GBP16.75
1.33% yesterday
London, Sep 03, 05:35 pm CET
ISIN
GB0002652740
Symbol
DLN

Derwent London Target price 2025 - Analyst rating & recommendation

Derwent London Classifications & Recommendation:

Buy
67%
Hold
29%
Sell
4%

Derwent London Price Target

Target Price GBP24.33
Price GBP16.75
Potential
Number of Estimates 19
19 Analysts have issued a price target Derwent London 2026 . The average Derwent London target price is GBP24.33. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 24 analysts: 16 Analysts recommend Derwent London to buy, 7 to hold and 1 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the Derwent London stock has an average upside potential 2026 of . Most analysts recommend the Derwent London stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Million GBP 276.90 230.74
4.14% 16.67%
EBITDA Margin 57.13% 74.67%
0.38% 30.70%
Net Margin 41.86% 50.98%
123.36% 21.80%

17 Analysts have issued a sales forecast Derwent London 2025 . The average Derwent London sales estimate is

GBP231m
Unlock
. This is
17.00% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
GBP304m 9.23%
Unlock
, the lowest is
GBP189m 31.86%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 GBP277m 4.14%
2025
GBP231m 16.67%
Unlock
2026
GBP245m 6.04%
Unlock
2027
GBP252m 2.85%
Unlock
2028
GBP263m 4.66%
Unlock
2029
GBP275m 4.34%
Unlock

17 Analysts have issued an Derwent London EBITDA forecast 2025. The average Derwent London EBITDA estimate is

GBP172m
Unlock
. This is
8.15% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
GBP235m 47.32%
Unlock
, the lowest is
GBP152m 4.65%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 GBP158m 3.74%
2025
GBP172m 8.91%
Unlock
2026
GBP184m 6.90%
Unlock
2027
GBP190m 3.05%
Unlock

EBITDA Margin

2024 57.13% 0.38%
2025
74.67% 30.70%
Unlock
2026
75.27% 0.80%
Unlock
2027
75.41% 0.19%
Unlock

17 Derwent London Analysts have issued a net profit forecast 2025. The average Derwent London net profit estimate is

GBP118m
Unlock
. This is
50.56% lower
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
GBP126m 47.20%
Unlock
, the lowest is
GBP105m 55.73%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 GBP116m 124.33%
2025
GBP118m 1.48%
Unlock
2026
GBP119m 1.20%
Unlock
2027
GBP124m 4.36%
Unlock
2028
GBP134m 7.54%
Unlock
2029
GBP143m 7.20%
Unlock

Net Margin

2024 41.86% 123.36%
2025
50.98% 21.80%
Unlock
2026
48.65% 4.57%
Unlock
2027
49.36% 1.46%
Unlock
2028
50.72% 2.76%
Unlock
2029
52.11% 2.74%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share GBP 1.03 1.05
124.29% 1.94%
P/E 15.99
EV/Sales 14.78

17 Analysts have issued a Derwent London forecast for earnings per share. The average Derwent London EPS is

GBP1.05
Unlock
. This is
50.24% lower
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
GBP1.12 46.92%
Unlock
, the lowest is
GBP0.94 55.45%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 GBP1.03 124.29%
2025
GBP1.05 1.94%
Unlock
2026
GBP1.06 0.95%
Unlock
2027
GBP1.11 4.72%
Unlock
2028
GBP1.19 7.21%
Unlock
2029
GBP1.28 7.56%
Unlock

P/E ratio

Current 7.94 213.47%
2025
15.99 101.43%
Unlock
2026
15.80 1.19%
Unlock
2027
15.14 4.18%
Unlock
2028
14.08 7.00%
Unlock
2029
13.13 6.75%
Unlock

Based on analysts' sales estimates for 2025, the Derwent London stock is valued at an EV/Sales of

14.78
Unlock
and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 12.27 16.30%
2025
14.78 20.48%
Unlock
2026
13.94 5.70%
Unlock
2027
13.55 2.77%
Unlock
2028
12.95 4.45%
Unlock
2029
12.41 4.16%
Unlock

P/S ratio

Current 6.68 30.64%
2025
8.04 20.48%
Unlock
2026
7.59 5.70%
Unlock
2027
7.38 2.77%
Unlock
2028
7.05 4.45%
Unlock
2029
6.75 4.16%
Unlock

Current Derwent London Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
JP Morgan Cazenove
Locked
Locked
Locked Aug 13 2025
Shore Capital
Locked
Locked
Locked Aug 11 2025
Shore Capital
Locked
Locked
Locked May 08 2025
Berenberg Bank
Locked
Locked
Locked Aug 21 2024
Analyst Rating Date
Locked
JP Morgan Cazenove:
Locked
Locked
Aug 13 2025
Locked
Shore Capital:
Locked
Locked
Aug 11 2025
Locked
Shore Capital:
Locked
Locked
May 08 2025
Locked
Berenberg Bank:
Locked
Locked
Aug 21 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today