HK$12.66
0.94% today
Hong Kong, Oct 14, 07:15 am CET
ISIN
KYG4290A1013
Symbol
6862
Index

Haidilao International Holding Target price 2025 - Analyst rating & recommendation

Haidilao International Holding Classifications & Recommendation:

Buy
76%
Hold
24%

Haidilao International Holding Price Target

Target Price HK$17.65
Price HK$12.78
Potential
Number of Estimates 29
29 Analysts have issued a price target Haidilao International Holding 2026 . The average Haidilao International Holding target price is HK$17.65. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 37 analysts: 28 Analysts recommend Haidilao International Holding to buy, 9 to hold and 0 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the Haidilao International Holding stock has an average upside potential 2026 of . Most analysts recommend the Haidilao International Holding stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Billion HK$ 46.64 47.94
3.14% 2.78%
EBITDA Margin 20.38% 18.53%
1.37% 9.06%
Net Margin 11.01% 10.27%
1.46% 6.74%

34 Analysts have issued a sales forecast Haidilao International Holding 2025 . The average Haidilao International Holding sales estimate is

HK$47.9b
Unlock
. This is
4.71% higher
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
HK$52.1b 13.83%
Unlock
, the lowest is
HK$41.5b 9.30%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 HK$46.6b 3.14%
2025
HK$47.9b 2.78%
Unlock
2026
HK$50.8b 6.03%
Unlock
2027
HK$54.3b 6.88%
Unlock
2028
HK$61.7b 13.53%
Unlock
2029
HK$68.8b 11.59%
Unlock

29 Analysts have issued an Haidilao International Holding EBITDA forecast 2025. The average Haidilao International Holding EBITDA estimate is

HK$8.9b
Unlock
. This is
1.40% lower
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
HK$11.1b 23.37%
Unlock
, the lowest is
HK$6.7b 25.59%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 HK$9.5b 1.73%
2025
HK$8.9b 6.53%
Unlock
2026
HK$9.6b 7.76%
Unlock
2027
HK$10.2b 6.93%
Unlock
2028
HK$12.5b 21.82%
Unlock
2029
HK$14.9b 19.78%
Unlock

EBITDA Margin

2024 20.38% 1.37%
2025
18.53% 9.06%
Unlock
2026
18.83% 1.62%
Unlock
2027
18.84% 0.05%
Unlock
2028
20.22% 7.32%
Unlock
2029
21.70% 7.32%
Unlock

34 Haidilao International Holding Analysts have issued a net profit forecast 2025. The average Haidilao International Holding net profit estimate is

HK$4.9b
Unlock
. This is
1.91% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
HK$6.8b 41.02%
Unlock
, the lowest is
HK$4.1b 16.12%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 HK$5.1b 4.65%
2025
HK$4.9b 4.14%
Unlock
2026
HK$5.6b 13.20%
Unlock
2027
HK$6.2b 10.44%
Unlock
2028
HK$7.4b 20.68%
Unlock
2029
HK$9.3b 25.69%
Unlock

Net Margin

2024 11.01% 1.46%
2025
10.27% 6.74%
Unlock
2026
10.96% 6.72%
Unlock
2027
11.33% 3.38%
Unlock
2028
12.04% 6.27%
Unlock
2029
13.56% 12.62%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share HK$ 0.95 0.88
4.40% 7.37%
P/E 14.47
EV/Sales 1.42

34 Analysts have issued a Haidilao International Holding forecast for earnings per share. The average Haidilao International Holding EPS is

HK$0.88
Unlock
. This is
1.12% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
HK$1.22 37.08%
Unlock
, the lowest is
HK$0.73 17.98%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 HK$0.95 4.40%
2025
HK$0.88 7.37%
Unlock
2026
HK$1.00 13.64%
Unlock
2027
HK$1.10 10.00%
Unlock
2028
HK$1.33 20.91%
Unlock
2029
HK$1.67 25.56%
Unlock

P/E ratio

Current 14.36 26.75%
2025
14.47 0.77%
Unlock
2026
12.78 11.68%
Unlock
2027
11.57 9.47%
Unlock
2028
9.59 17.11%
Unlock
2029
7.63 20.44%
Unlock

Based on analysts' sales estimates for 2025, the Haidilao International Holding stock is valued at an EV/Sales of

and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 1.49 16.76%
2025
1.42 4.52%
Unlock
2026
1.34 5.69%
Unlock
2027
1.26 6.43%
Unlock
2028
1.11 11.92%
Unlock
2029
0.99 10.39%
Unlock

P/S ratio

Current 1.57 19.95%
2025
1.50 4.50%
Unlock
2026
1.41 5.69%
Unlock
2027
1.32 6.43%
Unlock
2028
1.16 11.92%
Unlock
2029
1.04 10.39%
Unlock

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today