029 | 0.96 | 6.13% |
| 2030 | 0.92 | 3.98% |
| 2031 | 0.87 | 5.72% |
| 2032 | 0.83 | 5.36% |
P/S ratio
| Current | 1.18 | 32.49% |
|---|---|---|
| 2025 | 1.16 | 2.22% |
| 2026 | 1.07 | 7.71% |
| 2027 | 0.98 | 8.01% |
| 2028 | 0.91 | 7.22% |
| 2029 | 0.85 | 6.13% |
| 2030 | 0.82 | 3.97% |
| 2031 | 0.77 | 5.72% |
| 2032 | 0.73 | 5.37% |
Current Adidas Upgrades & Downgrades
| Analyst | Rating | Action | Date |
|---|---|---|---|
| ROTHSCHILD & CO REDBURN |
Buy
➜
Buy
|
Unchanged | Sep 15 2025 |
| ODDO BHF |
Buy
➜
Buy
|
Unchanged | Sep 11 2025 |
| TD COWEN |
Hold
➜
Hold
|
Unchanged | Sep 10 2025 |
| CRISPIDEA PRIVATE LIMITED |
Hold
➜
Hold
|
Unchanged | Sep 09 2025 |
| BERENBERG |
Hold
➜
Hold
|
Unchanged | Sep 09 2025 |
| DAY BY DAY |
Buy
➜
Sell
|
Downgrade | Sep 08 2025 |
| LANDESBANK BADEN-WUERTTEMBERG |
Hold
➜
Buy
|
Upgrade | Aug 29 2025 |
| Analyst Rating | Date |
|---|---|
|
Unchanged
ROTHSCHILD & CO REDBURN:
Buy
➜
Buy
|
Sep 15 2025 |
|
Unchanged
ODDO BHF:
Buy
➜
Buy
|
Sep 11 2025 |
|
Unchanged
TD COWEN:
Hold
➜
Hold
|
Sep 10 2025 |
|
Unchanged
CRISPIDEA PRIVATE LIMITED:
Hold
➜
Hold
|
Sep 09 2025 |
|
Unchanged
BERENBERG:
Hold
➜
Hold
|
Sep 09 2025 |
|
Downgrade
DAY BY DAY:
Buy
➜
Sell
|
Sep 08 2025 |
|
Upgrade
LANDESBANK BADEN-WUERTTEMBERG:
Hold
➜
Buy
|
Aug 29 2025 |
Register for Free
StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.
