JPY2,274.50
2.26% today
Tokyo, Apr 03, 08:01 am CET
ISIN
JP3496400007
Symbol
9433
Index

KDDI Target price 2025 - Analyst rating & recommendation

KDDI Classifications & Recommendation:

Buy
61%
Hold
28%
Sell
11%

KDDI Price Target

Target Price JPY2,620.30
Price JPY2,275.50
Potential
Number of Estimates 15
15 Analysts have issued a price target KDDI 2026 . The average KDDI target price is JPY2,620.30. This is higher than the current stock price. The highest price target is
JPY3,150.00 38.43%
register free of charge
, the lowest is
JPY1,865.00 18.04%
register free of charge
.
A rating was issued by 18 analysts: 11 Analysts recommend KDDI to buy, 5 to hold and 2 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the KDDI stock has an average upside potential 2026 of . Most analysts recommend the KDDI stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Mar '24 2025
Estimates
Revenue Billion JPY 5,754.05 5,931.77
1.45% 3.09%
EBITDA Margin 28.05% 30.47%
6.43% 8.61%
Net Margin 10.48% 11.79%
4.52% 12.50%

16 Analysts have issued a sales forecast KDDI 2025 . The average KDDI sales estimate is

JPY5.9t
Unlock
. This is
1.35% higher
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
JPY6.1t 3.68%
Unlock
, the lowest is
JPY5.7t 1.93%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 JPY5.8t 1.45%
2025
JPY5.9t 3.09%
Unlock
2026
JPY6.1t 2.31%
Unlock
2027
JPY6.2t 2.78%
Unlock
2028
JPY6.4t 1.94%
Unlock
2029
JPY6.2t 1.99%
Unlock

11 Analysts have issued an KDDI EBITDA forecast 2025. The average KDDI EBITDA estimate is

JPY1.8t
Unlock
. This is
10.96% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
JPY1.9t 13.75%
Unlock
, the lowest is
JPY1.7t 4.36%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 JPY1.6t 5.07%
2025
JPY1.8t 11.96%
Unlock
2026
JPY1.9t 3.21%
Unlock
2027
JPY1.9t 3.03%
Unlock
2028
JPY2.0t 4.98%
Unlock
2029
JPY2.1t 1.66%
Unlock

EBITDA Margin

2024 28.05% 6.43%
2025
30.47% 8.61%
Unlock
2026
30.73% 0.85%
Unlock
2027
30.81% 0.26%
Unlock
2028
31.73% 2.99%
Unlock
2029
32.91% 3.72%
Unlock

4 KDDI Analysts have issued a net profit forecast 2025. The average KDDI net profit estimate is

JPY699b
Unlock
. This is
13.48% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
JPY736b 19.49%
Unlock
, the lowest is
JPY677b 9.80%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 JPY603b 3.13%
2025
JPY699b 15.95%
Unlock
2026
JPY774b 10.63%
Unlock
2027
JPY832b 7.60%
Unlock
2028
JPY909b 9.21%
Unlock
2029
JPY968b 6.45%
Unlock

Net Margin

2024 10.48% 4.52%
2025
11.79% 12.50%
Unlock
2026
12.75% 8.14%
Unlock
2027
13.34% 4.63%
Unlock
2028
14.29% 7.12%
Unlock
2029
15.53% 8.68%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Mar '24 2025
Estimates
Earnings Per Share JPY 150.63 174.66
3.13% 15.95%
P/E 13.32
EV/Sales 2.23

4 Analysts have issued a KDDI forecast for earnings per share. The average KDDI EPS is

JPY174.66
Unlock
. This is
13.48% higher
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
JPY183.91 19.49%
Unlock
, the lowest is
JPY169.00 9.80%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 JPY150.63 3.13%
2025
JPY174.66 15.95%
Unlock
2026
JPY193.22 10.63%
Unlock
2027
JPY207.91 7.60%
Unlock
2028
JPY227.05 9.21%
Unlock
2029
JPY241.70 6.45%
Unlock

P/E ratio

Current 15.12 9.17%
2025
13.32 11.90%
Unlock
2026
12.04 9.61%
Unlock
2027
11.19 7.06%
Unlock
2028
10.25 8.40%
Unlock
2029
9.63 6.05%
Unlock

Based on analysts' sales estimates for 2025, the KDDI stock is valued at an EV/Sales of

and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 2.26 9.71%
2025
2.23 1.36%
Unlock
2026
2.18 2.26%
Unlock
2027
2.12 2.70%
Unlock
2028
2.08 1.91%
Unlock
2029
2.12 2.03%
Unlock

P/S ratio

Current 1.59 2.18%
2025
1.57 1.34%
Unlock
2026
1.54 2.25%
Unlock
2027
1.49 2.70%
Unlock
2028
1.47 1.91%
Unlock
2029
1.49 2.03%
Unlock

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today