€5.97
1.19% today
Frankfurt, Aug 07, 10:57 am CET
ISIN
LU2333563281
Symbol
TNIE

tonies Target price 2025 - Analyst rating & recommendation

tonies Classifications & Recommendation:

Buy
92%
Hold
8%

tonies Price Target

Target Price €10.97
Price €5.90
Potential
Number of Estimates 8
8 Analysts have issued a price target tonies 2026 . The average tonies target price is €10.97. This is higher than the current stock price. The highest price target is
€12.60 113.56%
register free of charge
, the lowest is .
A rating was issued by 12 analysts: 11 Analysts recommend tonies to buy, 1 to hold and 0 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the tonies stock has an average upside potential 2026 of . Most analysts recommend the tonies stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Million € 480.55 626.11
33.13% 30.29%
EBITDA Margin 6.96% 8.20%
188.88% 17.77%
Net Margin 2.72% 3.42%
183.19% 25.65%

8 Analysts have issued a sales forecast tonies 2025 . The average tonies sales estimate is

€626m
Unlock
. This is
30.29% higher
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
€657m 36.78%
Unlock
, the lowest is
€579m 20.52%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 €481m 33.13%
2025
€626m 30.29%
Unlock
2026
€769m 22.85%
Unlock
2027
€915m 18.98%
Unlock
2028
€969m 5.90%
Unlock
2029
€1.1b 12.05%
Unlock
2030
€1.2b 10.96%
Unlock
2031
€1.3b 10.04%
Unlock
2032
€1.5b 13.12%
Unlock

8 Analysts have issued an tonies EBITDA forecast 2025. The average tonies EBITDA estimate is

€51.3m
Unlock
. This is
53.39% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
€63.0m 88.28%
Unlock
, the lowest is
€37.8m 13.05%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 €33.5m 284.60%
2025
€51.3m 53.39%
Unlock
2026
€78.9m 53.66%
Unlock
2027
€107m 35.74%
Unlock
2028
€106m 0.87%
Unlock
2029
€123m 16.29%
Unlock

EBITDA Margin

2024 6.96% 188.88%
2025
8.20% 17.77%
Unlock
2026
10.25% 25.00%
Unlock
2027
11.70% 14.15%
Unlock
2028
10.95% 6.41%
Unlock
2029
11.36% 3.74%
Unlock

7 tonies Analysts have issued a net profit forecast 2025. The average tonies net profit estimate is

€21.4m
Unlock
. This is
63.69% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
€27.6m 110.63%
Unlock
, the lowest is
€11.2m 14.53%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 €13.1m 210.75%
2025
€21.4m 63.69%
Unlock
2026
€41.2m 92.39%
Unlock
2027
€53.1m 29.01%
Unlock

Net Margin

2024 2.72% 183.19%
2025
3.42% 25.65%
Unlock
2026
5.36% 56.73%
Unlock
2027
5.81% 8.40%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share 0.12 0.19
220.00% 58.33%
P/E 31.44
EV/Sales 1.09

7 Analysts have issued a tonies forecast for earnings per share. The average tonies EPS is

€0.19
Unlock
. This is
72.73% higher
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
€0.24 118.18%
Unlock
, the lowest is
€0.10 9.09%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 €0.12 220.00%
2025
€0.19 58.33%
Unlock
2026
€0.36 89.47%
Unlock
2027
€0.47 30.56%
Unlock

P/E ratio

Current 53.64 335.57%
2025
31.44 41.38%
Unlock
2026
16.34 48.03%
Unlock
2027
12.67 22.46%
Unlock

Based on analysts' sales estimates for 2025, the tonies stock is valued at an EV/Sales of

and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 1.43 27.41%
2025
1.09 23.48%
Unlock
2026
0.89 18.60%
Unlock
2027
0.75 15.96%
Unlock
2028
0.71 5.57%
Unlock
2029
0.63 10.75%
Unlock
2030
0.57 9.87%
Unlock
2031
0.52 9.13%
Unlock
2032
0.46 11.59%
Unlock

P/S ratio

Current 1.57 20.70%
2025
1.20 23.25%
Unlock
2026
0.98 18.60%
Unlock
2027
0.82 15.95%
Unlock
2028
0.78 5.57%
Unlock
2029
0.69 10.76%
Unlock
2030
0.62 9.88%
Unlock
2031
0.57 9.12%
Unlock
2032
0.50 11.60%
Unlock

Current tonies Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
MWB RESEARCH AG
Locked
Locked
Locked Jul 09 2025
BERENBERG
Locked
Locked
Locked Jun 30 2025
METZLER EQUITIES
Locked
Locked
Locked May 29 2025
HAUCK AUFHAEUSER INVESTMENT BANKING
Locked
Locked
Locked May 18 2025
WARBURG RESEARCH GMBH
Locked
Locked
Locked May 14 2025
ODDO BHF
Locked
Locked
Locked May 14 2025
MWB RESEARCH AG
Locked
Locked
Locked Apr 10 2025
Analyst Rating Date
Locked
MWB RESEARCH AG:
Locked
Locked
Jul 09 2025
Locked
BERENBERG:
Locked
Locked
Jun 30 2025
Locked
METZLER EQUITIES:
Locked
Locked
May 29 2025
Locked
HAUCK AUFHAEUSER INVESTMENT BANKING:
Locked
Locked
May 18 2025
Locked
WARBURG RESEARCH GMBH:
Locked
Locked
May 14 2025
Locked
ODDO BHF:
Locked
Locked
May 14 2025
Locked
MWB RESEARCH AG:
Locked
Locked
Apr 10 2025

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today