ITV Stock price
Compare with Peer Group
📊 Peer Group
📈 What is it?
The peer group consists of the companies with the most similar business model. They serve as a benchmark for putting a stock into context.
🧮 How is it selected?
Based on similarity of business model, meaning companies from the same industry with comparable products and a similar customer base. That's the only way to compare apples to apples.
🏛️ Why does it matter?
Whether a stock is cheap or expensive is best judged by comparison. A P/E of 18 or an EV/FCF of 20 can look cheap or expensive depending on the yardstick. The peer group gives you the most accurate one: companies with a similar business model that operate under the same conditions.
🎯 What does it mean for investors?
When a metric sits below the peer average, the stock is valued more cheaply relative to its competitors, and above the average more expensively. A discount to the peer group can be an opportunity, but it can also have a reason (for example lower growth). The comparison is a starting point, not a verdict.
AI Insights on ITV
Insights
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Invest better with AI
StocksGuide Unlimited – full access to AI analyses
👉 More detailed insights
👉 Exclusive perspectives on opportunities & risks
👉 Clear answers to your questions
Is ITV a Top Scorer Stock based on the Dividend, High-Growth-Investing or Leverman Strategy?
As a Free StocksGuide user, you can view scores for all 9,121 stocks worldwide.
StocksGuide Premium
StocksGuide Unlimited
Key metrics
📘 Market Capitalization
📈 What is it?
Market capitalization shows how much a company is currently worth on the stock market.
🧮 How is it calculated?
🏛️ Why is it important?
It helps classify companies by size (Large, Mid, Small Cap) and indicates their market presence and relative stability.
🧮 Calculation
🎯 What does this mean for investors?
- Large-cap companies tend to be more stable, often pay dividends, but may grow more slowly.
- Smaller firms may offer higher growth potential but come with more volatility.
- Market capitalization is a useful indicator of company size — but not a measure of whether a stock is undervalued or overvalued.
📘 Enterprise Value (EV)
📈 What is it?
Enterprise Value represents the total cost to acquire a company — including its debt and excluding its cash reserves.
🧮 How is it calculated?
(= Market Cap + Net Debt)
🏛️ Why is it important?
EV gives a more complete picture of a company's value than market cap alone and is used in key valuation ratios like EV/FCF or EV/Sales.
🧮 Calculation
🎯 What does this mean for investors?
- Enterprise Value shows the true cost of buying a company, including all financial obligations.
- It is more accurate than just looking at market cap, especially when comparing companies with different levels of debt or cash.
- Professional investors prefer EV-based multiples because they better reflect the company’s full financial footprint.
📘 Net Debt
📈 What is it?
Net Debt shows how much debt remains after subtracting a company’s available cash reserves.
🧮 How is it calculated?
🏛️ Why is it important?
It indicates how dependent a company is on borrowed money and how easily it can service its debt in the short term.
🧮 Calculation
🎯 What does this mean for investors?
- Low or negative net debt signals financial strength and flexibility.
- Companies with strong cash positions are better positioned in crises.
- High net debt increases financial risk — especially in environments with rising interest rates or economic downturns.
📘 Cash
📈 What is it?
Cash represents all liquid assets a company can access immediately — including cash, bank deposits, and short-term investments.
🧮 How is it calculated?
🏛️ Why is it important?
It reflects a company’s financial flexibility and resilience — enabling investments, buybacks, or buffer in downturns.
🧮 Calculation
🎯 What does this mean for investors?
- A strong cash position means greater room for maneuver and crisis resistance.
- Cash-rich companies can invest, pay down debt, or repurchase shares.
- But excess idle cash might indicate a lack of growth opportunities.
📘 Shares Outstanding
📈 What is it?
Shares outstanding represent the total number of a company’s shares currently held by investors — excluding treasury stock.
🧮 How is it calculated?
🏛️ Why is it important?
It’s the basis for key metrics like Earnings Per Share (EPS), Market Capitalization, or the Price/Earnings ratio (P/E).
🧮 Calculation
🎯 What does this mean for investors?
- Fewer shares in circulation typically increase earnings per share — making each share more valuable.
- Share buybacks reduce the number of shares and boost per-share metrics.
- Issuing new shares does the opposite — diluting shareholder value and lowering per-share figures.
📘 Price-to-Earnings Ratio (P/E)
📈 What is it?
The P/E ratio shows how many times a company's earnings per share are reflected in its current share price — in other words, how "expensive" the stock appears relative to its profits.
🧮 How is it calculated?
🏛️ Why is it important?
The P/E ratio is one of the most widely used valuation metrics. It helps investors assess whether a stock appears cheap or expensive compared to its earnings power.
🧮 Calculation
📊 P/E (TTM) = Based on earnings from the last 12 months (Trailing Twelve Months):🎯 What does this mean for investors?
- A low P/E may indicate undervaluation — or signal underlying issues.
- A high P/E may reflect strong growth expectations — or an overvalued stock.
📘 Price-to-Sales Ratio (P/S)
📈 What is it?
The P/S ratio shows how much investors are paying for $1 of the company’s revenue – regardless of profitability.
🧮 How is it calculated?
🏛️ Why is it important?
P/S is especially useful for evaluating growth companies or businesses not yet profitable. It reflects how the market values the company’s sales.
🧮 Calculation
Market Cap = £2.43b | Revenue (TTM) = £3.53b
Market Cap = £2.43b | Estimated Revenue = £3.72b
🎯 What does this mean for investors?
- A low P/S may indicate undervaluation — or low profitability.
- A high P/S can reflect strong growth expectations — or excessive optimism.
- Especially helpful when evaluating companies where profits are low, volatile, or negative.
📘 Enterprise Value to Sales (EV/Sales)
📈 What is it?
EV/Sales shows how much investors are paying for $1 of revenue — considering not just equity, but also debt and cash. It’s the capital structure–adjusted version of the P/S ratio.
🧮 How is it calculated?
🏛️ Why is it important?
It’s ideal for comparing companies with different levels of debt. It reflects a company's true cost relative to its revenue.
🧮 Calculation
Enterprise Value = £3.09b | Revenue (TTM) = £3.53b
Enterprise Value = £3.09b | Forward Revenue = £3.72b
🎯 What does this mean for investors?
- EV/Sales allows for capital structure–neutral company comparisons.
- A lower ratio may indicate undervaluation; a higher one may signal strong growth expectations or overvaluation.
- Especially helpful when evaluating high-growth companies with low or negative earnings.
📘 Enterprise Value to Free Cash Flow (EV/FCF) | ex SBC
📈 What is it?
EV/FCF compares a company’s enterprise value with its free cash flow. The metric therefore shows the multiple of current free cash flow at which a company is valued. EV/FCF ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted version.
🧮 How is it calculated?
EV/FCF ex SBC = Enterprise Value ÷ (Free Cash Flow (TTM) − SBC)
🏛️ Why is it important?
EV/FCF provides a valuation based on free cash flow and therefore complements earnings-based valuation metrics such as the P/E ratio. The ex SBC version additionally accounts for the economic impact of stock-based compensation and provides a more conservative view from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A low EV/FCF means that enterprise value is low relative to current free cash flow. The reasons should always be considered in the context of the company and its industry.
- A high EV/FCF means that enterprise value is high relative to current free cash flow. This can, for example, reflect high growth expectations or temporarily weak cash generation.
- When SBC is positive and adjusted free cash flow remains positive, EV/FCF ex SBC is generally higher than the standard EV/FCF.
- The metric is particularly useful for companies with relatively stable and predictable cash flows.
- If free cash flow is negative or very low, EV/FCF has limited usefulness and should not be interpreted like a standard valuation multiple.
📘 Price-to-Book Ratio (P/B)
📈 What is it?
The P/B ratio compares a company’s market value to its book value — showing how much investors are paying for each dollar of net assets.
🧮 How is it calculated?
🏛️ Why is it important?
P/B is commonly used for asset-heavy industries like banks or industrials. It helps assess whether a stock is trading above or below its net asset value.
🧮 Calculation
🎯 What does this mean for investors?
- A P/B below 1 may signal undervaluation — or weak profitability.
- A P/B above 1 implies the market expects future value creation (e.g., brand, IP, growth).
- Best used for companies with tangible assets and strong balance sheets.
📘 Dividend per Share (DPS)
📈 What is it?
Dividend per Share shows how much cash a company pays out to shareholders for each share they own – usually on an annual or quarterly basis.
🧮 How is it calculated?
🏛️ Why is it important?
DPS is the absolute value of the payout per share – crucial for income-focused investors and dividend strategies.
🧮 Calculation
🎯 What does this mean for investors?
- A stable or growing DPS often signals a strong, shareholder-friendly business.
- DPS alone doesn’t tell you how attractive the payout is – the stock price also matters (→ see Dividend Yield).
- Long-term dividend growth is often a hallmark of high-quality companies – like the dividend aristocrats.
📘 Dividend Yield
📈 What is it?
Dividend yield shows how large a company’s dividend is in relation to its current share price.
🧮 How is it calculated?
🏛️ Why is it important?
It allows investors to compare dividend payouts across stocks, regardless of price or payout size.
🧮 Calculation
🎯 What does this mean for investors?
- A stable yield can reflect reliable distributions.
- Comparing 1Y and 5Y yield shows whether dividend growth keeps pace with stock price appreciation.
- A low yield isn’t always negative – it can signal strong past performance or growth focus.
📘 Dividend Growth
📈 What is it?
Dividend growth shows how much a company has increased its dividend per share over time.
🧮 How is it calculated?
5Y: Compound Annual Growth Rate (CAGR)
🏛️ Why is it important?
Consistently rising dividends are often a sign of financial strength and shareholder orientation – especially relevant for long-term investors.
🧮 Calculation
🎯 What does this mean for investors?
- Stable dividend growth is a sign of sustainable earning power.
- High dividend growth can significantly boost your total return:
- If a company pays $1 in dividends and increases it by 15% annually over 5 years, you’ll receive $2 per share in year 5 – twice as much as at the start!
📘 Payout Ratio
📈 What is it?
The payout ratio shows what percentage of a company’s earnings (per share) is distributed to shareholders as dividends.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess whether the dividend is sustainable – especially in relation to the company’s profitability.
🧮 Calculation
🎯 What does this mean for investors?
- A low payout ratio means the company retains more earnings for reinvestment – typical for growth companies.
- A moderate payout (e.g. 25–50%) indicates a healthy balance between returns and reinvestment.
- High payout ratios may seem attractive but can carry risk if earnings decline.
📘 Consecutive Dividend Increases
📈 What is it?
This metric shows how many consecutive years a company has raised its dividend per share – without any cuts or pauses.
🧮 How is it calculated?
(Special dividends are not considered.)
🏛️ Why is it important?
A long track record of increases reflects financial strength, consistency, and shareholder commitment.
🎯 What does this mean for investors?
- A long dividend increase streak builds confidence – especially in volatile markets.
- Such companies are seen as reliable and income-friendly investments.
- The longer the streak, the stronger the company’s dividend discipline.
📘 Revenue
📈 What is it?
Revenue shows how much a company earns in total from selling its products and services – the gross income before any costs are deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Revenue is one of the key figures to assess a company’s size, market position, and growth potential.
🧮 Calculation
🎯 What does this mean for investors?
- Growing revenue indicates rising demand and can be an early signal of future earnings growth.
- Comparing actual and expected revenue reveals trends in the market environment and analyst sentiment.
- Note: Strong revenue alone isn’t enough – margins and profitability matter just as much.
📘 EBITDA
📈 What is it?
EBITDA stands for “Earnings Before Interest, Taxes, Depreciation, and Amortization.” It reflects a company’s operating profit before the effects of financing, taxes, and accounting depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
EBITDA is widely used to evaluate a company’s operating performance – especially across capital-intensive sectors or international comparisons.
🧮 Calculation
🎯 What does this mean for investors?
- A high or growing EBITDA indicates strong operational profitability – independent of taxes, interest, or accounting methods.
- It’s especially useful for comparing companies across sectors or geographies.
- Important: EBITDA is not a net income figure – it excludes key costs like depreciation and interest.
📘 EBIT
📈 What is it?
EBIT stands for “Earnings Before Interest and Taxes.” It reflects a company’s operating profit after depreciation, but before interest and tax expenses.
🧮 How is it calculated?
🏛️ Why is it important?
EBIT is a core profitability metric that shows how well the company performs in its main business operations – independent of capital structure and tax environment.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT indicates strong profitability from the company’s core business – before financial and tax effects.
- It allows better comparison between companies with different debt levels or tax structures.
- Compared to EBITDA, EBIT already accounts for depreciation and reflects capital intensity more clearly.
📘 Net Income
📈 What is it?
Net income is the company’s total profit – the amount left after all expenses, taxes, interest, and depreciation have been deducted.
🧮 How is it calculated?
🏛️ Why is it important?
Net income is the most comprehensive measure of a company’s profitability – showing how much actual profit remains after all business and financing costs.
🧮 Calculation
🎯 What does this mean for investors?
- Growing net income indicates that the company is managing all of its costs efficiently.
- It directly influences valuation metrics like P/E ratio and the company’s dividend capacity.
- Over time, net income trends reveal how resilient and profitable the business model really is.
📘 Free Cash Flow (FCF) | ex SBC
📈 What is it?
Free cash flow shows how much cash remains after a company has covered its operating and capital expenditures. FCF ex SBC additionally deducts stock-based compensation (SBC) to adjust the cash flow for the effect of non-cash SBC.
🧮 How is it calculated?
Free Cash Flow ex SBC = Operating Cash Flow − SBC − Capital Expenditures (CAPEX)
🏛️ Why is it important?
FCF reflects a company’s actual financial strength – independent of reported accounting earnings. It shows how much flexibility a company has for dividends, share buybacks, or debt reduction. FCF ex SBC also deducts stock-based compensation and shows how much cash generation remains after SBC.
🧮 Calculation
🎯 What does this mean for investors?
- High free cash flow indicates that a company has strong financial strength – independent of reported earnings.
- It is often a solid basis for sustainable dividends and share buybacks.
- Declining FCF can be a warning sign, even if reported earnings remain stable.
📘 Revenue Growth
📈 What is it?
Revenue growth shows how much a company’s sales have changed compared to the previous year – both on a trailing basis (TTM) and based on forward projections.
