€9.03
1.46% today
Xetra, Aug 22, 10:45 am CET
ISIN
DE000TUAG505
Symbol
TUI1

TUI Target price 2025 - Analyst rating & recommendation

TUI Classifications & Recommendation:

Buy
77%
Hold
23%

TUI Price Target

Target Price €10.71
Price €8.90
Potential
Number of Estimates 18
18 Analysts have issued a price target TUI 2026 . The average TUI target price is €10.71. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 22 analysts: 17 Analysts recommend TUI to buy, 5 to hold and 0 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the TUI stock has an average upside potential 2026 of . Most analysts recommend the TUI stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Sep '24 2025
Estimates
Revenue Billion € 23.17 25.14
12.10% 8.51%
EBITDA Margin 4.17% 9.25%
24.92% 121.77%
Net Margin 2.19% 2.47%
47.92% 12.84%

18 Analysts have issued a sales forecast TUI 2025 . The average TUI sales estimate is

€25.1b
Unlock
. This is
3.86% higher
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
€26.3b 8.48%
Unlock
, the lowest is
€23.8b 1.48%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 €23.2b 12.10%
2025
€25.1b 8.51%
Unlock
2026
€26.1b 3.92%
Unlock
2027
€27.1b 3.72%
Unlock
2028
€27.1b 0.15%
Unlock
2029
€28.3b 4.53%
Unlock
2030
€24.8b 12.22%
Unlock
2031
€25.3b 2.00%
Unlock
2032
€25.8b 2.00%
Unlock

17 Analysts have issued an TUI EBITDA forecast 2025. The average TUI EBITDA estimate is

€2.3b
Unlock
. This is
25.07% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
€2.5b 33.72%
Unlock
, the lowest is
€2.2b 17.49%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 €966m 40.04%
2025
€2.3b 140.71%
Unlock
2026
€2.5b 5.46%
Unlock
2027
€2.6b 4.69%
Unlock
2028
€2.3b 10.16%
Unlock
2029
€2.4b 2.12%
Unlock

EBITDA Margin

2024 4.17% 24.92%
2025
9.25% 121.77%
Unlock
2026
9.39% 1.51%
Unlock
2027
9.48% 0.96%
Unlock
2028
8.53% 10.02%
Unlock
2029
8.33% 2.34%
Unlock

18 TUI Analysts have issued a net profit forecast 2025. The average TUI net profit estimate is

€620m
Unlock
. This is
6.49% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
€789m 18.94%
Unlock
, the lowest is
€527m 20.49%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 €507m 65.83%
2025
€620m 22.26%
Unlock
2026
€709m 14.39%
Unlock
2027
€781m 10.09%
Unlock
2028
€842m 7.84%
Unlock
2029
€952m 13.02%
Unlock

Net Margin

2024 2.19% 47.92%
2025
2.47% 12.84%
Unlock
2026
2.71% 9.72%
Unlock
2027
2.88% 6.27%
Unlock
2028
3.11% 7.99%
Unlock
2029
3.36% 8.04%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2032

Create a premium account to unlock analyst estimates. Learn more

Quarter Annually
Sep '24 2025
Estimates
Earnings Per Share 0.98 1.22
30.67% 24.49%
P/E 7.29
EV/Sales 0.26

18 Analysts have issued a TUI forecast for earnings per share. The average TUI EPS is

€1.22
Unlock
. This is
6.15% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
€1.55 19.23%
Unlock
, the lowest is
€1.04 20.00%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 €0.98 30.67%
2025
€1.22 24.49%
Unlock
2026
€1.40 14.75%
Unlock
2027
€1.54 10.00%
Unlock
2028
€1.66 7.79%
Unlock
2029
€1.88 13.25%
Unlock

P/E ratio

Current 6.85 25.63%
2025
7.29 6.46%
Unlock
2026
6.37 12.62%
Unlock
2027
5.79 9.11%
Unlock
2028
5.37 7.25%
Unlock
2029
4.75 11.55%
Unlock

Based on analysts' sales estimates for 2025, the TUI stock is valued at an EV/Sales of

and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 0.27 17.39%
2025
0.26 4.67%
Unlock
2026
0.25 3.77%
Unlock
2027
0.24 3.59%
Unlock
2028
0.24 0.17%
Unlock
2029
0.23 4.35%
Unlock
2030
0.26 13.94%
Unlock
2031
0.26 1.96%
Unlock
2032
0.25 1.96%
Unlock

P/S ratio

Current 0.19 43.49%
2025
0.18 3.72%
Unlock
2026
0.17 3.75%
Unlock
2027
0.17 3.61%
Unlock
2028
0.17 0.18%
Unlock
2029
0.16 4.33%
Unlock
2030
0.18 13.89%
Unlock
2031
0.18 1.96%
Unlock
2032
0.18 1.94%
Unlock

Current TUI Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
METZLER EQUITIES
Locked
Locked
Locked Jun 17 2025
ROTHSCHILD & CO REDBURN
Locked
Locked
Locked Jun 03 2025
HSBC
Locked
Locked
Locked May 25 2025
ODDO BHF
Locked
Locked
Locked May 14 2025
HAUCK AUFHAEUSER INVESTMENT BANKING
Locked
Locked
Locked May 14 2025
PEEL HUNT
Locked
Locked
Locked May 13 2025
MWB RESEARCH AG
Locked
Locked
Locked May 13 2025
Analyst Rating Date
Locked
METZLER EQUITIES:
Locked
Locked
Jun 17 2025
Locked
ROTHSCHILD & CO REDBURN:
Locked
Locked
Jun 03 2025
Locked
HSBC:
Locked
Locked
May 25 2025
Locked
ODDO BHF:
Locked
Locked
May 14 2025
Locked
HAUCK AUFHAEUSER INVESTMENT BANKING:
Locked
Locked
May 14 2025
Locked
PEEL HUNT:
Locked
Locked
May 13 2025
Locked
MWB RESEARCH AG:
Locked
Locked
May 13 2025

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today