PLN247.30
1.87% today
Warsaw, Sep 01, 04:49 pm CET
ISIN
PLOPTTC00011
Symbol
CDR

CD Projekt Target price 2025 - Analyst rating & recommendation

CD Projekt Classifications & Recommendation:

Buy
22%
Hold
22%
Sell
57%

CD Projekt Price Target

Target Price PLN219.30
Price PLN245.70
Deviation
Number of Estimates 20
20 Analysts have issued a price target CD Projekt 2026 . The average CD Projekt target price is PLN219.30. This is lower than the current stock price. The highest price target is
PLN367.50 49.57%
register free of charge
, the lowest is .
A rating was issued by 23 analysts: 5 Analysts recommend CD Projekt to buy, 5 to hold and 13 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the CD Projekt stock has an average upside potential 2026 of . Most analysts recommend the CD Projekt stock at Sale.

Sales and Margin forecast 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Dec '24 2025
Estimates
Revenue Million PLN 985.03 938.95
19.93% 4.68%
EBITDA Margin 49.67% 38.46%
15.09% 22.56%
Net Margin 47.70% 35.49%
21.97% 25.60%

17 Analysts have issued a sales forecast CD Projekt 2025 . The average CD Projekt sales estimate is

PLN939m
Unlock
. This is
22.49% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
PLN1.2b 2.59%
Unlock
, the lowest is
PLN721m 40.46%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 PLN985m 19.93%
2025
PLN939m 4.68%
Unlock
2026
PLN813m 13.45%
Unlock
2027
PLN3.2b 287.74%
Unlock
2028
PLN2.8b 9.58%
Unlock
2029
PLN4.1b 44.54%
Unlock
2030
PLN6.6b 61.29%
Unlock
2031
PLN5.9b 11.67%
Unlock
2032
PLN3.6b 38.59%
Unlock

17 Analysts have issued an CD Projekt EBITDA forecast 2025. The average CD Projekt EBITDA estimate is

PLN361m
Unlock
. This is
36.94% lower
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
PLN446m 22.15%
Unlock
, the lowest is
PLN266m 53.55%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 PLN489m 32.01%
2025
PLN361m 26.19%
Unlock
2026
PLN292m 19.00%
Unlock
2027
PLN2.0b 577.97%
Unlock
2028
PLN2.0b 0.05%
Unlock
2029
PLN2.9b 45.61%
Unlock
2030
PLN5.4b 85.43%
Unlock
2031
PLN3.7b 30.07%
Unlock
2032
PLN1.9b 50.40%
Unlock

EBITDA Margin

2024 49.67% 15.09%
2025
38.46% 22.56%
Unlock
2026
35.99% 6.42%
Unlock
2027
62.93% 74.85%
Unlock
2028
69.64% 10.66%
Unlock
2029
70.16% 0.75%
Unlock
2030
80.65% 14.95%
Unlock
2031
63.85% 20.83%
Unlock
2032
51.57% 19.23%
Unlock

17 CD Projekt Analysts have issued a net profit forecast 2025. The average CD Projekt net profit estimate is

PLN333m
Unlock
. This is
40.06% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
PLN441m 20.74%
Unlock
, the lowest is
PLN264m 52.44%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 PLN470m 2.34%
2025
PLN333m 29.09%
Unlock
2026
PLN268m 19.65%
Unlock
2027
PLN1.5b 460.66%
Unlock
2028
PLN1.5b 3.26%
Unlock

Net Margin

2024 47.70% 21.97%
2025
35.49% 25.60%
Unlock
2026
32.95% 7.16%
Unlock
2027
47.64% 44.58%
Unlock
2028
50.97% 6.99%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Dec '24 2025
Estimates
Earnings Per Share PLN 4.67 3.34
2.71% 28.48%
P/E 75.56
EV/Sales 25.88

17 Analysts have issued a CD Projekt forecast for earnings per share. The average CD Projekt EPS is

PLN3.34
Unlock
. This is
39.16% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
PLN4.41 19.67%
Unlock
, the lowest is
PLN2.65 51.73%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 PLN4.67 2.71%
2025
PLN3.34 28.48%
Unlock
2026
PLN2.68 19.76%
Unlock
2027
PLN15.02 460.45%
Unlock
2028
PLN14.54 3.20%
Unlock

P/E ratio

Current 45.90 67.97%
2025
75.56 64.61%
Unlock
2026
94.04 24.46%
Unlock
2027
16.77 82.17%
Unlock
2028
17.34 3.40%
Unlock

Based on analysts' sales estimates for 2025, the CD Projekt stock is valued at an EV/Sales of

25.88
Unlock
and an P/S ratio of
27.11
Unlock
.

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 20.06 81.54%
2025
25.88 29.04%
Unlock
2026
29.91 15.54%
Unlock
2027
7.71 74.21%
Unlock
2028
8.53 10.60%
Unlock
2029
5.90 30.82%
Unlock
2030
3.66 38.00%
Unlock
2031
4.14 13.21%
Unlock
2032
6.75 62.83%
Unlock

P/S ratio

Current 21.02 80.47%
2025
27.11 29.01%
Unlock
2026
31.33 15.54%
Unlock
2027
8.08 74.21%
Unlock
2028
8.94 10.60%
Unlock
2029
6.18 30.82%
Unlock
2030
3.83 38.00%
Unlock
2031
4.34 13.21%
Unlock
2032
7.07 62.84%
Unlock

Current CD Projekt Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
ERSTE GROUP
Locked
Locked
Locked Jul 15 2025
MBANK
Locked
Locked
Locked Jul 13 2025
MBANK
Locked
Locked
Locked Jul 08 2025
IPOPEMA SECURITIES
Locked
Locked
Locked Jun 15 2025
SANTANDER BROKERAGE POLAND
Locked
Locked
Locked Jun 03 2025
WOOD & COMPANY
Locked
Locked
Locked Jun 03 2025
WEDBUSH SECURITIES INC.
Locked
Locked
Locked May 28 2025
Analyst Rating Date
Locked
ERSTE GROUP:
Locked
Locked
Jul 15 2025
Locked
MBANK:
Locked
Locked
Jul 13 2025
Locked
MBANK:
Locked
Locked
Jul 08 2025
Locked
IPOPEMA SECURITIES:
Locked
Locked
Jun 15 2025
Locked
SANTANDER BROKERAGE POLAND:
Locked
Locked
Jun 03 2025
Locked
WOOD & COMPANY:
Locked
Locked
Jun 03 2025
Locked
WEDBUSH SECURITIES INC.:
Locked
Locked
May 28 2025

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today