🧮 How is it calculated?
Forward = (Expected revenue ÷ Revenue in prior year − 1) × 100
Forward growth is based on analyst estimates for the current fiscal year.
🏛️ Why is it important?
Rising revenue signals growing demand, business expansion, and market share gains – especially important for growth-oriented companies.
🧮 Calculation
🎯 What does this mean for investors?
- Growth is the engine of long-term value creation – especially in tech and growth sectors.
- What matters is not just current growth, but its sustainability.
- Forward projections reflect whether analysts expect continued momentum – or a slowdown.
📘 EBITDA Growth
📈 What is it?
EBITDA growth shows how much a company’s operating profit (before interest, taxes, depreciation, and amortization) has increased or decreased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBITDA ÷ EBITDA from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
Growing EBITDA indicates improving operational profitability – regardless of financing or accounting effects.
🧮 Calculation
🎯 What does this mean for investors?
- Strong EBITDA growth signals operational efficiency and scalability – especially during growth phases.
- EBITDA growth can be an early indicator of margin and earnings expansion – but should be assessed alongside revenue and EBIT.
📘 EBIT Growth
📈 What is it?
EBIT growth shows how much a company’s operating profit (after depreciation, but before interest and taxes) has increased compared to the previous year.
🧮 How is it calculated?
Forward = (Expected EBIT ÷ EBIT from prior year − 1) × 100
The forward estimate is based on analyst projections for the current fiscal year.
🏛️ Why is it important?
EBIT growth is a direct indicator of a company’s business performance – taking into account capital intensity through depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- Rising EBIT signals improving operating profitability – even after accounting for depreciation.
- It’s especially important for evaluating companies with significant capital expenditures.
- Combined with revenue and EBITDA growth, EBIT growth provides a well-rounded view of operational progress.
📘 Net Income Growth
📈 What is it?
Net income growth shows how much a company’s bottom-line profit has increased or decreased compared to the previous year – both on a trailing basis (TTM) and based on analyst projections.
🧮 How is it calculated?
Forward = (Expected net income ÷ Net income from prior year − 1) × 100
The forward estimate reflects analysts’ expectations for the current fiscal year.
🏛️ Why is it important?
Net income is the ultimate measure of profitability. Growing net income signals stronger efficiency, cost control, and sustainable earnings power.
🧮 Calculation
🎯 What does this mean for investors?
- Stronger net income boosts valuation, dividend potential, and investor confidence.
- If profits stall while revenue grows, it may signal margin pressure.
📘 Free Cash Flow Growth
📈 What is it?
Free cash flow (FCF) growth shows how a company’s available cash – after covering operating expenses and capital expenditures – has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
Free cash flow reflects real financial strength. Growing FCF indicates more flexibility for dividends, share buybacks, and reinvestment.
🧮 Calculation
🎯 What does this mean for investors?
- Declining FCF may point to rising investments, increasing costs, or weaker operating performance.
- Especially for dividend investors, FCF growth is critical – since dividends are paid from actual available cash.
- A negative trend isn't always bad, but it deserves closer attention.
📘 Gross Margin
📈 What is it?
Gross margin shows how much of a company’s revenue remains after deducting the direct costs of goods sold (like materials and production). It represents the company’s “raw profit” before fixed costs, taxes, and interest.
🧮 How is it calculated?
Or simply: Gross Margin = Gross Profit ÷ Revenue × 100
🏛️ Why is it important?
Gross margin indicates how efficiently a company can produce or procure what it sells. It is a key measure of product-level profitability and pricing power.
🎯 What does this mean for investors?
- A high gross margin suggests strong pricing power and efficient production.
- Falling margins may signal rising input costs or competitive pressure.
- Compared to peers, gross margin offers insights into the quality of a business model.
📘 EBITDA Margin
📈 What is it?
The EBITDA margin shows how much of a company’s revenue remains as operating profit before interest, taxes, depreciation, and amortization.It reflects operating efficiency without being distorted by financing or accounting factors.
🧮 How is it calculated?
🏛️ Why is it important?
The EBITDA margin reveals how much operating income a company generates per dollar of revenue – independent of capital structure and tax effects.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBITDA margin reflects strong core profitability – before accounting distortions.
- It allows for effective comparisons across companies and sectors.
- A stable or growing margin signals efficient cost control and business scalability.
📘 EBIT Margin
📈 What is it?
The EBIT margin shows what percentage of revenue remains as operating profit after depreciation but before interest and taxes.
🧮 How is it calculated?
🏛️ Why is it important?
The EBIT margin reflects a company’s core profitability while accounting for capital intensity (e.g. machinery, infrastructure). It’s especially useful for comparing businesses with different levels of depreciation.
🧮 Calculation
🎯 What does this mean for investors?
- A high EBIT margin shows that the company remains efficient even after factoring in depreciation.
- It’s especially relevant for capital-intensive industries.
- Stable or rising EBIT margins over time are a strong indicator of pricing power and business quality.
📘 Net Margin
📈 What is it?
Net margin shows how much of a company’s revenue remains as bottom-line profit after deducting all costs, interest, taxes, and depreciation.
🧮 How is it calculated?
🏛️ Why is it important?
Net margin reflects a company’s overall efficiency – across operations, financing, and taxation. It shows how much actual profit is generated from each dollar of revenue.
🧮 Calculation
🎯 What does this mean for investors?
- A high net margin means the company is not only strong operationally but also manages financing and taxes efficiently.
- Peer comparisons reveal business quality and competitiveness.
- Declining margins despite revenue growth can be a red flag for rising costs or inefficiencies.
📘 Free Cash Flow Margin | ex SBC
📈 What is it?
The Free Cash Flow Margin shows how much free cash flow a company generates relative to its revenue. In simplified terms, free cash flow is calculated as operating cash flow minus capital expenditures. The Free Cash Flow Margin ex SBC additionally accounts for stock-based compensation (SBC). While SBC does not represent a direct cash outflow, issuing shares as compensation can dilute existing shareholders. Therefore, SBC is deducted from free cash flow in this adjusted metric.
🧮 How is it calculated?
Free Cash Flow Margin ex SBC = (Free Cash Flow − SBC) ÷ Revenue × 100
🏛️ Why is it important?
The Free Cash Flow Margin shows how efficiently a company converts its revenue into free cash flow. Strong free cash flow can provide financial flexibility for dividends, share buybacks, debt repayment, or further investments. The ex SBC version additionally accounts for the economic impact of stock-based compensation and therefore provides a more conservative view of cash generation from a shareholder perspective.
🧮 Calculation
🎯 What does this mean for investors?
- A high Free Cash Flow Margin shows that a company converts a high proportion of its revenue into free cash flow.
- This can provide greater financial flexibility for dividends, share buybacks, debt repayment, or investments.
- The Free Cash Flow Margin ex SBC additionally accounts for potential shareholder dilution from stock-based compensation.
- The long-term trend is particularly important. Declining margins can, for example, result from higher investments, changes in working capital, or weaker operating performance.
📘 Equity Ratio
📈 What is it?
The equity ratio indicates what portion of a company’s total assets is financed by shareholders’ equity – in other words, how much it relies on its own capital.
🧮 How is it calculated?
🏛️ Why is it important?
A high equity ratio reflects financial strength and stability, especially during downturns. It’s a key indicator of a company’s solvency and long-term risk profile.
🧮 Calculation
🎯 What does this mean for investors?
- Companies with high equity ratios are generally more resilient and less dependent on external debt.
- Low equity ratios can signal higher risk or aggressive financial strategies.
- Important: Always assess the equity ratio in combination with the return on equity (ROE). This shows not just how stable the company is – but also how efficiently it uses shareholder capital.
📘 Return on Equity (ROE)
📈 What is it?
Return on equity (ROE) shows how efficiently a company uses its shareholders’ equity to generate profit. In other words: how much net income is earned per dollar of equity.
🧮 How is it calculated?
🏛️ Why is it important?
ROE is a core profitability metric. It helps investors understand whether a company delivers attractive returns on the capital provided by its shareholders.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROE indicates that the company is using its capital efficiently and profitably.
- It’s especially meaningful for capital-intensive businesses or firms with high equity bases.
- Important: A very high ROE can also result from high debt levels – always interpret it alongside the equity ratio to assess financial health.
📘 Return on Capital Employed (ROCE)
📈 What is it?
ROCE measures how efficiently a company generates profits from its total capital – including both equity and interest-bearing debt.
🧮 How is it calculated?
It evaluates the return on all capital employed, regardless of how it’s financed.
🏛️ Why is it important?
ROCE is ideal for comparing companies with different financing structures. It shows how well management uses capital to create value for both shareholders and creditors.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROCE means the company uses its capital efficiently – regardless of whether it's funded by debt or equity.
- The higher the ROCE compared to peers, the more value the company creates with its invested capital.
- Especially relevant for capital-intensive sectors like industrials, energy, or infrastructure.
📘 Return on Invested Capital (ROIC)
📈 What is it?
ROIC measures how efficiently a company generates returns from the capital invested in its core operations – regardless of whether the capital comes from equity or debt.
🧮 How is it calculated?
- NOPAT = Net Operating Profit After Taxes
- Invested Capital = Operating assets minus non-interest-bearing liabilities
🏛️ Why is it important?
ROIC is one of the most accurate indicators of capital efficiency. Unlike return on equity, it is not distorted by leverage and shows how much value is created for all capital providers.
🧮 Calculation
🎯 What does this mean for investors?
- A high ROIC shows how effectively a company uses the capital that is truly invested in its core operations.
- Unlike ROCE, ROIC focuses only on the capital that is actively used to run the business – and that requires a return (i.e. interest-bearing).
- Especially useful when comparing companies with large amounts of excess cash or non-interest-bearing liabilities – giving a more realistic picture of capital efficiency.
📘 Leverage Ratio (Debt-to-Equity)
📈 What is it?
The leverage ratio indicates how much a company relies on interest-bearing debt (such as loans and bonds) relative to its shareholders’ equity.
🧮 How is it calculated?
🏛️ Why is it important?
This ratio helps assess a company’s financial structure and risk profile. High leverage can enhance returns – but also increases exposure to interest rate changes and financial stress.
🧮 Calculation
🎯 What does this mean for investors?
- A low leverage ratio signals financial strength and independence.
- A higher ratio can improve returns in good times but increases risk during downturns or rising interest rate periods.
- 👉 Always interpret in the context of industry, capital intensity, and interest rate environment.
📘 SBC | in % Revenue
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to revenue.
🧮 How is it calculated?
SBC as % of Revenue = (SBC ÷ Revenue) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of revenue shows how heavily a company relies on equity-based compensation and how significant this form of compensation is relative to the size of the business.
🧮 Calculation
🎯 What does this mean for investors?
- A lower figure is generally positive: Stock-based compensation is relatively small compared with the company's revenue.
- A high figure can indicate greater reliance on stock-based compensation and a higher potential risk of dilution. However, it is also important to consider whether the company offsets dilution through share buybacks.
- The trend over time should also be considered. A high but declining percentage presents a different picture from a persistently high or increasing percentage.
- A single-digit SBC-to-revenue ratio is not unusual among many growth-oriented and technology companies.
📘 SBC as % of FCF
📈 What is it?
SBC (Stock-Based Compensation) refers to equity-based compensation granted by a company to its employees and executives. The percentage shows SBC relative to free cash flow (FCF).
🧮 How is it calculated?
SBC as % of FCF = (SBC ÷ Free Cash Flow) × 100
🏛️ Why is it important?
Stock-based compensation is a real cost factor for shareholders. It can increase the number of shares outstanding and therefore dilute existing shareholders. The percentage of free cash flow shows how significant SBC is relative to the cash generated by the company. Since SBC is non-cash compensation, it is typically not deducted as a cash outflow when calculating FCF.
🧮 Calculation
🎯 What does this mean for investors?
- A lower value is generally favorable. Stock-based compensation is relatively small compared with the company's cash generation.
- A high value means that SBC represents a significant portion of the company's reported free cash flow, even though SBC itself is non-cash.
- The higher the value, the more significant SBC can be as an economic cost to shareholders, particularly when it results in share dilution.
📘 SBC Growth 1Y
📈 What is it?
SBC Growth 1Y shows how much a company's stock-based compensation has changed compared to the previous year.
🧮 How is it calculated?
🏛️ Why is it important?
SBC Growth shows whether stock-based compensation is becoming more or less significant for shareholders. If SBC increases significantly, it can lead to greater shareholder dilution over time. At the same time, SBC is a non-cash expense that reduces earnings on the income statement but is added back in the cash flow statement.
🧮 Calculation
🎯 What does this mean for investors?
- A high positive value is generally negative, as rising SBC can increase the burden on shareholders, particularly through potential dilution.
- What matters is whether the development of SBC is sustainable over the long term. Some level of SBC is common among many growth and technology companies.
📘 Share Count Growth 1Y
📈 What is it?
Share Count Growth 1Y shows how much the number of shares outstanding has increased or decreased over a one-year period.
🧮 How is it calculated?
🏛️ Why is it important?
The number of shares determines how many shares the company's earnings and assets are distributed across. If the share count decreases, existing shareholders' relative ownership increases. If it increases, existing shareholders are diluted. The metric therefore makes dilution and share buybacks directly visible.
🧮 Calculation
🎯 What does this mean for investors?
- A negative value is generally positive, as the number of shares outstanding is decreasing.
- A positive value indicates dilution of existing shareholders.
- A declining share count is not automatically positive: It also matters at what price the shares are repurchased and how the buybacks are financed.
📘 Shareholder Yield
📈 What is it?
Shareholder Yield measures how much capital a company returns to shareholders or uses to reduce debt relative to its market capitalization. It goes beyond dividend yield by also including share buybacks and debt reduction.
🧮 How is it calculated?
🏛️ Why is it important?
Dividend yield only tells part of the story. Companies can also return capital through share buybacks, while reducing debt can strengthen the balance sheet. Shareholder Yield combines all three components into one metric, giving investors a broader view of how a company uses its capital.
🧮 Calculation
🎯 What does this mean for investors?
- A higher Shareholder Yield generally indicates more capital being returned to shareholders or used to reduce debt.
- The mix matters: dividends, buybacks, and debt reduction can affect shareholders in different ways.
- Share buybacks are most beneficial when shares are repurchased at attractive valuations.
