GBP18.02
2.27% day before yesterday
London, Apr 11, 05:35 pm CET
ISIN
GB0002652740
Symbol
DLN
Sector
Industry

Derwent London Target price 2025 - Analyst rating & recommendation

Derwent London Classifications & Recommendation:

Buy
60%
Hold
27%
Sell
13%

Derwent London Price Target

Target Price GBP22.81
Price GBP18.02
Potential
Number of Estimates 14
14 Analysts have issued a price target Derwent London 2026 . The average Derwent London target price is GBP22.81. This is higher than the current stock price. The highest price target is , the lowest is .
A rating was issued by 15 analysts: 9 Analysts recommend Derwent London to buy, 4 to hold and 2 to sell.
Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis.
Analyst Estimates: Analysts believe that the Derwent London stock has an average upside potential 2026 of . Most analysts recommend the Derwent London stock at Purchase.

Sales and Margin forecast 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Revenue Million GBP 277.80 220.01
3.73% 20.80%
EBITDA Margin 56.16% 76.21%
1.19% 35.71%
Net Margin 41.62% 78.51%
123.42% 88.62%

13 Analysts have issued a sales forecast Derwent London 2025 . The average Derwent London sales estimate is

GBP220m
Unlock
. This is
20.80% lower
Unlock
than the revenue of the last 12 months(TTM). The highest sales forecast is
GBP291m 4.72%
Unlock
, the lowest is
GBP188m 32.45%
Unlock
.

This results in the following potential growth metrics:

Revenue Estimates

2024 GBP278m 3.73%
2025
GBP220m 20.80%
Unlock
2026
GBP235m 7.00%
Unlock
2027
GBP238m 0.91%
Unlock
2028
GBP238m 0.10%
Unlock
2029
GBP268m 12.87%
Unlock

13 Analysts have issued an Derwent London EBITDA forecast 2025. The average Derwent London EBITDA estimate is

GBP168m
Unlock
. This is
7.48% higher
Unlock
than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is
GBP212m 36.09%
Unlock
, the lowest is
GBP155m 0.33%
Unlock
.

This results in the following potential growth metrics and future EBITDA Margins:

EBITDA Estimates

2024 GBP156m 2.50%
2025
GBP168m 7.48%
Unlock
2026
GBP180m 7.50%
Unlock
2027
GBP181m 0.64%
Unlock
2028
GBP185m 2.07%
Unlock
2029
GBP197m 6.33%
Unlock

EBITDA Margin

2024 56.16% 1.19%
2025
76.21% 35.71%
Unlock
2026
76.57% 0.47%
Unlock
2027
76.37% 0.26%
Unlock
2028
77.88% 1.98%
Unlock
2029
73.37% 5.79%
Unlock

5 Derwent London Analysts have issued a net profit forecast 2025. The average Derwent London net profit estimate is

GBP173m
Unlock
. This is
49.39% higher
Unlock
than the net profit for the last 12 months(TTM). The highest net profit forecast is
GBP400m 245.88%
Unlock
, the lowest is
GBP42.5m 63.24%
Unlock
.

This results in the following potential growth metrics and future Net Margins:

Net Profit Estimates

2024 GBP116m 124.29%
2025
GBP173m 49.39%
Unlock
2026
GBP241m 39.41%
Unlock
2027
GBP254m 5.50%
Unlock
2028
GBP243m 4.50%
Unlock

Net Margin

2024 41.62% 123.42%
2025
78.51% 88.62%
Unlock
2026
102.29% 30.29%
Unlock
2027
106.95% 4.56%
Unlock
2028
102.03% 4.60%
Unlock

Earnings per share, P/E ratio and EV/sales Estimates 2025, 2026 to 2029

Create a premium account to unlock analyst estimates. Learn more

Dec '24 2025
Estimates
Earnings Per Share GBP 1.03 1.54
124.29% 49.51%
P/E 11.71
EV/Sales 15.68

5 Analysts have issued a Derwent London forecast for earnings per share. The average Derwent London EPS is

GBP1.54
Unlock
. This is
49.51% higher
Unlock
than earnings per share in the financial year 2024. The highest EPS forecast is
GBP3.56 245.63%
Unlock
, the lowest is
GBP0.38 63.11%
Unlock
.

This results in the following potential growth metrics and future valuations:

Earnings Per Share

2024 GBP1.03 124.29%
2025
GBP1.54 49.51%
Unlock
2026
GBP2.15 39.61%
Unlock
2027
GBP2.26 5.12%
Unlock
2028
GBP2.16 4.42%
Unlock

P/E ratio

Current 17.45 459.05%
2025
11.71 32.89%
Unlock
2026
8.40 28.27%
Unlock
2027
7.96 5.24%
Unlock
2028
8.34 4.77%
Unlock

Based on analysts' sales estimates for 2025, the Derwent London stock is valued at an EV/Sales of

15.68
Unlock
and an P/S ratio of .

This results in the following potential growth metrics and future valuations:

EV/Sales

Current 12.42 7.86%
2025
15.68 26.26%
Unlock
2026
14.66 6.54%
Unlock
2027
14.52 0.90%
Unlock
2028
14.51 0.10%
Unlock
2029
12.86 11.40%
Unlock

P/S ratio

Current 7.28 15.67%
2025
9.20 26.27%
Unlock
2026
8.60 6.54%
Unlock
2027
8.52 0.90%
Unlock
2028
8.51 0.10%
Unlock
2029
7.54 11.40%
Unlock

Current Derwent London Upgrades & Downgrades

Create a Premium account to unlock Upgrades/Downgrades. Learn more
Analyst Rating Action Date
Berenberg Bank
Locked
Locked
Locked Aug 21 2024
Analyst Rating Date
Locked
Berenberg Bank:
Locked
Locked
Aug 21 2024

Register for Free

StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.

The Apple stock at a glance with charts, current key metrics, news and stock analyses.
The Best Dividend Stocks in the Dividend Top Scorer list.
Stock Analyses of the Best Stocks Worldwide.
Start building wealth today