HKD16.12
2.41% today
Hong Kong, Apr 08, 10:09 am CET
ISIN
KYG4290A1013
Symbol
6862
Index
Industry

Haidilao International Holding Target price 2025 - Analyst rating & recommendation

Haidilao International Holding Classifications & Recommendation:

Buy
79%
Hold
21%

Haidilao International Holding Price Target

Target Price HKD19.76
Price HKD15.74
Potential
Number of Estimates 25
25 Analysts have issued a price target Haidilao International Holding 2026 . The average Haidilao International Holding target price is HKD19.76. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 33 analysts: 26 Analysts recommend Haidilao International Holding to buy, 7 to hold and 0 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the Haidilao International Holding stock has an average upside potential 2026 of . Most analysts recommend the Haidilao International Holding stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2028

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Billion HKD 46.36 48.52
1.20% 4.66%
EBITDA Margin 19.68% 19.84%
3.40% 0.80%
Net Margin 10.98% 11.19%
0.96% 1.91%

30 Analysts have issued a sales forecast Haidilao International Holding 2025 . The average Haidilao International Holding sales estimate is

HKD48.5b
Unlock
. This is
4.66% higher
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
HKD51.8b 11.84%
Unlock
, the lowest is
HKD46.5b 0.29%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 HKD46.4b 1.20%
2025
HKD48.5b 4.66%
Unlock
2026
HKD51.8b 6.74%
Unlock
2027
HKD55.4b 6.95%
Unlock
2028
HKD62.8b 13.30%
Unlock

23 Analysts have issued an Haidilao International Holding EBITDA forecast 2025. The average Haidilao International Holding EBITDA estimate is

HKD9.6b
Unlock
. This is
5.53% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
HKD10.8b 18.46%
Unlock
, the lowest is
HKD7.7b 15.45%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 HKD9.1b 2.24%
2025
HKD9.6b 5.53%
Unlock
2026
HKD10.3b 6.75%
Unlock
2027
HKD11.0b 6.68%
Unlock
2028
HKD12.9b 17.84%
Unlock

EBITDA Margin

2024 19.68% 3.40%
2025
19.84% 0.80%
Unlock
2026
19.85% 0.05%
Unlock
2027
19.80% 0.25%
Unlock
2028
20.59% 3.99%
Unlock

11 Haidilao International Holding Analysts have issued a net profit forecast 2025. The average Haidilao International Holding net profit estimate is

HKD5.4b
Unlock
. This is
6.64% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
HKD6.2b 21.56%
Unlock
, the lowest is
HKD4.8b 6.58%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 HKD5.1b 2.17%
2025
HKD5.4b 6.64%
Unlock
2026
HKD6.0b 10.17%
Unlock
2027
HKD6.4b 7.56%
Unlock
2028
HKD6.4b 0.99%
Unlock

Net Margin

2024 10.98% 0.96%
2025
11.19% 1.91%
Unlock
2026
11.55% 3.22%
Unlock
2027
11.61% 0.52%
Unlock
2028
10.15% 12.58%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2028

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share HKD 0.94 1.00
2.17% 6.38%
P/E 15.70
EV/Sales 1.67

11 Analysts have issued a Haidilao International Holding forecast for earnings per share. The average Haidilao International Holding EPS is

HKD1.00
Unlock
. This is
6.38% higher
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
HKD1.14 21.28%
Unlock
, the lowest is
HKD0.88 6.38%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 HKD0.94 2.17%
2025
HKD1.00 6.38%
Unlock
2026
HKD1.10 10.00%
Unlock
2027
HKD1.19 8.18%
Unlock
2028
HKD1.18 0.84%
Unlock

P/E ratio

Current 16.69 10.84%
2025
15.70 5.93%
Unlock
2026
14.25 9.24%
Unlock
2027
13.25 7.02%
Unlock
2028
13.38 0.98%
Unlock

Based on analysts' sales estimates for 2025, the Haidilao International Holding stock is valued at an EV/Sales of

and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 1.75 9.79%
2025
1.67 4.38%
Unlock
2026
1.57 6.31%
Unlock
2027
1.47 6.50%
Unlock
2028
1.29 11.74%
Unlock

P/S ratio

Current 1.84 9.70%
2025
1.76 4.45%
Unlock
2026
1.65 6.31%
Unlock
2027
1.54 6.50%
Unlock
2028
1.36 11.74%
Unlock

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today