- Investors should also consider whether dividends, buybacks, and debt reduction are sustainable over time.
📘 Earnings per share (EPS)
📈 What is it?
Earnings per Share (EPS) shows how much profit is attributable to a single share – and is one of the most important metrics for evaluating a company's performance.
🧮 How is it calculated?
The diluted share count reflects potential new shares that could be issued through options, convertible bonds, or other rights.
🏛️ Why is it important?
EPS is the basis for many key valuation metrics like P/E ratio, PEG ratio, or payout ratio. It enables comparisons of profitability across companies, regardless of their size.
🧮 Calculation
🎯 What does this mean for investors?
- EPS captures per-share profitability and is especially useful for comparisons over time or with analyst estimates.
- Rising EPS may signal consistent growth or share buybacks.
- Important: Always use diluted EPS for more realistic valuations – especially in companies with stock-based compensation.
📘 Free cash flow per share (FCF per share)
📈 What is it?
Free Cash Flow per Share shows how much free cash flow a company generates per outstanding share – after investments, but before dividends or debt repayments.
🧮 How is it calculated?
Free cash flow is calculated as operating cash flow minus capital expenditures (CapEx).
🏛️ Why is it important?
FCF per Share reveals how much real cash is available per share – useful for dividends, buybacks, or reducing debt. Unlike net income, free cash flow is harder to manipulate and often seen as a more reliable metric.
🧮 Calculation
🎯 What does this mean for investors?
- High FCF per share signals strong financial flexibility.
- It shows how much capital the company can effectively reinvest or return to shareholders.
- Particularly relevant for dividend payers and capital-efficient businesses.
📘 Short interest
📈 What is it?
Short interest indicates how many shares of a company are currently sold short – that is, borrowed and sold by investors who expect the price to decline.
🧮 How is it calculated?
It reflects the percentage of a company’s shares that are being shorted relative to the total shares available.
🏛️ Why is it important?
Short interest serves as a sentiment indicator: A high value may signal skepticism or bearish expectations – but also increases the potential for a short squeeze if prices rise unexpectedly.
🧮 Calculation
🎯 What does this mean for investors?
- Low short interest usually indicates market confidence in the company.
- High short interest can be a warning sign – or an opportunity if sentiment shifts.
- Especially relevant in volatile markets or ahead of key earnings releases.
📘 Employees
📈 What is it?
The employee count shows how many people a company employs worldwide – offering insights into its size, structure, and business model.
🧮 How is it calculated?
🏛️ Why is it important?
It helps assess operational scale, labor intensity, and cost structure. Combined with revenue and profit, it enables key metrics like revenue per employee or productivity.
🧮 Calculation
🎯 What does this mean for investors?
- A high headcount can signal operational complexity – but also significant growth capacity.
- Revenue per employee is a key indicator of efficiency.
- Especially useful for comparing tech, industrial, or service-heavy companies.
📘 Revenue per employee
📈 What is it?
Revenue per employee indicates how much revenue a company generates on average per employee – a key measure of efficiency and productivity.
🧮 How is it calculated?
The employee count is typically taken from the most recent annual report.
🏛️ Why is it important?
This metric helps compare business models – especially between labor-intensive and technology-driven companies. A high value suggests automation, operational efficiency, or strong value creation per head.
🧮 Calculation
🎯 What does this mean for investors?
- A high revenue per employee indicates a scalable and margin-strong business model.
- A low figure may reflect labor-intensive operations or lower value-add.
- Especially helpful when comparing tech companies to industrial or service sectors.
ITV Stock Analysis
Analyst Opinions
15 Analysts have issued a ITV forecast:
Analyst Opinions
15 Analysts have issued a ITV forecast:
ITV Events
Past Events
|
JUL
31
Q2 2026 Earnings Call
2 months ago
|
|
JUL
6
ITV plc, Sky Limited - M&A Call
3 months ago
|
|
MAR
5
Q4 2025 Earnings Call
7 months ago
|
StocksGuide Free
ITV — Q2 2026 Earnings Call
1. Management Discussion
Good morning, everyone, and welcome to ITV's 2026 Interim Results. As always, I'm joined today by Chris Kennedy, our CFO and COO. Having spoken to you very recently following our announcement of the transaction with Sky, we will keep today's update relatively short, starting with a summary of the key messages from the first half, and then Chris will take you through our financial and operating performance in more detail.
I'll then provide a strategic update on both businesses. ITV delivered a solid performance in H1, and we remain firmly on track to deliver our full year guidance of good growth in ITV Studios and strong profitable Digital revenue growth across M&E. As announced earlier this month, we have agreed the sale of our M&E business to Sky. And as we've said, this is a transformative moment for ITV. The transaction will create significant value for shareholders, enabling a GBP 950 million net cash return, excluding any contingent consideration.
Crucially, it will also unlock the value of ITV Studios, which, as you know, is an attractive and growing global content business that will deliver long-term value to shareholders through its clear value creation strategy. The Board has declared an interim dividend of 1.7p per share, in line with last year. In addition, we are today announcing a GBP 100 million share buyback, which represents an early return of part of the previously announced GBP 950 million net cash return expected on completion of the sale of M&E.
Turning to the first half performance. Both divisions delivered revenue growth. ITV Studios saw strong growth in the U.K. production sector and through global distribution revenues from our IP Library. And in M&E, the ratings and commercial success of the Men's Football World Cup drove a good performance, and there was continued strong growth in Digital revenue driven by ITVX. Group EBITDA was flat, reflecting the expected second half weighted Studios margin and profit. I'm now going to hand over to Chris to go through the numbers in a bit more detail.
Thank you, Carolyn, and good morning, everyone. Total Studios revenue grew 2% to GBP 912 million, 3% on an organic basis, which continues to outpace the global content market. EBITDA was down 9% to GBP 97 million with a margin of 11%. As previously guided, both sales and margin are weighted to the second half of the year and to Q4 in particular.
We have a strong pipeline of big budget scripted dramas and unscripted formats scheduled for delivery in H2 and good visibility on revenue.
Moving on to Media & Entertainment. We delivered GBP 850 million in total advertising revenue, up 3% year-on-year. Our Digital strategy continues to prove its value with Digital revenues growing 13% to GBP 307 million. ITVX viewing grew by 27% in the first half with June being our first month with over 20 million monthly active users.
Both Digital and linear revenues were supported by the FIFA Men's World Cup, which delivered exceptional mass audiences. Cost discipline across both content and non-content remained strong. We've reduced overall content costs by 2% even with the World Cup. Noncontent costs are higher as a result of increased marketing for our new brand campaign and to support the launch of new content. Excluding marketing, non-content costs were up 3% with GBP 4 million of permanent savings delivered so far this year. EBITDA was up 37% to GBP 48 million.
The balance sheet is strong. We ended the period with net debt of GBP 652 million and a leverage ratio of 1x. Our cash generation remains good with a profit to cash conversion of 63% as expected on a rolling 12-month basis. This is lower than our average, owing to a buildup of working capital, reflecting the H2 weighting of Studios revenues and the commissioning cycle and M&E. Over the full year, we expect this to partially reverse.
You'll all be familiar with our capital allocation framework. In line with our commitment to provide cash returns to shareholders, we've declared an interim dividend and the start of a GBP 100 million buyback program. As we look ahead to the remainder of 2026, we are keeping our guidance unchanged. For Studios, we expect good total revenue growth for the full year with margins landing at the lower end of our 13% to 15% target range. Within M&E, we expect continued strong profitable Digital revenue growth. However, we are mindful of the macroeconomic climate and its potential impact on linear advertising budgets.
Q3 TAR is expected to be down around 5%, which would mean TAR for the first 9 months being flat year-on-year. Whilst as usual, it's too early to give a view on Q4, it's worth noting that last year's tough performance reflected a notably challenging U.K. economic backdrop. We are managing what we can control and remain on track to deliver our target of GBP 20 million of cost savings over the full year, bringing our cumulative savings since 2019 to GBP 273 million.
Our planning assumptions, which are set out in the appendix, have not changed other than exceptional costs. These now reflect a credit for a legal settlement in H1 in relation to a historic dispute over the use of one of ITV's formats in Spain and also the proportion of transaction and separation costs related to the sale of M&E that we will incur this year. Thank you, and I'll hand back to Carolyn.
Thanks, Chris. As we look ahead, we remain focused on the performance of both businesses to continue to drive profitable growth, strong cash generation and attractive shareholder returns while supporting the regulatory process and implementing separation of the business following our announced transaction with Sky. You'll be very familiar with our 3 strategic pillars, and they are part of our -- more than TV strategy. First, Expanding Studios; second, Supercharging Streaming; and thirdly, Optimizing Broadcast. And I'll just take each one in turn.
Starting with expanding Studios. On the day we announced the transaction, Julia and David spoke with great passion about ITV Studios and its strategy. And I just want to recap why it has such a compelling value proposition and good track record for delivery. ITV Studios' leading position in the global content market is to reiterate, built upon 3 competitive advantages. It's world-class talent who are consistently producing some of the most successful shows and formats right around the world. Its global scale and diversification, which creates strong and a really strong and resilient platform for growth and its unique and valuable IP Library, which coupled with the Digital distribution capabilities of Zoo 55 maximizes the monetization of our IP globally. You will recognize this slide from our investor presentation just a couple of weeks ago. It shows ITV Studios' operating model as a creator, owner, producer and distributor of IP, which ensures that it captures the full value of the content life cycle. And this enables ITV Studios to consistently drive above-market growth and deliver industry-leading margins and strong cash generation.
The core strength of the model is simple. A successful creative idea is rarely a one-off project. It drives multiyear, multi-market and multichannel revenue. Our confidence in ITV Studios performance is rooted in the quality of our pipeline of programs and our highly demanded IP Library for both new and established programs. For H2, this includes and look out for them, The Gentleman & The Woods for Netflix, Guilty Creatures for Apple TV+, a double season of Hell's Kitchen in the U.S. for Fox and the return of Line of Duty & Vigil for the BBC and of course, I'm a Celebrity for ITV.
Diversifying revenues across markets, customers and genres ensures we capture opportunities wherever they emerge and provides a stable foundation of recurring revenues that delivers high-quality earnings. And that, combined with our premium content and disciplined cost management, delivers attractive EBITDA margins. This is further supported by a flexible, asset-light and low-risk production model.
So looking ahead, ITV Studios priorities are very clear: continue to deliver profitable organic revenue growth ahead of the market, generate strong cash flow and allocate capital in a disciplined way in line with our clear value creation strategy. And the business remains fully committed to maintaining a robust investment-grade balance sheet while supporting attractive shareholder returns.
We look forward to sharing much more detail on ITV Studios at the Capital Markets Day, which we expect to do in H1 2027.
Turning now to Media & Entertainment, which includes the pillars of Supercharge Streaming and Optimise Broadcast. Sky has really valued this business highly because of the transformation of the business and the continued progress we are making. M&E is a commercial leader in the U.K. with its leading Digital platforms in ITVX and Planet V. It is trusted brand, which -- with a really compelling content offering, valued and loved by both viewers and advertisers, its deep relationships with advertisers and partners and a really strong record of tight cost management. This foundation ensures M&E remains well positioned to continue delivering profitable Digital growth and strong cash generation.
ITVX has delivered really good growth in the first half, as Chris said. Of course, the Football World Cup drove amazing engagement on the platform alongside some standout performances from drama and entertainment, which I'll mention shortly. We continued to scale our targeted advertising offering through Planet V, our world-class addressable advertising platform using our extensive first-party data set and targeting options.
Since launch, we've attracted over 1,700 new advertisers. Our strategic partnerships and commercial innovations are progressing well, expanding the demand for our targetable advertising and extending the reach of our content. For example, the strategic partnership with YouTube has increased our reach to younger viewers. And through our in-house sales team, we've now partnered with over 1,300 brands, up from 800 at the year-end. We've now launched Comcast Universal Ads in the U.K., which will accelerate the SME strategy through further simplifying access to premium TV advertising.
Now to the third pillar, which is to optimize broadcast. ITV delivers, as you all know, mass cultural moments at scale. That's hugely valuable to advertisers in a really competitive and also fragmented market. This was really demonstrated most clearly by the World Cup. The quarter final match between England and Norway delivered the biggest commercial audience of the year so far with a peak audience of 18.4 million viewers. And we attracted around 200 advertisers to the tournament across multiple categories, 70 of which are new to football. But it hasn't all been about football. As I said, we've also seen excellent viewing across our portfolio for drama, entertainment and reality on linear and ITVX.
Gone, the drama was the biggest new commercial drama of the year. The 1% Club remains the biggest quiz show on TV and the summer series of Love Island is the biggest commercial program of the year for 16 to 34s, excluding football.
Just before I close, I wanted to give you an update on the regulatory process for the sale of M&E. The process is led by Sky, but we're working closely with them and with Ofcom, the CMA and DCMS to support their respective processes and provide all requested information. The process has already started and the CMA has launched its own review process.
Based on the advice we have received, our own assessment and the strong procompetitive rationale for the transaction, we remain confident that it will be approved by the relevant decision-makers. Given that this is a media merger, we expect the Secretary of State to issue a public interest intervention notice in due course. The transaction may go to a Phase 2 CMA review. And if it does, then it's likely the transaction will complete in H2 '27.
So to sum up, we've delivered a solid first half and are confident in our full year guidance with good visibility over our Studios pipeline for H2 and continued strong momentum in ITVX. The entire ITV senior leadership team remain fully focused on the performance of both businesses while ensuring a smooth regulatory process and implementation successfully of the separation of ITV.
Throughout this period, we are completely also committed to motivating and supporting our colleagues who have worked so hard and are so proud of what we have achieved and continue to achieve. And of course, I want to say a massive thank you to them all for their continued support, dedication, focus and, of course, passion, which has set both divisions up for a highly successful future.
Thank you. We're very happy now to take your questions.
[Operator Instructions]
Our first question today comes from Adam Berlin with Goldman Sachs.
2. Question Answer
Three questions, if I could. First question on ITVX. You talked about viewership being up 27% and revenues up 13%. Can you just explain why the revenues don't grow in line with the viewership? Is there -- I mean one thing I read recently was that there may be too much kind of Digital video inventory with Netflix and Amazon, Disney all launching ads. So is any downward pressure on pricing? Do you have spare inventory? Can you just explain kind of how that works? That would be helpful.
