PLN213.00
1.62% today
Warsaw, Apr 03, 04:46 pm CET
ISIN
PLOPTTC00011
Symbol
CDR
Sector

CD Projekt Target price 2025 - Analyst rating & recommendation

CD Projekt Classifications & Recommendation:

Buy
25%
Hold
8%
Sell
67%

CD Projekt Price Target

Target Price PLN183.00
Price PLN216.50
Deviation
Number of Estimates 11
11 Analysts have issued a price target CD Projekt 2026 . The average CD Projekt target price is PLN183.00. This is lower than the current stock price. The highest price target is
PLN292.00 34.87%
register free of charge
, the lowest is .
A rating was issued by 12 analysts: 3 Analysts recommend CD Projekt to buy, 1 to hold and 8 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the CD Projekt stock has an average upside potential 2026 of . Most analysts recommend the CD Projekt stock at Sale.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Dec '24 2025
Estimates
Revenue Million PLN 985.03 760.47
19.93% 22.80%
EBITDA Margin 49.63% 43.58%
12.42% 12.19%
Net Margin 47.67% 31.93%
22.29% 33.02%

10 Analysts have issued a sales forecast CD Projekt 2025 . The average CD Projekt sales estimate is

PLN760m
Unlock
. This is
22.80% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
PLN916m 7.01%
Unlock
, the lowest is
PLN497m 49.54%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 PLN985m 19.93%
2025
PLN760m 22.80%
Unlock
2026
PLN1.1b 46.84%
Unlock
2027
PLN2.6b 137.02%
Unlock
2028
PLN3.9b 47.62%
Unlock
2029
PLN7.6b 95.60%
Unlock

9 Analysts have issued an CD Projekt EBITDA forecast 2025. The average CD Projekt EBITDA estimate is

PLN331m
Unlock
. This is
32.39% lower
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
PLN447m 8.77%
Unlock
, the lowest is
PLN61.0m 87.56%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 PLN489m 29.88%
2025
PLN331m 32.20%
Unlock
2026
PLN633m 90.98%
Unlock
2027
PLN2.3b 261.13%
Unlock

EBITDA Margin

2024 49.63% 12.42%
2025
43.58% 12.19%
Unlock
2026
56.69% 30.08%
Unlock
2027
86.37% 52.35%
Unlock

3 CD Projekt Analysts have issued a net profit forecast 2025. The average CD Projekt net profit estimate is

PLN243m
Unlock
. This is
48.30% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
PLN284m 39.58%
Unlock
, the lowest is
PLN199m 57.66%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 PLN470m 2.08%
2025
PLN243m 48.30%
Unlock
2026
PLN474m 95.20%
Unlock
2027
PLN1.4b 197.68%
Unlock

Net Margin

2024 47.67% 22.29%
2025
31.93% 33.02%
Unlock
2026
42.44% 32.92%
Unlock
2027
53.30% 25.59%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share PLN 4.70 2.43
2.08% 48.30%
P/E 89.09
EV/Sales 26.76

3 Analysts have issued a CD Projekt forecast for earnings per share. The average CD Projekt EPS is

PLN2.43
Unlock
. This is
48.30% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
PLN2.84 39.57%
Unlock
, the lowest is
PLN1.99 57.66%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 PLN4.70 2.08%
2025
PLN2.43 48.30%
Unlock
2026
PLN4.74 95.06%
Unlock
2027
PLN14.12 197.89%
Unlock

P/E ratio

Current 44.66 23.37%
2025
89.09 99.48%
Unlock
2026
45.64 48.77%
Unlock
2027
15.33 66.41%
Unlock

Based on analysts' sales estimates for 2025, the CD Projekt stock is valued at an EV/Sales of

26.76
Unlock
and an P/S ratio of
27.59
Unlock
.

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 20.66 65.54%
2025
26.76 29.55%
Unlock
2026
18.23 31.90%
Unlock
2027
7.69 57.81%
Unlock
2028
5.21 32.26%
Unlock
2029
2.66 48.87%
Unlock

P/S ratio

Current 21.30 64.10%
2025
27.59 29.53%
Unlock
2026
18.79 31.90%
Unlock
2027
7.93 57.81%
Unlock
2028
5.37 32.26%
Unlock
2029
2.75 48.87%
Unlock

Current CD Projekt Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
MBANK
Locked
Locked
Locked Dec 29 2024
STIFEL EUROPE
Locked
Locked
Locked Dec 16 2024
IPOPEMA SECURITIES
Locked
Locked
Locked Dec 15 2024
WOOD & COMPANY
Locked
Locked
Locked Dec 12 2024
BNP PARIBAS EXANE
Locked
Locked
Locked Dec 02 2024
SANTANDER BROKERAGE POLAND
Locked
Locked
Locked Nov 26 2024
WEDBUSH SECURITIES INC.
Locked
Locked
Locked Nov 26 2024
Analyst Rating Date
Locked
MBANK:
Locked
Locked
Dec 29 2024
Locked
STIFEL EUROPE:
Locked
Locked
Dec 16 2024
Locked
IPOPEMA SECURITIES:
Locked
Locked
Dec 15 2024
Locked
WOOD & COMPANY:
Locked
Locked
Dec 12 2024
Locked
BNP PARIBAS EXANE:
Locked
Locked
Dec 02 2024
Locked
SANTANDER BROKERAGE POLAND:
Locked
Locked
Nov 26 2024
Locked
WEDBUSH SECURITIES INC.:
Locked
Locked
Nov 26 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today