PLN261.60
1.43% today
Warsaw, Jun 05, 11:15 am CET
ISIN
PLOPTTC00011
Symbol
CDR
Sector

CD Projekt Target price 2025 - Analyst rating & recommendation

CD Projekt Classifications & Recommendation:

Buy
23%
Hold
15%
Sell
62%

CD Projekt Price Target

Target Price PLN197.54
Price PLN257.90
Deviation
Number of Estimates 13
13 Analysts have issued a price target CD Projekt 2026 . The average CD Projekt target price is PLN197.54. This is lower than the current stock price. The highest price target is
PLN292.00 13.22%
register free of charge
, the lowest is .
A rating was issued by 13 analysts: 3 Analysts recommend CD Projekt to buy, 2 to hold and 8 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the CD Projekt stock has an average upside potential 2026 of . Most analysts recommend the CD Projekt stock at Sale.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Dec '24 2025
Estimates
Revenue Million PLN 985.03 825.13
19.93% 16.23%
EBITDA Margin 49.67% 46.09%
15.09% 7.20%
Net Margin 47.70% 36.51%
21.97% 23.46%

12 Analysts have issued a sales forecast CD Projekt 2025 . The average CD Projekt sales estimate is

PLN825m
Unlock
. This is
31.88% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
PLN941m 22.29%
Unlock
, the lowest is
PLN693m 42.79%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 PLN985m 19.93%
2025
PLN825m 16.23%
Unlock
2026
PLN970m 17.54%
Unlock
2027
PLN3.0b 208.89%
Unlock
2028
PLN3.3b 8.84%
Unlock
2029
PLN5.5b 68.19%
Unlock

11 Analysts have issued an CD Projekt EBITDA forecast 2025. The average CD Projekt EBITDA estimate is

PLN380m
Unlock
. This is
33.58% lower
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
PLN470m 18.00%
Unlock
, the lowest is
PLN270m 52.90%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 PLN489m 32.01%
2025
PLN380m 22.26%
Unlock
2026
PLN528m 38.72%
Unlock
2027
PLN2.0b 280.89%
Unlock
2028
PLN1.8b 11.48%
Unlock
2029
PLN2.2b 21.01%
Unlock

EBITDA Margin

2024 49.67% 15.09%
2025
46.09% 7.20%
Unlock
2026
54.40% 18.03%
Unlock
2027
67.08% 23.31%
Unlock
2028
54.56% 18.66%
Unlock
2029
39.25% 28.06%
Unlock

6 CD Projekt Analysts have issued a net profit forecast 2025. The average CD Projekt net profit estimate is

PLN301m
Unlock
. This is
45.81% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
PLN372m 33.14%
Unlock
, the lowest is
PLN245m 55.87%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 PLN470m 2.34%
2025
PLN301m 35.89%
Unlock
2026
PLN253m 16.08%
Unlock
2027
PLN1.5b 506.57%
Unlock
2028
PLN1.1b 26.37%
Unlock
2029
PLN1.3b 15.04%
Unlock

Net Margin

2024 47.70% 21.97%
2025
36.51% 23.46%
Unlock
2026
26.07% 28.59%
Unlock
2027
51.18% 96.32%
Unlock
2028
34.63% 32.34%
Unlock
2029
23.68% 31.62%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share PLN 4.67 3.02
2.71% 35.33%
P/E 85.54
EV/Sales 27.24

6 Analysts have issued a CD Projekt forecast for earnings per share. The average CD Projekt EPS is

PLN3.02
Unlock
. This is
44.99% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
PLN3.72 32.24%
Unlock
, the lowest is
PLN2.46 55.19%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 PLN4.67 2.71%
2025
PLN3.02 35.33%
Unlock
2026
PLN2.53 16.23%
Unlock
2027
PLN15.35 506.72%
Unlock
2028
PLN11.30 26.38%
Unlock
2029
PLN13.00 15.04%
Unlock

P/E ratio

Current 46.98 110.99%
2025
85.54 82.09%
Unlock
2026
101.93 19.16%
Unlock
2027
16.80 83.52%
Unlock
2028
22.82 35.83%
Unlock
2029
19.84 13.06%
Unlock

Based on analysts' sales estimates for 2025, the CD Projekt stock is valued at an EV/Sales of

27.24
Unlock
and an P/S ratio of
28.64
Unlock
.

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 18.55 125.39%
2025
27.24 46.84%
Unlock
2026
23.18 14.92%
Unlock
2027
7.50 67.63%
Unlock
2028
6.89 8.12%
Unlock
2029
4.10 40.54%
Unlock

P/S ratio

Current 19.51 118.31%
2025
28.64 46.81%
Unlock
2026
24.36 14.92%
Unlock
2027
7.89 67.63%
Unlock
2028
7.25 8.12%
Unlock
2029
4.31 40.54%
Unlock

Current CD Projekt Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
MBANK
Locked
Locked
Locked Mar 31 2025
IPOPEMA SECURITIES
Locked
Locked
Locked Mar 30 2025
WOOD & COMPANY
Locked
Locked
Locked Mar 25 2025
WEDBUSH SECURITIES INC.
Locked
Locked
Locked Mar 25 2025
ERSTE GROUP
Locked
Locked
Locked Mar 24 2025
HSBC
Locked
Locked
Locked Mar 23 2025
MBANK
Locked
Locked
Locked Dec 29 2024
Analyst Rating Date
Locked
MBANK:
Locked
Locked
Mar 31 2025
Locked
IPOPEMA SECURITIES:
Locked
Locked
Mar 30 2025
Locked
WOOD & COMPANY:
Locked
Locked
Mar 25 2025
Locked
WEDBUSH SECURITIES INC.:
Locked
Locked
Mar 25 2025
Locked
ERSTE GROUP:
Locked
Locked
Mar 24 2025
Locked
HSBC:
Locked
Locked
Mar 23 2025
Locked
MBANK:
Locked
Locked
Dec 29 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today