And second question is ITV Studios. Can you just -- you probably go into this more on the Capital Markets Day you just talked about for next year, but can you tell us a little bit about the kind of the growth algorithm for Studios? And how do you get that mid-single-digit growth? Is it volume? Is it mix? Is it price per hour? How does that work? And what do you think is going to drive the growth over the medium term?
And then third question on the buyback. Can you just tell us about the timing, how long will it take you to complete that GBP 100 million buyback?
Right. Okay. Thanks, Adam. I'll probably take the first one on ITVX. We sell our addressable advertising at a fixed price, and then you can pay more for premium targeting. So on average, people do trade up from the base price. And if you go right back to the beginning with ITVX, the reason we launched it was because demand was exceeding supply of inventory and the ad load was getting too much. So the way we manage the business is we manage the ad load.
If we've got great viewing and viewing is growing faster than demand, the ad load goes down and vice versa. So it varies over the year. You're absolutely right during the World Cup, we had huge audience uplift, and you've got a steady growth in the Digital revenue. I suspect you might see that move over the course of the year as viewing moves. But we manage it with the ad load is the short answer to your question.
And I think I'd just build on that by saying that we are fully in control of our yield. And we have always had not just fixed price, but also we've kept our yield very -- our CPM is high. And we have never really diminished that. We don't diminish the CPM. So you can buy lots and lots of cheap kind of [indiscernible] Inventory, but you can't buy ITVX in that way.
And the only place you can buy ITVX inventory is through Planet V. And therefore, that allows us that control. And it's very important for us to keep that CPM high given what the transition will do eventually from TV, from linear, which to ITVX.
It's very carefully managed kind of -- it's a very carefully managed balance. We're very acutely kind of focused on it.
Yes. And obviously, Adam, you know that the other benefit of Planet V is it's wholly owned, so there's no payaways in it.
So it's highly profitable. Okay. I'll take the ITV Studios and then obviously, Chris come in. Look, this is a huge market. It's GBP 235 billion market, but it's also highly fragmented. And within that market, the growth for us will continue to come from some of the areas that we've been developing strongly.
So we pivoted 5 years ago towards streamers. 5 years ago, we were taking 5% revenue from streamers. Now we take around 30%. And we are in areas in the segments in streamers where they will continue to grow with us. So that will be high-quality drama, but priced at a very reasonable level. That's what we're very, very good at. So that's one area of growth.
And then streamers have started commissioning a lot more unscripted, and we have so many formats, and we also have been -- and Squid Game is a great example of that. Love Island Games is a great example of that. That's all unscripted. So we will often do new formats or extensions of formats for anyone who wants to buy them, but streamers is a really important category for that.
So we still see growth opportunities. The other area is Digital. So we set up Zoo 555 about 3 years ago. We now have another business within Zoo 555 called -- which is Studio 55, which is all about brands and really, really ensuring that we're getting the most out of our content on Digital platforms and getting brands involved, and we can do the creative work and all sorts of things for them. So just on Studio -- on Zoo 55, we set ourselves a target of GBP 120 million, which will be doubling the revenue there by 2027.
So we definitely see Digital as a further growth area. And I think when you do -- we do come to CMD, you'll understand far more the balance between mix, price, volume and share. That will be the third area that we think there are continued strong opportunities that we can increase our share of this very large market. Because it's so fragmented, we still have a relatively low share of the overall market. Buyback?
Yes. So length of the buyback, we think between 9 and 12 months. That's going as [indiscernible] Liquidity.
Our next question comes from Nizla Naizer with Deutsche Bank.
I have 3 questions from my end as well. Firstly, just on the M&E outlook for Q3. Could you maybe give us some color as to why it is as weak as maybe down 5%? Like how strong was July and how weak is the outlook for August and September to sort of offset that? Some color would be great. And secondly, the declines in M&E in Q3, how could that impact the EBITDA for the segment for the full year? Or are there any cost-saving measures that would mean consensus stays unchanged? Some color on maybe how the profitability would be impacted would be great.
And my third question is, when you think of Q4, maybe it's a bit too early, but based on the conversations that you're having around Q4 campaigns, do you get the sense that there has been some spend that's been brought forward during the World Cup time from Q4? Or is Q4 still likely to be a stronger quarter when you think of the whole year? Some color there would be great.
Okay. I think, look, the M&E outlook for Q3 is -- there are lots of moving parts to it. When you think about it, we've had a change of Prime Minister in the U.K. and advertisers just waiting to see a little bit what is going to happen. There has definitely been macro effects from the Iran war and the impacts of that on cost of living, inflation, et cetera, et cetera. We've had a very positive impact from the World Cup, but we have money moving around in quarters. So July, very, very strong, as you say. Yes, probably some advertisers in the shoulder period, so from Q3 will have moved some money into June, July, definitely. I think the better statistic to look at for advertising is to look at 9 months and to say -- and for us, we would say being flat, broadly flat in that 9 months with those headwinds that I've just described is a very strong performance, and we have definitely outperformed.
Then you've asked about Q4, I think too early to say. I think unlikely that there will be a bring forward of World Cup. It's difficult to say. There could be some advertisers that have spent the majority of their money in the World Cup and therefore, will reduce spend in Q4. But we have very little visibility of Q4 at the moment. We're having loads of conversations, as you'd expect at the moment. So I kind of answered, I hope, question 1 and 3. Chris, perhaps on the cost and EBIT?
Yes. And just to build on what Carolyn said about Q4, I mean, Q4 is about Christmas and advertisers will spend for Christmas. On EBITDA, again, it's too early to say around Q4. You know that we do react to the ad market in terms of the scheduling and we tailor viewing to match the ad demand. But for now, I mean, we are flat for the first 9 months. It's too early to say about Q4. So we -- whilst obviously, we do mitigation planning, we're not -- we haven't announced any further savings.
At this time, we do not have any further questions registered. [Operator Instructions]
This time, we have not received any last questions. And so I'll turn the call back over to Carolyn for closing comments.
Just want to say thank you all for joining us. We know it's a really busy day. So thank you very much for your time. See you all soon.
ITV — Q2 2026 Earnings Call
ITV — Q2 2026 Earnings Call
Solid H1: ITV keeps full‑year guidance, agrees sale of M&E to Sky, announces £100m buyback and maintains interim dividend.
📊 Quarter at a Glance
- Group EBITDA: Flat year-on-year, reflecting Studios' H2 margin weighting.
- Studios: Revenue GBP 912m (+2% / +3% organic); EBITDA GBP 97m (-9%), margin 11% (H2 weighted).
- M&E revenue: Total advertising revenue (TAR) GBP 850m (+3%).
- Digital: Digital revenues GBP 307m (+13%); ITVX viewing +27%, June >20m monthly active users.
- Balance sheet: Net debt GBP 652m, leverage ~1x; rolling profit-to-cash conversion 63%.
🎯 What Management Says
- Transaction rationale: Sale of Media & Entertainment (M&E) to Sky will return GBP 950m net cash (ex‑contingent), unlock standalone value in ITV Studios and fund shareholder returns.
- Studios strategy: Focus on creator–owner–producer–distributor model, pipeline of scripted and unscripted shows for streamers and global distribution to drive above‑market organic growth.
- Streaming & ad tech: Scale ITVX and Planet V (addressable ads) to grow profitable Digital revenue while optimizing linear broadcast for mass audiences.
🔭 Outlook & Guidance
- Guidance: Unchanged for 2026 — Studios expected to deliver good revenue growth with margins at the lower end of the 13–15% target range.
- M&E view: Continued strong profitable Digital growth expected, but mindful of macro risks to linear ad budgets; Q3 total ad revenue expected ~-5%, leaving first 9 months broadly flat.
- Capital returns & timing: Interim dividend 1.7p; GBP 100m buyback initiated (expected 9–12 months). Regulatory review may push M&E completion into H2 2027 if Phase 2 occurs.
❓ Analyst Q&A
- ITVX monetization: Management says higher viewing doesn't auto‑translate to revenue — they manage ad load and maintain high CPMs via Planet V and targeted inventory control.
- Studios growth drivers: Growth from higher streamer share (now ~30% of studios revenue), more unscripted formats, global IP monetization and Zoo 55 digital initiatives.
- Ad timing & Q3: Q3 softness reflects advertiser timing, macro uncertainty and some spend pulled into World Cup months; management can adjust scheduling and costs but sees limited Q4 visibility today.
⚡ Bottom Line
- Conclusion: Results are steady: cash generation, a clear path to unlock Studios value via the Sky deal, and immediate shareholder returns (dividend + £100m buyback). Key risks remain regulatory approval and ad‑market cyclicality, but the balance sheet and Digital momentum support the strategy.
ITV — ITV plc, Sky Limited - M&A Call
1. Management Discussion
Good morning, and welcome to ITV's investor call on the announced sale of our Media and Entertainment business to Sky. As always, I'm here with Chris Kennedy, our Group CFO and COO, who will talk about the financial details of the transaction. We're also joined by Julian Bellamy, the Managing Director of ITV Studios; and David McGraynor, the COO of ITV Studios, who will walk you through why ITVS as a stand-alone business will create further shareholder value.
The deal announced today is a transformative moment for the ITV Group. It creates significant value for shareholders, enabling a cash return of GBP 950 million. It protects and secures the future of ITV Media and Entertainment as a public service broadcaster and it unlocks the value of Studios and provides the best of both worlds, creating a distinctive pure-play global content business supported by a longer-term relationship on content with ITV M&E and Sky.
The combination of 2 complementary businesses, ITV M&E with ITV X and its free-to-air channels and Sky with its technology-led user-centric platform benefits users and advertisers. At a time of unprecedented change in viewer behavior characterized by infinite content choice and the proliferation of ad-supported tiers across streaming platforms, this combination enables the combined business to better compete with deep pocketed U.S. streamers and to increase investment in British content.
Now we've talked about the integrated model to you for a long, long time and its value. The GBP 2.1 billion content supply agreement is a minimum spend guarantee, which replicates the benefits ITV M&E and ITV Studios have always had. Sky has also committed to all the PSB requirements, ensuring viewers can watch their favorite shows free-to-air, preserving the quality and diversity of programming and news plurality that are the hallmarks of ITV's contribution to the U.K.'s creative industries. I'm now going to hand over to Chris to give you a bit more detail on the actual transaction.
Thank you, Carolyn, and good morning, everyone. We think this is a great deal for shareholders with a transaction valuing ITV M&E of between GBP 1.4 billion and GBP 1.6 billion. This value is made up of a combination of a GBP 1.2 billion initial cash consideration subject to customary closing adjustments, and this is payable on completion, and there is no tax to pay on this element. The contribution of Love Productions, the maker of the Great British Bake-off, which is valued at GBP 200 million, and up to another GBP 200 million of cash, which is contingent upon 2027 total advertising revenue.
This earn-out becomes payable if total ad revenue is above GBP 1.7 billion with a maximum payout of GBP 1.8 billion. The earn-out will be subject to U.K. corporation tax. And for reference, the current consensus total ad revenue for 2027 is GBP 1.75 billion. Crucially, the transaction also unlocks the value of ITV Studios, which post completion will be a distinctive pure-play global content business. In 2025, ITV Studios EBITDA was GBP 330 million. As an indicator of how TV production businesses are valued, the recently announced merger of [Banner] and -- all 3 Media was transacted at a 10x EBITDA multiple.
To unlock this value, we're separating a business that has been integrated for decades. This is a complex exercise, which includes the negotiation and then implementation of the long-term content supply agreement between ITV Studios and Sky. We've got a robust plan that will involve a significant amount of work in order to separate the 2 businesses.
As a result, over the next 3 to 4 years, we will incur transaction and separation costs of around GBP 185 million gross or GBP 155 million net of tax. We estimate that the initial net cash proceeds from the deal are therefore around GBP 1.05 billion. And we'll use this cash to deliver value to shareholders through, firstly, paying down debt to ensure that ITV Studios has a strong balance sheet. We're targeting net debt-to-EBITDA of around 1.5x post completion, which is comfortably investment grade.
And secondly, through significant cash return to shareholders at completion. Lastly, ITV Studios will incur around GBP 25 million of stranded costs, which will be broadly offset by the contribution from Love Productions. Therefore, ITV Studios historic segment performance, which we have reported is a good proxy for pro forma EBITDA to history.
Now I appreciate that there's a lot of information to take in. But to summarize, before media speculation on our discussions with Sky, ITV plc had a market cap of around GBP 2.5 billion. As a result of this transaction, shareholders have the potential to receive value materially in excess of that, a cash return of GBP 950 million, which is a substantial direct distribution of the value we've unlocked, coupled with ownership of an independent investment-grade ITV studios in a large and attractive global market. And this is before any additional return from the earn-out. Carolyn will now talk you through the benefits of the deal for other stakeholders.
Thanks, Chris. So as we've already said, this is a transformative moment because viewers will continue to watch their favorite shows free-to-air from national and regional news to the most popular dramas, soaps, entertainment and live sports. We will also have access to a broad range of programs across both free and paid platforms. Under the terms of the Channel 3 license, which Sky is acquiring as part of this transaction, Sky will comply with all our public service broadcast commitments to the end of the license period in 2034, including regional national news.
Advertisers will continue to benefit from trusted high-quality content. The combined business will have the resources and technology capabilities to compete more effectively with global media and technology companies in the U.K., creating a scaled alternative U.K. platform for advertisers. So together, Sky and ITV M&E have a significant content budget underpinned by the CSA, which will support continued investment in British creativity.
Now turning to ITV Studios. As you know, it has a compelling investment proposition, which includes, first, profitable organic revenue growth ahead of the market, further enhanced through disciplined capital allocation, including potential for value-accretive bolt-on M&A, building on its very successful track record.
Secondly, industry-leading margins and strong cash generation, enabling ongoing growth investment and an attractive dividend. And thirdly, an investment-grade balance sheet. Finally, it has a very clear value creation strategy going forward. Before I hand over to Julian to provide a deeper dive on the Studios business, we wanted to show you some of the brilliant programs, which really demonstrates the quality of the business.
