| Target Price | €249.90 |
| Price | €202.50 |
| Potential | 23.41% |
| Number of Estimates | 10 |
| 10 Analysts have issued a price target Do & Co 2027 . The average Do & Co target price is €249.90. This is 23.41% higher than the current stock price. The highest price target is €283.50 40.00% , the lowest is €191.90 5.23% . | |
| A rating was issued by 12 analysts: 10 Analysts recommend Do & Co to buy, 2 to hold and 0 to sell. | |
| Analysts don't have a crystal ball either, but they do represent the opinion of the market quite well. You should not take the price potential and the ratings as a recommendation to act. Rather, they serve as an additional building block for your own opinion or stock analysis. | |
| Analyst Estimates: Analysts believe that the Do & Co stock has an average upside potential 2027 of 23.41% . Most analysts recommend the Do & Co stock at Purchase. |
| Mar '25 |
2026 Estimates |
|
|---|---|---|
| Revenue Billion € | 2.30 | 2.55 |
| 26.31% | 10.96% | |
| EBITDA Margin | 11.24% | 11.98% |
| 2.79% | 6.62% | |
| Net Margin | 4.02% | 4.64% |
| 10.51% | 15.37% |
10 Analysts have issued a sales forecast Do & Co 2026 . The average Do & Co sales estimate is €2.6b . This is 8.13% higher than the revenue of the last 12 months(TTM). The highest sales forecast is €2.9b 21.23% , the lowest is €2.4b 2.45% .
This results in the following potential growth metrics:
| 2025 | €2.3b | 26.31% |
|---|---|---|
| 2026 | €2.6b | 10.96% |
| 2027 | €2.8b | 8.20% |
| 2028 | €2.9b | 6.89% |
| 2029 | €3.2b | 9.29% |
| 2030 | €3.0b | 7.38% |
| 2031 | €3.1b | 4.25% |
| 2032 | €3.2b | 2.60% |
9 Analysts have issued an Do & Co EBITDA forecast 2026. The average Do & Co EBITDA estimate is €305m . This is 9.37% higher than the EBITDA of the last 12 months(TTM). The highest EBITDA forecast is €362m 29.62% , the lowest is €274m 1.73% .
This results in the following potential growth metrics and future EBITDA Margins:
| 2025 | €258m | 22.79% |
|---|---|---|
| 2026 | €305m | 18.27% |
| 2027 | €338m | 10.55% |
| 2028 | €359m | 6.27% |
| 2029 | €359m | 0.04% |
| 2025 | 11.24% | 2.79% |
|---|---|---|
| 2026 | 11.98% | 6.62% |
| 2027 | 12.24% | 2.17% |
| 2028 | 12.17% | 0.57% |
10 Do & Co Analysts have issued a net profit forecast 2026. The average Do & Co net profit estimate is €118m . This is 17.53% higher than the net profit for the last 12 months(TTM). The highest net profit forecast is €160m 59.03% , the lowest is €103m 2.77% .
This results in the following potential growth metrics and future Net Margins:
| 2025 | €92.4m | 39.58% |
|---|---|---|
| 2026 | €118m | 27.95% |
| 2027 | €144m | 21.44% |
| 2028 | €146m | 1.96% |
| 2025 | 4.02% | 10.51% |
|---|---|---|
| 2026 | 4.64% | 15.37% |
| 2027 | 5.21% | 12.28% |
| 2028 | 4.97% | 4.61% |
| Mar '25 |
2026 Estimates |
|
|---|---|---|
| Earnings Per Share € | 8.41 | 10.77 |
| 39.70% | 28.06% | |
| P/E | 18.80 | |
| EV/Sales | 0.93 |
10 Analysts have issued a Do & Co forecast for earnings per share. The average Do & Co EPS is €10.77 . This is 17.58% higher than earnings per share in the financial year 2025. The highest EPS forecast is €14.57 59.06% , the lowest is €9.42 2.84% .
This results in the following potential growth metrics and future valuations:
| 2025 | €8.41 | 39.70% |
|---|---|---|
| 2026 | €10.77 | 28.06% |
| 2027 | €13.08 | 21.45% |
| 2028 | €13.34 | 1.99% |
| 2029 | €13.49 | 1.12% |
| Current | 22.11 | 16.05% |
|---|---|---|
| 2026 | 18.80 | 14.96% |
| 2027 | 15.48 | 17.66% |
| 2028 | 15.18 | 1.94% |
Based on analysts' sales estimates for 2026, the Do & Co stock is valued at an EV/Sales of 0.93 and an P/S ratio of 0.88 .
This results in the following potential growth metrics and future valuations:
| Current | 1.01 | 0.98% |
|---|---|---|
| 2026 | 0.93 | 7.48% |
| 2027 | 0.86 | 7.58% |
| 2028 | 0.81 | 6.44% |
| 2029 | 0.74 | 8.50% |
| 2030 | 0.80 | 7.97% |
| 2031 | 0.77 | 4.08% |
| 2032 | 0.75 | 2.53% |
| Current | 0.95 | 0.03% |
|---|---|---|
| 2026 | 0.88 | 7.52% |
| 2027 | 0.81 | 7.58% |
| 2028 | 0.76 | 6.44% |
| 2029 | 0.70 | 8.50% |
| 2030 | 0.75 | 7.97% |
| 2031 | 0.72 | 4.08% |
| 2032 | 0.70 | 2.54% |
StocksGuide is the ultimate tool for easily finding, analyzing and tracking stocks. Learn from successful investors and make informed investment decisions. We empower you to become a confident, independent investor.


