GBP19.61
0.36%
London, May 16, 05:35 pm CET
ISIN
GB0002652740
Symbol
DLN
Sector
Industry

Derwent London Target price 2025 - Analyst rating & recommendation

Derwent London Classifications & Recommendation:

Buy
60%
Hold
33%
Sell
7%

Derwent London Price Target

Target Price GBP22.97
Price GBP19.61
Potential
Number of Estimates 14
14 Analysts have issued a price target Derwent London 2026 . The average Derwent London target price is GBP22.97. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 15 analysts: 9 Analysts recommend Derwent London to buy, 5 to hold and 1 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the Derwent London stock has an average upside potential 2026 of . Most analysts recommend the Derwent London stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Million GBP 277.70 221.07
3.70% 20.39%
EBITDA Margin 56.14% 76.00%
1.22% 35.38%
Net Margin 41.65% 91.10%
123.43% 118.73%

14 Analysts have issued a sales forecast Derwent London 2025 . The average Derwent London sales estimate is

GBP221m
Unlock
. This is
20.39% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
GBP290m 4.36%
Unlock
, the lowest is
GBP193m 30.39%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 GBP278m 3.70%
2025
GBP221m 20.39%
Unlock
2026
GBP235m 6.17%
Unlock
2027
GBP245m 4.47%
Unlock
2028
GBP268m 9.24%
Unlock
2029
GBP287m 7.29%
Unlock

13 Analysts have issued an Derwent London EBITDA forecast 2025. The average Derwent London EBITDA estimate is

GBP168m
Unlock
. This is
7.76% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
GBP224m 43.36%
Unlock
, the lowest is
GBP155m 0.27%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 GBP156m 2.43%
2025
GBP168m 7.76%
Unlock
2026
GBP177m 5.50%
Unlock
2027
GBP185m 4.33%
Unlock
2028
GBP198m 7.26%
Unlock
2029
GBP214m 7.73%
Unlock

EBITDA Margin

2024 56.14% 1.22%
2025
76.00% 35.38%
Unlock
2026
75.52% 0.63%
Unlock
2027
75.41% 0.15%
Unlock
2028
74.04% 1.82%
Unlock
2029
74.35% 0.42%
Unlock

4 Derwent London Analysts have issued a net profit forecast 2025. The average Derwent London net profit estimate is

GBP201m
Unlock
. This is
74.13% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
GBP384m 232.19%
Unlock
, the lowest is
GBP42.6m 63.17%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 GBP116m 124.29%
2025
GBP201m 74.13%
Unlock
2026
GBP259m 28.54%
Unlock
2027
GBP270m 4.11%
Unlock
2028
GBP268m 0.58%
Unlock
2029
GBP240m 10.46%
Unlock

Net Margin

2024 41.65% 123.43%
2025
91.10% 118.73%
Unlock
2026
110.29% 21.06%
Unlock
2027
109.92% 0.34%
Unlock
2028
100.04% 8.99%
Unlock
2029
83.49% 16.54%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share GBP 1.03 1.79
124.29% 73.79%
P/E 10.93
EV/Sales 16.41

4 Analysts have issued a Derwent London forecast for earnings per share. The average Derwent London EPS is

GBP1.79
Unlock
. This is
73.79% higher
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
GBP3.42 232.04%
Unlock
, the lowest is
GBP0.38 63.11%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 GBP1.03 124.29%
2025
GBP1.79 73.79%
Unlock
2026
GBP2.31 29.05%
Unlock
2027
GBP2.40 3.90%
Unlock
2028
GBP2.39 0.42%
Unlock
2029
GBP2.14 10.46%
Unlock

P/E ratio

Current 19.00 466.09%
2025
10.93 42.47%
Unlock
2026
8.51 22.14%
Unlock
2027
8.17 4.00%
Unlock
2028
8.22 0.61%
Unlock
2029
9.18 11.68%
Unlock

Based on analysts' sales estimates for 2025, the Derwent London stock is valued at an EV/Sales of

16.41
Unlock
and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 13.07 7.17%
2025
16.41 25.59%
Unlock
2026
15.46 5.82%
Unlock
2027
14.80 4.28%
Unlock
2028
13.55 8.46%
Unlock
2029
12.63 6.80%
Unlock

P/S ratio

Current 7.93 14.12%
2025
9.96 25.62%
Unlock
2026
9.38 5.82%
Unlock
2027
8.98 4.28%
Unlock
2028
8.22 8.46%
Unlock
2029
7.66 6.80%
Unlock

Current Derwent London Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
Shore Capital
Locked
Locked
Locked May 08 2025
Berenberg Bank
Locked
Locked
Locked Aug 21 2024
Analyst Rating Date
Locked
Shore Capital:
Locked
Locked
May 08 2025
Locked
Berenberg Bank:
Locked
Locked
Aug 21 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today