Thanks, Carolyn. I'm Julian Bellamy, Managing Director of ITV Studios. I've been running the Studios division for 10 years, but I've also been a producer, director and commissioner. So I know firsthand what an extraordinary and rare creative powerhouse ITV Studios is. We own some of television's most loved shows and brands. We originate, produce, distribute and monetize this content, delighting audiences around the world. Our people are passionate and our culture is strong.
Over the next few minutes, I'll explain why we're really excited about ITV Studios next chapter. We have a terrific business, well positioned to deliver sustained profitable growth and cash generation going forward. It's a business built off 3 significant competitive advantages: world-class talent, global scale and a unique IP library. These advantages underpin the results we deliver, over GBP 2 billion of revenue, around GBP 330 million of EBITDA and industry-leading EBITDA margins of 16%. Let's look at each one of those advantages in turn.
First, we have an amazing creative talent base across over 60 production labels in 13 markets. It's one of the most formidable in the industry. And that's important because they ultimately create and produce the shows that power our Studios business. It's people like the creators of I'm a Celebrity and Love Island or the producers of Rivals, the hit Disney+ series or the team behind One Piece, a global #1 series for Netflix.
It's creators of this caliber across over 60 labels that also means we can attract some of the best on-screen talent in the industry. Now assembling a creative talent base of that quality is far from easy. It takes years and years of patient investment, carefully nurtured relationships, hard-won trust and a distinctive producer-friendly culture that has creative freedom, entrepreneurialism and empowerment at its heart. And that culture is why we have such a high retention rate for our top creative talent. For example, in the U.K., 3/4 of our Label MDs and creative leaders have stayed with us after finishing their earn-outs. And 2/3 of our Label MDs have served over 5 years with us.
And as you saw in the tape, it's also why our talent is widely recognized as being amongst the best in the business. And of course, our outstanding team of creative talent is why we're able to produce some of the biggest and most memorable shows on TV year in, year out. Entertainment hits like -- the Voice, Love Island, -- the Chase, Come Dine with Me and many other shows that we sell all around the world. This gives ITV Studios a really solid base of long-term recurring revenue, diversified across both customers and geographies.
And as for our scripted output, that's been blazing its own trail with a consistent track record of success from the BBC Smash hit drama line of Duty to Fool Me Once, one of Netflix's biggest English language shows of all time or from Mr. Bates versus the Post Office, which was ITV's biggest drama in over 20 years to Coronation Street and Emmerdale, the U.K.'s biggest and longest running soaps. It's a track record that we're very proud of.
Building on that success, the addition of Love Productions will complement and further strengthen our talent base and our library of world-beating IP. As multi-award-winning producers have hit shows, including the Great British Bakeoff, the Piano and The Great British Sewing Bee, all of which have been recommissioned this year, Love has a proven track record of brilliant unscripted series and a consistently strong financial performance with GBP 75 million of revenue and GBP 24 million EBITDA. We're delighted they're joining us.
Our second big competitive advantage is scale, and there are 2 parts to this. The first is about the U.K. ITV Studios is Britain's biggest producer with around 30 production labels making over 5,000 hours of programming every year. Now that's important because the U.K. is the world's leader in creating and exporting unscripted formats. It's the biggest exporter of scripted shows outside America and the world's biggest market for original commissions after China and the U.S. And crucially, it's a territory where producers are able to own their IP, unlocking profit streams that other markets with less rights don't.
The other advantage of scale is our global reach. Outside the U.K., we have around 30 production labels across the U.S., Europe and Australia, plus a world-class global distribution and commercial arm that monetizes our shows around the world. Now that's important because it enables us to capture the full value chain of the IP we create, helping to drive our industry-leading margins.
As you can see from this slide, our global scale also builds diversification and resilience, meaning we're not dependent on any one geography, customer or genre. As with our talent base, this U.K. and global scale can't be achieved overnight or easily replicated. It's taken years and years to build and has positioned ITV Studios as a strong, resilient business with the capability to adapt to the changing media environment.
That scale also means we have long-standing trusted and strategic relationships with a tremendous range of buyers worldwide from Netflix to Disney, RTL to TF1 and many, many others. And of course, in the U.K., we'll have a very close ongoing relationship with ITV, M&E and Sky, underpinned by a new long-term content supply agreement that includes a minimum spend commitment of GBP 2.1 billion from 2028 to the end of 2032. A welcome and exciting extension to our mutually beneficial relationship that's existed between ITV Studios and ITV M&E for many years.
The content supply agreement formally guarantees that ITV M&E's current level of spend with ITV Studios outside sport is maintained until at least the end of 2032. It spans genres, including drama, entertainment, soaps and daytime and encompasses programs commissioned for either ITV M&E or Sky. This provides ITV Studios with a guaranteed bedrock of commissions from one of Europe's biggest commissioners and a fantastic platform for our amazing talent to launch new shows and create new IP at scale.
It's also a tremendous opportunity to build an even closer relationship and win more business with a fantastic team at Sky, something we're all really looking forward to. The third major competitive advantage is our special and unique IP library. It's a vast catalog with over 100,000 hours of content spanning over 60 years. In fact, you may not even realize some of these shows are in our library from Poirot to Sherlock, the Graham Norton Show to Poldark, -- and it's growing by roughly 4,000 hours of new IP every year, continuously adding to some of the biggest brands in global television.
Not only that, over 90% of that IP library is English language, the vast majority of which is British content, which is a much more valuable asset than most and a real competitive advantage. The library is also very diversified, covering a broad range of genres from drama to entertainment to factual, enabling us to act as a one-stop shop for our clients' programming needs.
In addition, we're driving significant incremental revenue through our fast-growing digital studio, Zoo 55, which not only distributes and monetizes our IP across all digital and social platforms, but enables us to build a direct relationship with fans of our shows around the world. Last year, our content had over 47 billion views across social platforms.
An IP library of this scale and pedigree, more than 6 decades in the making is critical to our future success and one of the most durable competitive advantages in the industry. All this is important because a strong IP library drives higher margins and builds further diversification and resilience into the business. More on that from David shortly. So in summary, our combination of talent, scale and the IP library really sets ITV Studios apart in a dynamic competitive industry, and they all underpin the financials and the value creation plan that David will take you through now.
Thanks, Julian, and good morning, everyone. I'm David McGraynor, the Chief Operating Officer of ITV Studios, where I lead our global commercial, operational and business development teams. I joined the business 15 years ago as CFO, becoming COO in 2020. So I've seen firsthand the growth and transformation of ITV Studios into one of the world's leading content businesses.
Now Julian has just explained what makes us such a distinctive creative business with unique strengths. I'm now going to focus on how this translates into a business with attractive economics, firstly, through high-quality earnings; secondly, by illustrating our strong financial track record; third, through our growth potential; and finally, how that generates long-term shareholder value.
Let me start with the quality of our earnings. When I think about the quality of our earnings, 4 things stand out. First, our diversified operations across markets, customers and genres not only gives us resilience, but allows us to capture opportunities wherever they emerge. Second, we have a high level of recurring revenues. Across the business, more than 75% of revenues come from returning shows and recurring monetization activities, giving us real visibility and predictability.
Third, the quality of our content, combined with disciplined cost management supports attractive EBITDA margins of between 14% and 16%, which I'll talk more about later. And finally, our cash generation is strong. On average, we convert around 80% of operating profit into cash, and that's supported by a flexible made-to-order production model, an asset-light operating structure and a largely variable cost base.
And underpinning all of this, our integrated operating model, which combines local production with global distribution and monetization allows us to capture more value from the IP we create and own. The heart of our business model and how we create and capture value is illustrated on this slide. First, we create and produce content through each of our 60-plus labels. That includes both new IP and returning series, all produced to order for broadcasters and streamers around the world.
Today, our production business represents around 80% of Studios revenues and delivers stable, predictable earnings. Second, where we own rights, that content becomes part of the IP library Julian has just spoken about. And third, we monetize that IP repeatedly through global partnerships and Zoo 55. We sell finished programs and formats internationally. We produce our formats in markets where we have local production companies. We monetize content on digital platforms such as YouTube, and we connect our brands with consumers through licensing, merchandising and commercial partnerships.
The Voice is a great example of how a successful brand can be scaled and monetized globally with over 150 adaptations in 76 territories. Across studios, monetization activity is around 20% of revenues, but it is high margin and highly recurring because it's driven by existing IP rather than new productions. And the key point of our business model is this, a successful idea isn't a one-off project. It becomes a multiyear, multi-market, multichannel revenue stream. And that is what makes our model so powerful, and it's what underpins the quality, durability and cash generation of the business.
The result of those economics is a business that consistently delivers industry-leading margins relative to our peer group. Our margins reflect both the quality and mix of our content as well as the efficiency of the operating model we've built over many years. While margins are an important indicator of quality, our focus is ultimately on maximizing economic returns rather than targeting a specific margin at an individual project or segment level in isolation.
The strength of the business is also reflected in our long-term financial track record. Over more than a decade, we've consistently grown revenues while maintaining attractive margins. That performance has been driven by competitive advantages Julian described earlier, combined with disciplined execution and a clear strategic focus on the fastest-growing parts of the market. Those same strengths give us confidence in our ability to continue creating value in the years ahead.
So turning to the market. We operate in a large and attractive global content market worth more than $235 billion last year. It's a market that has proven remarkably resilient despite industry disruption over the past few years. While growth is increasingly driven by streamers, ad-supported platforms and demand for library content, the free-to-air segment remains a large and important part of the ecosystem.
Combined, these characteristics play directly to our strengths. In a market where overall growth is moderating, talent, scale and IP ownership become even more crucial in winning market share. It's equally important to be well positioned in the fastest-growing parts of the market. Our ability to pivot early and at scale to growth segments of the market is something we've consistently demonstrated over time. For example, we've significantly increased our focus on streamers as that segment expanded. And as a result, revenues from streamers have almost tripled over the past 4 years.
We've also expanded our scripted capability, enabling us to capture growing demand from global platforms. And more recently, we've launched Zoo 55, which is accelerating the digital monetization of our IP. Zoo 55 is a highly capital-efficient growth opportunity because it creates incremental revenue from content we already own.
Now looking ahead, our priorities are clear. We want to continue delivering profitable revenue growth to generate strong cash flow and to allocate capital in a disciplined way. Over the medium term, we expect to continue delivering profitable organic revenue growth ahead of the market while maintaining margins within our established 13% to 15% EBITA range. Cash generation is expected to remain strong with operating profit to cash conversion averaging around 80% over time. And as Chris highlighted earlier, we remain committed to maintaining a robust investment-grade balance sheet. As a result of the transaction, there are a few adjustments to ITV Studios revenues and margins, the details of which can be found in the RNS and the financial guidance reflects these changes.
Finally, let me turn to value creation. Value creation starts with investing organically to drive profitable growth while maintaining a strong investment-grade balance sheet. That, in turn, supports an attractive dividend. Beyond that, we can enhance returns through disciplined value-accretive acquisitions, building on our successful track record. And where appropriate, surplus capital can be returned directly to shareholders. Taken together, our competitive strengths, market positioning and disciplined approach to capital allocation give us confidence to deliver durable long-term value for shareholders. With that, I'll hand back to Carolyn.
Thank you, Julian. Thank you, David. Now you've heard ITV Studios is a really exciting business, and we look forward to going into much more detail at the Capital Markets Day. Let me now just walk you through the key transaction milestones from here on in. As you'd expect, the transaction is subject to customary regulatory approvals. We're working very closely with Ofcom, DCMS and the CMA to ensure we cooperate fully with their respective processes, provide all requested information. The same applies, of course, to Comcast and Sky.
Initial discussions have already taken place. We plan to make formal regulatory filings in short order, targeting Q4 2026 for commencement of the formal review period. As I've said, we will host Capital Markets Day for ITV Studios closer to completion indicatively in H1 2027, where management will provide further detail on the company's strategy, financial performance and medium-term outlook as a stand-alone business.
Completion is expected in H2 2027. Based on the advice we've been given and our own assessments, we are confident because we think the regulators will also see the fundamental changes that I described earlier on in the market. The capital return to shareholders will follow completion with further details to be provided closer to that date. So just to summarize, this deal creates significant and sustainable value for our shareholders. It enables a cash return of around GBP 950 million. It unlocks the value of studios. And more than that, it benefits multiple stakeholders through the attractive combination of 2 leading British streamers and broadcasters.
As you all know, ITV celebrated its 70th birthday last year, and it continues to hold a unique and valuable place, both in the lives of British viewers and in our creative sector. Through the more than TV strategy, ITV has successfully evolved in a rapidly changing media landscape, and this transaction actually builds on that momentum. The value this deal creates reflects a huge amount of hard work by the people in ITV, and they have been the ones that have executed our strategy so successfully.
And I would like to thank every single one of our colleagues for their continued focus and commitment in transforming ITV and setting up both of our divisions for future success. Thank you very much for listening, and we will now take your questions.
[Operator Instructions] The first question today comes from Ed Young of Morgan Stanley.
2. Question Answer
Two questions, please. First of all, I wonder if you could elaborate a bit more on why now is the right time for this transaction? And sort of connected with that, what were the key elements of the deal that were must have to get right to proceed with it? And then second of all, in terms of the use of proceeds, just wondering how you considered shareholder returns versus keeping hold of more cash to potentially be more aggressive in terms of building scale. And perhaps you could talk a little bit about the balance of building scale and maintaining the right sort of culture and hone the business to the creative that will be there.
Okay. Thanks, Ed. So why now? Well, look, we have -- as a Board, we have said to you, we look at all our strategic options. We've kept them under review forever really. I mean we always look at those. We had -- we had done a lot of work on this for a long time. And why now is kind of like because all the conditions were right to come together. I mean we think the market has changed so fundamentally, and it's actually been -- it's changed exponentially actually since COVID in terms of viewing habits.
The global streamers have really accelerated what they do in the U.K. in particular. And also that had an impact, obviously, on viewers and on advertisers. And so I think both companies have seen the benefits of coming together because they're complementary. We know we will make a bigger, better content business, so i.e., for viewers. We also think there are a lot of benefits for advertisers.
So we think the market has changed fundamentally, which means scale is very, very important. And I also think that from a regulatory point of view, I'm hoping that very much the regulators see those changes, too. And actually, it is worth saying that through all our strategic thinking on the ExCo and the Board, the company at the top of the list to do anything with was Sky. And so ITV did approach Sky actually to just say do you want to chat and do you want to talk further? And that's really how this happened. And so I think really, the conditions were right all around for us to have these very serious discussions that have now materialized in a transaction. Chris, do you want to take the second one?
