PLN212.50
5.93% yesterday
Warsaw, Apr 10, 04:46 pm CET
ISIN
PLOPTTC00011
Symbol
CDR
Sector

CD Projekt Target price 2025 - Analyst rating & recommendation

CD Projekt Classifications & Recommendation:

Buy
23%
Hold
15%
Sell
62%

CD Projekt Price Target

Target Price PLN181.00
Price PLN212.40
Deviation
Number of Estimates 13
13 Analysts have issued a price target CD Projekt 2026 . The average CD Projekt target price is PLN181.00. This is lower than the current stock price. The highest price target is
PLN292.00 37.48%
register free of charge
, the lowest is .
A rating was issued by 13 analysts: 3 Analysts recommend CD Projekt to buy, 2 to hold and 8 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the CD Projekt stock has an average upside potential 2026 of . Most analysts recommend the CD Projekt stock at Sale.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Dec '24 2025
Estimates
Revenue Million PLN 985.03 788.72
19.93% 19.93%
EBITDA Margin 49.63% 44.85%
12.42% 9.63%
Net Margin 47.67% 31.14%
22.29% 34.68%

11 Analysts have issued a sales forecast CD Projekt 2025 . The average CD Projekt sales estimate is

PLN789m
Unlock
. This is
19.93% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
PLN916m 7.01%
Unlock
, the lowest is
PLN679m 31.07%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 PLN985m 19.93%
2025
PLN789m 19.93%
Unlock
2026
PLN1.1b 36.23%
Unlock
2027
PLN2.7b 149.04%
Unlock
2028
PLN3.3b 21.84%
Unlock
2029
PLN5.5b 68.19%
Unlock

10 Analysts have issued an CD Projekt EBITDA forecast 2025. The average CD Projekt EBITDA estimate is

PLN354m
Unlock
. This is
27.84% lower
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
PLN447m 8.77%
Unlock
, the lowest is
PLN270m 44.99%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 PLN489m 29.88%
2025
PLN354m 27.64%
Unlock
2026
PLN583m 64.79%
Unlock
2027
PLN2.2b 272.28%
Unlock
2028
PLN1.8b 18.03%
Unlock
2029
PLN2.2b 21.01%
Unlock

EBITDA Margin

2024 49.63% 12.42%
2025
44.85% 9.63%
Unlock
2026
54.26% 20.98%
Unlock
2027
81.10% 49.47%
Unlock
2028
54.56% 32.73%
Unlock
2029
39.25% 28.06%
Unlock

5 CD Projekt Analysts have issued a net profit forecast 2025. The average CD Projekt net profit estimate is

PLN246m
Unlock
. This is
47.70% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
PLN284m 39.58%
Unlock
, the lowest is
PLN199m 57.66%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 PLN470m 2.08%
2025
PLN246m 47.70%
Unlock
2026
PLN332m 34.99%
Unlock
2027
PLN1.2b 270.40%
Unlock
2028
PLN1.1b 8.06%
Unlock
2029
PLN1.3b 15.04%
Unlock

Net Margin

2024 47.67% 22.29%
2025
31.14% 34.68%
Unlock
2026
30.85% 0.93%
Unlock
2027
45.89% 48.75%
Unlock
2028
34.63% 24.54%
Unlock
2029
23.68% 31.62%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share PLN 4.70 2.46
2.08% 47.66%
P/E 81.61
EV/Sales 26.34

5 Analysts have issued a CD Projekt forecast for earnings per share. The average CD Projekt EPS is

PLN2.46
Unlock
. This is
47.66% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
PLN2.84 39.57%
Unlock
, the lowest is
PLN1.99 57.66%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 PLN4.70 2.08%
2025
PLN2.46 47.66%
Unlock
2026
PLN3.32 34.96%
Unlock
2027
PLN12.29 270.18%
Unlock
2028
PLN11.30 8.06%
Unlock
2029
PLN13.00 15.04%
Unlock

P/E ratio

Current 45.55 26.74%
2025
81.61 79.17%
Unlock
2026
60.46 25.92%
Unlock
2027
16.32 73.01%
Unlock
2028
17.75 8.76%
Unlock
2029
15.43 13.07%
Unlock

Based on analysts' sales estimates for 2025, the CD Projekt stock is valued at an EV/Sales of

26.34
Unlock
and an P/S ratio of
27.13
Unlock
.

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 21.09 70.22%
2025
26.34 24.89%
Unlock
2026
19.33 26.60%
Unlock
2027
7.76 59.85%
Unlock
2028
6.37 17.93%
Unlock
2029
3.79 40.54%
Unlock

P/S ratio

Current 21.73 68.61%
2025
27.13 24.89%
Unlock
2026
19.92 26.60%
Unlock
2027
8.00 59.85%
Unlock
2028
6.56 17.93%
Unlock
2029
3.90 40.54%
Unlock

Current CD Projekt Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
MBANK
Locked
Locked
Locked Mar 31 2025
IPOPEMA SECURITIES
Locked
Locked
Locked Mar 30 2025
WOOD & COMPANY
Locked
Locked
Locked Mar 25 2025
WEDBUSH SECURITIES INC.
Locked
Locked
Locked Mar 25 2025
ERSTE GROUP
Locked
Locked
Locked Mar 24 2025
HSBC
Locked
Locked
Locked Mar 23 2025
MBANK
Locked
Locked
Locked Dec 29 2024
Analyst Rating Date
Locked
MBANK:
Locked
Locked
Mar 31 2025
Locked
IPOPEMA SECURITIES:
Locked
Locked
Mar 30 2025
Locked
WOOD & COMPANY:
Locked
Locked
Mar 25 2025
Locked
WEDBUSH SECURITIES INC.:
Locked
Locked
Mar 25 2025
Locked
ERSTE GROUP:
Locked
Locked
Mar 24 2025
Locked
HSBC:
Locked
Locked
Mar 23 2025
Locked
MBANK:
Locked
Locked
Dec 29 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today