Yes. So key elements of the deal, I mean, fundamentally, it needs to be a deal that created value for shareholders because that's the lens we use as a Board. So we were pleased with the valuation that was put on M&E by Sky. And that's a reflection, I think, of the successful execution of the strategy. We wouldn't be in this position if we haven't done -- the team had done an amazing job on ITVX and the viewing and the advertising revenue that's come from that.
It was important to replicate the current arrangement between M&E and Studios. So this long-term supply agreement 5 years from completion, GBP 2.1 billion, which underpins the partnership that will continue between M&E and Studios was also important. And as Carolyn said, we needed the confidence that the time was right with the regulators and the certainty around completion. I can't prejudge it, but we have that confidence.
And use of proceeds, Ed, you know we've consistently said, and I'll pass to Julian, Studios has the scale right now to compete. It's one of the largest independent producers in the world. So we don't need scale for scale's sake. We've had a really successful history of bolt-on acquisitions, which fulfill a purpose they're financially sensible, but also that they build out the portfolio of labels that we have. And obviously, we're getting love production as part of this deal. So that's a GBP 200 million effectively a GBP 200 million acquisition there and then.
So we feel that the right thing to do is to set the Studios business up for success with an investment-grade balance sheet, 1.5x leverage, which is comfortably investment grade, which allows Studios to continue to do bolt-on acquisitions, but we don't need to retain the cash.
Yes. I mean just to add to that, yes, I mean, as Chris said, I think in Studios, we feel we've absolutely got the scale to compete at the scale and the quality. And hopefully, that came across in the presentation where it's the scale, both in the U.K. and international, but also then blend it with the IP library and the talent base. And so look, we're very focused on getting the best out of the assets that we have and executing our strategy and delivering value for our shareholders. And as Chris said, we've always have and we will continue to have a very clear and consistent approach to our bolt-on M&A strategy. We're always looking for great creative businesses that are a great strategic cultural fit and that they can join the group in a way that creates value for shareholders.
The next question comes from Julian Roch of Barclays.
I'll start with the $2.1 billion spend from Sky over '28, 2032 5 years, so that's $525 million a year, but internal revenue have been $600 million every year for the past 4 years. So does that mean you expect less revenue going forward? That's my first production. My first question, sorry.
The second one is lost production. It seems that the numbers you're giving us GBP 75 million of revenue and GBP 24 million of EBITDA are '24 numbers. So can we get the '25 numbers? And can we also get the IFRS 16 depreciation? And then finally, 55 revenues, are those included in the GBP 603 million of streamer revenues in '25? And how much was 55 revenues in '25? So all numbers question, sorry.
That's good. Well, Chris, all numbers question.
Lucky, I'm here, Julien. Yes, so the GBP 600 million in internal revenue that you referenced, that includes intra Studios revenue, which was GBP 89 million last year. And it also includes sport production, which is transferring from studios to M&E at completion because Sky are a brilliant broadcaster of sports, and we've got a brilliant sports team, so it made sense as part of...
50 million.
Yes. So the GBP 420 million average over the 5 years is in line with the internal supply historically. So no change there. Love production, '25 numbers have not yet been made publicly available, but they are pretty much in line with '24. And I didn't quite get the question on 55. I think it was.
25 revenue part of the CSA. Anything that goes to Zoo 55?
Yes. So yes. So as you know, Zoo 55 do the channel management for the M&E programming on YouTube. That will continue in the future. So yes, that Zoo 55 relationship remains.
Sorry, my question was, is the Zoo 55 revenue included in your EUR 603 million of streamer revenues. When you're breaking down your revenue between streamer internal and broadcast, is the Zoo 55 in the 603?
Yes, why don't we take that one offline, Julien, because I'm not sure I know the question you're asking.
It was Page 23 -- sorry, Slide 23. You're breaking down your 2130,1527 FT Pay TV and other and 603 streamers. Is the 55 revenue in the 603 -- or is it in the 12...
I see where you are. Right. Yes. So that is by customer, so it will include all the revenue streams from business. So the proportion is Zoo 55.
It's in. Okay. And how much was the 55 in '25 of revenue?
At the moment, it's around GBP 60 million.
The next question comes from Adam Berlin of Goldman Sachs.
My first question, you showed a helpful slide with the market for TV content, which has been reasonably stable for the last few years. Can you just talk a little bit more detail on a question for Julian about how you plan to grow ITV Studios in what seems to be a fairly flat market. Why should ITV Studios grow in the flat market? That's the first question.
And the second question is, can you help us, Chris, with free cash flow, say, 2025 for ITV Studios? I know you've given us the profit to cash ratio for adjusted EBITDA, but any estimate you've got on what you think the stand-alone free cash flow would have been for ITV Studios?
You want to take the first one.
Yes. Yes, I mean, I hope this came across in the presentation that our revenue growth is going to be driven by leveraging those competitive advantages that we talked about. So that's your formidable talent base that we have, the scale that we have both in the U.K. and globally and also the IP library, a scaled IP library, predominantly English language.
Plus we're leaning into those growth segments within the market. So streamers, you can see how much we've grown our business with the streamers with something like doubled over the last 5 years. In scripted, 10% growth in 2025. We've seen a big growth for us in that segment. And then in the library with the IP library, global partnerships, again, driving a lot of growth. aided by Zoo 55, something like 7.5% CAGR between '21 and 2025. So those have really been the primary levers of our growth.
And it's worth also just adding that the streamers are doing much more unscripted now. And so -- and you're the leading unscripted producer.
Yes. It's a really good point. We've seen that segment grow a lot. And you can see some of the success that we're having, whether it's Squid Games, the challenge for Netflix or, of course, Love Island is a smash hit at the moment over in the U.S., the most watched streaming series in the U.S. across all streaming platforms in 2026.
It's on Peacock.
It's on Peacock.
Yes. And then on the cash generation, Adam, we've said that we believe the Studios business will be at around the 80% cash conversion mark, which is broadly where it's been historically. There tends to be because it's growing and in scripted, you do get a working capital movement each year as we grow the business. But -- so on an adjusted EBITDA last year of around GBP 300 million, that's GBP 240 million of cash. It's a capital-light model, so very little CapEx at all. We don't own large studios or lots of kits. It's a variable cost model. So out of that, you've got then the interest on 1.5x leverage and tax, which is broadly at the U.K. corporation tax rate.
The next question comes from Annick Maas of Bernstein.
My first question is, you've shown us very helpfully how much streamers have contributed to growth and free-to-air and pay TV have contributed to the decline in the last few years. Can you give us like a numbers indication of how much you expect streamers to grow in the mix in the next years and free-to-air pay TV to decline?
And my second one is, I'm coming back to your comment on the time -- on the fact that it's the right time with the regulator. Do you have any like deal precedents that make you more confident that the regulator will look this time around, not only at the TV advertising market, but at a wider definition of the ad market?
What are you saying about growth in studio? I mean so we can't do an outlook Yes. We're not going to do an outlook statement, but we would say that the market overall is growing. And then we will always say that we will grow ahead of the market. I mean that's really what we can say today.
Yes. And as you can see from the slides that we presented that capture the overall content market. This is the data from Ampere. And you can see the view is that there will be a gentle decline in free-to-air of around about just under 2%. And you'll see the streamers growing by around about 2%. But within that, of course, there are other segments that we mentioned earlier on, the growth of unscripted and long stream growth of scripted and so on. But that's broadly the latest data.
And remember, this is a fragmented market. So there -- it's well over $200 billion. Our turnover is $2 billion. So the market trends are important. But also what we do for self-help is as important. So that's why the strategy about making sure we've got global formats, making sure we're going after streamers, Zoo 55 is very exciting as the 100,000 hours of catalog that we've got English language primarily becomes open to digital exploitation, and that's an incremental revenue stream. So honestly, the studio strategy is all about self-help within a very big market.
And it's about growing share and -- continuing to grow share, which we've been doing effectively. And then on the regulator, look, there has been a media deal for many years. But the Vodafone 3 deal went through and -- the regulators took a very rational, very sensible approach to that. And so I do think that, as I said, we've taken a lot of advice, and we've done a lot of assessment out of Sky. And we do believe now is the time because it is so fundamentally a changed market.
It is -- you just have to look at your own experiences to know how viewing has changed. And certainly, from where we sit, we have ample evidence of how advertising has changed. So as we say, there is no precedent at the moment for this in the media space, but we believe that the evidence is pretty compelling, but we can't prejudge a process.
And the final question today comes from Adrien De Saint Hilaire of Bank of America.
A couple of questions, if that's okay. First one, I know it's quite early in the process, but could you talk a bit about the future capital allocation of the new ITV studios? I appreciate the market is indeed really fragmented on your side. So do you think there will be opportunities for future deals here?
And then thanks for giving the split of streaming versus traditional clients. Could we double-click a bit within streaming between SVOD and AVOD because it seems like most of the growth now in the market is coming from AVOD. But I'm not quite sure if that category for you guys is significant.
And related to that, as most of your revenue or your revenue growth comes from streaming, do you think this will have a bearing on your margin because I think these companies, the streamers are set to have better, stronger bargaining power vis-a-vis the producers?
Yes. So Adrien, on the future capital allocation, I think we said earlier, the capital allocation model really is a continuation of the way we work today. So it's about investing for organic growth. There will be a sustainable dividend. We'll maintain investment grade, and we will continue to look for value-accretive strategic acquisitions with a strategic fit to the current portfolio.
So really no change there in terms of the capital allocation of the future business. On the streaming customers SVOD versus AVOD...
Well, all fronts. I mean, look, one of the characteristics of the last year is that we've been -- in the last few years is that we have grown our streamer business right across the board, not just with global streamers. Actually, there's also regional local streamers like BritBox, for example, that we've grown. And AVOD Fast, we see that very much as part of our overall digital strategy that Zoo 55 is right at the forefront with. And that's in conjunction with our YouTube business, gaming, gaming and so on. So we're pushing on all fronts, and it is an important growth lever for us going forward.
And in terms of the -- with the margin question, as you know, the Studios business is a mix of lots of different business channels. So all the way from a format sale, which is 100% margin to sports production, which is a very low kind of mid-single-digit margin and then everything in between. We're not worried about streamers' buying power because essentially, our moat is brilliant creative ideas that are must-have for shows. And I think you've got some great statistics about the power of our shows on the likes of Netflix in terms of...
I was just going to say, look, when we're looking at our margin as a Studios business, our focus is -- we are always focused on what's going to give us the best economic return. And the margin is an output of those decisions. And the thing -- and I hope this came across in the presentation, the margin is really driven by a number of things. But the 3 big ones are: one, the hit factor, the creative strength of the slate; two, the amount of reoccurring revenue that we have, and you saw that in the mid-70s percent and then the power of those big brands.
When you've got a show like Love Island that's in 76 different territories, that's really then driving and then it's driving ancillary revenue as well. That's driving a lot of our leading margin.
And drama is a good example, isn't it, of where streamers look to us because we do drama in a sweet spot, which is high quality but not as expensive as some of the big budget kind of dramas Bridgerton.
Exactly. When you think, for example, that there's a show like Fool me once made by Quay Street Productions company just outside of Manchester that is in the top 10 all-time most watched Netflix shows -- English language Netflix shows, it gives you a sense of the power and influence of some of those shows.
And Quay Street and they've had multiple shows -- so I think we're known -- as you said, this moat is a very deep moat because we're known for certain things, and we do it very efficiently. So it's cost efficient for streamers. So I think that's important. And I think overall, just it's worth reiterating, we have the leading margins in the production industry, but also our KPI is very clear. We've always said we'd be between 13% and 15%, which is top end. That's the last question. Any more questions?
I think we have one more.
We do have a follow-up from Julien Roch of Barclays.
Yes, it's me again, which is a follow-up from Adrian question and my initial question, which is on Page 22, you kind of broke down the market between like traditional then YouTube AVOD and SVOD. But then on Page 23, you brought down your revenue in 2, not in 3. So what we're trying to do is break your revenue in 3 -- so which is Adrian's question, but also mine is in the 603 of streamers, does that include 55? And is 55 the entirety of your YouTube AVOD revenue -- or is there more? And then what is the Zoo 55 revenue in '25. So we're trying to break down the market -- your revenue in 3 in '25, not in.
Julien, I mean, that data is all available. I think the best thing we'll take on board your desire to see a bit more granularity on the streamers. And as we said in the presentation, there will be a Capital Markets Day presentation later in the regulatory process. So I think that level of detail is probably best left to that market presentation.
It's a good point because we'd be aiming to do that. I think indicatively, we're saying H1 '27. So that's next year, where we'll go much, much deeper into the Studios business. That is the last question.
I'd just like to say thank you all very much for joining us this morning, and see you all soon.
ITV — ITV plc, Sky Limited - M&A Call
ITV — ITV plc, Sky Limited - M&A Call
ITV will sell its Media & Entertainment arm to Sky, return ~£950m to shareholders and spin off ITV Studios as a standalone global content business.
📣 Key Message
The transaction splits ITV into two businesses: a combined Sky + ITV Media & Entertainment platform with protected public‑service broadcasting (PSB) commitments, and an independent ITV Studios positioned as a pure‑play global content producer with strong margins and predictable cash flow. The deal crystallises near‑term cash for shareholders while preserving long‑term content supply.
🎯 Strategic Highlights
- Deal value: ITV M&E valued £1.4–1.6bn: £1.2bn initial cash, Love Productions contribution £200m, up to £200m earn‑out tied to 2027 ad revenues.
- Content agreement: Long‑term supply agreement guarantees minimum £2.1bn spend from 2028–2032, preserving commissions to Studios and cross‑platform distribution.
- Studios positioning: ITV Studios (2025 EBITDA ~£330m) will target investment‑grade net debt ≈1.5x, industry‑leading margins (~14–16%) and disciplined bolt‑on M&A.
🆕 New Information
Net initial proceeds ≈£1.05bn after separation costs; shareholders to receive ~£950m cash return at completion. Separation and transaction costs ~£185m gross (£155m net). Stranded costs ~£25m offset by Love Productions. Earn‑out payable if 2027 ad revenue >£1.7bn. Regulatory filings targeted Q4 2026; completion expected H2 2027.
❓ Analyst Q&A
- Regulatory risk: Multiple regulators (Ofcom, CMA, DCMS) to review; management says market changes and precedent give confidence but cannot prejudge outcomes.
- Use of proceeds: Priority to set Studios up with investment‑grade balance sheet and a significant immediate cash return; Studios will still pursue value‑accretive bolt‑on M&A.
- Growth & margins: Management expects Studios to outgrow the market via streamers, IP library monetisation and Zoo 55 digital channels; margins driven by hit rate, recurring revenue and high‑value IP.
⚡ Bottom Line
Shareholders get a sizeable immediate cash distribution and retain exposure to a focused, cash‑generative ITV Studios with clear growth levers; main execution risks are regulatory approval and the contingent earn‑out performance. Investors should watch regulatory progress and the Capital Markets Day for standalone financial detail.
ITV — Q4 2025 Earnings Call
1. Management Discussion
Good morning, everyone, and welcome to ITV's 2025 Full Year Results. As always, I'm here with Chris Kennedy, our CFO and COO. I'm going to start this morning with a brief summary of the 2025 highlights and then Chris will talk you through our financial and operating performance in a bit more detail.
ITV delivered a good performance in 2025 outperforming market expectations despite the challenging market backdrop. We have transformed ITV and are demonstrably a much leaner and more agile business with a strong digital platform. We have capitalized on numerous growth opportunities as a result and are generating strong levels of cash. We've created 2 attractive and resilient businesses in ITV Studios and Media & Entertainment. We have successfully changed the shape of ITV and achieved a key strategic target. 2/3 of our total revenue now comes from Studios and M&E digital and that really demonstrates the scale of ITV's transformation.
Before discussing our results, I wanted to mention the leak in November about potential transaction. As you know, we confirmed that we were in preliminary discussions with Sky regarding the possible sale of our M&E business. We are actively engaged with Sky and we will provide an update to you when we can. The effectiveness of our strategy to diversify ITV's revenue streams is clear in our results with the growth in ITV Studios and our digital M&E business combined with our disciplined cost management largely offsetting a difficult linear advertising segment. In line with our dividend policy, the Board has proposed a final dividend of 3.3p giving an unchanged full year dividend of 5p, a total payment of around GBP 190 million.
I'll now hand over to Chris to go through the numbers in more detail.
Thank you, Carolyn. Good morning, everyone. ITV Studios continues to demonstrate strong momentum with total revenue climbing 5% to GBP 2.13 billion. This performance highlights our ability to consistently outperform the broader market. Notably, external revenue rose by 10% reflecting our successful move toward global streaming partners and the rapid scaling of our digital distribution via Zoo 55. The U.S. unscripted business had a good year with a strong slate of deliveries. Love Island U.S. was the most watched streaming TV original season of 2025 in America, greatly increasing the value of the format. Overall performance in the U.S. was down year-on-year due to the phasing of deliveries and some short-term market softness.
We're already seeing good momentum in 2026 and are confident that this year will be much stronger. Our U.K. and international arms saw 14% revenue growth driven by high demand from both streamers and broadcasters. Adjusted EBITA for Studios was GBP 297 million and EBITA margin was 13.9%. The year-on-year change in the margin reflects a lower proportion of catalog sales in our revenue mix as we previously guided. We remain highly efficient. We delivered GBP 31 million in cost savings this year and continue to leverage our world-class talent and unique IP to drive recurring value.
Turning to Media & Entertainment. The highlight is the continued evolution of our digital business. Digital advertising revenue grew 12% to GBP 540 million and total digital revenues were up 10% to GBP 614 million. This strong trajectory is a testament to the success of ITVX, Planet V and our data-driven ad products. Total advertising revenue fell 5%, better than guidance with our digital growth providing an important and profitable hedge against double-digit linear advertising decline. We've been incredibly disciplined on costs within M&E. Content costs were down 5% reflecting an ever more optimized investment strategy.
Noncontent costs fell by 6% with permanent cost savings of GBP 32 million and temporary savings of GBP 15 million. This ensured that our M&E adjusted EBITA margin remained steady at 11.8% despite the decline in advertising revenue. The balance sheet remains robust. We ended the year with net debt of GBP 566 million and a leverage ratio of 1x. Our cash generation remains good with a profit to cash conversion of 65% as expected and over the 3 years from 2023 to 2025, cash conversion averaged around 80%, in line with our target. This provides us with the flexibility to reinvest in our growth drivers and provide meaningful cash returns to shareholders.
Our capital allocation is clear. We reinvest for profitable growth, maintain an investment-grade balance sheet and return surplus cash to shareholders. We've maintained an ordinary dividend of 5p and continue to keep our capital structure under review. A core pillar of our strategy is reshaping our cost base to better reflect viewer dynamics and enhance productivity and profitability. In 2025, we accelerated our efficiency efforts delivering GBP 63 million in permanent noncontent savings across the business. This brings our cumulative permanent savings since 2019 to GBP 253 million.
Looking forward to 2026 taking the year as a whole, Studios will show good revenue growth with margin at the lower end of our target range. As is usual, revenue, profit and margin will be weighted to the second half with momentum continuing into 2027. In M&E, digital revenue is predicted to continue its strong trajectory in 2026. We anticipate Q1 TAR to be down around 2%, which is better than we expected. And looking forward to the rest of the year, we have a strong schedule of sports being the only commercial broadcaster of the expanded FIFA Men's Football World Cup and the new Men's Rugby Nations Championship, both of which will boost ad revenue from Q2 onwards. Finally, you can find detailed planning assumptions in the appendices in the slide deck.
Thank you. Carolyn, back to you.
Thank you, Chris. As you know, our strategic vision is to be a leader in U.K. advertiser-funded streaming and a diversified and expanding global force in content. Our strategy is familiar to you. Just to summarize it in 3 key pillars: expanding Studios, supercharging streaming and optimizing broadcast.
So let's turn first to expanding Studios. ITV Studios has built a unique and leading position in the global content market. It has 3 core competitive advantages and value drivers. Its world-class talent who are producing some of the most successful shows around the world; second, its global scale and diversification are creating a strong platform for further growth; and three, its unique and valuable IP library, which combined with Zoo 55, its digital studio, maximizes the monetization of our IP globally and this is underpinned by a culture of cost discipline. All of this ensures the business is well positioned to continue to grow ahead of the market and drive attractive margins.
So let's take these value drivers in turn. First, ITV Studios culture. It's entrepreneurial and offers creative autonomy and it's backed by global distribution and resource and that attracts and retains industry-leading talent. This is a position we continue to enhance through strategic acquisitions, talent deals and partnerships and that delivers both creative scale and revenue synergies. Most recently in 2025, we acquired Moonage Pictures in the U.K. They're the producers of The Gentleman for Netflix and also Plano a Plano in Spain, the producers of Suspicious Minds for Disney+.
So the success of this strategy is really clear I think from the creative output and other recently acquired labels also demonstrate the success of this strategy. So Rivals by Happy Prince for Disney+ is returning for a Season 2. Skyscraper Live for Netflix by Plimsoll, which saw Alex Honnold's free solo quite terrifying ascent of one of the world's largest tallest skyscrapers in Taipei. Our track record on retention is really, really strong. In the U.K. where we do the majority of talent deals, about 75% of our label MDs and creative leaders stay with the business post earn-out.
ITV Studios also has a formidable portfolio of world-leading brands and formats through our established scripted and unscripted labels. Love Island is now in 28 markets. It continues to expand with successful spinoffs such as Love Island Games and Beyond the Villa. Squid Game: The Challenge was Netflix's biggest reality competition and has been recommissioned for a third series. ITV Studios is constantly refreshing its portfolio with new formats like Nobody s Fool and Celebrity Sabotage, both of which launched on ITV this year and have already started to sell really well internationally. They're original shows.
ITV Studios also has a strong slate of high quality returnable scripted brands that demonstrate incredible longevity. Line of Duty is an example, Gomorrah is another example and there are newer brands like Ludwig and Vigil, which have all been recommissioned. So the global content market remains large and attractive. It's expected to grow about 1.5% to 2% this year. ITV's resilience though comes from having a diversified portfolio by geography with 59% of revenue generated internationally, by genre with 32% of revenue from the scripted and by customer with 28% of revenue from the growing streamers where we have a proven track record of success now.
We have deep strategic relationships with every major global content buyer, which combined with a very strong pipeline of new and returning hits, ensures that we capture further share of the key growth areas, which are scripted and unscripted commissions for streamers and IP distribution. Now a significant driver of our long-term value is our unique IP library, which now exceeds 100,000 hours of content. ITV Studios adds thousands of hours of content every single year and licenses this to over 350 customers globally. That scale allows ITV Studios to maximize the monetization of its IP and we already generate GBP 400 million of high margin revenue through our global partnerships business.
Most recently this is through Zoo 55, a key area of incremental growth. Zoo 55 distributes ITV Studios IP across 3 areas. Social video where we had over 24 billion views across 200-plus social channels globally last year; FAST enabled platforms where we have partnerships with multiple partners such as Samsung, Tubi, Xumo and viewing here has been up 28% year-on-year; and the third is games and gaming where we've got 40 games live at the moment across 19 of our brands and that is going to continue to expand.
And some of the key brands we distribute include Hell's Kitchen, River Monsters, the Graham Norton Show, Come Dine With Me, Love Island and there are hundreds more. So as you'd expect, we are leveraging AI to deliver content more effectively and efficiently. For example using it for subtitling, content selection and curation. Overall in 2025, Zoo 55 generated over 47 billion global views, which was up over 30% year-on-year and that drives double-digit revenue growth. ITV Studios is on track to achieve GBP 120 million of high-margin digital revenue from Zoo 55 by the end of 2027.
So the combination -- this particular combination of talent, scale and quality IP ensures that ITV Studios remains a very attractive and resilient business and it delivers high quality earnings. As a creator, owner, producer and distributor of IP; ITV Studios captures the full value of its world-class content from initial idea to global delivery. Around 60% of its revenues are recurring. This is coupled with Studios diversified revenue streams and low-risk production model, remember, where we only produce programs once they have actually been commissioned. Together, this ensures ITV Studios drives growth ahead of the market at attractive margins and delivers strong cash flow.
I'm now going to turn to Media & Entertainment, which includes our pillars of Supercharge Streaming and Optimise Broadcast. We have completely transformed M&E into a strong and resilient streamer and broadcaster with a very disciplined cost base, well positioned to deliver profitable digital revenue growth and strong cash generation. It leverages its compelling position and value drivers, which include wide reach in the U.K., leading platforms in ITVX and Planet V, an extensive first-party data set and deep and established relationships with advertisers and commercial partners.
We are really pleased with the success of ITVX and Planet V. Since its launch in 2022, ITVX has built incredible momentum delivering 25% CAGR in total streaming hours and 16% CAGR in digital advertising revenues. Planet V, our first-class addressable advertising platform, allows brands to target audiences by leveraging an extensive first-party data set of over 40 million registered users. Now that can be augmented of course with third-party data from our partners like Tesco and Mastercard for really granular targeting. It is a powerful engine for growth bringing in over 1,500 new advertisers to ITV since its launch.
Digital advertising now represents 31% of our total advertising revenues. With this momentum, digital advertising revenue is outperforming our original plan when we launched ITVX, which is fantastic news. And given the strong performance of ad-funded streaming and our focus on profitable growth, we have, as you know, pivoted our digital strategy by doubling down on AVOD and deprioritizing subscription video on demand. Therefore, it's going to take slightly longer than initially anticipated to reach the overall GBP 750 million digital revenue target. Importantly, this has saved significant incremental content and marketing spend.
As a result, as this slide shows, we reached breakeven 2 years earlier than planned recouping our entire investment in ITVX 4 years earlier than projected. In doing so, we've created a profitable ITVX platform with attractive growth prospects. So building on the foundations of our strategic investments in ITVX and Planet V, we are now competing effectively for a greater share of the GBP 9.5 billion online video advertising segment and attracting new ITV advertisers. We're expanding our digital reach through strategic partnerships, the SME strategy and through commercial innovations.
Our YouTube partnership for example is successfully extending reach with over 40% of ITV's content viewed on the platform coming from under 35s. Our YouTube sales team continues to grow from partnering with 8 brands at launch to 800 today. We've recently agreed a major deal with Banijay to sell all their advertising around their YouTube content. We've also added new partnerships with TikTok and expanded our relationship with Disney+ to include their content on ITV1's peak schedule. With our SME strategy, we're removing barriers to entry for TV advertising, simplifying the buying process and leveraging AI to produce cost-effective advertising.
We're making good progress towards the launch of our self-serve advertising platform in collaboration with Sky, Channel 4 and Comcast's Universal Ads, which we will be testing later this year. And in a first of its kind in the U.K., we launched picture-in-picture adds, which you might have seen in the 6 Nations. This drives incremental reach and value with sensitivity to the viewer experience. We're also increasing our inventory and can now do targeted advertising on our linear channels on the Sky and Freely platforms.
And if that weren't enough, in addition, we're leveraging our brand, IP and first-party data to drive profitable non-advertising digital revenue. We've just launched the Birthday Draw. You might have heard the ads for that all across Global Radio and it's a partnership with Global for GBP 1 million cash price. We're also evolving ITV Win into a premium destination, bringing scaled competitions to audiences with new games. So it's early days for both of those, but we expect these 2 initiatives to drive double-digit growth in interactive revenues.
Now finally, to our third pillar, which is Optimise Broadcast. We continue to demonstrate our strength and resilience in delivering mass audiences. In 2025, ITV delivered 91% of the Top 1,000 commercial audiences. To reinforce this value, we're collaborating with Channel 4 and Sky on Lantern, an outcomes program to clearly measure the effectiveness of TV advertising. We have a fantastic slate for the year focusing on drama, entertainment, reality and sport and we optimize our spend and deliver the most valuable audiences for advertisers.
We're significantly increasing live sports. We are the only commercial broadcaster with the rights to the Men's Football World Cup, as Chris said, which includes 19 more matches on ITV, a 60% increase. In addition, we have the rights to all England Men's rugby games this year. In summary, we're really confident we will continue to create value for shareholders. With the profitable growth of ITV Studios and the M&E digital business underpinned by strong cash generation, we will continue to deliver attractive returns to shareholders.
None of this of course would be possible without ITV's unique blend of creativity and commercialism, which is fueled by the talent and commitment of our people. And I just want to take a minute to say how proud we all are of what we do, the work that's done in ITV, but especially how proud we are of our colleagues and we're incredibly grateful to them for their hard work and achievements.
Thank you. We're now ready to take your questions.
[Operator Instructions] The first question today comes from Annick Maas of Bernstein.
2. Question Answer
The first one is on the advertising market. I mean your Q4 was better than anticipated. Your guide for Q1 is better. Can you tell us a bit more what the sentiment is in the ad market? Is this coming from across the board? Is it just certain campaigns or advertisers? That's the first one. The second one is on programming costs, which I guess also the guide is better than what was expected despite owning actually the World Cup rights. So is there something in there that is AI cost savings or what is really explaining the program cost savings? Just thinking also ahead how we should therefore think about program costs going forward?
And same question for Studios. You're guiding to the bottom end of your margin guide because of the revenue mix. I thought production would probably be within your whole industry, the 1 segment where you can put through AI savings the quickest. So is that so or if not, why not? And then maybe just 1 last one, which is on studio growth more generally. If you look to the midterm, I guess some of your competitors have been saying that the sort of growth level that you've seen for the last 5 years or so in the production world are slightly coming down. Is this something you are seeing or is it that you are taking share of the others and therefore, you can consistently grow better?
Okay. On the ad market, I think Q4 was largely down as a result of a pause by advertisers while they waited to see what the budget was going to be and so it was down year-on-year and we had expected it not to be like that. So that was the story behind Q4. Q1 is definitely trading better than we thought because the run rate from Q4 feeds into Q1 if that makes sense. Thus, February was really improved on January and March has improved further not just on February, but on March. So you're right, it's definitely better. I think that the fact that we have the World Cup in Q2 and Q3 means that we're having very, very active conversations with many, many advertisers. So I mean just to give you an example of that.
We have more inventory because we've got 19 more matches, that's 60% more than we had at the World Cup in Qatar. We're talking to about 100 advertisers at the moment and that is spanning 20 different categories. So we're very actively engaged with a huge number really of advertisers. And where we would say the trend really was, the Q4 was down on virtually all categories except 1 or 2. Q1, you'd have seen supermarkets doing well. You'd have seen travel was actually doing very well, let's wait and see on that one. But there's no discernible trend on categories in Q4 and Q1 whereas I think now with Q2 and Q3, the range of advertisers we're talking to would kind of indicate that all categories should be quite active in those quarters.
So that is very good news. And I think the other really interesting thing is we're getting a lot more interest in the World Cup from very big global brands and they're looking really to create high quality content and very bespoke creative advertising around kind of high-end content. So using players, using teams, et cetera. That's all brilliant for TV because it's the thing TV does best. You can't really do that in any other medium. So that's I think really good and we've agreed to sponsor and that will be announced. So I think the advertising market certainly, because the World Cup will lift it, should be a strong year for us. Your second question was costs I think.
I think specifically content costs. So you're right. Last year we didn't have one of the big mens events and we've obviously got the FIFA World Cup, as Carolyn said, and we've also got the new Rugby Nations Championship as well, which runs Q3 and then into Q4. So really a strong slate of sport all the way through from Q2 to Q4 and we have managed that within the overall envelope of content and that happens in several ways. There's some self-help in there. We did a reorganization of daytime soaps, which completed at the end of the year.
The new schedule started 1st of January. That saved us some money on those shows while maintaining exactly the viewer experience as we had before. In fact with the power hour in the soaps, that was viewer led. People were saying we don't want to watch an hour of the same soap, we'd like 2 half hour episodes and that's worked really, really successfully. So we've saved some money there and that's enabled us to reinvest elsewhere in the schedule as well as affording the World Cup.
And longer term, the team have just got -- they get better and better and better every year using the really granular viewer data that we've got through ITVX now to inform windowing decisions, acquisition decisions, commissions, we can see how a show grows and also making the marketing a lot more effective as well. So all of that means that -- I think you asked about where do we think that content cost will go longer term. We're really pleased that we've held it at plus or minus the same level ever since the launch of ITVX.
Yes, because we've absorbed a lot of inflation in that.
Yes, exactly. And so that's what we're looking to do going forward whilst continuing to grow that viewing on ITVX.
And then on your Studios question, I'm just going to -- we'll take it in 3 parts because you asked a margin question, you asked AI question, you asked a growth question. Let me kick off on the AI question because I think you're right. I think AI obviously lends itself very well to Studios. And I think the first thing to say is our fundamental belief is that we use AI on creativity only to enhance and augment it, but we then use it in a very, very strategic way where we integrate it in everything we do end-to-end. So it's a very integrated way of working in Studios.
And we've had quite a lot of experience already now because we've been doing this probably for the last 18 months to 2 years where we started with having what we call the Skunk Works and now actually it's kind of embedded in all the labels. So whether that is tools for R&D, research and development or preproduction or postproduction or editing or production planning and indeed marketing, we're kind of using it for the whole end-to-end process in Studios.
And what we try and do there is that of course there's efficiency gains, we use that to offset inflation and then try and bank some of that. And then we use productivity gains to get people to do more interesting things for instance in development to try and get more shows in. So the more resource we free up, we actually reuse that in a higher value kind of function if that makes sense. So that's what we're doing on AI.
And then Studios, you talked about the margin guidance and we've guided for bottom end. Our Studios business has industry-leading margins. We are the best in the business and the team have to work really hard at that. Last year they made GBP 31 million of cost savings. That came from some quite difficult decisions around label reorganizations in some geographies. At the same time, we're refilling the pipe. So we've made 4 bolt-on acquisitions and those take some time to integrate the back office. So the whole strategy is around maintaining the margin within that 13% to 15% range. It will go up and down depending on the mix of business we do in the year and where we are in the cycle, but very pleased with the level they're at. And the whole point about Studios is we want profitable growth and that means maintain the margins within that range.
And in terms of growth, we see the market growing. So it's a very big market, it's GBP 230 billion market. It's growing at about 1.5% to 2.5% according to Ampere. And our goal really is to be ahead of market growth and to take share. So that continues. That continues to be part of our strategy.
And you'll have seen that we've done that consistently over the last 8 years, consistent growth. And from a compound average basis over the course of that period, we've outgrown the market and we'll continue to take share.
Our last question today comes from Julien Roch of Barclays.
My first question is on the World Cup. Based on previous additions, can you give us an indication of the impact either millions of pounds or percentage? Second question is impact of AI on a cost basis, I know it's early days. But Stroer who reported this morning said that within 5 years they thought they could save EUR 50 million thanks to AI, which is about 3.5% of their operating cost. So any indication there? And then the last question is on your linear inventory, where are you in terms of that inventory being sold digitally or programmatically so it can be included in the kind of new AI platform that all the agencies are developing?
Okay. So on the World Cup, we don't guide for the uplift for individual tournaments. But you'll have seen performance on '25 versus '24 where we had the FIFA Men's World Cup. You can see the categories that outperformed when we have those. So as Carolyn said, we're really looking forward to the rest of the year with sport. It should give us an uplift and it should bring the whole advertising market in the U.K. up with it. But we don't give the exact tournament by tournament guide on that.
No. I mean just as a little fact on sports. The reason we really focused on live sport is in '25 when there wasn't a Euros or a World Cup, our reach of sport on ITV1 was 46.2 million people, which is fantastic and we would expect to exceed that in terms of our reach obviously this year because of the rugby and the football. We've got all the racing. It's an unprecedented year for sport for us.
And then, Julien, on the AI question, could you repeat it? I didn't quite pick up what the question was there.
So everybody is saying that AI is going to transform our lives. Every company is going to generate more revenue and they're also going to save a lot of cost. And Stroer who reported this morning said that in their view, AI would allow them to save EUR 50 million within 5 years, which is 3.5% of their operating cost. So I was wondering whether you already have sized the potential efficiency gain from all those wonderful AI things we're all going to do all the time.
The way we look at AI is exactly how you described it, where can we use it to augment creativity? Where can we use it to increase revenue and create new revenue streams? And on the flip side, how can we use it to create efficiency so that same number of people can do more with the AI tools? On the efficiency side, it absolutely fits into our long-term cost saving program. We've demonstrated that we are relentless about the efficiency within the organization. We've taken out a huge amount of cost over the last 6 years. We'll continue to do that. It's a multiyear program and within that, AI will obviously help with the next leg of that program.
Because we integrate it. We build it into the continuous cost improvement program. So it's something that we task ourselves with, but it's not always about -- there's a net cost saving, but then there's also an offset against inflation. There's an offset against other costs because cost of production is going up. So we just look at it in a much more integrated way than that. And I missed the company actually, Julien. Did you hear who the company was? No. Who was saying that they would do the EUR 50 million, it's just interesting for us.
Stroer, the German outdoor company.
I mean there will be significant savings. But in Studios in particular, we're very focused on how we can release resource to do more stuff that will generate more hits. I mean that's the kind of philosophy in Studios, which is why we will gain efficiencies and we will net off inflation, but we also want to reinvest in, say, making sure development is stronger.
Yes. I mean I think it really is -- I hate to use the phrase, but it really is in the DNA of ITV, this everyday efficiency. If you look at M&E, noncontent costs were down 5% last year and that is a lot of hard work by a lot of people across a whole range of initiatives. There aren't big set piece efficiency programs. It's baked into people's every day.
I think the third question was linear inventory.
Yes. So last year we finished the year, 30% of the linear inventory could be -- was capable of having a targeted ad within it. By the end of '26, we're looking to bring that up to 50%. Obviously we will not be using anywhere near 50% for the targeted industry -- targeted advertising because we can now make the choice both for advertisers and for ITV about what is the best use of that inventory? Is it better to use it for a targeted ad or is it better in a mass reach campaign. One of the reasons we've doubled down on sport is that those big live audiences are more valuable than ever.
So we would not be doing a targeted ad in the World Cup because that is the only place an advertiser can get the huge audiences that we attract. So over the course of this coming year, you will see coming out of ITV commercial a few more ad products where they will be -- they've already developed them in conjunction with advertisers and they're releasing those to do that targeted advertising in the live streams.
My question was not about targeted advertising. It's more being able to buy linear advertising on a digital platform, right? Because all the agencies are developing those AI platforms that they're going to give to their clients where clients can buy across media at a click of a button. And so if TV is not on those platforms, some clients will be lazy and maybe deemphasize TV. So it's more on whether you can buy digitally the linear advertising.
Yes. Understood. And absolutely, the commercial teams are really engaged with the agencies both on the buy side in terms of buying linear inventory, but also doing the outcomes work, launching Lantern in conjunction with Sky and Channel 4 to give measurability. All of the work we're doing to demonstrate the value of TV because if those models are rational, TV should benefit because we have the highest ROI of any media. So absolutely, we're working with them.
Is that what you meant, Julien?
Yes. But only working with agencies, you can have many reasons. You can do both at a click of a button on those platform alongside Hugo and Meta and not only ITVX or targeted, the whole inventory.
So I suppose that goes to the distribution strategy and our distribution strategy is to be in as many places. I mean I think we've got something like 98% coverage now of all platforms with ITVX and then a bit lower than that for channels. But our strategy is to be in as many places as possible on the right commercial terms, which then allows us to benefit from their reach and our inventory.
We have no further questions at this time. So I'd like to hand back to Carolyn for closing remarks.
Just want to say thanks very much for joining us today. We know it's a very busy day out there so thanks for your time. Bye for now.
Financial data from ITV
Revenue
Revenue is the sum of all sales generated by a company, e.g. for its products or services.
Revenue (TTM) metric explainedDirect Costs
Direct costs are the costs incurred directly in connection with the manufacture of the product or service.
Gross Profit
Gross Profit indicates how much of the revenue remains in the company after deducting direct production costs. If the percentage share of sales is calculated, this is referred to as the gross margin.
Gross Profit metric explainedSelling and Administrative Expenses
Selling, general and administrative expenses (SG&A) include all expenses for marketing and sales as well as the general administration of the company.
Research and Development Expense
Research and development costs (R&D) provide information on how much the company invests in the research and development of its products. The costs are particularly interesting as a percentage of revenue and in comparison to direct competitors.
EBITDA
EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the company's earnings before interest, taxes, depreciation and amortization. The EBITDA margin is calculated as a percentage of sales.
Depreciation and Amortization
Depreciation represents reductions in the value of the company's assets (e.g. due to wear and tear on machinery).
EBIT (Operating Income)
EBIT (Earnings Before Interest and Taxes) is the company's profit before interest and taxes, also known as the operating income. The EBIT Margin is calculated as a percentage of sales at
.
Net Profit
Net Profit represents the profit or loss after deduction of all costs.
Net Profit metric explainedStocksGuide Premium
| Jun '26 |
+/-
%
|
||
| Revenue | 3,529 3,529 |
2%
2%
100%
|
|
| - Direct Costs | - - |
-
-
|
|
| Gross Profit | - - |
-
-
|
|
| - Selling and Administrative Expenses | - - |
-
-
|
|
| - Research and Development Expense | - - |
-
-
|
|
| EBITDA | 534 534 |
13%
13%
15%
|
|
| - Depreciation and Amortization | 62 62 |
57%
57%
2%
|
|
| EBIT (Operating Income) EBIT | 472 472 |
44%
44%
13%
|
|
| Net Profit | 232 232 |
25%
25%
7%
|
|
In millions GBP.
Don't miss a Thing! We will send you all news about ITV directly to your mailbox free of charge.
If you wish, we will send you an e-mail every morning with news on stocks of your portfolios.
ITV Stock News
Company Profile
ITV Plc engages in the production and broadcasting services. It operates through the Broadcast & Online, and ITV Studios segments. The Broadcast & Online segment offers commercial family of channels and delivers content through traditional television broadcasting. The ITV Studios segment creates and produces programs and formats that return and travel, namely drama, entertainment, and factual entertainment. The company was founded in September 1955 and is headquartered in London, the United Kingdom.
StocksGuide Premium
| Head office | United Kingdom |
| CEO | Dame Mccall |
| Employees | 6,866 |
| Founded | 1955 |
| Website | www.itvplc.com |


